Guomai Technologies, Inc.
SZSE:002093.SZ
7.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 141.557 | 107.056 | 113.952 | 212.475 | 114.458 | 99.893 | 103.425 | 221.377 | 94.904 | 82.063 | 116.207 | 126.348 | 137.17 | 109.853 | 107.104 | 122.929 | 109.455 | 124.496 | 78.904 | 166.58 | 102.297 | 123.289 | 131.914 | 171.389 | 171.308 | 261.136 | 379.571 | 465.649 | 384.528 | 378.727 | 287.566 | 375.061 | 310.693 | 292.481 | 252.682 | 197.696 | 90.019 | 93.694 | 116.092 | 210.143 | 89.931 | 60.377 | 99.831 | 119.551 | 80.945 | 90.548 | 91.802 | 290.087 | 128.661 | 107.659 | 216.501 | 278.389 | 178.824 | 204.39 | 200.422 | 253.081 | 149.696 | 186.258 | 171.832 | 225.54 | 110.299 | 173.495 | 148.938 | 173.352 | 93.674 | 137.686 | 111.742 | 102.37 | 61.551 | 63.771 | 41.261 | 73.032 | 35.459 | 43.696 | 47.82 | 47.973 | 56.517 |
Kosten van de omzet
| 85.029 | 50.212 | 40.602 | 164.7 | 44.001 | 51.106 | 29.997 | 168.356 | 15.46 | 18.19 | 44.651 | 33.067 | 53.258 | 36.191 | 31.838 | 39.854 | 27.269 | 50.649 | 31.994 | 95.933 | 45.921 | 37.354 | 55.305 | 110.062 | 114.793 | 155.067 | 234.936 | 298.376 | 301.915 | 249.458 | 168.733 | 280.046 | 236.409 | 220.686 | 155.213 | 108.546 | 31.729 | 33.965 | 36.662 | 102.584 | 29.814 | 17.502 | 17.871 | 33.487 | 25.106 | 23.251 | 14.307 | 184.503 | 54.11 | 35.543 | 123.386 | 187.746 | 95.321 | 113.007 | 93.296 | 167.6 | 81.182 | 105.157 | 86.631 | 131.64 | 48.797 | 98.788 | 74.063 | 93.655 | 45.398 | 72.354 | 47.182 | 63.214 | 31.555 | 36.4 | 14.149 | 45.092 | 21.402 | 23.961 | 23.838 | 20.927 | 43.136 |
Brutowinst
| 56.528 | 56.844 | 73.35 | 47.774 | 70.458 | 48.787 | 73.428 | 53.021 | 79.444 | 63.872 | 71.555 | 93.281 | 83.912 | 73.662 | 75.266 | 83.075 | 82.186 | 73.846 | 46.91 | 70.646 | 56.376 | 85.935 | 76.609 | 61.327 | 56.515 | 106.069 | 144.635 | 167.273 | 82.613 | 129.269 | 118.833 | 95.015 | 74.284 | 71.795 | 97.47 | 89.15 | 58.29 | 59.728 | 79.43 | 107.56 | 60.117 | 42.875 | 81.96 | 86.063 | 55.839 | 67.297 | 77.495 | 105.584 | 74.552 | 72.116 | 93.115 | 90.642 | 83.503 | 91.383 | 107.126 | 85.481 | 68.514 | 81.1 | 85.201 | 93.9 | 61.501 | 74.708 | 74.876 | 79.697 | 48.276 | 65.332 | 64.56 | 39.156 | 29.996 | 27.372 | 27.112 | 27.94 | 14.057 | 19.735 | 23.982 | 27.045 | 13.381 |
Brutowinstmarge
