Wiscom System Co., Ltd.
SZSE:002090.SZ
10 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 360.035 | 307.285 | 400.348 | 447.397 | 374.611 | 406.804 | 387.614 | 559.228 | 331.033 | 278.607 | 358.904 | 650.253 | 252.786 | 383.151 | 354.571 | 870.06 | 328.603 | 358.27 | 295.912 | 696.384 | 447.178 | 441.322 | 403.557 | 530.327 | 376.911 | 384.054 | 384.614 | 604.95 | 446.69 | 709.527 | 544.792 | 805.181 | 359.848 | 352.516 | 356.681 | 397.573 | 277.84 | 293.564 | 272.411 | 370.56 | 264.54 | 292.907 | 251.074 | 323.573 | 268.261 | 257.979 | 202.596 | 247.063 | 188.889 | 186.662 | 198.588 | 264.701 | 162.362 | 164.332 | 173.831 | 196.974 | 142.536 | 202.138 | 118 | 121.311 | 125.465 | 112.584 | 90.522 | 94.117 | 112.293 | 90.868 | 97.459 | 121.041 | 81.96 | 95.827 | 57.442 | 96.331 | 78.639 | 84.594 | 62.96 | 100.954 | 79.136 |
Kosten van de omzet
| 265.762 | 223.821 | 304.869 | 348.166 | 274.146 | 305.234 | 295.034 | 411.209 | 234.124 | 211.042 | 280.958 | 516.756 | 184.632 | 285.747 | 270.052 | 668.674 | 245.383 | 255.299 | 218.314 | 527.809 | 338.095 | 330.351 | 275.631 | 394.077 | 251.215 | 287.842 | 275.201 | 465.782 | 322.734 | 551.981 | 416.999 | 661.923 | 235.888 | 218.518 | 250.192 | 273.647 | 188.567 | 191.918 | 194.587 | 255.824 | 182.921 | 200.777 | 177.101 | 232.566 | 191.033 | 182.209 | 144.822 | 165.356 | 133.836 | 134.55 | 151.135 | 207.84 | 113.675 | 122.153 | 129.262 | 144.793 | 109.066 | 149.656 | 86.7 | 86.007 | 88.678 | 76.878 | 64.565 | 65.59 | 79.111 | 61.622 | 67.638 | 90.188 | 55.94 | 60.86 | 37.769 | 64.169 | 52.139 | 54.445 | 42.136 | 69.27 | 51.44 |
Brutowinst
| 94.273 | 83.464 | 95.478 | 99.232 | 100.465 | 101.571 | 92.58 | 148.019 | 96.909 | 67.565 | 77.946 | 133.497 | 68.153 | 97.404 | 84.519 | 201.385 | 83.22 | 102.971 | 77.599 | 168.575 | 109.084 | 110.971 | 127.926 | 136.25 | 125.696 | 96.212 | 109.413 | 139.169 | 123.957 | 157.546 | 127.793 | 143.257 | 123.96 | 133.997 | 106.489 | 123.926 | 89.272 | 101.646 | 77.825 | 114.736 | 81.619 | 92.13 | 73.974 | 91.007 | 77.228 | 75.769 | 57.774 | 81.706 | 55.052 | 52.112 | 47.453 | 56.861 | 48.687 | 42.178 | 44.569 | 52.18 | 33.469 | 52.482 | 31.3 | 35.304 | 36.787 | 35.706 | 25.957 | 28.527 | 33.182 | 29.246 | 29.821 | 30.853 | 26.02 | 34.967 | 19.673 | 32.162 | 26.5 | 30.149 | 20.824 | 31.683 | 27.696 |
Brutowinstmarge
