New Sea Union Technology Group Co.,Ltd.

SZSE:002089.SZ

1.25 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22005 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 27.38721.85316.42836.95950.85851.23174.047125.358128.785151.049360.216239.373254.245309.61350.686323.488407.773560.283633.32515.977343.726293.994243.917348.689269.608283.333476.226719.028676.745200.281330.33615.186522.429427.617475.569321.253343.985549.1697.52699.52109.809114.11169.06127.023137.958270.024199.638188.432302.439254.958343.716430.806431.65376.171112.788118.207123.418110.921131.93375.37181.3761.29884.458111.608103.644122.229133.748184.706105.19255.70862.094
Kortetermijnbeleggingen -702.652-703.049-697.834-697.834-623.305-623.305326.3260000-101.058525.15-76.7130-85.9820-690.634-698.181-654.115-542.849-547.046-552.075-557.56-32.702-31.589-31.831-32.574-35.595-34.651-35.788-35.833-36.531-37.349-37.823-38.816-39.541-39.492-39.812-40.496555-6.969-7.951-8.536-7.32-8.72-5.416-2.9830.0340.034-2.8750.0730.0850.0933.108-4.352-4.4-3.854-3.673-3.4-4.216-2.8310000.366000
Liquide middelen en kortetermijnbeleggingen 27.38721.85316.42836.95950.85851.23174.047125.358128.785151.049360.216239.373254.245309.61350.686323.488407.773560.283633.32515.977343.726293.994243.917348.689269.608283.333476.226719.028676.745200.281330.33615.186522.429427.617475.569321.253343.985549.1697.52699.52114.809119.11174.06127.023137.958270.024199.638188.432302.439254.958343.751430.841431.65376.245112.873118.3126.526110.921131.93375.37181.3761.29884.458111.608103.644122.229133.748184.706105.19255.70862.094
Nettovorderingen 449.081465.2472.788464.345645.874644.971630.621634.697537.028563.196574.894576.628688.865720.15817.198718.751864.061,711.6781,931.7751,843.7041,289.291,223.685997.3781,051.6171,041.6211,409.7251,367.6621,314.6861,400.9331,263.11,339.8241,648.741,348.5741,195.891,387.8881,325.828798.905747.955615.228590.081657.52659.097526.224580.101665.942640.446563.883566.037487.219456.23516.685332.333323.683278.012266.198233.777254.216237.779202.25196.452169.876172.874141.542148.972136.495117.96881.23690.35490.36103.58293.752
Voorraad 7.9617.3649.817.93214.51913.86914.8615.18521.90723.98315.84214.81224.40827.68429.58317.23927.732166.44197.83495.131189.517194.746166.529141.439229.891301.757230.938259.413248.762197.699467.02288.917356.207505.582189.733183.588339.659232.148219.947217.665271.249265.145250.961235.982236.402212.231190.223169.624201.47189.663164.974155.358165.466147.988131.973131.545148.179154.272126.33590.009102.17989.99781.19464.98377.82967.72258.13846.0143.9747.77741.069
Overige vlottende activa 13.63811.34615.0039.57529.28131.40731.23131.35924.34824.82823.3922.53927.65731.21648.62727.2635.17666.49437.48137.73640.899115.314115.107112.215195.25206.526113.394119.09189.64784.07594.867101.741118.381136.09186.4882.6587.8636.5652.52851.5563.1593.0561.4961.8221.1960.9870.9390.9950.7110.3040.3510.350.3390.4790.0240.050.1130.1380.0210.2280.6790.5760.8320.0320.2670.1060.082-5.427-5.874-10.783-11.663