| 0.399 | 0.531 | 0.644 | 0.225 | 0.616 | 0.488 | 0.71 | 0.24 | 0.837 | 0.778 | 0.616 | 0.738 | 0.612 | 0.671 | 0.703 | 0.676 | 0.751 | 0.593 | 0.595 | 0.424 | 0.551 | 0.697 | 0.581 | 0.358 | 0.33 | 0.406 | 0.381 | 0.359 | 0.215 | 0.341 | 0.413 | 0.253 | 0.239 | 0.245 | 0.386 | 0.451 | 0.648 | 0.637 | 0.684 | 0.512 | 0.668 | 0.71 | 0.821 | 0.72 | 0.69 | 0.743 | 0.844 | 0.364 | 0.579 | 0.67 | 0.43 | 0.326 | 0.467 | 0.447 | 0.535 | 0.338 | 0.458 | 0.435 | 0.496 | 0.416 | 0.558 | 0.431 | 0.503 | 0.46 | 0.515 | 0.474 | 0.578 | 0.382 | 0.487 | 0.429 | 0.657 | 0.383 | 0.396 | 0.452 | 0.502 | 0.564 | 0.237 |
Onderzoek- en ontwikkelingskosten
| 5.92 | 6.549 | 6.619 | 10.963 | 8.185 | 7.549 | 6.628 | 11.177 | 7.393 | 7.939 | 7.544 | 14.895 | 8.031 | 8.324 | 7.056 | 17.031 | 11.151 | 7.153 | 5.966 | 17.151 | 9.088 | 8.582 | 8.394 | 22.133 | 16.726 | 9.485 | 8.157 | 18.094 | 16.018 | 24.588 | 0 | 63.936 | 0 | 23.118 | 0 | 55.261 | 0 | 20.749 | 0 | 47.351 | 0 | 21.049 | 0 | 47.203 | 0 | 26.633 | 0 | 93.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 30.653 | -2.544 | 18.834 | -27.619 | 43.807 | -10.61 | 26.51 | -84.424 | 100.885 | -16.12 | 37.022 | -69.774 | 98.142 | -15.388 | 33.356 | -48.333 | 30.394 | -14.847 | 23.929 | -52.787 | 28.25 | -13.973 | 24.988 | -47.694 | 23.661 | -16.171 | 37.206 | -67.943 | 49.82 | -12.239 | 42.438 | -64.221 | 45.972 | -12.146 | 35.906 | -54.1 | 34.005 | -14.852 | 33.356 | -53.817 | 36.943 | -10.595 | 30.613 | -55.376 | 35.529 | -12.75 | 32.194 | -62.796 | 45.839 | -14.685 | 38.489 | -53.743 | 40.826 | -11.061 | 32.39 | -45.502 | 33.78 | 31.331 | 28.684 | 42.891 | 29.229 | 27.837 | 26.165 | 39.746 | 23.221 | 17.509 | 16.606 | 20.923 | 11.329 | 9.318 | 11.858 | 8.091 | 6.781 | 7.58 | 7.893 | 7.588 | 5.878 |
Verkoop- en marketingkosten
| 4.648 | 2.679 | 2.277 | 2.941 | 2.592 | 3.423 | 2.385 | -2.479 | 6.897 | 6.114 | 5.463 | 8.356 | 6.978 | 6.111 | 4.341 | 8.702 | 5.631 | 4.85 | 5.22 | 11.655 | 9.345 | 8.517 | 9.223 | 12.382 | 12.151 | 11.958 | 11.901 | 20.519 | 10.943 | 19.314 | 15.587 | 33.583 | 15.648 | 21.8 | 17.884 | 28.278 | 16.076 | 13.343 | 11.652 | 18.217 | 14.565 | 13.458 | 11.165 | 18.745 | 12.536 | 11.978 | 10.07 | 21.889 | 15.906 | 12.081 | 10.298 | 16.988 | 9.744 | 14.026 | 9.581 | 12.285 | 6.805 | 12.981 | 9.235 | 16.185 | 7.996 | 7.107 | 9.321 | 10.606 | 8.068 | 8.772 | 6.783 | -0.567 | 3.194 | 2.698 | 1.989 | 3.645 | 2.231 | 2.286 | 2.238 | 1.413 | 1.275 |
Verkoop-, algemene en administratieve kosten
