New Sea Union Technology Group Co.,Ltd.
SZSE:002089.SZ
1.25 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12.626 | 23.856 | 37.619 | 31.439 | 47.786 | 47.816 | 48.727 | 55.07 | 70.476 | 62.98 | 46.608 | 36.058 | 39.277 | 30.296 | 53.201 | -255.201 | 251.014 | 200.537 | 68.694 | 491.75 | 83.575 | 100.817 | 90.195 | 378.33 | 604.14 | 346.092 | 276.153 | 200.906 | 387.749 | 964.868 | 347.079 | 482.057 | 488.869 | 529.893 | 241.163 | 522.766 | 221.905 | 199.567 | 198.037 | 230.724 | 193.108 | 225.176 | 174.423 | 185.829 | 190.693 | 242.823 | 197.673 | 240.882 | 213.409 | 190.682 | 140.099 | 186.883 | 136.095 | 111.189 | 113.037 | 128.989 | 116.159 | 111.285 | 85.13 | 109.237 | 77.381 | 67.328 | 41.905 | 79.998 | 50.425 | 50.447 | 20.507 | 55.073 | 39.937 | 37.822 | 19.218 | 60.712 | 40.901 |
Kosten van de omzet
| 10.928 | 12.802 | 19.363 | 24.233 | 33.74 | 33.656 | 31.955 | 41.363 | 55.052 | 44.433 | 32.958 | 34.024 | 32.279 | 18.609 | 29.442 | -233.737 | 230.446 | 192.611 | 51.078 | 439.344 | 72.203 | 67.763 | 64.403 | 356.158 | 557.694 | 273.328 | 215.252 | 216.387 | 345.166 | 799.1 | 292.756 | 354.989 | 362.043 | 409.947 | 166.847 | 362.934 | 153.511 | 131.676 | 145.879 | 159.812 | 136.384 | 140.772 | 134.265 | 123.337 | 120.502 | 154.38 | 132.24 | 156.318 | 124.544 | 128.915 | 97.98 | 120.418 | 83.154 | 62.745 | 71.144 | 82.756 | 64.848 | 58.963 | 46.99 | 61.899 | 47.418 | 39.358 | 23.171 | 52.901 | 27.685 | 30.069 | 12.379 | 34.264 | 24.888 | 25.733 | 11.764 | 35.271 | 23.928 |
Brutowinst
| 1.698 | 11.055 | 18.256 | 7.206 | 14.046 | 14.16 | 16.772 | 13.707 | 15.425 | 18.548 | 13.649 | 2.034 | 6.998 | 11.687 | 23.759 | -21.464 | 20.568 | 7.926 | 17.616 | 52.405 | 11.372 | 33.054 | 25.792 | 22.172 | 46.446 | 72.764 | 60.901 | -15.481 | 42.582 | 165.768 | 54.323 | 127.067 | 126.826 | 119.946 | 74.316 | 159.831 | 68.394 | 67.892 | 52.158 | 70.913 | 56.725 | 84.404 | 40.158 | 62.492 | 70.191 | 88.443 | 65.433 | 84.564 | 88.865 | 61.768 | 42.119 | 66.465 | 52.941 | 48.444 | 41.893 | 46.233 | 51.311 | 52.323 | 38.14 | 47.338 | 29.963 | 27.97 | 18.734 | 27.098 | 22.741 | 20.377 | 8.128 | 20.809 | 15.049 | 12.089 | 7.454 | 25.441 | 16.973 |
Brutowinstmarge
