Henan Xinye Textile Co., Ltd.
SZSE:002087.SZ
2.04 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 473.849 | 224.622 | 231.574 | 1,011.116 | 951.324 | 780.453 | 636.158 | 1,039.997 | 984.263 | 1,330.023 | 1,457.199 | 1,176.108 | 1,340.121 | 1,010.848 | 1,442.274 | 1,353.766 | 1,059.05 | 1,507.314 | 1,358.654 | 1,386.722 | 1,479.355 | 1,314.013 | 1,534.652 | 1,910.589 | 1,300.635 | 1,369.588 | 1,242.43 | 1,464.317 | 1,118.867 | 1,159.543 | 1,102.357 | 1,022.677 | 800.89 | 933.571 | 674.329 | 688.503 | 750.306 | 1,010.591 | 767.105 | 807.228 | 814.538 | 876.173 | 802.85 | 806.941 | 774.07 | 854.866 | 738.098 | 813.52 | 711.185 | 860.386 | 768.491 | 702.347 | 640.383 | 737.623 | 607.217 | 579.714 | 483.525 | 506.487 | 492.27 | 427.966 | 377.353 | 370.926 | 487.542 | 424.476 | 366.944 | 328.429 | 477.402 | 313.593 | 354.848 | 230.971 | 472.931 | 308.19 | 303.583 | 328.609 |
Kosten van de omzet
| 431.275 | 163.409 | 230.852 | 938.415 | 824.121 | 1,738.347 | 654.175 | 970.281 | 837.445 | 1,143.875 | 1,230.038 | 1,045.66 | 1,178.544 | 849.048 | 1,283.928 | 1,142.209 | 860.746 | 1,089.911 | 1,114.962 | 1,167.236 | 1,233.773 | 1,058.405 | 1,234.315 | 1,617.985 | 1,091.267 | 1,192.058 | 1,008.677 | 1,154.1 | 942.846 | 999.53 | 899.954 | 803.25 | 664.714 | 767.631 | 568.268 | 571.805 | 649.165 | 862.003 | 660.396 | 706.092 | 726.153 | 738.031 | 727.008 | 697.816 | 693.577 | 706.63 | 664.8 | 726.597 | 642.646 | 739.329 | 705.539 | 624.875 | 575.415 | 633.323 | 529.214 | 508.062 | 438.249 | 464.656 | 447.604 | 390.045 | 341.817 | 324.159 | 444.041 | 354.137 | 321.993 | 269.111 | 393.488 | 256.63 | 298.859 | 0 | 396.969 | 254.319 | 254.623 | 0 |
Brutowinst
| 42.573 | 61.213 | 0.722 | 72.7 | 127.203 | -957.894 | -18.018 | 69.716 | 146.818 | 186.149 | 227.161 | 130.447 | 161.577 | 161.8 | 158.346 | 211.557 | 198.304 | 417.403 | 243.691 | 219.486 | 245.582 | 255.608 | 300.337 | 292.604 | 209.368 | 177.53 | 233.753 | 310.217 | 176.021 | 160.013 | 202.403 | 219.427 | 136.176 | 165.941 | 106.061 | 116.698 | 101.14 | 148.587 | 106.709 | 101.136 | 88.385 | 138.142 | 75.842 | 109.125 | 80.493 | 148.236 | 73.298 | 86.923 | 68.538 | 121.058 | 62.952 | 77.471 | 64.968 | 104.3 | 78.003 | 71.652 | 45.277 | 41.831 | 44.666 | 37.921 | 35.536 | 46.767 | 43.5 | 70.339 | 44.951 | 59.318 | 83.914 | 56.963 | 55.989 | 230.971 | 75.962 | 53.871 | 48.96 | 328.609 |
Brutowinstmarge