| 0.262 | 0.272 | 0.238 | 0.222 | 0.268 | 0.25 | 0.239 | 0.265 | 0.293 | 0.243 | 0.217 | 0.205 | 0.27 | 0.254 | 0.238 | 0.231 | 0.253 | 0.287 | 0.262 | 0.242 | 0.244 | 0.251 | 0.317 | 0.257 | 0.333 | 0.251 | 0.284 | 0.23 | 0.278 | 0.222 | 0.235 | 0.178 | 0.344 | 0.38 | 0.299 | 0.312 | 0.321 | 0.346 | 0.286 | 0.31 | 0.309 | 0.315 | 0.295 | 0.281 | 0.288 | 0.294 | 0.285 | 0.331 | 0.291 | 0.279 | 0.239 | 0.215 | 0.3 | 0.257 | 0.256 | 0.265 | 0.235 | 0.26 | 0.265 | 0.291 | 0.293 | 0.317 | 0.287 | 0.303 | 0.295 | 0.322 | 0.306 | 0.255 | 0.317 | 0.365 | 0.342 | 0.334 | 0.337 | 0.356 | 0.331 | 0.314 | 0.35 |
Onderzoek- en ontwikkelingskosten
| 30.984 | 35.443 | 35.411 | 35.587 | 45.751 | 51.714 | 40.641 | 85.49 | 42.842 | 30.597 | 29.343 | 56.026 | 42.99 | 37.512 | 28.42 | 62.778 | 37.301 | 30.577 | 24.598 | 74.808 | 29.559 | 37.81 | 42.094 | 62.318 | 32.326 | 95.83 | 30.619 | 217.193 | 34.706 | 61.805 | 0 | 135.904 | 0 | 48.972 | 0 | 108.299 | 0 | 37.922 | 0 | 79.072 | 0 | 32.336 | 0 | 89.455 | 0 | 39.614 | 0 | 68.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 51.182 | -7.399 | 20.183 | -38.445 | 52.207 | -6.277 | 19.402 | -32.774 | 47.127 | -6.31 | 17.991 | -27.574 | 44.743 | -9.571 | 21.473 | -25.956 | 18.135 | 0.18 | 14.597 | -26.443 | 28.227 | -2.466 | 26.093 | -25.864 | 30.736 | -35.192 | 53.026 | -132.764 | 71.133 | -33.028 | 54.313 | -112.317 | 58.26 | -29.673 | 46.598 | -104.361 | 50.336 | -27.332 | 42.445 | -94.419 | 46.002 | -23.476 | 34.31 | -72.429 | 35.226 | -15.629 | 24.871 | -53.557 | 26.436 | -10.257 | 21.026 | -41.123 | 18.5 | -14.355 | 20.47 | -47.13 | 19.541 | 27.824 | 12.27 | 15.23 | 12.646 | 17.231 | 10.707 | 11.771 | 14.976 | 13.374 | 11.095 | 14.523 | 11.844 | 10.733 | 9.648 | 13.083 | 10.322 | 7.627 | 7.279 | 8.385 | 6.912 |
Verkoop- en marketingkosten
| 62.242 | 30.306 | 30.455 | 32.842 | 36.889 | 30.088 | 30.092 | 41.684 | 26.625 | 21.463 | 26.7 | 39.632 | 20.94 | 26.041 | 28.005 | 32.627 | 22.185 | 28.471 | 16.639 | 30.346 | 29.259 | 38.656 | 29.901 | 39.206 | 21.336 | 28.418 | 26.784 | 43.762 | 29.053 | 31.081 | 26.397 | 35.713 | 22.64 | 28.261 | 26.296 | 30.571 | 23.566 | 28.037 | 23.396 | 31.545 | 21.549 | 23.717 | 22.884 | 29.434 | 22.991 | 21.714 | 18.945 | 31.536 | 16.203 | 16.041 | 15.985 | 23.637 | 13.174 | 13.864 | 13.082 | 18.351 | 8.485 | 13.446 | 9.713 | 12.974 | 8.305 | 8.552 | 10.188 | 12.42 | 9.993 | 4.81 | 11.08 | 8.253 | 5.695 | 7.952 | 5.545 | 6.868 | 5.821 | 7.819 | 5.967 | 7.058 | 5.303 |
Verkoop-, algemene en administratieve kosten