| 35.301 | 19.861 | 28.34 | 32.096 | 46.399 | -7.187 | 28.895 | -86.903 | 107.782 | -10.006 | 42.485 | -61.418 | 105.119 | -9.277 | 37.697 | -39.631 | 36.025 | -9.997 | 29.149 | -41.133 | 37.595 | -5.456 | 34.211 | -35.312 | 35.812 | -4.212 | 49.107 | -47.424 | 60.763 | 7.076 | 58.025 | -30.638 | 61.62 | 9.654 | 53.79 | -25.822 | 50.081 | -1.508 | 45.008 | -35.6 | 51.508 | 2.863 | 41.778 | -36.631 | 48.064 | -0.772 | 42.263 | -40.907 | 61.744 | -2.604 | 48.787 | -36.755 | 50.571 | 2.965 | 41.971 | -33.216 | 40.584 | 44.311 | 37.92 | 59.075 | 37.225 | 34.944 | 35.486 | 50.351 | 31.289 | 26.281 | 23.39 | 20.356 | 14.522 | 12.016 | 13.847 | 11.736 | 9.012 | 9.865 | 10.131 | 9.001 | 7.153 |
Overige kosten
| -25.616 | 0.13 | 0.052 | -2.524 | -0.005 | -0.004 | 1.607 | 93.614 | -57.767 | 58.39 | 1.191 | -0.05 | -0.417 | 0.061 | -0.002 | -9.986 | -0.201 | 10.753 | -1.294 | -0.115 | -0.314 | -0.026 | 0 | 0.358 | 0.016 | -0.025 | -0.052 | -3.569 | 2.407 | -5.565 | 6.065 | 4.954 | 2.101 | 2.746 | 1.309 | 2.828 | 3.902 | 2.075 | 1.658 | 0.849 | 1.327 | 3.807 | 1.13 | 11.746 | 0.053 | 0.003 | 0.063 | 1.787 | 1.201 | 8.753 | 3.954 | 0.729 | 2.503 | 2.746 | 2.001 | 1.086 | 0.531 | 0.898 | 1.284 | 3.308 | -0.001 | 1.22 | 2.296 | 0.016 | -0.004 | -0.189 | 1.385 | 3.123 | 1.88 | -0.205 | 0.052 | -0.284 | 0.441 | 0.989 | -0.094 | 0.441 | 0.35 |
Bedrijfskosten
| 15.605 | 26.279 | 34.906 | 45.582 | 29.59 | 27.465 | 37.13 | 17.888 | 57.408 | 56.322 | 51.221 | 80.869 | 58.036 | 59.958 | 44.932 | 74.038 | 48.176 | 37.647 | 35.046 | 65.867 | 49.622 | 49.006 | 42.441 | 72.318 | 60.649 | 72.047 | 70.756 | 112.383 | 74.777 | 79.531 | 70.806 | 95.794 | 62.677 | 64.844 | 55.94 | 87.909 | 50.818 | 50.432 | 45.587 | 83.215 | 52.436 | 51.186 | 41.997 | 74.321 | 49.643 | 50.017 | 44.501 | 91.057 | 65.441 | 55.276 | 52.327 | 84.843 | 54.993 | 55.987 | 45.705 | 64.119 | 43.616 | 48.148 | 41.192 | 63.787 | 39.853 | 38.227 | 38.061 | 54.808 | 33.919 | 29.114 | 25.867 | 23.229 | 15.711 | 13.828 | 15.185 | 13.821 | 9.616 | 11.065 | 10.848 | 11.489 | 7.803 |
Bedrijfsresultaat
| 91.142 | 30.565 | 38.443 | 2.192 | 41.409 | 18.72 | 50.177 | 31.154 | 24.471 | 20.313 | 29.009 | 35.29 | 31.317 | 30.659 | 11.82 | -0.616 | 45.272 | 47.052 | 16.13 | 13.424 | 22.739 | 42.728 | 41.098 | -1.339 | 13.891 | 42.25 | 74.965 | 74.806 | 18.585 | 43.303 | 47.555 | 19.514 | 8.02 | 2.645 | 36.458 | 9.812 | 0.729 | -2.837 | 18.35 | 11.336 | -3.61 | -0.698 | 35.023 | 31.062 | 3.321 | 10.705 | 66.054 | 8.956 | 3.658 | 13.179 | 39.276 | 12.995 | 28.651 | 35.891 | 55.066 | 26.493 | 21.147 | 32.218 | 38.683 | 32.115 | 19.586 | 31.288 | 34.397 | 21.006 | 15.833 | 31.234 | 37.692 | 16.54 | 14.774 | 14.662 | 14.649 | 14.296 | 5.105 | 10.334 | 13.274 | 16.022 | 5.89 |
