Guomai Technologies, Inc.

SZSE:002093.SZ

7.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22005 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 141.269259.695159.15280.667186.212350.11301.051150.16471.85982.208132.094105.24673.5279.433321.153175.048676.70388.77311.064299.039145.976422.41508.885468.232424.32522.564479.921483.961588.8731,641.5161,661.734205.952143.751127.492193.566253.129122.351283.436284.71367.979496.265187.479218.977310.031249.843492.877791.778678.425955.838889.144946.105861.278452.57574.416677.323102.24995.641155.695203.678131.505118.823122.583200.701162.548212.329174.35179.848121.259164.031165.404238.90550.37472.98680.23
Kortetermijnbeleggingen 381.421461.115494.351571.035417.778315.619442.541597.789526.16550.641577.005628.574418.706420.23269.333143.632-290.282505.32530.271-267.518-266.748-269.391-269.014-269.659-272.284-276.696-279.049-261.988-264.299-266.17-269.1-246.552-249.236-245.92-247.26-228.333-227.959-222.145-206.468-197.765-197.536-197.537-197.542203.635200.2000000000000000000000000.0053.4871.2010.1150.13910
Liquide middelen en kortetermijnbeleggingen 522.69720.81653.501851.702603.99665.729743.592747.954598.019632.849709.098733.821492.225499.662590.486318.68676.703594.09841.335299.039145.976422.41508.885468.232424.32522.564479.921483.961588.8731,641.5161,661.734205.952143.751127.492193.566253.129122.351283.436284.71367.979496.265187.479218.977310.031249.843492.877791.778678.425955.838889.144946.105861.278452.57574.416677.323102.24995.641155.695203.678131.505118.823122.583200.701162.548212.329174.35179.848121.259164.037168.891240.10650.48973.12490.23
Nettovorderingen 315.105296.759214.97201.56222.904237.644228.166206.521205.394213.505180.906232.735231.893226.958211.932262.218253.747240.284230.015312.591354.697342.312334.577399.95418.286484.641377.739382.546346.781336.186262.305343.32287.099279.208224.446260.894222.946260.216214.202198.998158.319207.644160.99280.654641.881592.155528.32476.331283.111267.126397.5447.869456.848420.135336.992393.834353.839317.404244.773241.353250.307173.632158.38166.224199.332153.87994.51760.26458.80530.35825.22432.83667.89553.827
Voorraad 1,263.4021,250.4721,246.4271,334.3451,322.6611,300.3861,513.1251,521.6771,524.1331,514.0741,511.1191,465.6541,433.9611,409.8511,359.8171,294.611,237.741,154.1851,158.571,058.6641,022.3411,003.241,003.5111,057.1731,062.4031,076.7451,166.9521,227.8491,259.6231,191.1271,171.9351,077.5391,084.7661,080.581,046.331844.458820.944640.834640.013506.792494.099465.813471.128455.2344.98237.467150.239246.134195.193154.058178.654208.872189.023150.308138.295189.298132.4118.381111.543174.696142.866121.663126.754135.81186.06126.17327.99845.569.5511.62620.09124.41937.54441.897
Overige vlottende activa 16.31155.70443.79845.14138.60931.11258.06462.38761.70961.98661.65258.803202.86252.958246.424544.123300.845549.467481.32915.1041,013.071,042.1471,027.5091,042.6761,316.3061,040.0921,040.2431,060.6521,036.92720.67934.09718.98613.4413.7779.9958.5169.385.381.0864.1233.935100.73102.12-10.652-9.757-14.46-10.203-11.513-8.602-8.379-15.841-23.851-17.91-18.687-17.404-17.245-18.502-29.344-20.826-20.644-19.437-21.362-20.885-10.64-9.832-9.759-8.68-6.856-2.422-2.101-1.489-3.081-2.482-3.076