Totaal vlottende activa 498.068505.763514.029518.811740.531741.478750.759806.6712.068763.057974.342853.351995.1751,088.661,246.0941,086.7391,334.7412,504.8952,700.412,492.5481,863.4321,827.7381,522.9311,653.961,736.372,201.3412,188.222,412.2182,416.0871,745.1552,232.0412,654.5832,345.5912,265.182,139.6691,913.3271,490.4131,535.824985.228958.8211,046.7371,046.407952.741944.9281,041.4981,123.689954.684925.088991.84901.1551,025.761918.882921.139802.723511.067483.672529.033503.111460.54362.061354.105324.746308.026325.596318.236308.026273.203315.643233.648196.284185.252
Niet-vlottende activa:
Materiële vaste activa, netto 199.083207.331213.821220.882244.014251.167266.005270.398409.467440.723458.622454.921601.164622.018587.413652.99668.621704.787702.248764.286829.103849.827852.117863.781,308.8831,310.4411,328.5791,352.51,325.5891,343.3431,349.3151,330.531,281.7411,201.6941,079.585972.541783.973763.687723.246730.632607.19537.293566.385554.693612.838443.602439.856431.873424.716465.928287.573242.308220.559200.01182.455179.787154.19142.742140.663138.096135.768132.946127.378113.51279.67671.02366.32577.13874.81575.0874.252
Goodwill 0000000000000000000000002.2782.2782.2782.2783.9063.9061.6271.6271.6271.6271.6271.6272.7512.7512.7512.7512.7512.7512.7512.7512.7512.7512.7512.7511.1231.1231.1231.1231.1231.1231.1231.1231.1231.1231.1231.1231.1231.1231.1231.1230001.123000
Immateriële activa 11.01811.07511.06511.23732.48832.71733.01833.25638.37246.48346.94447.33252.01252.4473.43352.8679.50382.74985.04892.645106.836116.429118.192119.053227.244233.008237.562241.905230.798222.954221.027224.961232.41226.659229.69232.972222.825221.209213.069215.399222.339223.877221.047222.713105.14106.956106.419106.09886.3563737.21637.44538.70639.94241.19642.49224.08624.24424.05924.57324.68325.14924.50324.84125.80325.87510.6460.0760.0890.1020.128
Goodwill en immateriële activa 11.01811.07511.06511.23732.48832.71733.01833.25638.37246.48346.94447.33252.01252.4473.43352.8679.50382.74985.04892.645106.836116.429118.192119.053229.523235.286239.84244.184234.704226.86222.654226.588234.037228.286231.317234.599225.576223.96215.82218.149225.089226.627223.797225.464107.891109.706109.17108.84987.47938.12338.3438.56839.82941.06642.3243.61625.2125.36825.18225.69625.80626.27225.62725.96525.80325.87510.6460.0760.0890.1020.128
Langetermijnbeleggingen 950.815947.661948.82948.82907.175917.65800000595.59339.489643.9610673.05901,418.2991,459.6441,309.6151,667.0921,678.3381,727.4451,705.6651,300.8441,268.8221,274.2211,258.435865.62547.009557.22557.325547.726500.798403.312353.201341.276324.871321.128314.661256.731243.809150.264162.233162.215154.8156.266136.065125.536160.422145.842154.015131.454148.485184.57151.28264.28971.75172.70671.87867.82662.74233.42330.0970003.893000
Belastingvorderingen 99.90399.90399.90399.903183.093186.107180.675180.675194.344194.629193.637193.63791.01382.79925.4182.79950.66954.82453.65150.92716.72416.00824.70824.93514.10314.05414.05415.33910.89510.8959.79410.4988.6759.7797.6217.6214.9654.9085.7675.7615.8255.8255.8255.8255.0924.2984.3974.2984.2044.3174.3714.3173.2733.1053.5483.5363.5243.5733.0693.0691.9241.9241.7891.7891.381.381.3121.312000
Overige niet-vlottende activa 3.1954.4189.6110.046.1056.206582.671588.005501.146476.63596.341-0.495601.164-0.095786.134-0.0951,314.2010.8618.5619.887139.705159.458174.035174.502107.829114.74100.44692.774154.487101.104101.184100.468105.486103.22478.97758.2530.50.55.55.542.41543.41212.7050.50.50.50.50.50.50.53.6453.6520.53.654.0613.8427.6420.50.50.50.50.50.50.535.07226.2884.6790.58.5444.6184.729