| 0.09 | 0.273 | 0.003 | 0.072 | 0.134 | -1.227 | -0.028 | 0.067 | 0.149 | 0.14 | 0.156 | 0.111 | 0.121 | 0.16 | 0.11 | 0.156 | 0.187 | 0.277 | 0.179 | 0.158 | 0.166 | 0.195 | 0.196 | 0.153 | 0.161 | 0.13 | 0.188 | 0.212 | 0.157 | 0.138 | 0.184 | 0.215 | 0.17 | 0.178 | 0.157 | 0.169 | 0.135 | 0.147 | 0.139 | 0.125 | 0.109 | 0.158 | 0.094 | 0.135 | 0.104 | 0.173 | 0.099 | 0.107 | 0.096 | 0.141 | 0.082 | 0.11 | 0.101 | 0.141 | 0.128 | 0.124 | 0.094 | 0.083 | 0.091 | 0.089 | 0.094 | 0.126 | 0.089 | 0.166 | 0.123 | 0.181 | 0.176 | 0.182 | 0.158 | 1 | 0.161 | 0.175 | 0.161 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 27.985 | 0 | 8.942 | 19.044 | 50.945 | 6.783 | 15.505 | 27.954 | 54.46 | 49.82 | 22.494 | 36.251 | 64.19 | 33.744 | 34.241 | 24.54 | 79.396 | 45.271 | 22.099 | 38.152 | 57.294 | 47.965 | 120.383 | 34.521 | 223.659 | 25.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 31.727 | -50.572 | 81.027 | -31.812 | 46.526 | -27.947 | 85.406 | -20.955 | 38.256 | -19.458 | 67.444 | -16.586 | 29.922 | -20.798 | 15.416 | -14.722 | 28.634 | -24.109 | 19.268 | -16.135 | 29.38 | -15.889 | 15.685 | -47.401 | 64.534 | -129.57 | 39.09 | -38.258 | 57.521 | -101.001 | 24.328 | -26.131 | 44.887 | -43.33 | 26.002 | -10.37 | 24.029 | -49.093 | 30.446 | -8.426 | 22.636 | -25.972 | 18.092 | 0.644 | 11.738 | -10.847 | 13.379 | 17.102 | 11.198 | -2.893 | 12.456 | 11.966 | 10.372 | -7.566 | 10.51 | 10.643 | 9.529 | 16.499 | 9.561 | 8.772 | 9.067 | 13.979 | 10.859 | 13.297 | 8.337 | 10.808 | 13.887 | 11.675 | 10.215 | 0 | 15.523 | 3.323 | 10.044 | 0 |
Verkoop- en marketingkosten
| 4.77 | -11.754 | 15.618 | -0.789 | 5.177 | 0.575 | 1.61 | 2.928 | 4.802 | 5.853 | 0.949 | 4.344 | 6.049 | -45.881 | 10.948 | 30.259 | 21.799 | 30.091 | 47.757 | 23.995 | 26.756 | 42.989 | 23.611 | 31.476 | 24.45 | 18.831 | 24.276 | 23.149 | 34.63 | 57.915 | 38.87 | 22.96 | 25.205 | 33.089 | 22.613 | 17.563 | 20.65 | 15.526 | 22.423 | 18.688 | 16.169 | 18.602 | 17.646 | 15.656 | 15.095 | 18.364 | 13.964 | 14.261 | 12.763 | 18.748 | 12.444 | 11.624 | 12.226 | 27.3 | 9.974 | 10.048 | 10.542 | 16.57 | 9.772 | 10.603 | 9.423 | 15.497 | 10.024 | 11.341 | 9.667 | 11.473 | 13.963 | 10.613 | 10.245 | 0 | 15.103 | 11.234 | 8.774 | 0 |
Verkoop-, algemene en administratieve kosten