Totaal vlottende activa 2,117.5082,323.7442,158.6952,432.7482,188.1642,234.8712,542.9492,538.5392,389.2562,422.4142,462.7752,491.0132,360.9392,389.4292,408.6592,419.6312,469.0362,538.0262,711.242,585.3972,536.0832,810.1092,874.4832,968.033,221.3143,124.0423,064.8553,155.0073,232.2033,189.5083,130.0711,645.7971,529.0571,501.0561,474.3381,366.9961,175.6211,189.8661,140.011,077.8931,152.619961.666953.2141,035.263926.951,108.0391,460.1341,389.3771,425.5391,301.9511,506.4191,494.1681,080.531,126.1721,135.207668.135563.379562.135539.168526.91492.559396.516464.95453.943487.89344.642293.682220.227229.969208.775283.932104.663176.082182.879
Niet-vlottende activa:
Materiële vaste activa, netto 1,012.496837.48833.158908.475933.872957.841704.459719.531715.54700.929709.171713.03706.545713.705721.938726.511729.004734.058741.936740.662742.99749.311756.241747.885732.479729.265729.797651.401649.417655.358661.475665.838670.02675.308679.147637.053638.447645.956642.284601.316536.226506.912504.748326.55291.268238.993187.074148.781149.127129.317129.678121.793122.667147.617151.11149.343149.628152.845154.82149.573147.519146.175147.237114.874108.525106.944103.51297.09770.9850.70396.47180.47380.48569.909
Goodwill 27.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59227.59231.23931.23931.23931.23931.23931.23931.23931.23931.23931.23931.23931.23931.23931.23931.23931.23927.59227.59227.59229.50229.50229.50229.50229.50229.50229.50229.50229.50229.50229.50229.25229.50229.50229.50229.50229.50229.50229.50229.50229.5021.9841.49100000
Immateriële activa 125.19981.64982.581118.306118.287119.356120.451121.192121.209122.22123.245124.018123.897124.478125.431119.557120.308120.849120.98121.969122.74123.549124.406125.218126.04126.858127.67128.498128.786129.612130.417131.52132.304133.069133.874134.857135.543136.348137.165137.788138.61139.432140.254141.897142.435143.246144.06144.646145.094145.7919.7029.0229.1129.2779.2439.2549.3239.4099.4969.5829.4319.429.4989.5938.6448.6958.7077.4857.5247.5643.7793.7993.8187.193
Goodwill en immateriële activa 152.791109.241110.173145.899145.879146.949148.043148.784148.801149.812150.837151.61151.489152.07153.024147.149147.9148.441148.572149.561150.332151.141151.998152.811153.633154.451155.263159.737160.026160.851161.656162.759163.543164.308165.113166.096166.782167.587168.404169.028169.849170.671171.493169.49170.027170.839173.562174.148174.596175.29339.20438.52438.61338.77938.74438.75638.82538.66138.99739.08438.93338.9223939.09538.14538.19638.2089.4699.0157.5643.7793.7993.8187.193
Langetermijnbeleggingen 646.703627.613626.692-214.323-64.28496.175-35.262-193.215-128.414-159.291-191.243-246.507-43.215-49.15398.458253.758679.696-121.673-150.303648.146636.11634.038628.922627.006618.556614.737608.842566.653557.962554.095549.744513.412485.914477.233473.204439.358439.85437.106424.124416.807417.928631.485622.643179.541181.665182.087107.35800000000000000000000000-1.58100-10.128
Belastingvorderingen 137.538138.965136.834151.485148.494129.014127.281124.065116.279115.506108.677106.123101.007100.6596.66396.89593.9794.19593.99690.73590.65595.92792.476103.14298.856102.791107.818106.08391.05373.96555.88247.48346.70244.36642.65435.52233.48526.60123.00817.51314.11710.61311.5954.5384.0483.4518.9319.9887.7496.3296.9387.1578.015.8495.423.1962.9442.6633.0683.9962.9341.9254.1013.5742.471.2952.5930.5111.0521.5861.5810010.128
Overige niet-vlottende activa 147.873345.133560.717980.491806.655713.582843.252969.39895.629923.353952.736965.904731.732733.512583.188447.19215.316800.394828.19913.45413.46513.42313.42113.64714.2681313.6713.01313.3361313.305131313131313131313131313369.205365.769165.569165.569269.983270.338180.236180.7176.806176.46147.127147.413144.991142.535124.185124.185120.523120.33120.297120.297121.496121.547121.598104.841104.24280.23780.2880.9320.9830-0.128
