Qingdao Kingking Applied Chemistry Co., Ltd.
SZSE:002094.SZ
3.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 24.239 | 31.365 | 9.218 | -32.024 | 11.285 | 10.936 | 20.226 | -888.218 | 5.239 | 1.591 | 13.207 | -31.492 | 16.22 | 22.714 | 8.899 | -380.043 | -11.43 | -18.051 | -19.221 | -277.763 | 17.981 | 253.824 | 27.13 | -57.98 | 34.51 | 80.087 | 47.816 | 21.317 | 75.032 | 281.64 | 24.949 | 70.551 | 62.993 | 36.683 | 15.11 | 9.481 | 45.191 | 25.554 | 10.348 | 1.547 | 28.597 | 13.414 | 5.496 | 7.421 | 28.476 | 12.346 | 5.963 | 6.922 | 24.788 | 14.815 | 5.836 | 7.054 | 23.794 | 12.63 | 6.827 | 6.517 | 18.792 | 7.061 | 5.21 | -0.647 | 7.779 | 3.272 | 2.716 | -0.911 | 9.55 | 6.727 | 4.38 | 12.719 | 10.297 | 7.772 | 4.245 | 6.54 | 14.422 | 8.258 | 2.408 |
Afschrijvingen & Amortisatie
| 0 | 11.037 | 11.037 | 45.87 | -19.034 | 11.298 | 11.298 | 17.031 | 17.031 | 14.196 | 14.196 | 14.29 | 14.29 | 15.633 | 15.633 | 34.033 | -16.617 | 16.617 | 0 | 37.325 | -17.318 | 17.318 | 0 | 37.948 | -18.302 | 18.302 | 0 | 31.149 | -10.164 | 10.164 | 0 | 16.297 | -13.499 | 13.499 | 0 | 16.717 | -9.538 | 9.538 | 0 | 16.461 | -7.894 | 7.894 | 0 | 15.636 | -8.579 | 8.579 | 0 | 17.903 | -9.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -557.304 | 0 | 34.984 | 88.505 | -88.505 | 0 | 201.263 | 59.008 | -59.008 | 0 | -51.31 | 434.767 | -434.767 | 0 | 186.543 | 455.205 | -455.205 | 0 | -225.735 | 865.106 | -865.106 | 0 | -625.97 | 704.651 | -704.651 | 0 | -289.162 | 816.276 | -816.276 | 0 | -89.631 | 136.768 | -136.768 | 0 | -173.394 | 132.715 | -132.715 | 0 | 9.442 | 14.61 | -14.61 | 0 | 1.512 | 27.506 | -27.506 | 0 | -32.385 | 132.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -449.829 | 0 | -53.744 | 61.813 | -61.813 | 0 | 129.32 | -165.82 | 165.82 | 0 | -211.25 | 504.691 | -504.691 | 0 | 102.111 | 492.725 | -492.725 | 0 | -58.553 | 471.387 | -471.387 | 0 | -449.292 | 452.941 | -452.941 | 0 | -22.962 | 391.737 | -391.737 | 0 | -96.761 | 57.358 | -57.358 | 0 | -74.042 | 68.104 | -68.104 | 0 | -101.452 | -1.515 | 1.515 | 0 | -15.581 | -85.407 | 85.407 | 0 | -25.275 | 42.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -107.475 | 0 | 88.728 | 26.692 | -26.692 | 0 | 71.943 | 224.828 | -224.828 | 0 | 159.94 | -69.925 | 69.925 | 0 | 84.432 | -37.52 | 37.52 | 0 | -132.973 | 393.719 | -393.719 | 0 | -176.678 | 251.709 | -251.709 | 0 | -266.2 | 424.54 | -424.54 | 0 | 7.13 | 79.41 | -79.41 | 0 | -103.749 | 64.612 | -64.612 | 0 | 110.894 | 16.125 | -16.125 | 0 | 17.092 | 112.913 | -112.913 | 0 | -7.11 | 89.