| 36.497 | -62.326 | 96.645 | -32.601 | 51.704 | -27.372 | 87.016 | -18.027 | 43.058 | -13.605 | 68.393 | -12.243 | 35.97 | -66.679 | 26.365 | 15.537 | 50.433 | 5.982 | 67.024 | 7.86 | 56.136 | 27.1 | 39.296 | -15.925 | 88.984 | -110.739 | 63.366 | -15.109 | 92.151 | -43.086 | 63.198 | -3.171 | 70.092 | -10.241 | 48.615 | 7.193 | 44.679 | -33.567 | 52.869 | 10.262 | 38.804 | -7.369 | 35.738 | 16.3 | 26.833 | 7.517 | 27.343 | 31.363 | 23.961 | 15.856 | 24.9 | 23.59 | 22.598 | 19.734 | 20.484 | 20.692 | 20.071 | 33.069 | 19.333 | 19.375 | 18.49 | 29.475 | 20.883 | 24.638 | 18.004 | 22.281 | 27.851 | 22.288 | 20.46 | 0 | 30.626 | 14.556 | 18.818 | 0 |
Overige kosten
| -0.154 | -4.097 | -0.861 | 1.95 | 0.104 | 146.555 | -47.44 | 47.329 | 0.162 | -110.63 | -11.326 | -0.995 | -0.051 | -0.967 | -0.909 | 7.717 | -0.1 | 9.986 | -0.184 | -21.815 | -0.28 | 11.849 | -0.507 | -0.074 | -0.052 | 7.882 | 0.996 | -7.302 | 7.247 | 95.532 | 16.103 | 7.237 | 9.056 | 40.148 | 56.789 | 6.729 | 6.039 | 23.867 | 7.061 | 23.371 | 8.587 | 35.945 | 18.642 | 1.797 | 21.368 | 31.615 | 7.62 | 7.657 | 25.101 | 24.786 | 18.707 | -0.869 | 16.515 | 12.043 | 5.438 | 7.027 | 13.631 | 18.313 | 5.061 | 9.71 | 3.508 | 9.653 | 3.615 | 1.136 | 2.469 | 2.119 | -0.025 | 28.575 | -0.003 | -1,177.091 | -15.844 | 0.501 | 0.134 | -1,145.079 |
Bedrijfskosten
| 36.895 | 16.412 | 36.769 | 39.84 | 70.851 | 170.129 | 46.359 | 44.807 | 71.175 | 153.853 | 92.081 | 38.997 | 73.522 | 112.207 | 61.285 | 88.018 | 76.172 | 154.736 | 116.283 | 63.966 | 95.15 | 158.571 | 87.089 | 84.739 | 89.86 | 100.198 | 65.764 | 93.81 | 94.092 | 174.612 | 63.221 | 92.409 | 70.101 | 139.873 | 49.157 | 45.945 | 44.919 | 82.139 | 52.899 | 52.648 | 38.806 | 83.916 | 37.071 | 47.934 | 27.544 | 82.556 | 28.285 | 33.803 | 24.863 | 49.553 | 25.747 | 25.151 | 24.27 | 46.667 | 21.284 | 24.202 | 20.443 | 33.63 | 19.611 | 20.028 | 18.777 | 30.975 | 20.933 | 25.396 | 18.115 | 23.1 | 27.857 | 23.045 | 20.86 | -1,177.091 | 31.046 | 22.689 | 18.85 | -1,145.079 |
Bedrijfsresultaat
| -76.342 | -158.05 | -100.55 | -26.375 | 3.854 | -1,306.173 | -96.018 | -35.984 | 13.888 | 5.746 | 79.797 | 37.193 | 40.851 | 2.629 | 66.111 | 47.133 | 74.218 | 79.502 | 56.405 | 107.89 | 91.39 | 52.206 | 158.727 | 151.445 | 58.649 | 19.272 | 116.455 | 151.421 | 21.735 | -53.259 | 79.884 | 58.505 | 12.655 | -32.508 | 14.591 | 31.593 | 8.132 | 9.065 | 10.527 | 10.616 | 7.628 | -11.042 | 2.188 | 26.076 | 13.587 | 10.594 | 7.603 | 14.041 | 7.864 | 10.765 | 6.665 | 30.719 | 14.342 | 29.421 | 30.069 | 21.738 | 7.592 | -1.877 | 4.334 | 2.066 | 0.941 | 2.47 | 1.027 | 18.701 | 13.782 | 16.284 | 35.754 | 18.783 | 21.619 | -946.119 | 29.072 | 17.089 | 16.653 | -816.471 |