Totaal niet-vlottende activa 2,097.4032,058.4322,267.5741,972.0261,970.6172,043.5611,787.7731,768.5551,747.8361,730.3081,730.1781,690.161,647.5571,650.7841,653.271,671.5051,665.8861,655.4151,662.41,642.5591,633.5521,643.841,643.0581,644.491,617.7921,614.2431,615.391,496.8871,471.7941,457.2691,442.0621,402.4931,379.1791,374.2161,373.1181,291.0291,291.5641,290.251,270.821,217.6641,151.1211,332.6821,323.4791,049.3231,012.778760.939642.495602.899601.81491.175356.52344.28345.751339.372342.688336.286333.932318.354321.07313.176309.715307.319310.636279.038270.687268.034249.153211.319161.285140.141101.18385.25484.30376.973
Totaal activa 4,214.9114,382.1774,426.274,404.7744,158.7814,278.4324,330.7214,307.0944,137.0924,152.7224,192.9534,181.1734,008.4964,040.2144,061.9294,091.1364,134.9224,193.444,373.644,227.9564,169.6354,453.9494,517.5414,612.5214,839.1064,738.2854,680.2454,651.8954,703.9984,646.7774,572.1333,048.292,908.2362,875.2722,847.4562,658.0252,467.1842,480.1152,410.832,295.5562,303.742,294.3482,276.6942,084.5861,939.7281,868.9782,102.6291,992.2762,027.3481,793.1251,862.9391,838.4471,426.2821,465.5441,477.8951,004.421897.311880.489860.238840.086802.274703.834775.586732.982758.577612.675542.836431.546391.254348.916385.114189.918260.385259.852
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 94.33199.943105.975137.64177.905211.61212.841172.887181.364177.765162.477174.584163.117160.705147.309155.191172.35797.158163.543117.792106.48191.00397.959143.798157.118205.152223.73268.144252.754199.401244.555202.761169.217154.292152.3126.645123.49383.39171.17120.91819.22412.85730.60911.9449.535.73549.94513.4542.83341.41275.07952.7791.6461.28867.56557.0676.83430.31650.67338.74243.68650.66726.22673.31977.46815.99816.93117.23412.83214.38525.1988.01740.38529.049
Kortlopende schulden 2.21312.26210.08910.09410.10310.10510.1310.11910.1196.1286.1372.1292.1262.142.142.128204.51123.06213.9719.0422.76194.96250.56216.5570.828608.582573.337210387.227479470455.556.55464637149.5129159.5188.5218177114.455510142.622247.58300.4967.3560.15471.93290.174151.312172.814239.048146.401158.408104.441116.272174.6675118.669137.215192.37124.4101.62949.8953003003036
Belastingschulden 16.68230.30918.21434.50430.41518.26526.64127.01625.27924.82122.16522.02515.50623.0119.12320.09313.20926.18316.0914.57613.23814.73211.60210.43313.30351.73254.50575.31364.22721.56811.9678.1883.4056.79227.66216.75815.92120.22618.95213.13213.68720.65518.8818.17510.21612.2179.376-6.755-7.54520.30827.65721.96530.05823.4121.17111.87913.14734.30123.63513.2078.0048.64110.0927.2899.4726.8416.449-1.9413.0526.20310.9751.8983.9672.03
Uitgestelde opbrengsten 58.826138.447212.152504.727255.063133.28193.943238.04600409.942425.214286.967342.319388.068392.818258.068307.937206.085177.984173.171236.758255.929286.921385.683451.288474.792399.685407.538260.072306.464366.91393.519384.4357.393307.386167.39153.454142.934114.712146.036105.651116.88681.77690.54685.25672.98726.2633.96158.56570.92660.43643.86940.37342.74632.27449.76171.87575.21152.86718.63525.44131.63115.83420.44617.69423.3084.1259.156023.103012.30610.291
Overige kortlopende verplichtingen 206.462218.06341.1265.9475.212209.877239.383241.08308.24345.2835.3815.1395.0965.4655.4635.7133.4863.595231.124264.608156.65179.409207.065242.113179.609243.224352.515393.934286.257235.629222.421151.99851.599101.61877.85179.9925.07227.15133.66455.42626.4623.44632.47440.58516.24326.20165.80583.43733.20531.38752.6958.73325.3833.17764.45245.313.77821.18647.65171.93114.08130.595102.18424.9014.7343.0026.4046.3126.04115.9844.29821.95422.8527.082
