Wanbangde Pharmaceutical Holding Group Co., Ltd.
SZSE:002082.SZ
6.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 321.693 | 323.625 | 429.173 | 524.029 | 279.35 | 353.331 | 385.229 | 602.792 | 452.463 | 398.543 | 332.63 | 634.815 | 367.119 | 346.664 | 582.005 | 2,491.544 | 4,514.627 | 4,135.293 | 2,560.392 | 3,847.654 | 4,088.805 | 4,600.609 | 3,257.833 | 4,262.118 | 3,636.852 | 3,723.993 | 2,712.347 | 4,730.957 | 4,035.689 | 3,157.588 | 2,711.224 | 3,207.898 | 2,283.457 | 1,911.523 | 1,780.588 | 3,285.999 | 3,506.454 | 2,776.204 | 2,003.541 | 2,940.459 | 3,112.973 | 2,946.437 | 2,451.825 | 3,235.575 | 2,863.82 | 2,883.132 | 2,803.809 | 2,934.176 | 2,534.605 | 2,905.7 | 2,598.442 | 3,290.427 | 2,934.386 | 2,831.386 | 1,817.668 | 1,950.041 | 2,050.363 | 2,429.126 | 1,624.177 | 2,038.486 | 1,968.017 | 1,424.857 | 916.348 | 1,215.349 | 1,578.075 | 1,758.036 | 1,284.41 | 1,385.304 | 1,329.822 | 1,293.996 | 882.48 | 1,094.001 | 1,153.567 | 898.215 | 593.173 | 572.495 | 312.138 |
Kosten van de omzet
| 166.716 | 197.85 | 273.934 | 336.301 | 126.19 | 226.434 | 218.341 | 295.531 | 148.411 | 236.204 | 167.155 | 322.308 | 149.097 | 116.191 | 394.281 | 2,059.899 | 4,155.617 | 3,802.356 | 2,330.269 | 3,600.266 | 3,922.728 | 4,429.477 | 3,132.776 | 4,082.629 | 3,501.58 | 3,591.445 | 2,637.379 | 4,650.411 | 3,970.058 | 3,110.474 | 2,678.147 | 3,173.767 | 2,237.333 | 1,854.299 | 1,743.237 | 3,266.207 | 3,449.559 | 2,705.764 | 1,967.795 | 2,869.517 | 3,039.438 | 2,869.156 | 2,401.815 | 3,151.863 | 2,799.593 | 2,811.992 | 2,750.109 | 2,864.876 | 2,479.989 | 2,840.571 | 2,547.182 | 3,217.473 | 2,848.518 | 2,737.368 | 1,742.838 | 1,850.667 | 1,966.334 | 2,353.43 | 1,565.091 | 1,955.988 | 1,888.496 | 1,358.891 | 881.868 | 1,174.442 | 1,520.791 | 1,701.641 | 1,243.113 | 1,341.13 | 1,287.207 | 1,252.514 | 856.879 | 1,051.08 | 1,120.949 | 867.18 | 577.612 | 550.693 | 293.202 |
Brutowinst
| 154.978 | 125.775 | 155.239 | 187.729 | 153.16 | 126.897 | 166.888 | 307.261 | 304.053 | 162.339 | 165.476 | 312.507 | 218.021 | 230.472 | 187.724 | 431.645 | 359.01 | 332.936 | 230.123 | 247.387 | 166.077 | 171.132 | 125.057 | 179.489 | 135.272 | 132.548 | 74.969 | 80.546 | 65.631 | 47.114 | 33.077 | 34.131 | 46.124 | 57.224 | 37.351 | 19.792 | 56.895 | 70.44 | 35.747 | 70.942 | 73.535 | 77.281 | 50.01 | 83.712 | 64.228 | 71.14 | 53.7 | 69.3 | 54.616 | 65.128 | 51.26 | 72.954 | 85.868 | 94.018 | 74.831 | 99.374 | 84.029 | 75.696 | 59.086 | 82.498 | 79.521 | 65.966 | 34.48 | 40.907 | 57.283 | 56.395 | 41.296 | 44.174 | 42.615 | 41.482 | 25.601 | 42.921 | 32.618 | 31.036 | 15.561 | 21.802 | 18.936 |