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 43.185 | -116.045 | -93.743 | 73.813 | -79.72 | -6.834 | -11.298 | -218.294 | -76.039 | 44.812 | 7.972 | 195.266 | -16.22 | -22.714 | -8.899 | 380.043 | 11.43 | 18.051 | 19.221 | 277.763 | -17.981 | -253.824 | -27.13 | 57.98 | -34.51 | -80.087 | -47.816 | -21.317 | -75.032 | -281.64 | -24.949 | -70.551 | -62.993 | -36.683 | -15.11 | -9.481 | -45.191 | -25.554 | -10.348 | -1.547 | -28.597 | -13.414 | -5.496 | -7.421 | -28.476 | -12.346 | -5.963 | -6.922 | -24.788 | -14.815 | -5.836 | -7.054 | -23.794 | -12.63 | -6.827 | -6.517 | -18.792 | -7.061 | -5.21 | 0.647 | -7.779 | -3.272 | -2.716 | 0.911 | -9.55 | -6.727 | -4.38 | -12.719 | -10.297 | -7.772 | -4.245 | -6.54 | -14.422 | -8.258 | -2.408 |
Kasstroom uit Operationele Activiteiten
| 67.424 | -95.717 | -84.525 | 122.642 | 1.035 | -73.104 | 20.226 | -888.218 | 5.239 | 1.591 | 21.179 | 181.488 | -91.375 | -246.796 | -255.005 | 360.139 | 23.351 | -328.193 | -231.299 | 646.049 | -147.411 | -34.241 | -349.087 | 548.117 | -288.327 | -124.682 | -268.463 | 329.86 | -145.418 | -24.638 | -145.111 | 113.743 | -126.629 | 9.289 | -104.792 | 244.633 | -77.249 | -6.299 | 13.258 | 61.309 | -29.511 | 22.949 | 1.867 | 206.661 | -84.92 | 69.896 | -109.341 | 118.115 | 55.943 | 25.686 | -67.725 | 43.669 | 34.644 | 1.757 | -31.171 | -35.876 | -15.316 | -29.594 | -35.52 | 117.876 | -39.105 | 16.635 | -5.748 | 104.682 | -42.518 | -11.389 | -50.868 | 32.604 | -24.107 | -26.544 | -28.286 | 17.548 | 7.861 | 4.158 | -22.508 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.418 | -1.293 | -2.721 | -1.017 | -1.401 | 0.039 | -0.098 | -20.714 | -0.643 | -8.635 | -7.352 | -27.947 | -5.312 | -14.233 | -27.53 | -1.993 | -1.469 | -46.505 | -4.974 | -20.04 | -2.007 | -1.795 | -6.906 | -18.914 | -10.173 | -26.696 | -6.474 | -30.115 | -15.28 | -33.125 | -14.41 | -20.006 | -0.222 | -2.937 | -1.843 | -0.602 | -1.479 | -1.061 | -5.473 | -12.103 | -8.098 | -7.972 | -1.615 | -10.683 | -1.271 | -1.231 | -2.372 | -3.698 | -7.126 | -4.981 | -0.484 | -4.134 | -27.638 | -10.804 | -3.773 | -6.207 | -0.675 | -9.387 | -12.409 | -19.526 | -3.459 | -2.317 | -2.619 | -0.884 | -19.487 | -2.72 | -9.33 | -2.056 | -7.052 | -4.522 | -2.9 | -20.101 | -2.777 | -4.321 | -2.407 |
Netto Overnames
