
Xinjiang Zhongtai Chemical Co., Ltd.
SZSE:002092.SZ
6.55 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,766.944 | 7,630.231 | 7,271.63 | 7,280.766 | 7,612.383 | 6,691.861 | 9,846.21 | 9,735.457 | 10,706.408 | 10,529.794 | 11,783.509 | 14,343.589 | 15,005.177 | 20,224.746 | 11,522.74 | 8,506.575 | 22,209.214 | 19,226.678 | 23,427.534 | 25,707.443 | 15,835.362 | 18,628.149 | 24,039.803 | 21,956.156 | 18,495.78 | 25,039.399 | 17,834.362 | 17,073.982 | 10,274.887 | 14,170.395 | 10,088.443 | 10,073.157 | 6,727.032 | 7,776.561 | 5,946.987 | 6,012.041 | 3,626.735 | 4,359.889 | 3,956.586 | 4,378.552 | 2,568.173 | 3,010.039 | 2,833.795 | 3,008.722 | 2,324.397 | 3,152.145 | 3,143.533 | 2,977.278 | 2,772.896 | 1,849.761 | 1,762.905 | 1,952.84 | 1,547.382 | 1,893.72 | 1,762.803 | 2,128.922 | 1,336.976 | 1,284.194 | 1,058.644 | 928.592 | 809.693 | 904.303 | 815.417 | 941.906 | 664.875 | 666.406 | 1,028.063 | 991.529 | 746.128 | 645.649 | 679.405 | 571.239 | 512.337 | 531.336 | 519.766 | 378.521 | 225.038 | 239.72 |
Kosten van de omzet
| 5,385.546 | 6,405.442 | 5,774.001 | 6,311.194 | 6,719.086 | 5,956.665 | 8,787.491 | 9,045.628 | 9,827.539 | 9,485.135 | 10,267.458 | 11,946.982 | 13,217.24 | 17,808.992 | 9,536.519 | 6,225.969 | 20,210.375 | 16,991.09 | 22,357.962 | 25,035.475 | 14,990.514 | 17,272.986 | 22,759.213 | 20,420.944 | 16,929.386 | 23,084.13 | 15,734.953 | 14,899.724 | 8,706.894 | 12,464.874 | 8,034.143 | 8,297.606 | 4,934.686 | 5,483.372 | 4,389.448 | 4,679.529 | 2,651.965 | 3,367.117 | 2,997.464 | 3,433.372 | 1,944.984 | 2,181.34 | 2,066.263 | 2,252.475 | 1,625.419 | 2,437.241 | 2,414.579 | 2,396.701 | 2,132.97 | 1,357.931 | 1,476.663 | 1,612.096 | 1,235.771 | 1,622.339 | 1,384.364 | 1,563.382 | 962.6 | 922.898 | 826.525 | 734.512 | 654.72 | 740.708 | 708.089 | 809.17 | 561.343 | 656.655 | 838.956 | 754.176 | 574.243 | 462.404 | 506.023 | 429.884 | 396.145 | 424.508 | 386.216 | 297.177 | 174.547 | 160.729 |
Brutowinst
| 1,381.398 | 1,224.789 | 1,497.629 | 969.572 | 893.297 | 735.196 | 1,058.719 | 689.829 | 878.869 | 1,044.66 | 1,516.051 | 2,396.607 | 1,787.937 | 2,415.754 | 1,986.222 | 2,280.606 | 1,998.84 | 2,235.589 | 1,069.572 | 671.968 | 844.848 | 1,355.163 | 1,280.59 | 1,535.212 | 1,566.394 | 1,955.269 | 2,099.409 | 2,174.258 | 1,567.993 | 1,705.521 | 2,054.3 | 1,775.55 | 1,792.346 | 2,293.189 | 1,557.539 | 1,332.512 | 974.77 | 992.772 | 959.122 | 945.18 | 623.189 | 828.699 | 767.532 | 756.247 | 698.978 | 714.904 | 728.954 | 580.577 | 639.926 | 491.83 | 286.242 | 340.744 | 311.611 | 271.38 | 378.439 | 565.539 | 374.376 | 361.296 | 232.119 | 194.081 | 154.973 | 163.595 | 107.328 | 132.737 | 103.532 | 9.751 | 189.108 | 237.353 | 171.885 | 183.245 | 173.382 | 141.355 | 116.192 | 106.827 | 133.55 | 81.344 | 50.492 | 78.991 |