| 113.424 | 22.907 | 53.21 | -5.603 | 89.096 | 23.81 | 49.494 | 8.91 | 73.751 | 15.152 | 44.691 | 12.058 | 65.683 | 16.47 | 49.478 | 6.67 | 40.32 | 28.651 | 31.236 | 3.904 | 57.487 | 36.19 | 55.994 | 13.342 | 52.071 | -6.774 | 79.811 | -89.002 | 100.187 | -1.947 | 80.71 | -76.604 | 80.9 | -1.412 | 72.894 | -73.79 | 73.902 | 0.705 | 65.84 | -62.874 | 67.551 | 0.241 | 57.195 | -42.995 | 58.218 | 6.085 | 43.816 | -22.022 | 42.639 | 5.784 | 37.012 | -17.486 | 31.674 | -0.491 | 33.553 | -28.779 | 28.026 | 41.27 | 21.982 | 28.204 | 20.951 | 25.783 | 20.896 | 24.19 | 24.969 | 18.184 | 22.175 | 22.776 | 17.539 | 18.685 | 15.193 | 19.951 | 16.142 | 15.446 | 13.246 | 15.443 | 12.215 |
Overige kosten
| -62.792 | -0.041 | -0.022 | -2.432 | 0.117 | -0.138 | -6.138 | 47.709 | -32.488 | 26.688 | -1.006 | -2.298 | 0.186 | 0.038 | -0.091 | 4.506 | -0.184 | -0.296 | -0.082 | 20.117 | -0.107 | -0.09 | 0.003 | -0.299 | -0.133 | -0.223 | -0 | -0.46 | 1.767 | -11.828 | 11.582 | 37.856 | 9.325 | 9.212 | 8.349 | 24.543 | 10.483 | 7.208 | 9.487 | 10.329 | 9.554 | 11.022 | 7.55 | 20.261 | 4.527 | 5.702 | 6.842 | 5.745 | 8.62 | 5.699 | 6.995 | 15.274 | -1.118 | 5.822 | 5.266 | 12.648 | 4.678 | 8.247 | 3.698 | 4.629 | 2.506 | 5.558 | 5.271 | 4.088 | 3.673 | 4.638 | 3.943 | 8.884 | 3.753 | 2.876 | 4.417 | 3.856 | 1.017 | 3.269 | 2.674 | 0.663 | 3.653 |
Bedrijfskosten
| 81.616 | 78.69 | 88.643 | 73.177 | 104.744 | 99.157 | 83.997 | 142.109 | 84.105 | 72.438 | 73.028 | 127.036 | 70.878 | 80.549 | 75.172 | 117.107 | 72.565 | 77.844 | 52.597 | 140.355 | 81.186 | 96.419 | 91.688 | 133.685 | 73.456 | 72.28 | 72.26 | 98.69 | 85.164 | 59.232 | 82.381 | 120.572 | 82.074 | 73.825 | 75.909 | 96.483 | 76.595 | 69.301 | 68.684 | 86.849 | 69.983 | 66.839 | 60.107 | 82.31 | 61.492 | 56.605 | 45.74 | 66.981 | 45.402 | 43.198 | 38.755 | 61.067 | 33.73 | 32.93 | 35.741 | 42.759 | 29.694 | 44.102 | 22.38 | 29.339 | 21.764 | 26.445 | 21.273 | 24.86 | 25.64 | 18.74 | 22.775 | 23.607 | 18.127 | 19.296 | 15.738 | 20.933 | 16.739 | 16.075 | 13.872 | 16.25 | 12.835 |
Bedrijfsresultaat
| 13.443 | 10.106 | 6.835 | 44.402 | -0.4 | 4.224 | 6.896 | 5.495 | 15.379 | -4.873 | 5.418 | 122.876 | 0.341 | 9.066 | 36.803 | 36.092 | 9.944 | 14.625 | 16.24 | -25.071 | 6.784 | 71.408 | 28.08 | 7.576 | 26.472 | 33.503 | 19.841 | 26.654 | 32.343 | 59.412 | 34.152 | 12.24 | 18.668 | 34.893 | 19.873 | 9.865 | 8.137 | 27.819 | 49.487 | 56.425 | 7.719 | 14.803 | 9.295 | 7.089 | 8.111 | 8.546 | 6.441 | 8.027 | 3.185 | 4.82 | 4.819 | -2.471 | 11.419 | 5.88 | 5.813 | 8.527 | 2.585 | 5.439 | 7.925 | 8.907 | 13.334 | 9.45 | 5.803 | 6.845 | 10.961 | 10.992 | 7.449 | 6.837 | 7.451 | 14.573 | 4.35 | 11.264 | 9.824 | 15.551 | 5.572 | 15.105 | 15.234 |