| 0.135 | 0.463 | 0.485 | 0.229 | 0.294 | 0.296 | 0.344 | 0.249 | 0.219 | 0.294 | 0.293 | 0.056 | 0.178 | 0.386 | 0.447 | 0.084 | 0.082 | 0.04 | 0.256 | 0.107 | 0.136 | 0.328 | 0.286 | 0.059 | 0.077 | 0.21 | 0.221 | -0.077 | 0.11 | 0.172 | 0.157 | 0.264 | 0.259 | 0.226 | 0.308 | 0.306 | 0.308 | 0.34 | 0.263 | 0.307 | 0.294 | 0.375 | 0.23 | 0.336 | 0.368 | 0.364 | 0.331 | 0.351 | 0.416 | 0.324 | 0.301 | 0.356 | 0.389 | 0.436 | 0.371 | 0.358 | 0.442 | 0.47 | 0.448 | 0.433 | 0.387 | 0.415 | 0.447 | 0.339 | 0.451 | 0.404 | 0.396 | 0.378 | 0.377 | 0.32 | 0.388 | 0.419 | 0.415 |
Onderzoek- en ontwikkelingskosten
| 0.717 | 0.319 | 0 | 0 | -1.426 | 0.714 | 0.712 | 10.903 | 0.583 | -0.167 | 1.592 | 3.713 | -0.096 | 1.488 | 2.713 | 3.483 | -5.118 | 11.21 | 4.985 | 16.1 | 8.235 | 0 | 0 | 69.779 | 10.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 15.181 | -0.435 | 7.828 | -7.467 | 20.369 | -1.419 | 6.138 | -15.617 | 27.324 | -5.349 | 11.112 | -30.037 | 24.977 | -0.711 | 9.654 | -26.329 | 31.804 | -9.615 | 11.892 | -20.697 | 21.836 | -11.959 | 19.917 | -70.228 | 28.482 | -20.717 | 30.055 | -77.495 | 30.692 | -26.259 | 34.812 | -115.855 | 40.012 | -37.224 | 48.295 | -77.687 | 40.392 | -21.111 | 37.599 | -86.844 | 46.197 | -10.15 | 29.978 | -56.401 | 34.599 | -11.956 | 28.118 | -25.623 | 18.871 | -4.216 | 15.645 | -23.566 | 13.793 | 14.944 | 10.147 | 15.433 | 15.078 | 14.988 | 10.719 | 16.21 | 11.526 | 12.155 | 9.545 | 10.337 | 8.135 | 8.479 | 3.957 | 3.533 | 3.199 | 2.518 | 3.611 | 5.168 | 3.514 |
Verkoop- en marketingkosten
| 0.508 | 0.69 | 0.612 | 0.021 | 0.963 | 0.728 | 0.933 | 1.113 | 1.159 | 1.08 | 1.366 | 0.669 | 1.076 | 0.205 | 0.823 | 2.327 | 1.547 | 0.82 | 1.75 | 2.191 | 1.402 | 2.108 | 1.63 | 2.355 | 2.09 | 2.524 | 3.103 | 2.794 | 3.665 | 6.707 | 4.872 | 5.294 | 5.454 | 9.007 | 9.692 | 14.426 | 7.917 | 8.158 | 9.578 | 11.613 | 11.473 | 9.277 | 12.345 | 8.382 | 11.218 | 12.402 | 11.75 | 11.778 | 10.581 | 7.044 | 8.514 | 12.202 | 6.397 | 4.975 | 5.279 | 5.033 | 9.451 | 10.997 | 5.63 | 10.024 | 3.057 | 2.739 | 3.44 | 2.565 | 2.681 | 2.537 | 2.32 | 2.773 | 1.23 | 2.27 | 1.809 | 1.759 | 2.716 |
Verkoop-, algemene en administratieve kosten