Brutowinstmarge
| 0.204 | 0.161 | 0.206 | 0.133 | 0.117 | 0.11 | 0.108 | 0.071 | 0.082 | 0.099 | 0.129 | 0.167 | 0.119 | 0.119 | 0.172 | 0.268 | 0.09 | 0.116 | 0.046 | 0.026 | 0.053 | 0.073 | 0.053 | 0.07 | 0.085 | 0.078 | 0.118 | 0.127 | 0.153 | 0.12 | 0.204 | 0.176 | 0.266 | 0.295 | 0.262 | 0.222 | 0.269 | 0.228 | 0.242 | 0.216 | 0.243 | 0.275 | 0.271 | 0.251 | 0.301 | 0.227 | 0.232 | 0.195 | 0.231 | 0.266 | 0.162 | 0.174 | 0.201 | 0.143 | 0.215 | 0.266 | 0.28 | 0.281 | 0.219 | 0.209 | 0.191 | 0.181 | 0.132 | 0.141 | 0.156 | 0.015 | 0.184 | 0.239 | 0.23 | 0.284 | 0.255 | 0.247 | 0.227 | 0.201 | 0.257 | 0.215 | 0.224 | 0.33 |
Onderzoek- en ontwikkelingskosten
| 49.689 | 40.602 | 219.353 | 85.065 | 32.379 | 41.499 | 105.707 | 91.372 | 22.791 | 208.587 | 188.857 | 21.125 | 25.457 | 32.89 | 23.44 | 12.576 | 7.745 | 13.181 | 6.963 | 1.252 | 4.463 | 29.198 | 11.117 | 9.496 | 9.087 | 13.783 | 11.505 | 8.626 | 1.399 | -4.828 | 0.136 | 7.858 | 0 | 232.608 | 0 | 2.179 | 0 | 190.706 | 0 | 10.432 | 0 | 148.02 | 0 | 1.258 | 0 | 7.755 | 0 | 1.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 354.468 | -688.551 | 892.543 | -122.961 | 298.461 | -506.404 | 882.998 | -260.72 | 329.325 | 268.455 | 890.222 | -257.536 | 350.822 | -626.775 | 739.818 | -125.722 | 177.1 | -341.938 | 155.591 | -108.587 | 171.625 | -428.177 | 234.454 | -97.962 | 193.652 | -385.49 | 220.139 | -78.846 | 156.33 | -429.824 | 246.699 | -92.644 | 156.936 | -469.726 | 272.208 | -111.762 | 158.658 | -235.51 | 116.439 | -68.144 | 112.99 | -222.483 | 111.006 | -56.187 | 96.282 | -188.486 | 98.388 | -33.694 | 77.414 | -142.373 | 91.612 | 66.196 | 60.717 | -108.022 | 57.75 | 73.001 | 54.533 | -85.399 | 45.018 | 45.763 | 38.784 | 41.896 | 23.002 | 30.264 | 23.619 | 23.828 | 51.7 | 63.035 | 50.294 | 65.505 | 30.386 | 42.752 | 31.633 | 32.103 | 28.303 | 27.028 | 15.332 | 25.46 |
Verkoop- en marketingkosten
| 564.839 | 450.65 | 572.774 | 385.517 | 545.435 | 591.204 | 490.933 | 549.419 | 571.967 | 583.639 | 535.563 | 680.886 | 565.874 | 618.163 | 547.764 | 471.855 | 551.207 | 787.09 | 619.451 | 596.064 | 580.408 | 767.041 | 648.529 | 643.1 | 688.551 | 738.366 | 609.989 | 707.654 | 543.702 | 677.867 | 529.315 | 611.204 | 567.116 | 526.794 | 514.068 | 550.987 | 453.225 | 543.854 | 464.935 | 514.716 | 423.478 | 406.489 | 376.845 | 370.528 | 317.589 | 392.273 | 339.089 | 333.984 | 336.403 | 227.627 | 149.795 | 192.669 | 172.579 | 199.384 | 129.629 | 147.162 | 130.44 | 102.259 | 83.816 | 66.528 | 63.856 | 60.103 | 54.509 | 62.825 | 56.014 | 52.257 | 63.579 | 60.608 | 49.39 | 44.32 | 30.718 | 25.921 | 35.137 | 30.549 | 29.84 | 18.29 | 16.494 | 24.543 |