Totaal kortlopende verplichtingen 361.832468.712669.341658.408448.282564.872656.297662.131499.722529.176583.937607.066457.306510.628542.98555.85638.422431.753614.722569.424459.062702.13811.514889.3311,293.2381,508.2461,624.3741,271.7631,333.7761,174.1021,243.441,177.168670.835645.309633.544560.022352.955413.497376.77350.557380.22359.954356.969248.755171.318127.193331.359370.725410.488198.715258.849243.87251.063286.15347.577373.682286.775281.785277.977279.813251.061181.703278.711251.269295.018161.093148.27377.56658.02930.36982.59929.971105.541102.422
Langlopende verplichtingen:
Langetermijnschulden 228269717676818186869191969697979890.425397.355408.52325.92387.46518.96511.39520.05345.08128.0818413.091430.85430.621448.391448.162824.527824.813842.598742.384760.174718.474703.774630.073599.878606.19624.003595.816540.649470.466449.284395.102394.938394.775394.612394.449901351351351350009.4510.812.1513.515.0116.3900000000
Uitgestelde opbrengsten niet-vlottend 0-54.727-54.238-0760.1110.2590.4070.5550.7030.851.1481.1461.2941.4421.591.7381.8862.0342.1822.422.6582.8963.2863.5383.7693.9331.0981.2621.4261.5911.7551.9192.0842.2482.4122.5772.7412.905-0-0-606.19-624.003-595.816-540.649-425.466-404.284-350.102-349.938-349.775-304.612-304.40400000000-9.45-10.8-12.15-13.5-15.01-16.3900000000
Uitgestelde belastingverplichtingen niet-vlottend 54.60554.72754.23855.27555.12553.87252.03444.63943.99144.20843.47637.4636.25435.40936.47432.71232.42732.07631.78730.45530.17129.86629.55128.4228.13727.87727.43425.88825.59525.2812621.07220.19920.13819.55621.77921.49316.91116.62914.6414.35815.49614.7310.579.7899.4949.2298.4058.1397.8747.6087.6445.253.7753.4232.6542.5012.3482.1951.4921.3391.1861.0331.3921.1940.9770.3140.1890.120.0040000
Overige niet-vlottende verplichtingen 054.72754.2380-7600000000000000000000000-000000000000.9721.047606.19624.003595.816540.649470.466449.284395.102394.938394.775394.612394.449000000009.4510.812.1513.515.0116.390001.040.41000
Totaal niet-vlottende verplichtingen 282.605323.727125.238131.275131.125134.983133.292131.046130.545135.91135.327134.609133.401133.704134.916132.302124.59431.317442.341358.557420.05551.484543.836551.756376.755159.72649.367440.076457.707457.328475.982470.989846.646847.035864.402766.575784.244738.126723.308645.685615.282621.687638.733606.387550.438524.96503.513448.506448.078447.649492.22492.13895.25138.775138.423137.654137.5012.3482.1951.49210.78911.98613.18314.89216.20417.3670.3140.1890.121.0440.41000
Totaal passiva 644.437792.438794.579789.683579.407699.854789.589793.178630.268665.087719.263741.675590.706644.332677.896688.152763.012863.071,057.064927.981879.1131,253.6141,355.351,441.0881,669.9931,667.9731,673.7411,711.8391,791.4831,631.431,719.4221,648.1571,517.4811,492.3441,497.9461,326.5971,137.1991,151.6231,100.078996.242995.502981.64995.702855.141721.757652.153834.872819.232858.566646.364751.07736.007346.313424.925486511.336424.276284.133280.171281.305261.85193.689291.894266.162311.222178.461148.58777.75458.14931.41483.00929.971105.541102.422
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000.5370.53700.5380.4920.420000000000000000000000000000
Gewone aandelen 1,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.51,007.5987.658865865865865865865865865865865865865865865865865865865865865865432.5432.5432.5400.5400.5400.5267267267267267267267133.5133.5133.566.7566.7566.7550.0550.0550.05