| 15.689 | 0.255 | 8.44 | -7.445 | 21.331 | -0.691 | 7.071 | -14.504 | 28.482 | -4.269 | 12.478 | -29.367 | 26.052 | -0.506 | 10.477 | -24.002 | 33.35 | -8.795 | 13.642 | -18.506 | 23.239 | -9.851 | 21.548 | -67.873 | 30.572 | -18.194 | 33.157 | -74.701 | 34.358 | -19.552 | 39.683 | -110.561 | 45.466 | -28.217 | 57.987 | -63.261 | 48.309 | -12.953 | 47.177 | -75.231 | 57.67 | -0.873 | 42.323 | -48.019 | 45.817 | 0.446 | 39.868 | -13.845 | 29.452 | 2.828 | 24.159 | -11.364 | 20.19 | 19.919 | 15.426 | 20.466 | 24.529 | 25.985 | 16.348 | 26.234 | 14.583 | 14.894 | 12.985 | 12.903 | 10.816 | 11.016 | 6.277 | 6.307 | 4.429 | 4.788 | 5.42 | 6.927 | 6.231 |
Overige kosten
| -2.097 | 8.929 | 1.613 | 21.905 | -8.205 | 9.131 | 1.583 | 60.583 | 8.777 | 3.382 | -1.114 | -82.55 | -2.413 | -0.04 | 0.076 | -55.021 | -0.656 | -0.561 | -2.583 | 231.325 | 0.007 | -0.809 | 0.462 | -15.151 | 13.415 | 3.683 | 3.259 | 9.467 | 0.966 | 0.571 | 0.512 | 5.425 | 2.138 | 0.457 | 24.378 | 9.117 | 27.955 | 0.532 | 35.191 | 38.475 | 5.033 | 7.031 | 24.114 | 22.412 | 8.671 | 3.98 | 6.552 | 5.716 | 1.859 | 2.109 | 3.819 | 1.565 | 1.681 | 1.537 | 2.335 | 5.825 | 1.224 | 1.051 | 1.215 | 1.345 | 0.042 | 0.994 | 0.006 | 0.297 | 1.39 | 0.647 | 0.001 | 0.323 | 0.417 | 0.272 | 0.003 | -0.021 | 0.328 |
Bedrijfskosten
| 10.044 | 10.654 | 10.053 | 14.46 | 11.701 | 9.154 | 9.366 | 24.335 | 12.43 | 12.295 | 15.631 | 30.053 | 29.199 | 25.802 | 14.622 | 22.743 | 29.81 | 21.43 | 20.42 | 46.303 | 33.063 | 26.28 | 22.353 | 39.686 | 31.328 | 38.744 | 36.608 | 28.325 | 35.636 | 40.522 | 41.066 | 28.973 | 46.754 | 58.92 | 59.691 | 70.964 | 49.507 | 40.184 | 48.341 | 57.178 | 58.232 | 50.817 | 44.295 | 39.082 | 46.397 | 42.204 | 40.645 | 47.269 | 30.384 | 23.093 | 25.092 | 29.185 | 20.829 | 20.631 | 16.1 | 21.335 | 25.322 | 26.37 | 16.555 | 27.092 | 15.135 | 15.113 | 13.087 | 12.467 | 11.392 | 11.847 | 6.296 | 6.802 | 4.726 | 4.939 | 5.421 | 7.47 | 6.436 |
Bedrijfsresultaat
| -5.134 | -9.787 | -1.73 | -233 | 2.346 | -6.991 | 14.118 | 47.003 | -2.054 | -127.225 | -6.122 | -263.043 | -52.358 | -1.096 | 2.044 | 690.213 | -409.157 | -70.427 | -49.167 | -894.187 | 110.175 | -1.285 | 14.548 | -256.042 | 23.317 | 48.716 | 18.813 | -56.896 | 24.874 | 97.067 | -2.257 | 44.921 | 52.791 | 41.457 | 14.746 | 59.685 | 3.86 | 27.982 | -0.39 | 2.827 | 4.316 | 22.373 | -4.702 | 5.097 | 20.501 | 47.921 | 21.011 | 32.34 | 95.414 | 51.021 | 19.609 | 52.51 | 57.582 | 27.708 | 27.452 | 28.737 | 25.618 | 21.332 | 19.367 | 11.352 | 12.624 | 11.009 | 4.41 | 9.981 | 11.191 | 7.469 | 1.955 | 13.112 | 9.555 | 5.933 | 1.581 | 16.312 | 9.433 |