Verkoop-, algemene en administratieve kosten
| 919.307 | -237.901 | 1,465.317 | 703.181 | 825.564 | 1,244.774 | 1,373.931 | 288.698 | 901.292 | 846.45 | 1,425.785 | 423.35 | 916.696 | -8.612 | 1,287.581 | 346.133 | 728.307 | 445.153 | 775.041 | 487.477 | 752.034 | 338.865 | 882.982 | 545.138 | 882.203 | 352.876 | 830.128 | 628.808 | 700.032 | 248.043 | 776.014 | 518.56 | 724.052 | 57.068 | 786.276 | 439.225 | 611.883 | 308.344 | 581.374 | 446.571 | 536.467 | 184.006 | 487.851 | 314.342 | 413.87 | 203.787 | 437.477 | 300.29 | 413.817 | 85.254 | 241.407 | 258.865 | 233.296 | 91.363 | 187.379 | 220.163 | 184.972 | 16.86 | 128.834 | 112.29 | 102.64 | 101.999 | 77.511 | 93.089 | 79.632 | 76.086 | 115.279 | 123.643 | 99.685 | 109.825 | 61.104 | 68.673 | 66.77 | 62.652 | 58.143 | 45.319 | 31.826 | 50.002 |
Overige kosten
| 502.14 | 2,112.534 | -106.465 | 14.364 | -39.169 | -595.759 | -6.814 | -6.667 | 1.866 | 314.6 | -2.815 | -8.553 | 2.43 | -12.635 | 25.814 | 0.104 | -0.633 | 40.439 | 1.054 | 0.515 | -10.81 | 3.669 | -0.211 | 0.964 | -1.05 | -20.607 | -3.537 | 1.204 | -3.828 | -27.753 | -52.937 | -63.429 | 79.873 | 115.978 | 91.03 | 76.103 | 54.707 | 88.878 | 44.453 | 127.493 | 41.118 | 15.411 | 4.151 | 18.016 | 3.074 | 18.65 | 8.225 | 18.478 | 12.759 | 14.445 | 57.492 | 6.727 | 1.59 | 6.949 | 4.021 | -16.678 | -21.237 | 20.544 | 0.888 | 0.517 | 6.411 | 31.451 | 4.507 | 11.519 | 0.335 | 2.25 | 0.626 | 14.161 | 0.553 | -1.724 | -0.559 | -0.103 | 0.055 | 1.991 | 0.058 | -1.151 | 0.003 | 0.86 |
Bedrijfskosten
| 1,471.136 | 1,915.235 | 1,578.205 | 773.882 | 897.112 | 1,882.031 | 1,012.694 | 1,029.147 | 1,058.444 | 1,369.637 | 1,137.241 | 1,120.474 | 1,025.285 | 1,013.855 | 1,101.155 | 762.14 | 794.688 | 999.107 | 829.478 | 771.679 | 791.779 | 1,082.429 | 941.986 | 874.761 | 942.822 | 1,074.452 | 886.423 | 975.157 | 768.574 | 1,003.443 | 817.803 | 840.201 | 778.39 | 670.891 | 821.102 | 750.487 | 634.759 | 700.098 | 596.558 | 668.377 | 548.984 | 510.203 | 509.539 | 495.73 | 420.516 | 511.11 | 447.327 | 451.044 | 428.958 | 305.231 | 255.959 | 268.8 | 243.311 | 282.162 | 199.72 | 238.153 | 191 | 189.003 | 131.507 | 114.645 | 104.166 | 103.748 | 78.125 | 95.813 | 82.323 | 78.862 | 120.928 | 130.781 | 102.659 | 113.652 | 66.116 | 72.477 | 70.643 | 65.899 | 62.172 | 48.449 | 33.547 | 51.475 |
Bedrijfsresultaat