Totaal niet-vlottende activa 1,264.0131,270.3891,283.2181,290.8831,372.8741,393.8561,062.3681,072.3331,143.3291,158.4651,295.5451,290.9881,384.8411,401.1231,472.3911,461.6132,112.9952,261.5192,319.152,237.362,759.4592,820.0612,896.4972,887.9352,961.1822,943.3452,957.1392,963.2322,591.2942,229.2112,240.1682,225.4092,177.6652,043.7811,800.8131,626.2161,356.2891,317.9251,271.4611,274.7031,137.251,056.966958.976948.714888.535712.907710.189681.585642.435669.289479.771442.86395.615396.315416.955382.062254.855243.934242.12239.239231.824224.384188.717171.862141.932124.56682.96382.9283.44879.80179.109
Totaal activa 1,762.0811,776.1521,797.2471,809.6942,113.4052,135.3331,813.1271,878.9331,855.3971,921.5222,269.8872,144.3392,380.0162,489.7822,718.4852,548.3523,447.7364,766.4145,019.564,729.9084,622.8914,647.7994,419.4284,541.8954,697.5525,144.6865,145.3595,375.4495,007.3813,974.3674,472.2094,879.9934,523.2564,308.9613,940.4823,539.5432,846.7022,853.752,256.692,233.5252,183.9872,103.3731,911.7181,893.6421,930.0331,836.5961,664.8731,606.6731,634.2751,570.4451,505.5321,361.7421,316.7541,199.038928.022865.734783.888747.044702.66601.299585.929549.129496.744497.458460.167432.591356.166398.562317.096276.085264.361
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22.26522.9519.81522.17539.26133.88356.49159.48157.64472.62662.59853.078332.166365.007111.841378.996156.866301.577378.083449.705511.101524.364282.207345.358283.517667.124697.602804.337700.858380.983356.749640.351908.173756.088512.168311.25171.41176.28166.849163.523183.197189.303176.679187.897215.182193.252154.279157.938159.618145.732121.101121.182133.811179.408161.416155.498159.637150.33291.11870.27459.36752.34848.75954.25852.53440.36541.78340.26727.67235.61335.655
Kortlopende schulden 250.048251.048251.707251.707277.958281.012288.87309.978379.009535.925579.137462.841412.828515.593700.4542.8231,385.1211,629.761,644.5241,457.5731,110.2881,485.2471,525.8751,557.961,233.7321,124.8661,164.3481,232.6681,260.407931.581,195.4481,194.3871,008.5011,066.287820.016736.618673.178673.181613.173647.111646.673482.745274.045263.5345.2374.2295.3251.495349.712356.396202.406163.545179.616879792127136.037163.01489.441111.2359063634848038124.581.462.9
Belastingschulden 79.78983.46197.10394.39293.34294.62599.441100.23183.26284.04883.35186.22285.6595.456127.55797.31616.19118.55614.65330.53812.112.48712.28612.2915.53714.39413.72332.52924.67641.3322.29324.21519.17118.94521.1533.126-64.821-45.359-33.644-32.497-27.215-1.771-9.23-9.795-6.41411.40315.35520.514.65111.12812.61123.49916.60610.95312.3610.188.5475.7565.61910.2794.172.0741.9574.7910.1822.194-0.4446.6213.2833.9137.957
Uitgestelde opbrengsten 152.50100.3090.3090.29600141.903142.072143.593145.413140.933164.442180.563272.212184.534201.756281.204341.856234.614186.25159.591135.652215.996157.351189.85281.302383.828102.035109.88496.87183.105112.97574.26974.08384.408-4.76537.55111.6117.11810.24143.98828.77122.32933.06959.14364.46669.34560.52463.032178.78575.74560.13922.39724.3828.50619.10219.11416.52225.92414.19314.91811.44215.6517.2597.908011.4876.1717.40811.565