Bedrijfsresultaat ratio
| 0.037 | 0.033 | 0.017 | 0.099 | -0.001 | 0.01 | 0.018 | 0.01 | 0.046 | -0.017 | 0.015 | 0.189 | 0.001 | 0.024 | 0.104 | 0.041 | 0.03 | 0.041 | 0.055 | -0.036 | 0.015 | 0.162 | 0.07 | 0.014 | 0.07 | 0.087 | 0.052 | 0.044 | 0.072 | 0.084 | 0.063 | 0.015 | 0.052 | 0.099 | 0.056 | 0.025 | 0.029 | 0.095 | 0.182 | 0.152 | 0.029 | 0.051 | 0.037 | 0.022 | 0.03 | 0.033 | 0.032 | 0.032 | 0.017 | 0.026 | 0.024 | -0.009 | 0.07 | 0.036 | 0.033 | 0.043 | 0.018 | 0.027 | 0.067 | 0.073 | 0.106 | 0.084 | 0.064 | 0.073 | 0.098 | 0.121 | 0.076 | 0.056 | 0.091 | 0.152 | 0.076 | 0.117 | 0.125 | 0.184 | 0.089 | 0.15 | 0.192 |
Totaal overige inkomsten en kosten netto
| -0.789 | -0.041 | 0.419 | -2.432 | 0.188 | 0.794 | 3.788 | 4.995 | -0.105 | -0.094 | 2.236 | 131.86 | -4.464 | 0.038 | 19.527 | -0.463 | -2.036 | -0.296 | -2.961 | -17.526 | -17.378 | 58.872 | 0.215 | -1.635 | -25.9 | -0.223 | -16.852 | 21.295 | 1.766 | -10.897 | 0.592 | 37.847 | -13.893 | 9.212 | -2.358 | 24.47 | 5.913 | 7.192 | 49.819 | 54.943 | 5.637 | 10.944 | 2.937 | 20.306 | -3.176 | 4.286 | 1.248 | 5.702 | 2.155 | 5.699 | 6.98 | 15.278 | -1.147 | 5.74 | 5.227 | 12.646 | 4.599 | 8.247 | 3.104 | 4.629 | 0.264 | 5.558 | 5.271 | 4.084 | 3.672 | 4.635 | 3.906 | 8.673 | 3.836 | 2.794 | 4.417 | 3.829 | 1.012 | 3.373 | 2.57 | 0.663 | 3.653 |
Inkomen voor belasting
| 12.654 | 10.065 | 18.655 | 41.97 | -0.282 | 4.086 | 7.01 | 7.613 | 1.389 | 0.41 | 5.4 | 120.578 | 0.527 | 9.104 | 36.712 | 35.629 | 9.76 | 14.329 | 16.158 | -4.64 | 6.677 | 71.319 | 28.084 | 7.277 | 26.339 | 33.28 | 19.841 | 26.357 | 34.014 | 47.516 | 45.734 | 50.087 | 27.993 | 44.105 | 28.222 | 34.335 | 18.59 | 35.012 | 58.96 | 66.482 | 17.273 | 25.747 | 16.803 | 27.394 | 12.559 | 14.155 | 13.282 | 13.729 | 11.805 | 10.519 | 11.799 | 12.807 | 10.272 | 11.62 | 11.04 | 21.173 | 7.184 | 13.685 | 11.623 | 13.536 | 15.84 | 15.008 | 11.074 | 10.929 | 14.633 | 15.627 | 11.355 | 15.51 | 11.286 | 17.366 | 8.767 | 15.092 | 10.836 | 18.924 | 8.142 | 15.768 | 18.887 |
Inkomen voor belasting ratio