Bedrijfsresultaat ratio
| 0.644 | 0.286 | 0.337 | 0.01 | 0.362 | 0.187 | 0.485 | 0.141 | 0.258 | 0.248 | 0.25 | 0.279 | 0.228 | 0.279 | 0.11 | -0.005 | 0.414 | 0.378 | 0.204 | 0.081 | 0.222 | 0.347 | 0.312 | -0.008 | 0.081 | 0.162 | 0.197 | 0.161 | 0.048 | 0.114 | 0.165 | 0.052 | 0.026 | 0.009 | 0.144 | 0.05 | 0.008 | -0.03 | 0.158 | 0.054 | -0.04 | -0.012 | 0.351 | 0.26 | 0.041 | 0.118 | 0.72 | 0.031 | 0.028 | 0.122 | 0.181 | 0.047 | 0.16 | 0.176 | 0.275 | 0.105 | 0.141 | 0.173 | 0.225 | 0.142 | 0.178 | 0.18 | 0.231 | 0.121 | 0.169 | 0.227 | 0.337 | 0.162 | 0.24 | 0.23 | 0.355 | 0.196 | 0.144 | 0.236 | 0.278 | 0.334 | 0.104 |
Totaal overige inkomsten en kosten netto
| -0.012 | -13.355 | 26.884 | 13.916 | -0.005 | -0.004 | -0.187 | -2.902 | -13.734 | 0.007 | -16.728 | -0.05 | -0.417 | 0.061 | -0.002 | -9.986 | -0.201 | -0.063 | 8.878 | -0.115 | -0.314 | -0.026 | 0 | 0.358 | 0.016 | -0.025 | -0.052 | -2.854 | 1.704 | -5.576 | 6.064 | 4.826 | 2.057 | 2.746 | 1.309 | 2.692 | 3.898 | 1 | 1.658 | 0.834 | 1.214 | 3.705 | 1.116 | 11.734 | -0.11 | 0.003 | 0.029 | 1.782 | 1.004 | 8.727 | 3.864 | 0.04 | 2.503 | 2.743 | 1.872 | 1.079 | 0.531 | 0.897 | 1.284 | 3.304 | -0.001 | 1.206 | 2.296 | 0.016 | -0.004 | -0.189 | 1.385 | 3.123 | 1.88 | 0.348 | -0.501 | 0.147 | 0 | 0.107 | -0.094 | -0 | -0.091 |
Inkomen voor belasting
| 91.13 | 17.21 | 65.328 | 16.108 | 41.404 | 18.716 | 49.991 | 28.252 | 10.736 | 20.319 | 12.28 | 35.24 | 30.9 | 30.719 | 11.817 | -10.603 | 45.071 | 46.989 | 16.13 | 13.309 | 22.425 | 42.702 | 41.098 | -0.982 | 13.907 | 42.225 | 74.912 | 71.952 | 20.29 | 37.727 | 53.619 | 24.341 | 10.077 | 5.391 | 37.767 | 12.504 | 4.628 | -1.838 | 20.008 | 12.17 | -2.396 | 3.007 | 36.139 | 42.796 | 3.211 | 10.707 | 66.083 | 10.739 | 4.662 | 21.906 | 43.14 | 13.035 | 31.154 | 38.635 | 56.938 | 27.572 | 21.678 | 33.114 | 39.967 | 35.419 | 19.586 | 32.494 | 36.693 | 21.021 | 15.829 | 31.045 | 39.077 | 19.663 | 16.654 | 15.01 | 14.147 | 14.443 | 5.105 | 10.44 | 13.18 | 16.022 | 5.799 |
Inkomen voor belasting ratio