| 0.404 | 0.047 | 0.159 | -39.775 | 0.275 | 39.5 | 7.948 | 7.951 | 200.148 | 1.486 | 1.136 | 3.039 | -0.163 | -2.89 | 0.32 | -18.126 | 0 | 0 | 0 | 0.043 | -0.212 | 1,108.454 | 200 | 5.098 | -0 | 3.825 | -3.825 | -190.269 | -107.083 | 42.593 | 0 | -120.559 | 8 | -250.16 | 8 | 76.947 | -10 | -66.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 11 | 2.183 | -1.06 | 0 | 0 | 0 | -23.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 88.637 | -88.637 | 0 | -669.248 | -0.062 | 30 | -79.8 | -326.51 | 0.2 | -1 | -19.2 | -229.706 | -6.496 | 70.012 | -70 | 0 | 0 | 0 | 0 | -304.6 | -38.5 | -33.55 | -11.65 | 2.952 | -67.583 | -115.479 | -147 | -9.7 | 2.138 | 0 | 0 | -2 | 0.019 | 99.55 | -101.55 | -96.947 | 0 | 14.184 | -34.376 | -63 | 0 | -31.731 | -151.7 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | -11.014 | 0 | 0 | 0 | 9.579 | 0 | 0 | 0 | 10.179 | 4.146 | -47.453 | -2.872 | 2.34 | -4.783 | -24.091 | -3.627 |
Verkoop/verval van Beleggingen
| 14.504 | 16.809 | 4.116 | 339.655 | 66.312 | -63.483 | 89.98 | 198.332 | 4.309 | 79.822 | 14.128 | 97.577 | 89.472 | -40.949 | 98.646 | 254.679 | 44.238 | -13.154 | 72.224 | 32.188 | 28.862 | 120.346 | 0.24 | 24.656 | -0.007 | 4.325 | 0.501 | 51.821 | 6.145 | 0 | 0 | 9.518 | 6.4 | 9.255 | 0 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.031 | 11.031 | 0 | 0 | -0.08 | 0 | 0 | 0 | 24.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.702 | 6.14 | -94.777 | 265.24 | 22.514 | -180.385 | -476.391 | 743.715 | -339.083 | 104.75 | -512.355 | 867.6 | -498.471 | 674.923 | -1,043.631 | 328.178 | -313.096 | 538.666 | -633.237 | 351.713 | -88.324 | -296.52 | -148.199 | -16 | 0.512 | -0.209 | 4.247 | -47.828 | 0.388 | 49.594 | -4.343 | 54.843 | 0.917 | -117.895 | 50.669 | -52.786 | 0.236 | -50.721 | 0.154 | 2.712 | 2.17 | 1.008 | 2.207 | 3.979 | 1.725 | 0.626 | 0.557 | -0.094 | 1.055 | 2.841 | 0.367 | 0.637 | 0.174 | 0.643 | 0.295 | 14.886 | -0.275 | 3.658 | 0.36 | 4.286 | 7.091 | 6.591 | 1.924 | 2.888 | -56.939 | 31.877 | 1.088 | 4.384 | 0.227 | 0.601 | 0.221 | 0.355 | 0.045 | 0.461 | 0.145 |
Kasstroom uit Investeringsactiviteiten
| 9.788 | 21.703 | -93.223 | 264.223 | 87.639 | -174.329 | -458.361 | 602.773 | -135.069 | 176.423 | -523.643 | 710.563 | -420.97 | 686.863 | -1,042.195 | 580.865 | -270.326 | 479.007 | -565.987 | 59.304 | -100.182 | 896.936 | 33.485 | -2.207 | -77.251 | -134.233 | -152.551 | -226.09 | -113.693 | 16.469 | -18.754 | -78.206 | 15.114 | -262.187 | -44.724 | -72.682 | -11.243 | -37.598 | -39.695 | -72.391 | -5.927 | -38.694 | -151.108 | -6.704 | 0.454 | -0.605 | -3.015 | -3.791 | -6.071 | -2.14 | -0.116 | -3.497 | -27.464 | -10.161 | -3.478 | 26.746 | 10.081 | 5.272 | -9.865 | -27.395 | 3.632 | 4.274 | -0.695 | 12.4 | -76.426 | 29.157 | -8.243 | 12.508 | -2.679 | -51.374 | -5.551 | -17.406 | -7.516 | -27.951 | -5.89 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -76.263 | -209.864 | -1.304 | -10.135 | -347.018 | -670.784 | -134.79 | -725.06 | -392.725 | -339.925 | -169.07 | -649.984 | -187.322 | -154.238 | -262.708 | -348.626 | -252.3 | -326.69 | -270.483 | -331.716 | -235.448 | -634.292 | -237.011 | -361.27 | -222.802 | -260.581 | -44.696 | -378.094 | -138.615 | -30 | -136.635 | -144.12 | -120.88 | -555 | -60 | -285 | -30 | -110 | -65 | -53.5 | -51.373 | 0 | 0 | -234.051 | -71.082 | -3.059 | -2.002 | -229.455 | -106.547 | -151.746 | -1.179 | -154.202 | -83.9 | -59.989 | -42.207 | -35.744 | -77.74 | -46.978 | -43.953 | -262.109 | -43.633 | -50.323 | -145.471 | -125.425 | -60.539 | -67.884 | -107.031 | -102.971 | -46 | -10 | -41.675 | -65.009 | -58.69 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -3.618 | -0.157 | -1.062 | 0 | -263.727 | 0 | 0 | 0 | -148.22 | 0 | 0 | 0 | -39.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13.315 | -16.617 | -11.463 | -8.67 | -14.165 | -17.907 | -10.553 | -2.763 | -16.089 | -11.142 | -12.639 | -32.976 | -12.046 | -11.702 | -15.58 | -3.635 | -27.868 | -14.938 | -14.75 | -20.628 | -18.19 | -26.879 | -16.748 | -24.972 | -20.46 | -63.768 | -19.319 | -48.87 | -6.237 | -6.21 | -6.135 | -5.062 | -7.65 | -7.827 | -8.402 | -20.898 | -4.791 | -5.158 | -1.872 | -18.344 | -2.702 | -20.638 | -0.71 | -18.186 | -2.954 | -1.945 | -1.487 | -5.688 | -7.437 | -4.784 | -4.572 | -7.268 | -4.656 | -2.187 | -3.332 | -7.237 | -17.963 | -0.282 | -11.717 | -8.69 | -30.121 | -3.984 | -2.654 | -6.584 | -8.722 | -9.523 | -1.668 | -6.952 | -5.218 | -3.986 | -1.245 | -3.766 | -2.441 | -3.877 | -0.386 |
Overige Financieringsactiviteiten
| 38.602 | -175.332 | 6.075 | -167.028 | 324.238 | 862.034 | 186.574 | 727.116 | 351.705 | 259.597 | 276.326 | 147.465 | 304.598 | 96.116 | 630.421 | 52.42 | 245.879 | 263.568 | 350.585 | 347.634 | 242.827 | 47.908 | 285.156 | 226.468 | 338.582 | 864.864 | 449.223 | 579.023 | 288.425 | 110.69 | 199.865 | 106.647 | 220.866 | 1,012.004 | 126.893 | 309.711 | 149.943 | 39.086 | 85.914 | 59.4 | 35.275 | 54.561 | 70 | 73.139 | 72.163 | 14.494 | 100 | 216.113 | 82.759 | 111.437 | 90.332 | 192.501 | 99.077 | 33.385 | 30 | 61.425 | 74.772 | 60.791 | 80.623 | 224.419 | 125 | 34.503 | 93.419 | 50 | 30 | 96 | 134.066 | 80.2 | 99.179 | 51.132 | 120.985 | 301.293 | 55.733 | 13.286 | 8.056 |
Kasstroom uit Financieringsactiviteiten