| 0.035 | 0.033 | 0.047 | 0.094 | -0.001 | 0.01 | 0.018 | 0.014 | 0.004 | 0.001 | 0.015 | 0.185 | 0.002 | 0.024 | 0.104 | 0.041 | 0.03 | 0.04 | 0.055 | -0.007 | 0.015 | 0.162 | 0.07 | 0.014 | 0.07 | 0.087 | 0.052 | 0.044 | 0.076 | 0.067 | 0.084 | 0.062 | 0.078 | 0.125 | 0.079 | 0.086 | 0.067 | 0.119 | 0.216 | 0.179 | 0.065 | 0.088 | 0.067 | 0.085 | 0.047 | 0.055 | 0.066 | 0.056 | 0.062 | 0.056 | 0.059 | 0.048 | 0.063 | 0.071 | 0.064 | 0.107 | 0.05 | 0.068 | 0.099 | 0.112 | 0.126 | 0.133 | 0.122 | 0.116 | 0.13 | 0.172 | 0.117 | 0.128 | 0.138 | 0.181 | 0.153 | 0.157 | 0.138 | 0.224 | 0.129 | 0.156 | 0.239 |
Belastingkosten
| 6.918 | -0.443 | 1.286 | -0.105 | -3.37 | -4.511 | -1.742 | -8.909 | -2.79 | -2.818 | -2.293 | 9.059 | -2.006 | -1.767 | 3.706 | -8.436 | 0.161 | 0.619 | 3.031 | -6.004 | 3.791 | 11.966 | -1.867 | -5.791 | 4.412 | -0.386 | -1.558 | 0.353 | -0.232 | 3.946 | 4.716 | 6.515 | -6.837 | 4.524 | 3.152 | -6.083 | 0.707 | 8.217 | 5.041 | 5.442 | 1.209 | 3.095 | 1.038 | 1.877 | 0.778 | 0.818 | 1.937 | -2.63 | 1.799 | 0.581 | 1.535 | -0.036 | 1.524 | -0.961 | 1.391 | 1.896 | 0.673 | -2.551 | 1.574 | 0.889 | 1.834 | -0.006 | 1.829 | 1.441 | 0.746 | -0.549 | 1.436 | 1.899 | 1.167 | 0.431 | 0.875 | 1.493 | 1.522 | 2.528 | 1.074 | -0.549 | 2.03 |
Nettowinst
| 8.328 | 9.156 | 19.075 | 37.18 | 5.183 | 9.001 | 9.133 | 13.808 | 3.603 | 3.228 | 8.286 | 103.478 | 0.515 | 11.243 | 29.733 | 35.17 | 11.562 | 10.425 | 8.795 | 0.298 | 2.197 | 64.409 | 29.868 | 11.574 | 21.628 | 37.54 | 21.318 | 44.207 | 31.818 | 43.154 | 34.305 | 33.757 | 27.097 | 27.082 | 21.251 | 29.654 | 19.963 | 26.093 | 54.586 | 54.473 | 16.595 | 20.456 | 15.931 | 23.61 | 10.652 | 13.769 | 11.042 | 13.315 | 8.301 | 10.835 | 9.386 | 12.835 | 7.324 | 10.952 | 9.215 | 18.196 | 5.405 | 15.074 | 10.162 | 13.044 | 12.385 | 15.472 | 9.349 | 9.375 | 13.591 | 16.282 | 10.032 | 13.382 | 10.074 | 17.128 | 7.98 | 12.75 | 9.429 | 16.28 | 7.137 | 15.893 | 16.559 |
Nettowinstmarge
| 0.023 | 0.03 | 0.048 | 0.083 | 0.014 | 0.022 | 0.024 | 0.025 | 0.011 | 0.012 | 0.023 | 0.159 | 0.002 | 0.029 | 0.084 | 0.04 | 0.035 | 0.029 | 0.03 | 0 | 0.005 | 0.146 | 0.074 | 0.022 | 0.057 | 0.098 | 0.055 | 0.073 | 0.071 | 0.061 | 0.063 | 0.042 | 0.075 | 0.077 | 0.06 | 0.075 | 0.072 | 0.089 | 0.2 | 0.147 | 0.063 | 0.07 | 0.063 | 0.073 | 0.04 | 0.053 | 0.055 | 0.054 | 0.044 | 0.058 | 0.047 | 0.048 | 0.045 | 0.067 | 0.053 | 0.092 | 0.038 | 0.075 | 0.086 | 0.108 | 0.099 | 0.137 | 0.103 | 0.1 | 0.121 | 0.179 | 0.103 | 0.111 | 0.123 | 0.179 | 0.139 | 0.132 | 0.12 | 0.192 | 0.113 | 0.157 | 0.209 |
WPA (Winst Per Aandeel)