| -89.738 | -690.446 | -80.577 | 195.691 | -3.814 | -1,146.835 | -248.914 | -838.826 | -433.942 | -324.977 | 84.524 | 1,142.245 | 580.031 | 511.911 | 760.209 | 1,317.625 | 978.074 | 839.698 | -266.684 | -438.214 | 62.857 | -238.098 | 62.554 | 361.072 | 225.089 | 567.284 | 954.422 | 1,002.023 | 507.513 | 489.62 | 1,009.286 | 743.102 | 751.916 | 1,192.395 | 441.31 | 231.956 | 57.254 | -33.592 | 72.298 | 42.629 | -135.042 | 77.385 | 81.875 | 91.149 | 111.485 | 0.303 | 79.927 | -57.428 | 73.899 | 121.887 | 23.875 | 43.453 | 57.361 | -26.761 | 178.753 | 306.36 | 181.001 | 141.973 | 80.056 | 64.945 | 36.966 | 41.586 | 12.789 | 19.185 | 7.287 | -79.344 | 54.617 | 89.737 | 52.736 | 58.897 | 101.089 | 65.943 | 34.56 | 32.266 | 58.562 | 33.904 | 11.602 | 25.008 |
Bedrijfsresultaat ratio
| -0.013 | -0.09 | -0.011 | 0.027 | -0.001 | -0.171 | -0.025 | -0.086 | -0.041 | -0.031 | 0.007 | 0.08 | 0.039 | 0.025 | 0.066 | 0.155 | 0.044 | 0.044 | -0.011 | -0.017 | 0.004 | -0.013 | 0.003 | 0.016 | 0.012 | 0.023 | 0.054 | 0.059 | 0.049 | 0.035 | 0.1 | 0.074 | 0.112 | 0.153 | 0.074 | 0.039 | 0.016 | -0.008 | 0.018 | 0.01 | -0.053 | 0.026 | 0.029 | 0.03 | 0.048 | 0 | 0.025 | -0.019 | 0.027 | 0.066 | 0.014 | 0.022 | 0.037 | -0.014 | 0.101 | 0.144 | 0.135 | 0.111 | 0.076 | 0.07 | 0.046 | 0.046 | 0.016 | 0.02 | 0.011 | -0.119 | 0.053 | 0.091 | 0.071 | 0.091 | 0.149 | 0.115 | 0.067 | 0.061 | 0.113 | 0.09 | 0.052 | 0.104 |
Totaal overige inkomsten en kosten netto
| 0.373 | -63 | -1.397 | -245 | -182.962 | -540.79 | -0.981 | -445.027 | 11.089 | -62.125 | -2.815 | -8.553 | 2.43 | -41.816 | 30.584 | -5.671 | -1.055 | -16.534 | 58.854 | 0.515 | -25.415 | 8.196 | -0.222 | 44.368 | -1.05 | -20.192 | -3.537 | 1.204 | -3.828 | 17.114 | -62.738 | -3.432 | -0.42 | 115.734 | 89.371 | 76.093 | 54.8 | 88.224 | 44.507 | 127.342 | 41.118 | 13.91 | 4.129 | 18.013 | 3.074 | 18.445 | 8.225 | -163.503 | -124.31 | 13.829 | 52.739 | 6.65 | 1.59 | 5.417 | 4.021 | -16.678 | -21.237 | 20.062 | 0.869 | 0.517 | 6.411 | 30.029 | 4.507 | 11.513 | 0.335 | 1.176 | -0.891 | 14.157 | 0.553 | -2.961 | -6.808 | -0.142 | 0.055 | 0.256 | -0.026 | -3.187 | 0.003 | -0.28 |
Inkomen voor belasting
| -89.365 | -753.445 | -81.974 | -11.406 | -186.777 | -1,479.873 | -255.728 | -845.492 | -432.076 | -387.103 | 81.709 | 1,133.692 | 582.461 | 499.276 | 790.793 | 1,312.959 | 977.441 | 823.002 | -265.63 | -437.7 | 52.047 | -234.429 | 62.343 | 361.502 | 224.04 | 547.091 | 950.885 | 1,003.227 | 503.685 | 463.208 | 956.137 | 678.679 | 831.788 | 1,308.129 | 530.681 | 308.05 | 111.962 | 54.632 | 116.751 | 169.972 | -93.924 | 91.295 | 86.004 | 109.162 | 114.558 | 18.748 | 88.152 | -38.949 | 86.658 | 135.716 | 76.614 | 50.103 | 58.952 | -21.344 | 182.774 | 289.681 | 159.765 | 162.034 | 80.925 | 65.462 | 43.377 | 71.614 | 17.296 | 30.698 | 7.622 | -78.168 | 53.725 | 103.894 | 53.289 | 55.936 | 94.281 | 65.801 | 34.615 | 32.522 | 58.537 | 30.718 | 11.605 | 24.728 |