| -50.977 | 17.915 | -4.084 | -189.763 | -36.945 | 173.343 | 41.231 | -0.707 | -57.109 | -91.469 | 94.617 | -535.495 | 105.231 | -69.825 | 352.132 | -299.841 | -34.289 | -78.06 | 65.352 | -4.711 | -10.811 | -613.263 | 31.397 | -159.774 | 95.32 | 540.514 | 385.208 | 152.06 | 143.573 | 104.48 | 193.729 | -42.535 | 92.336 | 449.177 | 58.491 | 3.813 | 115.152 | 33.928 | 84.043 | -12.444 | -18.801 | 33.923 | 69.29 | -179.098 | -1.873 | 9.489 | 96.512 | -19.03 | -31.226 | -45.093 | 84.582 | 31.031 | 10.521 | -28.791 | -15.54 | 18.444 | -20.931 | 13.531 | 24.953 | -46.381 | 51.246 | -19.804 | -54.706 | -82.009 | -39.261 | 18.593 | 25.367 | -29.723 | 47.961 | 37.146 | 78.064 | 232.518 | -5.397 | 9.409 | 7.67 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.958 | 5.819 | 4.159 | -2.506 | -7.794 | -8.041 | -5.389 | -28.565 | 4.463 | 2.471 | -0.638 | -1.867 | 0.451 | -1.68 | 0.364 | -1.775 | -0.891 | -0.182 | 0.325 | -0.448 | -1.272 | 1.939 | -0.988 | -1.056 | 3.395 | 9.676 | -9.581 | -5.813 | -1.714 | -1.546 | -0.251 | 4.881 | 0.502 | 0.879 | -0.682 | 0.192 | 0.956 | -0.05 | 0.147 | 0.06 | -0.06 | -0.264 | 0.485 | 0.152 | -0.286 | -1.265 | -0.309 | 0.197 | -0.089 | -0.134 | -0.724 | 1.799 | -1.667 | -1.583 | -1.291 | 2.557 | -3.481 | 0.884 | -0.445 | -0.927 | -0.097 | -0.103 | -0.016 | 0.025 | -0.315 | -1.476 | -0.987 | -0.784 | -0.403 | -0.127 | -0.068 | -0.142 | -0.346 | -0.265 | 0.073 |
Netto Kasstroomverandering
| 10.774 | -67.089 | -177.673 | 194.597 | 43.935 | -82.13 | -421.27 | 565.389 | -148.941 | 87.586 | -408.484 | 354.69 | -406.663 | 368.563 | -944.705 | 639.388 | -282.156 | 72.572 | -731.609 | 700.195 | -259.676 | 251.371 | -285.193 | 385.079 | -266.863 | 291.276 | -45.387 | 250.016 | -117.252 | 94.764 | 29.613 | -2.117 | -18.677 | 197.158 | -91.708 | 175.956 | 27.616 | -10.019 | 57.752 | -23.467 | -54.299 | 17.914 | -79.466 | 21.012 | -86.625 | 77.516 | -16.153 | 95.49 | 18.558 | -21.68 | 16.016 | 73.001 | 16.035 | -38.78 | -51.479 | 11.871 | -29.647 | -9.907 | -20.877 | 43.173 | 15.675 | 1.002 | -61.165 | 35.098 | -158.519 | 34.885 | -34.73 | 14.605 | 20.772 | -40.899 | 44.159 | 232.518 | -48.26 | -14.65 | -20.654 |
Kaspositie aan het Einde van de Periode
| 288.395 | 277.621 | 344.71 | 522.383 | 327.786 | 283.851 | 365.982 | 787.252 | 221.863 | 370.804 | 283.218 | 691.703 | 337.013 | 743.677 | 375.114 | 1,319.818 | 680.43 | 962.586 | 890.014 | 1,621.623 | 921.428 | 1,181.104 | 929.733 | 1,214.926 | 829.847 | 1,096.71 | 805.434 | 836.272 | 586.256 | 703.508 | 608.744 | 549.036 | 551.153 | 569.83 | 372.673 | 418.126 | 242.17 | 214.553 | 224.572 | 150.74 | 174.207 | 228.506 | 210.592 | 290.058 | 269.047 | 355.672 | 278.156 | 294.31 | 198.819 | 180.261 | 201.942 | 185.926 | 112.925 | 96.89 | 135.669 | 187.149 | 175.278 | 204.925 | 214.832 | 235.709 | 192.535 | 176.86 | 175.858 | 237.023 | 201.925 | 360.444 | 325.56 | 360.29 | 345.685 | 324.913 | 365.812 | 232.518 | -5.397 | 42.862 | 57.513 |