Overige kortlopende verplichtingen 0.004155.161166.058162.747143.429147.282149.28148.433.29196.82284.879282.2226.3875.3821.5114.54780.833287.697306.828284.693121.593117.75774.98766.40120.61292.17665.66159.57450.794129.073508.856639.942175.058130.615347.783305.53546.88443.11716.6869.8139.502105.48158.754157.487161.77562.04612.91912.8576.0511.85710.87312.1155.0965.3314.6375.55112.0995.1494.9736.2842.114.162.6492.8171.6332.3454.5961.7430.551.7121.421
Totaal kortlopende verplichtingen 424.818429.158437.889436.937460.945462.178494.641559.792582.015848.9631,072.027939.074915.8221,066.5441,085.9631,120.91,824.5762,500.2392,671.292,426.5861,929.2332,286.9582,018.7212,185.7141,695.2122,074.0162,208.9142,480.4062,114.0951,551.522,157.9252,557.7862,204.7072,027.2591,754.051,437.811886.706930.128808.319827.565849.613821.516638.248631.214755.226688.641526.964491.634575.904577.017513.164372.586378.662294.135287.433281.555317.838310.633275.627191.924186.904161.425125.849135.726109.42698.61846.37991.497158.892126.134111.541
Langlopende verplichtingen:
Langetermijnschulden 184.5187187189.5192192192194.5194.500072.791090.8695.093799.409905.479905.479895.479594.41309.25309.75309.75607.483697.483697.483647.483674.978336.368310.827312.315350.644347.463273.858223.542150.081150.084151.278150.69293.59844.17434.58134.581000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0.5670.5670.5460.6382.5622.7322.9743.1443.4183.5883.8293.9994.2734.4434.6844.8555.1945.4295.7355.975.4385.6734.6746.17338.98743.07247.24951.36413.9668.1528.5058.8296.886.886.887.15700000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 108.016108.016108.016108.01693.32393.305-0-0000000-90.86900-885.06825.01168.78324.765-159.905-140.0490-347.246-426.542-560.196-487.723-551.804-336.368-310.827-312.315-350.644-347.463-273.858-223.5420000000000000.1653.7517.8910.7229.70812.39713.37413.374000000000000000
Overige niet-vlottende verplichtingen 66.18966.18977.57598.234121.386138.27168.871168.871141.738141.738144.895144.89569.91554.80290.86954.80210.128905.4792.492.4993.103309.25309.75208.123607.483697.483697.483647.483674.978336.368310.827312.315350.644347.463273.858223.5421.4311.7081.9842.26119.5123.53728.46332.494.0254.3021.2591.2593.9525.635.8235.5018.6469.89611.14612.3966.4980.4980.4980.4990.1970.1970.1970.4470.4390.4390.9050.4260.2660.3970.657
Totaal niet-vlottende verplichtingen 359.272361.772373.138396.389409.271426.307363.845366.515339.655145.325148.724148.894146.97959.24595.55464.749814.731931.319938.715972.722717.715464.268484.124524.046906.7071,011.496882.019858.608812.119344.519319.333321.144357.524354.343280.738230.699151.511151.791153.262152.953113.10867.71163.04567.0714.0254.3021.2591.2594.1179.38113.71216.22318.35422.29324.5225.776.4980.4980.4980.4990.1970.1970.1970.4470.4390.4390.9050.4260.2660.3970.657
Totaal passiva 784.09790.93811.026833.326870.216888.485858.486926.307921.671994.2891,220.7511,087.9681,062.8011,125.7891,181.5161,185.6492,639.3073,431.5583,610.0053,399.3082,646.9482,751.2262,502.8462,709.762,601.9193,085.5123,090.9333,339.0142,926.2131,896.0392,477.2572,878.9292,562.2312,381.6022,034.7881,668.511,038.2181,081.919961.582980.518962.721889.227701.293698.285759.251692.943528.222492.893580.021586.398526.877388.809397.016316.428311.953307.325324.336311.13276.124192.423187.101161.622126.046136.173109.86599.05747.28391.497158.892126.134112.198