| 0.644 | 0.161 | 0.573 | 0.076 | 0.362 | 0.187 | 0.483 | 0.128 | 0.113 | 0.248 | 0.106 | 0.279 | 0.225 | 0.28 | 0.11 | -0.086 | 0.412 | 0.377 | 0.204 | 0.08 | 0.219 | 0.346 | 0.312 | -0.006 | 0.081 | 0.162 | 0.197 | 0.155 | 0.053 | 0.1 | 0.186 | 0.065 | 0.032 | 0.018 | 0.149 | 0.063 | 0.051 | -0.02 | 0.172 | 0.058 | -0.027 | 0.05 | 0.362 | 0.358 | 0.04 | 0.118 | 0.72 | 0.037 | 0.036 | 0.203 | 0.199 | 0.047 | 0.174 | 0.189 | 0.284 | 0.109 | 0.145 | 0.178 | 0.233 | 0.157 | 0.178 | 0.187 | 0.246 | 0.121 | 0.169 | 0.225 | 0.35 | 0.192 | 0.271 | 0.235 | 0.343 | 0.198 | 0.144 | 0.239 | 0.276 | 0.334 | 0.103 |
Belastingkosten
| 19.081 | 4.115 | 12.786 | 2.484 | 5.686 | 6.595 | 7.962 | 0.968 | -3.059 | 1.131 | -1.665 | 1.86 | 2.406 | 4.476 | 0.048 | 4.278 | 3.429 | 5.419 | 2.561 | -1.246 | 2.5 | 6.129 | 6.433 | 9.547 | -2.008 | 5.145 | 12.705 | 10.449 | 0.523 | 7.639 | 6.827 | -3.844 | 0.757 | -2.001 | 3.968 | -3.51 | -0.498 | -2.528 | 2.689 | 0.243 | -2.127 | -0.576 | 5.685 | 4.624 | 1.199 | 1.009 | 4.74 | 4.401 | 0.521 | 0.115 | 8.196 | 2.64 | 7.743 | 4.279 | 7.801 | 4.476 | 0.976 | 4.782 | 5.55 | 4.601 | 1.209 | 2.19 | 5.613 | 1.405 | 1.849 | 4.263 | 6.185 | 0.659 | 1.459 | 0.899 | 1.331 | 3.811 | 0.002 | 3.754 | 0.114 | 2.585 | 0.463 |
Nettowinst
| 70.239 | 19.228 | 58.645 | 15.767 | 33.556 | 12.3 | 42.837 | 25.33 | 12.708 | 19.195 | 14.354 | 32.758 | 27.342 | 25.518 | 12.193 | -14.676 | 40.343 | 41.191 | 14.009 | 12.39 | 21.491 | 36.978 | 35.788 | 3.045 | 24.399 | 38.889 | 63.907 | 63.064 | 21.618 | 30.571 | 47.553 | 26.481 | 10.238 | 7.489 | 33.129 | 17.5 | 5.123 | 1.189 | 18.182 | 18.159 | -1.228 | 5.708 | 31.98 | 38.275 | 2.049 | 9.698 | 61.343 | 5.619 | 6.731 | 23.296 | 35.473 | 8.494 | 24.267 | 34.508 | 48.141 | 21.104 | 19.361 | 28.736 | 33.876 | 20.257 | 16.21 | 26.341 | 30.322 | 15.618 | 13.871 | 21.086 | 28.363 | 13.897 | 14.81 | 14.301 | 12.481 | 10.425 | 4.862 | 2.867 | 11.419 | 9.068 | 4.635 |
Nettowinstmarge
| 0.496 | 0.18 | 0.515 | 0.074 | 0.293 | 0.123 | 0.414 | 0.114 | 0.134 | 0.234 | 0.124 | 0.259 | 0.199 | 0.232 | 0.114 | -0.119 | 0.369 | 0.331 | 0.178 | 0.074 | 0.21 | 0.3 | 0.271 | 0.018 | 0.142 | 0.149 | 0.168 | 0.135 | 0.056 | 0.081 | 0.165 | 0.071 | 0.033 | 0.026 | 0.131 | 0.089 | 0.057 | 0.013 | 0.157 | 0.086 | -0.014 | 0.095 | 0.32 | 0.32 | 0.025 | 0.107 | 0.668 | 0.019 | 0.052 | 0.216 | 0.164 | 0.031 | 0.136 | 0.169 | 0.24 | 0.083 | 0.129 | 0.154 | 0.197 | 0.09 | 0.147 | 0.152 | 0.204 | 0.09 | 0.148 | 0.153 | 0.254 | 0.136 | 0.241 | 0.224 | 0.302 | 0.143 | 0.137 | 0.066 | 0.239 | 0.189 | 0.082 |
WPA (Winst Per Aandeel)