Bedrijfsresultaat ratio
| -0.407 | -0.41 | -0.046 | -7.411 | 0.049 | -0.146 | 0.29 | 0.854 | -0.029 | -2.02 | -0.131 | -7.295 | -1.333 | -0.036 | 0.038 | -2.705 | -1.63 | -0.351 | -0.716 | -1.818 | 1.318 | -0.013 | 0.161 | -0.677 | 0.039 | 0.141 | 0.068 | -0.283 | 0.064 | 0.101 | -0.007 | 0.093 | 0.108 | 0.078 | 0.061 | 0.114 | 0.017 | 0.14 | -0.002 | 0.012 | 0.022 | 0.099 | -0.027 | 0.027 | 0.108 | 0.197 | 0.106 | 0.134 | 0.447 | 0.268 | 0.14 | 0.281 | 0.423 | 0.249 | 0.243 | 0.223 | 0.221 | 0.192 | 0.227 | 0.104 | 0.163 | 0.164 | 0.105 | 0.125 | 0.222 | 0.148 | 0.095 | 0.238 | 0.239 | 0.157 | 0.082 | 0.269 | 0.231 |
Totaal overige inkomsten en kosten netto
| 2.825 | -2.359 | 0.898 | -25.321 | -34.419 | 6.84 | -12.103 | 60.583 | 2.787 | -130.489 | -5.254 | -322.869 | -17.749 | 13.116 | -7.156 | 311.337 | -0.656 | -39.661 | -36.238 | -568.813 | 131.873 | -0.809 | 11.571 | -193.258 | 21.567 | 19.7 | -2.262 | 8.619 | 18.862 | -12.203 | -15.002 | -25.249 | -25.143 | -19.504 | 24.494 | -3.672 | 12.843 | 0.484 | 30.879 | 38.469 | 10.803 | -5.695 | 23.501 | 13.829 | 5.327 | 3.959 | 6.491 | 5.508 | 1.859 | 2.097 | 3.819 | 1.561 | 1.664 | 1.487 | 2.335 | 5.885 | 1.224 | 1.065 | 1.155 | 1.305 | 0.042 | 0.311 | 0.006 | 0.25 | 1.39 | 0.647 | 0.001 | -0.002 | 0.008 | -0.442 | 0.003 | -0.096 | -0.018 |
Inkomen voor belasting
| -7.231 | -0.857 | 9.711 | -231.335 | -3.201 | 7.525 | 2.015 | 107.586 | 6.722 | -123.843 | -7.236 | -345.593 | -54.77 | -1.136 | 2.119 | 635.192 | -409.813 | -70.988 | -51.75 | -662.862 | 110.182 | -2.094 | 15.01 | -271.091 | 36.684 | 52.387 | 22.031 | -48.278 | 25.808 | 97.628 | -1.745 | 50.29 | 54.929 | 41.915 | 39.119 | 68.833 | 31.729 | 28.466 | 34.696 | 41.296 | 9.296 | 29.372 | 19.364 | 27.42 | 29.121 | 51.88 | 27.503 | 37.848 | 97.273 | 53.118 | 23.428 | 54.07 | 59.246 | 29.195 | 29.787 | 34.622 | 26.842 | 22.397 | 20.521 | 12.657 | 12.666 | 11.321 | 4.416 | 10.231 | 12.581 | 8.116 | 1.956 | 13.11 | 9.563 | 5.491 | 1.584 | 16.216 | 9.415 |
Inkomen voor belasting ratio
| -0.573 | -0.036 | 0.258 | -7.358 | -0.067 | 0.157 | 0.041 | 1.954 | 0.095 | -1.966 | -0.155 | -9.584 | -1.394 | -0.038 | 0.04 | -2.489 | -1.633 | -0.354 | -0.753 | -1.348 | 1.318 | -0.021 | 0.166 | -0.717 | 0.061 | 0.151 | 0.08 | -0.24 | 0.067 | 0.101 | -0.005 | 0.104 | 0.112 | 0.079 | 0.162 | 0.132 | 0.143 | 0.143 | 0.175 | 0.179 | 0.048 | 0.13 | 0.111 | 0.148 | 0.153 | 0.214 | 0.139 | 0.157 | 0.456 | 0.279 | 0.167 | 0.289 | 0.435 | 0.263 | 0.264 | 0.268 | 0.231 | 0.201 | 0.241 | 0.116 | 0.164 | 0.168 | 0.105 | 0.128 | 0.25 | 0.161 | 0.095 | 0.238 | 0.239 | 0.145 | 0.082 | 0.267 | 0.23 |