Bedrijfsresultaat ratio
| -0.161 | -0.704 | -0.434 | -0.026 | 0.004 | -1.674 | -0.151 | -0.035 | 0.014 | 0.004 | 0.055 | 0.032 | 0.03 | 0.003 | 0.046 | 0.035 | 0.07 | 0.053 | 0.042 | 0.078 | 0.062 | 0.04 | 0.103 | 0.079 | 0.045 | 0.014 | 0.094 | 0.103 | 0.019 | -0.046 | 0.072 | 0.057 | 0.016 | -0.035 | 0.022 | 0.046 | 0.011 | 0.009 | 0.014 | 0.013 | 0.009 | -0.013 | 0.003 | 0.032 | 0.018 | 0.012 | 0.01 | 0.017 | 0.011 | 0.013 | 0.009 | 0.044 | 0.022 | 0.04 | 0.05 | 0.037 | 0.016 | -0.004 | 0.009 | 0.005 | 0.002 | 0.007 | 0.002 | 0.044 | 0.038 | 0.05 | 0.075 | 0.06 | 0.061 | -4.096 | 0.061 | 0.055 | 0.055 | -2.485 |
Totaal overige inkomsten en kosten netto
| -36.481 | -2.483 | -35.255 | -49.875 | -51.751 | -29.878 | -40.799 | -41.155 | -0.133 | -475.388 | -66.788 | -55.872 | -42.477 | -77.05 | -0.909 | -30.28 | -47.381 | -53.361 | -64.864 | -68.619 | -59.322 | -66.61 | -55.027 | -55.429 | -60.91 | -24.929 | -50.538 | -58.169 | -52.948 | 96.903 | -43.205 | -36.1 | -44.363 | -4.949 | 14.475 | -27.367 | -42.051 | -28.178 | -36.222 | -13.211 | -33.364 | -21.508 | -17.941 | -33.716 | -17.993 | -12.702 | -30.56 | 7.53 | 25.101 | 24.786 | 18.707 | -0.869 | 16.515 | 12.043 | 5.438 | 7.027 | 13.631 | 18.313 | 5.061 | 9.71 | 3.508 | 9.653 | 3.615 | 1.136 | 2.469 | 2.119 | -0.025 | -0.072 | -0.003 | -1,386.013 | 0 | 0.313 | 0.134 | -1,455.256 |
Inkomen voor belasting
| -76.496 | -162.147 | -101.411 | -24.425 | 2.812 | -1,297.55 | -105.681 | -37.599 | 13.755 | -104.884 | 68.471 | 36.199 | 40.8 | 1.663 | 65.202 | 54.85 | 74.117 | 89.488 | 56.221 | 86.075 | 91.11 | 64.055 | 158.22 | 151.37 | 58.597 | 27.154 | 117.451 | 144.119 | 28.982 | 43.644 | 95.977 | 62.97 | 21.712 | 7.263 | 71.379 | 38.309 | 14.17 | 32.643 | 17.589 | 33.987 | 16.215 | 24.587 | 20.83 | 27.817 | 34.955 | 42.182 | 14.453 | 21.571 | 32.965 | 35.551 | 25.372 | 29.85 | 30.858 | 41.464 | 35.507 | 28.765 | 21.223 | 16.436 | 9.396 | 11.777 | 4.449 | 12.123 | 4.641 | 19.836 | 16.251 | 18.403 | 35.729 | 18.711 | 21.615 | 22.049 | 29.072 | 17.402 | 16.787 | 18.432 |
Inkomen voor belasting ratio