| 0.071 | 0.019 | 0.058 | 0.016 | 0.033 | 0.012 | 0.043 | 0.025 | 0.013 | 0.019 | 0.014 | 0.033 | 0.027 | 0.025 | 0.012 | -0.015 | 0.04 | 0.041 | 0.014 | 0.012 | 0.021 | 0.037 | 0.036 | 0.003 | 0.024 | 0.039 | 0.063 | 0.063 | 0.022 | 0.031 | 0.048 | 0.026 | 0.012 | 0.009 | 0.038 | 0.02 | 0.006 | 0.001 | 0.021 | 0.021 | -0.001 | 0.007 | 0.037 | 0.044 | 0.002 | 0.011 | 0.071 | 0.007 | 0.008 | 0.027 | 0.041 | 0.01 | 0.028 | 0.04 | 0.056 | 0.024 | 0.024 | 0.036 | 0.042 | 0.025 | 0.02 | 0.033 | 0.038 | 0.02 | 0.017 | 0.026 | 0.035 | 0.035 | 0.019 | 0.018 | 0.032 | 0.013 | 0.016 | 0.005 | 0.019 | 0.015 | 0.008 |
Verwaterde WPA
| 0.071 | 0.019 | 0.058 | 0.016 | 0.033 | 0.012 | 0.043 | 0.025 | 0.013 | 0.019 | 0.014 | 0.033 | 0.027 | 0.025 | 0.012 | -0.015 | 0.04 | 0.041 | 0.014 | 0.012 | 0.021 | 0.037 | 0.036 | 0.003 | 0.024 | 0.039 | 0.063 | 0.063 | 0.022 | 0.03 | 0.048 | 0.026 | 0.012 | 0.009 | 0.038 | 0.02 | 0.006 | 0.001 | 0.021 | 0.021 | -0.001 | 0.007 | 0.037 | 0.044 | 0.002 | 0.011 | 0.071 | 0.007 | 0.008 | 0.027 | 0.041 | 0.01 | 0.028 | 0.04 | 0.056 | 0.024 | 0.024 | 0.036 | 0.042 | 0.025 | 0.02 | 0.033 | 0.038 | 0.02 | 0.017 | 0.026 | 0.035 | 0.035 | 0.019 | 0.018 | 0.032 | 0.013 | 0.016 | 0.005 | 0.019 | 0.015 | 0.008 |
EBITDA
| 93.372 | 47.755 | 55.329 | 18.307 | 44.716 | 25.615 | 48.336 | 33.989 | 24.531 | 18.387 | 31.023 | 36.25 | 35.739 | 21.136 | 37.99 | 4.682 | 48.611 | 51.197 | 16.698 | 7.18 | 26.995 | 52.281 | 51.121 | 10.442 | 23.998 | 72.495 | 81.593 | 143.176 | 8.674 | 75.144 | 51.897 | 54.52 | 12.273 | 20.569 | 43.963 | 29.058 | 7.275 | 6.662 | 35.183 | 61.452 | 9.387 | 16.193 | 41.678 | 98.609 | 3.058 | 58.298 | 34.49 | 57.191 | 9.003 | 16.806 | 41.472 | 26.757 | 26.646 | 38.215 | 67.7 | 26.499 | 26.05 | 34.551 | 47.912 | 35.904 | 21.791 | 39.148 | 37.999 | 28.691 | 11.081 | 37.606 | 40.625 | 28.141 | 13.99 | 18.163 | 11.812 | 18.981 | 5.697 | 10.575 | 13.134 | 17.675 | 5.578 |
EBITDA ratio
| 0.66 | 0.446 | 0.486 | 0.086 | 0.391 | 0.256 | 0.467 | 0.154 | 0.258 | 0.224 | 0.267 | 0.287 | 0.261 | 0.192 | 0.355 | 0.038 | 0.444 | 0.411 | 0.212 | 0.043 | 0.264 | 0.424 | 0.388 | 0.061 | 0.14 | 0.278 | 0.215 | 0.307 | 0.023 | 0.198 | 0.18 | 0.145 | 0.04 | 0.07 | 0.174 | 0.147 | 0.081 | 0.071 | 0.303 | 0.292 | 0.104 | 0.268 | 0.417 | 0.825 | 0.038 | 0.644 | 0.376 | 0.197 | 0.07 | 0.156 | 0.192 | 0.096 | 0.149 | 0.187 | 0.338 | 0.105 | 0.174 | 0.186 | 0.279 | 0.159 | 0.198 | 0.226 | 0.255 | 0.166 | 0.118 | 0.273 | 0.364 | 0.275 | 0.227 | 0.285 | 0.286 | 0.26 | 0.161 | 0.242 | 0.275 | 0.368 | 0.099 |