Belastingkosten
| 0.107 | -0.403 | -11.3 | 78.591 | 3.177 | -43.45 | 6.602 | 26.711 | 0.229 | -176.445 | -4.7 | -104.167 | -7.992 | 0.207 | 2.471 | 35.885 | 6.884 | 3.777 | -1.449 | -56.782 | 20.812 | 17.915 | 1.523 | -7.593 | 0.224 | 6.4 | 4.04 | -8.623 | 5.785 | 14.759 | 4.366 | 10.917 | 9.697 | 3.067 | 4.459 | 6.415 | 2.874 | 4.762 | 2.695 | 1.863 | 2.177 | 4.486 | 4.296 | 2.848 | 2.008 | 6.803 | 4.632 | 3.615 | 10.527 | 7.415 | 3.159 | 7.148 | 8.327 | 3.883 | 4.376 | 5.575 | 3.204 | 3.843 | 2.862 | 2.243 | 1.346 | 1.201 | 0.469 | 1.811 | 1.714 | 0.765 | 0.365 | 1.731 | 1.311 | 0.981 | 0.34 | 3.13 | 1.536 |
Nettowinst
| -7.338 | -0.455 | 21.011 | -309.926 | -6.378 | 50.975 | -4.588 | 84.981 | 7.292 | -80.876 | -6.676 | -228.335 | -46.038 | -0.244 | 0.721 | 615.313 | -429.239 | -79.051 | -42.447 | -619.777 | 93.957 | -4.897 | 18.207 | -274.417 | 32.125 | 42.99 | 13.031 | -36.389 | 24.51 | 50.616 | -11.35 | 18.536 | 33.823 | 43.759 | 41.725 | 47.066 | 30.381 | 25.66 | 31.038 | 37.206 | 8.539 | 24.686 | 14.922 | 21.215 | 24.672 | 42.078 | 22.207 | 33.77 | 84.054 | 42.919 | 20.171 | 42.986 | 48.869 | 23.096 | 24.184 | 27.575 | 21.795 | 17.162 | 15.615 | 9.22 | 9.827 | 8.968 | 3.225 | 7.958 | 9.885 | 6.462 | 1.674 | 10.92 | 8.173 | 4.634 | 1.405 | 13.067 | 7.874 |
Nettowinstmarge
| -0.581 | -0.019 | 0.559 | -9.858 | -0.133 | 1.066 | -0.094 | 1.543 | 0.103 | -1.284 | -0.143 | -6.332 | -1.172 | -0.008 | 0.014 | -2.411 | -1.71 | -0.394 | -0.618 | -1.26 | 1.124 | -0.049 | 0.202 | -0.725 | 0.053 | 0.124 | 0.047 | -0.181 | 0.063 | 0.052 | -0.033 | 0.038 | 0.069 | 0.083 | 0.173 | 0.09 | 0.137 | 0.129 | 0.157 | 0.161 | 0.044 | 0.11 | 0.086 | 0.114 | 0.129 | 0.173 | 0.112 | 0.14 | 0.394 | 0.225 | 0.144 | 0.23 | 0.359 | 0.208 | 0.214 | 0.214 | 0.188 | 0.154 | 0.183 | 0.084 | 0.127 | 0.133 | 0.077 | 0.099 | 0.196 | 0.128 | 0.082 | 0.198 | 0.205 | 0.123 | 0.073 | 0.215 | 0.193 |
WPA (Winst Per Aandeel)