| -0.161 | -0.722 | -0.438 | -0.024 | 0.003 | -1.663 | -0.166 | -0.036 | 0.014 | -0.079 | 0.047 | 0.031 | 0.03 | 0.002 | 0.045 | 0.041 | 0.07 | 0.059 | 0.041 | 0.062 | 0.062 | 0.049 | 0.103 | 0.079 | 0.045 | 0.02 | 0.095 | 0.098 | 0.026 | 0.038 | 0.087 | 0.062 | 0.027 | 0.008 | 0.106 | 0.056 | 0.019 | 0.032 | 0.023 | 0.042 | 0.02 | 0.028 | 0.026 | 0.034 | 0.045 | 0.049 | 0.02 | 0.027 | 0.046 | 0.041 | 0.033 | 0.043 | 0.048 | 0.056 | 0.058 | 0.05 | 0.044 | 0.032 | 0.019 | 0.028 | 0.012 | 0.033 | 0.01 | 0.047 | 0.044 | 0.056 | 0.075 | 0.06 | 0.061 | 0.095 | 0.061 | 0.056 | 0.055 | 0.056 |
Belastingkosten
| -8.834 | 14.188 | -6.344 | 2.96 | -0.229 | -3.52 | -20.15 | 1.989 | 3.383 | -24.633 | 7.458 | 4.71 | 7.072 | -4.821 | 12.664 | 7.141 | 11.143 | 3.062 | 8.379 | 14.811 | 14.635 | -7.431 | 20.562 | 23.156 | 7.087 | -29.568 | 18.269 | 29.893 | 6.023 | -23.423 | 23.477 | 11.469 | 5.324 | -8.787 | 12.578 | 7.776 | 2.331 | 2.604 | 5.047 | 6.579 | 3.414 | 7.813 | 4.62 | 7.372 | 8.261 | 13.767 | 3.601 | 5.385 | 8.266 | -2.978 | 6.618 | 7.989 | 7.725 | 15.274 | 8.976 | 7.257 | 5.321 | 4.949 | 2.607 | 2.686 | 1.124 | 4.28 | 1.006 | 4.863 | 4.063 | 0.503 | 11.791 | 6.175 | 7.133 | 7.276 | 9.594 | 5.743 | 5.54 | 6.097 |
Nettowinst
| -67.662 | -176.334 | -95.067 | -27.385 | 3.041 | -1,294.03 | -85.531 | -39.588 | 10.372 | -81.252 | 65.695 | 31.431 | 33.074 | 1.971 | 55.47 | 51.46 | 63.299 | 75.043 | 51.767 | 75.049 | 77.559 | 69.082 | 137.658 | 127.296 | 52.428 | 54.798 | 100.197 | 114.226 | 22.958 | 67.067 | 72.499 | 51.501 | 16.388 | 16.051 | 58.802 | 30.533 | 11.839 | 31.684 | 12.464 | 27.412 | 12.875 | 16.773 | 16.21 | 20.445 | 26.694 | 26.901 | 11.98 | 16.534 | 24.755 | 38.52 | 18.856 | 22.056 | 23.132 | 26.191 | 26.531 | 21.508 | 15.902 | 11.487 | 6.788 | 9.091 | 3.325 | 7.843 | 3.636 | 14.973 | 12.188 | 17.9 | 23.939 | 12.537 | 14.482 | 14.773 | 19.478 | 11.659 | 11.248 | 12.335 |
Nettowinstmarge
| -0.143 | -0.785 | -0.411 | -0.027 | 0.003 | -1.658 | -0.134 | -0.038 | 0.011 | -0.061 | 0.045 | 0.027 | 0.025 | 0.002 | 0.038 | 0.038 | 0.06 | 0.05 | 0.038 | 0.054 | 0.052 | 0.053 | 0.09 | 0.067 | 0.04 | 0.04 | 0.081 | 0.078 | 0.021 | 0.058 | 0.066 | 0.05 | 0.02 | 0.017 | 0.087 | 0.044 | 0.016 | 0.031 | 0.016 | 0.034 | 0.016 | 0.019 | 0.02 | 0.025 | 0.034 | 0.031 | 0.016 | 0.02 | 0.035 | 0.045 | 0.025 | 0.031 | 0.036 | 0.036 | 0.044 | 0.037 | 0.033 | 0.023 | 0.014 | 0.021 | 0.009 | 0.021 | 0.007 | 0.035 | 0.033 | 0.055 | 0.05 | 0.04 | 0.041 | 0.064 | 0.041 | 0.038 | 0.037 | 0.038 |
WPA (Winst Per Aandeel)