Inkomen voor belasting ratio
| -0.013 | -0.099 | -0.011 | -0.002 | -0.025 | -0.221 | -0.026 | -0.087 | -0.04 | -0.037 | 0.007 | 0.079 | 0.039 | 0.025 | 0.069 | 0.154 | 0.044 | 0.043 | -0.011 | -0.017 | 0.003 | -0.013 | 0.003 | 0.016 | 0.012 | 0.022 | 0.053 | 0.059 | 0.049 | 0.033 | 0.095 | 0.067 | 0.124 | 0.168 | 0.089 | 0.051 | 0.031 | 0.013 | 0.03 | 0.039 | -0.037 | 0.03 | 0.03 | 0.036 | 0.049 | 0.006 | 0.028 | -0.013 | 0.031 | 0.073 | 0.043 | 0.026 | 0.038 | -0.011 | 0.104 | 0.136 | 0.119 | 0.126 | 0.076 | 0.07 | 0.054 | 0.079 | 0.021 | 0.033 | 0.011 | -0.117 | 0.052 | 0.105 | 0.071 | 0.087 | 0.139 | 0.115 | 0.068 | 0.061 | 0.113 | 0.081 | 0.052 | 0.103 |
Belastingkosten
| 34.52 | 103.521 | 16.973 | 30.776 | 6.523 | -91.501 | 22.921 | 12.128 | 21.04 | 9.315 | 66.657 | 128.205 | 66.17 | 193.356 | 58.445 | 177.868 | 143.315 | 141.435 | 21.454 | -10.499 | 62.46 | -60.979 | 54.761 | 185.19 | 43.074 | 85.954 | 125.723 | 158.913 | 73.09 | 103.11 | 136.122 | 118.04 | 119.521 | 183.266 | 73.368 | 37.519 | 28.458 | 6.979 | 12.076 | 30.812 | 10.077 | 8.557 | 12.759 | 25.52 | 17.067 | 20.616 | 1.985 | 4.73 | 11.476 | 15.442 | 10.828 | 6.276 | 9.858 | -5.919 | 20.331 | 54.764 | 18.313 | 25.597 | 13.851 | 12.522 | 9.346 | 12.181 | 2.392 | 5.237 | 2.499 | 1.864 | 3.165 | 7.342 | -0.521 | 15.377 | 7.814 | 4.675 | 2.196 | 2.704 | 5.544 | 1.694 | 0.003 | 0.06 |
Nettowinst
| -89.798 | -628.443 | -105.406 | -65.63 | -177.036 | -1,692.642 | -221.223 | -629.281 | -321.891 | -378.604 | 9.428 | 703.15 | 442.302 | 238.275 | 731.286 | 1,001.508 | 731.605 | 592.383 | -139.854 | -319.504 | 12.937 | -62.974 | 32.566 | 185.699 | 187.812 | 417.227 | 767.802 | 818.432 | 424.553 | 356.949 | 801.007 | 546.838 | 697.522 | 1,130.718 | 440.517 | 225.602 | 46.637 | -42.259 | 35.499 | 118.827 | -104.391 | 80.747 | 71.877 | 83.328 | 96.227 | -1.626 | 84.952 | -42.963 | 73.425 | 122.966 | 61.466 | 39.993 | 46.279 | -49.851 | 164.834 | 233.162 | 141.814 | 135.332 | 67.67 | 53.656 | 34.614 | 60.216 | 13.127 | 24.704 | 5.082 | -78.754 | 50.895 | 95.873 | 53.978 | 41.68 | 84.401 | 60.545 | 31.749 | 31.634 | 50.616 | 28.865 | 12.738 | 27.186 |
Nettowinstmarge
| -0.013 | -0.082 | -0.014 | -0.009 | -0.023 | -0.253 | -0.022 | -0.065 | -0.03 | -0.036 | 0.001 | 0.049 | 0.029 | 0.012 | 0.063 | 0.118 | 0.033 | 0.031 | -0.006 | -0.012 | 0.001 | -0.003 | 0.001 | 0.008 | 0.01 | 0.017 | 0.043 | 0.048 | 0.041 | 0.025 | 0.079 | 0.054 | 0.104 | 0.145 | 0.074 | 0.038 | 0.013 | -0.01 | 0.009 | 0.027 | -0.041 | 0.027 | 0.025 | 0.028 | 0.041 | -0.001 | 0.027 | -0.014 | 0.026 | 0.066 | 0.035 | 0.02 | 0.03 | -0.026 | 0.094 | 0.11 | 0.106 | 0.105 | 0.064 | 0.058 | 0.043 | 0.067 | 0.016 | 0.026 | 0.008 | -0.118 | 0.05 | 0.097 | 0.072 | 0.065 | 0.124 | 0.106 | 0.062 | 0.06 | 0.097 | 0.076 | 0.057 | 0.113 |