| -0.005 | -0 | 0.015 | -0.23 | -0.005 | 0.038 | -0.003 | 0 | 0.005 | -0.059 | -0.005 | -0.17 | -0.034 | -0 | 0.001 | 0.45 | -0.31 | -0.058 | -0.031 | -0.45 | 0.068 | -0.004 | 0.013 | -0.2 | 0.023 | 0.031 | 0.01 | -0.027 | 0.018 | 0.037 | -0.008 | 0.014 | 0.025 | 0.031 | 0.03 | 0.034 | 0.022 | 0.021 | 0.029 | 0.03 | 0.008 | 0.021 | 0.013 | 0.018 | 0.02 | 0.035 | 0.019 | 0.029 | 0.071 | 0.036 | 0.017 | 0.036 | 0.062 | 0.021 | 0.022 | 0.026 | 0.02 | 0.016 | 0.014 | 0.009 | 0.009 | 0.015 | 0.005 | 0.008 | 0.009 | 0.006 | 0.002 | 0.014 | 0.012 | 0.006 | 0.002 | 0.016 | 0.01 |
Verwaterde WPA
| -0.005 | -0 | 0.015 | -0.23 | -0.005 | 0.037 | -0.003 | 0 | 0.005 | -0.059 | -0.005 | -0.17 | -0.034 | -0 | 0.001 | 0.45 | -0.31 | -0.058 | -0.031 | -0.45 | 0.068 | -0.004 | 0.013 | -0.2 | 0.023 | 0.031 | 0.01 | -0.027 | 0.018 | 0.037 | -0.008 | 0.014 | 0.025 | 0.031 | 0.03 | 0.034 | 0.022 | 0.021 | 0.029 | 0.03 | 0.008 | 0.021 | 0.013 | 0.018 | 0.02 | 0.035 | 0.019 | 0.029 | 0.071 | 0.036 | 0.017 | 0.036 | 0.062 | 0.021 | 0.022 | 0.026 | 0.02 | 0.016 | 0.014 | 0.009 | 0.009 | 0.015 | 0.005 | 0.008 | 0.009 | 0.006 | 0.002 | 0.014 | 0.012 | 0.006 | 0.002 | 0.016 | 0.01 |
EBITDA
| -32.14 | 13.709 | 8.999 | 2.952 | -53.561 | 41.238 | 7.515 | 43.735 | 118.119 | -71.901 | -3.764 | -150.602 | 6.18 | -4.332 | 7.509 | 740.149 | 9.847 | -7.905 | 3.556 | 62.891 | -9.761 | 84.041 | 10.663 | -64.735 | 23.703 | 107.633 | 21.429 | 39.587 | 6.765 | 139.715 | 13.172 | 151.132 | 79.708 | 106.856 | 14.63 | 175.932 | 29.279 | 78.895 | 3.502 | 121.152 | -1.119 | 75.96 | -9.933 | 77.908 | 22.734 | 48.838 | 24.301 | 117.139 | 57.852 | 72.292 | 17.216 | 97.819 | 32.423 | 36.291 | 23.67 | 32.345 | 27.382 | 28.827 | 22.205 | 21.711 | 15.108 | 14.158 | 6.525 | 18.091 | 11.647 | 9.465 | 1.822 | 17.697 | 11.281 | 8.102 | 2.033 | 21.487 | 10.538 |
EBITDA ratio
| -2.545 | 0.575 | 0.239 | 0.094 | -1.121 | 0.862 | 0.154 | 0.794 | 1.676 | -1.142 | -0.081 | -4.177 | 0.157 | -0.143 | 0.141 | -2.9 | 0.039 | -0.039 | 0.052 | 0.128 | -0.117 | 0.834 | 0.118 | -0.171 | 0.039 | 0.311 | 0.078 | 0.197 | 0.017 | 0.145 | 0.038 | 0.314 | 0.163 | 0.202 | 0.061 | 0.337 | 0.132 | 0.395 | 0.018 | 0.525 | -0.006 | 0.337 | -0.057 | 0.419 | 0.119 | 0.201 | 0.123 | 0.486 | 0.271 | 0.379 | 0.123 | 0.523 | 0.238 | 0.326 | 0.209 | 0.251 | 0.236 | 0.259 | 0.261 | 0.199 | 0.195 | 0.21 | 0.156 | 0.226 | 0.231 | 0.188 | 0.089 | 0.321 | 0.282 | 0.214 | 0.106 | 0.354 | 0.258 |