| -0.083 | -0.22 | -0.12 | -0.034 | 0.004 | -1.58 | -0.1 | -0.049 | 0.013 | -0.64 | 0.08 | 0.039 | 0.041 | 0.002 | 0.068 | 0.063 | 0.078 | 0.092 | 0.063 | 0.092 | 0.095 | 0.085 | 0.17 | 0.16 | 0.064 | 0.067 | 0.12 | 0.14 | 0.028 | 0.063 | 0.068 | 0.076 | 0.024 | 0.024 | 0.087 | 0.045 | 0.018 | 0.047 | 0.019 | 0.041 | 0.019 | 0.025 | 0.024 | 0.03 | 0.04 | 0.039 | 0.017 | 0.024 | 0.037 | 0.057 | 0.028 | 0.033 | 0.034 | 0.039 | 0.039 | 0.042 | 0.031 | 0.019 | 0.013 | 0.018 | 0.007 | 0.02 | 0.006 | 0.028 | 0.024 | 0.034 | 0.046 | 0.024 | 0.028 | 0.045 | 0.06 | 0.052 | 0.05 | 0.055 |
Verwaterde WPA
| -0.083 | -0.22 | -0.12 | -0.034 | 0.004 | -1.58 | -0.1 | -0.049 | 0.013 | -0.64 | 0.08 | 0.039 | 0.041 | 0.002 | 0.068 | 0.063 | 0.078 | 0.092 | 0.063 | 0.092 | 0.095 | 0.085 | 0.17 | 0.16 | 0.064 | 0.067 | 0.12 | 0.14 | 0.028 | 0.063 | 0.068 | 0.076 | 0.024 | 0.024 | 0.087 | 0.045 | 0.018 | 0.047 | 0.019 | 0.041 | 0.019 | 0.025 | 0.024 | 0.03 | 0.04 | 0.039 | 0.017 | 0.024 | 0.037 | 0.057 | 0.028 | 0.033 | 0.034 | 0.039 | 0.039 | 0.042 | 0.031 | 0.019 | 0.013 | 0.018 | 0.007 | 0.02 | 0.006 | 0.028 | 0.024 | 0.034 | 0.046 | 0.024 | 0.028 | 0.045 | 0.06 | 0.052 | 0.05 | 0.055 |
EBITDA
| 4.399 | 82.202 | -38.034 | 35.206 | 45.776 | -1,101.958 | -104.275 | 40.424 | 62.992 | -40.494 | 96.395 | 97.645 | 85.96 | 67.344 | 95.004 | 139.126 | 114.988 | 283.766 | 122.595 | 138.635 | 146.714 | 108.845 | 212.299 | 206.85 | 122.65 | 76.439 | 169.898 | 215.251 | 85.569 | 79.529 | 148.715 | 138.909 | 71.303 | 134.721 | 53.675 | 79.619 | 61.606 | 128.367 | 55.717 | 81.761 | 49.967 | 132.875 | 39.336 | 85.578 | 52.949 | 132.418 | 46.934 | 53.119 | 43.676 | 129.419 | 40.554 | 65.043 | 40.697 | 98.366 | 57.418 | 63.306 | 24.834 | 7.468 | 25.86 | 31.673 | 16.759 | 34.961 | 23.232 | 53.525 | 26.836 | 41.189 | 56.056 | 36.89 | 35.129 | -935.879 | 44.916 | 34.666 | 30.11 | -815.801 |
EBITDA ratio
| 0.009 | 0.366 | -0.164 | 0.035 | 0.048 | -1.412 | -0.164 | 0.039 | 0.064 | -0.03 | 0.066 | 0.083 | 0.064 | 0.067 | 0.066 | 0.103 | 0.109 | 0.188 | 0.09 | 0.1 | 0.099 | 0.083 | 0.138 | 0.108 | 0.094 | 0.056 | 0.137 | 0.147 | 0.076 | 0.069 | 0.135 | 0.136 | 0.089 | 0.144 | 0.08 | 0.116 | 0.082 | 0.127 | 0.073 | 0.101 | 0.061 | 0.152 | 0.049 | 0.106 | 0.068 | 0.155 | 0.064 | 0.065 | 0.061 | 0.15 | 0.053 | 0.093 | 0.064 | 0.133 | 0.095 | 0.109 | 0.051 | 0.015 | 0.053 | 0.074 | 0.044 | 0.094 | 0.048 | 0.126 | 0.073 | 0.125 | 0.117 | 0.118 | 0.099 | -4.052 | 0.095 | 0.112 | 0.099 | -2.483 |