WPA (Winst Per Aandeel)
| -0.035 | -0.24 | -0.041 | -0.025 | -0.069 | -0.66 | -0.086 | -0.24 | -0.12 | -0.15 | 0.004 | 0.27 | 0.17 | 0.093 | 0.29 | 0.47 | 0.34 | 0.28 | -0.065 | -0.15 | 0.013 | -0.029 | 0.028 | 0.087 | 0.088 | 0.16 | 0.36 | 0.38 | 0.2 | 0.14 | 0.37 | 0.25 | 0.33 | 0.45 | 0.21 | 0.13 | 0.038 | -0.026 | 0.029 | 0.086 | -0.075 | 0.073 | 0.052 | 0.06 | 0.069 | -0.001 | 0.074 | -0.037 | 0.064 | 0 | 0.053 | 0 | 0.04 | 0 | 0.14 | 0 | 0.12 | 0 | 0.059 | 0 | 0.064 | 0 | 0.024 | 0 | 0.006 | 0 | 0.063 | 0 | 0.067 | 0 | 0.12 | 0 | 0.087 | 0 | 0.12 | 0 | 0.03 | 0 |
Verwaterde WPA
| -0.035 | -0.24 | -0.041 | -0.025 | -0.069 | -0.66 | -0.086 | -0.24 | -0.12 | -0.15 | 0.004 | 0.27 | 0.17 | 0.093 | 0.29 | 0.47 | 0.34 | 0.28 | -0.065 | -0.15 | 0.013 | -0.029 | 0.028 | 0.087 | 0.088 | 0.16 | 0.36 | 0.38 | 0.2 | 0.14 | 0.37 | 0.25 | 0.33 | 0.45 | 0.21 | 0.13 | 0.038 | -0.026 | 0.029 | 0.086 | -0.075 | 0.073 | 0.052 | 0.06 | 0.069 | -0.001 | 0.074 | -0.037 | 0.064 | 0 | 0.053 | 0 | 0.04 | 0 | 0.14 | 0 | 0.12 | 0 | 0.059 | 0 | 0.064 | 0 | 0.024 | 0 | 0.006 | 0 | 0.063 | 0 | 0.067 | 0 | 0.12 | 0 | 0.087 | 0 | 0.12 | 0 | 0.03 | 0 |
EBITDA
| 184.145 | -542.372 | 209.791 | 1,017.993 | 827.773 | -401.076 | 637.973 | 291.147 | 531.952 | 358.97 | 369.762 | 1,962.411 | 1,366.285 | 1,707.299 | 1,705.597 | 2,071.832 | 1,797.76 | 1,525.106 | 97.419 | 460.232 | 341.583 | 238.246 | 454.326 | 706.048 | 554.99 | 951.533 | 1,244.744 | 1,249.912 | 819.084 | 712.7 | 1,239.608 | 979.98 | 1,052.392 | 1,703.274 | 736.437 | 627.069 | 362.693 | 540.628 | 381.328 | 454.605 | 74.205 | 395.791 | 257.992 | 312.904 | 278.462 | 215.899 | 281.627 | 481.223 | 367.646 | 258.198 | 41.581 | 77.384 | 71.891 | 21.68 | 182.834 | 342.802 | 188.074 | 187.951 | 100.613 | 88.455 | 56.059 | 98.161 | 29.203 | 42.975 | 21.209 | -56.344 | 68.18 | 117.251 | 75.003 | 55.355 | 115.683 | 64.721 | 50.122 | 76.759 | 107.371 | 40.46 | 16.944 | 33.625 |
EBITDA ratio
| 0.027 | -0.071 | 0.029 | 0.14 | 0.109 | -0.06 | 0.065 | 0.03 | 0.05 | 0.034 | 0.031 | 0.137 | 0.091 | 0.084 | 0.148 | 0.244 | 0.081 | 0.079 | 0.004 | 0.018 | 0.022 | 0.013 | 0.019 | 0.032 | 0.03 | 0.038 | 0.07 | 0.073 | 0.08 | 0.05 | 0.123 | 0.097 | 0.156 | 0.219 | 0.124 | 0.104 | 0.1 | 0.124 | 0.096 | 0.104 | 0.029 | 0.131 | 0.091 | 0.104 | 0.12 | 0.068 | 0.09 | 0.162 | 0.133 | 0.14 | 0.024 | 0.04 | 0.046 | 0.011 | 0.104 | 0.161 | 0.141 | 0.146 | 0.095 | 0.095 | 0.069 | 0.109 | 0.036 | 0.046 | 0.032 | -0.085 | 0.066 | 0.118 | 0.101 | 0.086 | 0.17 | 0.113 | 0.098 | 0.144 | 0.207 | 0.107 | 0.075 | 0.14 |