Ingehouden winsten 1,090.2461,120.6161,061.9711,054.1671,020.6111,018.374975.537959.792957.151937.956923.602902.728885.455859.937847.745871.515841.235800.044786.035787.543781.165744.187708.453718.836709.549670.66606.754558.822537.2516.703469.152449.545439.299431.81398.681392.949396.476395.742377.105368.789378.667372.96341.212311.644312.516311.468250.125250.624243.892220.597185.124177.165152.898127.02478.88462.88643.52687.402203.199197.461181.251154.91124.588115.006101.856160.87133.248121.283106.47391.45272.09486.90781.92865.895
Overige gereserveerde algehele resultaten 178.6781,577.883168.4451,569.92160.4831,571.182161.7451,561.597148.7961,558.234148.7961,545.538132.8171,542.45620.16320.70521.2121.24121.01518.51517.87417.62117.85417.72517.37417.27217.87818.03818.0318.21618.25113.87613.81813.38313.76411.69710.7679.7439.54311.032-0.537-0.53716.135-0.538-0.492-0.420000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,309.127-100.311,409.43701,409.43701,409.43701,409.43701,409.43701,409.43701,522.2131,513.1191,513.1191,513.1191,513.1191,499.6751,499.6751,446.3141,442.5471,427.9611,426.7941,367.6251,365.4181,347.631,339.8681,462.5281,366.49262.25662.25662.25662.25650.59250.59250.59250.59240.49551.5359.58340.49543.03640.45540.35737.8532.0331.94531.78631.82232.105465.259451.429451.7172.7963.24642.29942.30927.79427.80827.82727.82224.53124.59691.53691.55390.111156.861156.861162.87722.81222.81221.623
Totaal eigen vermogen van aandeelhouders 3,585.5523,605.6893,647.3543,631.5873,598.0313,597.0563,554.2193,528.8893,522.8853,503.693,489.3363,455.7663,435.213,409.8933,397.6213,412.8393,383.0643,341.9043,327.6693,313.2333,306.2143,215.6213,176.3533,172.0223,161.2173,063.0582,997.552,931.992,902.5983,004.9472,841.5521,390.6771,380.3721,372.4491,339.7011,320.2381,322.8351,321.0761,302.241,285.3161,295.1981,297.5421,262.8421,219.6811,217.9711,216.8251,152.9751,147.6541,140.8371,117.3831,081.9451,074.271,050.6571,010.954963.1466.182447.271530.201512.508492.255476.058449.737419.409406.537393.453385.906358.301344.895330.084315.064301.721159.769154.791137.568
Totaal eigen vermogen 3,570.4743,589.7383,631.693,615.0913,579.3733,578.5783,541.1323,513.9163,506.8243,487.6363,473.693,439.4983,417.793,395.8823,384.0333,402.9843,371.913,330.373,316.5773,299.9753,290.5233,200.3353,162.193,171.4333,169.1133,070.3123,006.5042,940.0552,912.5143,015.3472,852.7111,400.1331,390.7551,382.9281,349.511,331.4281,329.9861,328.4931,310.7521,299.3141,308.2381,312.7071,280.9911,229.4441,217.9711,216.8251,267.7571,173.0441,168.7821,146.7621,111.8691,102.441,079.9691,040.619991.894493.085473.035596.356580.067558.781540.423510.146483.692466.82447.355434.215394.249353.791333.104317.503302.105159.946154.844157.43
Totaal passiva en aandeelhoudersvermogen 4,214.9114,382.1774,426.274,404.7744,158.7814,278.4324,330.7214,307.0944,137.0924,152.7224,192.9534,181.1734,008.4964,040.2144,061.9294,091.1364,134.9224,193.444,373.644,227.9564,169.6354,453.9494,517.5414,612.5214,839.1064,738.2854,680.2454,651.8954,703.9984,646.7774,572.1333,048.292,908.2362,875.2722,847.4562,658.0252,467.1842,480.1152,410.832,295.5562,303.742,294.3482,276.6942,084.5861,939.7281,868.9782,102.6291,992.2762,027.3481,793.1251,862.9391,838.4471,426.2821,465.5441,477.8951,004.421897.311880.489860.238840.086802.274703.834775.586732.982758.577612.675542.836431.546391.254348.916385.114189.918260.385259.852