| 0.021 | 0.023 | 0.048 | 0.093 | 0.013 | 0.023 | 0.024 | 0.036 | 0.009 | 0.008 | 0.021 | 0.28 | 0.001 | 0.028 | 0.074 | 0.087 | 0.029 | 0.026 | 0.019 | 0.001 | 0.006 | 0.16 | 0.074 | 0.029 | 0.054 | 0.093 | 0.053 | 0.11 | 0.079 | 0.11 | 0.085 | 0.085 | 0.068 | 0.069 | 0.054 | 0.077 | 0.052 | 0.074 | 0.15 | 0.16 | 0.048 | 0.059 | 0.046 | 0.068 | 0.031 | 0.04 | 0.032 | 0.038 | 0.024 | 0.031 | 0.027 | 0.037 | 0.021 | 0.032 | 0.027 | 0.053 | 0.016 | 0.044 | 0.032 | 0.038 | 0.038 | 0.045 | 0.027 | 0.027 | 0.039 | 0.047 | 0.029 | 0.039 | 0.029 | 0.051 | 0.023 | 0.1 | 0.054 | 0.13 | 0.056 | 0.12 | 0.087 |
Verwaterde WPA
| 0.021 | 0.023 | 0.048 | 0.093 | 0.013 | 0.023 | 0.024 | 0.036 | 0.009 | 0.008 | 0.021 | 0.28 | 0.001 | 0.028 | 0.074 | 0.087 | 0.029 | 0.026 | 0.019 | 0.001 | 0.006 | 0.16 | 0.074 | 0.029 | 0.054 | 0.093 | 0.053 | 0.11 | 0.079 | 0.11 | 0.085 | 0.085 | 0.068 | 0.069 | 0.053 | 0.077 | 0.05 | 0.074 | 0.15 | 0.16 | 0.046 | 0.059 | 0.045 | 0.068 | 0.03 | 0.04 | 0.032 | 0.038 | 0.024 | 0.031 | 0.027 | 0.037 | 0.021 | 0.032 | 0.027 | 0.053 | 0.016 | 0.044 | 0.032 | 0.038 | 0.038 | 0.045 | 0.027 | 0.027 | 0.039 | 0.047 | 0.029 | 0.039 | 0.029 | 0.051 | 0.023 | 0.1 | 0.054 | 0.13 | 0.056 | 0.12 | 0.087 |
EBITDA
| 13.619 | 12.491 | 27.577 | 47.676 | 7.824 | 11.988 | 15.794 | 8.549 | 10.135 | 11.151 | 13.354 | 125.389 | 11.744 | 20.22 | 56.309 | 55.855 | 32.529 | 37.42 | 41.157 | 19.924 | 31.879 | 101.9 | 62.931 | 39.054 | 66.471 | 70.066 | 52.234 | 28.241 | 59.909 | 72.032 | 71.058 | 63.127 | 65.256 | 75.264 | 38.349 | 117.549 | 12.677 | 97.7 | 9.141 | 97.084 | 11.636 | 38.715 | 22.339 | 37.356 | 23.8 | 24.39 | 20.099 | 32.746 | 17.227 | 19.696 | 10.406 | 21.072 | 14.957 | 20.612 | 10.692 | 41.691 | 4.194 | 23.384 | 10.606 | 27.562 | 17.155 | 21.689 | 4.684 | 30.108 | 7.541 | 24.147 | 7.493 | 26.698 | 7.893 | 17.114 | 3.935 | 25.345 | 11.433 | 20.342 | 8.581 | 24.624 | 14.861 |
EBITDA ratio
| 0.038 | 0.028 | 0.065 | 0.106 | -0.004 | 0.015 | 0.027 | 0.025 | 0.048 | -0.016 | 0.023 | 0.196 | -0.01 | 0.047 | 0.111 | 0.107 | 0.033 | 0.086 | 0.103 | 0.028 | 0.05 | 0.2 | 0.142 | 0.084 | 0.144 | 0.102 | 0.104 | 0.05 | 0.101 | 0.141 | 0.084 | 0.108 | 0.137 | 0.231 | 0.085 | 0.328 | 0.047 | 0.338 | 0.032 | 0.286 | 0.04 | 0.152 | 0.067 | 0.121 | 0.071 | 0.121 | 0.072 | 0.159 | 0.065 | 0.11 | 0.052 | 0.074 | 0.095 | 0.125 | 0.062 | 0.234 | 0.029 | 0.116 | 0.09 | 0.244 | 0.128 | 0.197 | 0.069 | 0.302 | 0.066 | 0.266 | 0.077 | 0.229 | 0.11 | 0.179 | 0.072 | 0.263 | 0.145 | 0.24 | 0.136 | 0.244 | 0.188 |