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.671,374.67687.335687.335687.335687.335687.335687.335687.335687.335572.779572.779572.779572.779442.567442.567442.567442.567423.467423.467423.467423.467352.889352.889352.889352.889235.259235.259235.259235.259214.099214.099214.099214.099152.928152.928152.928152.92884.9684.9684.9684.9670.870.853.153.153.1
Ingehouden winsten -571.307-563.969-563.372-573.083-524.464-520.294-534.648-536.999-624.244-631.537-548.877-543.984-312.664-266.626-100.934-270.088-746.832-317.593-238.542-327.326363.411269.453274.35185.183459.601427.475769.393756.362796.185788.858738.243749.592736.902703.079676.503634.777592.869562.488558.957527.919496.435487.896484.384469.461457.016432.345425.559403.351379.403295.349294.304274.134243.235194.366193.907168.496148.048126.252148.852133.237126.856117.029108.061104.58697.93288.04781.58579.68571.33163.15865.084
Overige gereserveerde algehele resultaten 186.378186.862186.378186.862405.204405.63400000000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -3.609-4.093-3.609-4.093-3.609-4.093128.563128.563192.802192.802191.019192.802209.235209.235208.944209.235131.209131.209131.209131.20999.513109.512109.512109.512109.512109.512453.18453.18449.653449.653449.653449.653443.724443.724558.28558.28546.359552.795230.521230.521227.899227.899170.888170.888162.093162.093232.671232.671222.376238.915380.931395.476379.115392.907150.2119.17840.64840.64873.4773.4770.90370.903138.797138.797136.369136.369150.529150.52930.80330.80330.803
Totaal eigen vermogen van aandeelhouders 986.132993.47994.067984.3551,251.8011,255.917968.585966.234943.228935.9351,016.8121,023.4881,271.2411,317.2791,482.6791,313.817759.0471,188.2861,267.3371,178.5531,837.5931,753.6361,758.5331,669.3661,943.7831,911.6581,909.9081,896.8771,933.1731,925.8461,875.2311,886.581,867.961,834.1371,807.5611,765.8361,712.0071,688.0621,232.0441,201.0061,166.91,158.3611,078.7381,063.8161,042.5761,017.9041,011.118988.911954.667887.152910.494904.869857.609822.532558.207501.773402.794380.999375.249359.634350.687340.859331.818328.343319.261309.376302.914301.014155.235147.062148.987
Totaal eigen vermogen 977.991985.222986.221976.3681,243.1891,246.849954.641966.234943.228935.9351,016.8121,023.4881,271.2411,317.2791,482.6791,313.817759.0471,188.2861,267.3371,178.5531,837.5931,753.6361,758.5331,669.3661,943.7831,911.6581,909.9081,896.8771,933.1731,925.8461,875.2311,886.581,867.961,834.1371,807.5611,765.8361,712.0071,688.0621,232.0441,201.0061,166.91,158.3611,078.7381,063.8161,042.5761,017.9041,011.118988.911954.667887.152910.494904.869857.609822.532558.207501.773402.794380.999375.249359.634350.687340.859331.818328.343319.261309.376302.914301.014155.235147.062148.987
Totaal passiva en aandeelhoudersvermogen 1,762.0811,776.1521,797.2471,809.6942,113.4052,135.3331,813.1271,878.9331,855.3971,921.5222,269.8872,144.3392,380.0162,489.7822,718.4852,548.3523,447.7364,766.4145,019.564,729.9084,622.8914,647.7994,419.4284,541.8954,697.5525,144.6865,145.3595,375.4495,007.3813,974.3674,472.2094,879.9934,523.2564,308.9613,940.4823,539.5432,846.7022,853.752,256.692,233.5252,183.9872,103.3731,911.7181,893.6421,930.0331,836.5961,664.8731,606.6731,634.2751,570.4451,505.5321,361.7421,316.7541,199.038928.022865.734783.888747.044702.66601.299585.929549.129496.744497.458460.167432.591356.166398.562317.096276.085264.361