Brutowinstmarge
| 0.482 | 0.389 | 0.362 | 0.358 | 0.548 | 0.359 | 0.433 | 0.51 | 0.672 | 0.407 | 0.497 | 0.492 | 0.594 | 0.665 | 0.323 | 0.173 | 0.08 | 0.081 | 0.09 | 0.064 | 0.041 | 0.037 | 0.038 | 0.042 | 0.037 | 0.036 | 0.028 | 0.017 | 0.016 | 0.015 | 0.012 | 0.011 | 0.02 | 0.03 | 0.021 | 0.006 | 0.016 | 0.025 | 0.018 | 0.024 | 0.024 | 0.026 | 0.02 | 0.026 | 0.022 | 0.025 | 0.019 | 0.024 | 0.022 | 0.022 | 0.02 | 0.022 | 0.029 | 0.033 | 0.041 | 0.051 | 0.041 | 0.031 | 0.036 | 0.04 | 0.04 | 0.046 | 0.038 | 0.034 | 0.036 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.029 | 0.039 | 0.028 | 0.035 | 0.026 | 0.038 | 0.061 |
Onderzoek- en ontwikkelingskosten
| 14.817 | 14.384 | 13.058 | 15.079 | 11.125 | 13.504 | 14.274 | 14.729 | 15.726 | 14.602 | 14.047 | 25.733 | 16.859 | 11.926 | 21.679 | 57.599 | 57.739 | 45.398 | 24.156 | 28.859 | 34.701 | 33.662 | 22.503 | 27.394 | 33.863 | 62.299 | 13.796 | 18.32 | 9.418 | 22.321 | 0 | 43.357 | 0 | 4.981 | 0 | 49.554 | 0 | 20.885 | 0 | 44.501 | 0 | 1.541 | 0 | 0 | 0 | 16.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 97.721 | -17.582 | 40.358 | -82.65 | 98.384 | -22.979 | 53.714 | -104.271 | 134.864 | -20.491 | 42.227 | -94.77 | 111.796 | -1.022 | 48.719 | -89.215 | 67.476 | -12.235 | 44.605 | -47.5 | 33.277 | -10.969 | 44.727 | -32.311 | 41.592 | -20.533 | 41.86 | -14.714 | 25.136 | -3.457 | 15.349 | -28.052 | 15.505 | -2.602 | 16.775 | -23.692 | 17.929 | -2.348 | 13.121 | -25.469 | 18.2 | -0.147 | 13.232 | -23.193 | 15.305 | -1.143 | 13.13 | -11.911 | 14.771 | -0.581 | 10.66 | -10.353 | 13.84 | -5.014 | 14.859 | -17.516 | 13.701 | 15.881 | 12.257 | 25.468 | 15.007 | 13.205 | 10.219 | 12.952 | 11.48 | 11.54 | 10.421 | 3.704 | 7.443 | 8.84 | 6.358 | 12.014 | 7.299 | 6.737 | 5.386 | 5.464 | 7.395 |
Verkoop- en marketingkosten
| 126.156 | 65.092 | 68.544 | 16.519 | 120.432 | 82.255 | 61.384 | 140.978 | 117.914 | 64.094 | 76 | 158.473 | 50.697 | 102.949 | 81.328 | 108.494 | 130.927 | 119.726 | 77.795 | 19.494 | 24.233 | 18.04 | 21.591 | 14.707 | 15.152 | 27.665 | 13.124 | 8.754 | 9.245 | 7.499 | 5.49 | 11.036 | 6.735 | 7.989 | 5.56 | 9.08 | 8.674 | 11.4 | 4.856 | 22.012 | 20.686 | 21.725 | 8.125 | 27.509 | 14.516 | 9.552 | 6.947 | 11.143 | 9.298 | 7.38 | 7.269 | 12.249 | 9.84 | 10.743 | 7.801 | 10.214 | 9.617 | 8.903 | 8.075 | 9.504 | 9.996 | 8.512 | 6.075 | 8.54 | 6.449 | 6.165 | 4.175 | 6.093 | 4.681 | 4.99 | 3.108 | 5.335 | 3.61 | 2.281 | 1.773 | 3.625 | 2.849 |
Verkoop-, algemene en administratieve kosten
| 223.878 | 47.51 | 108.902 | -66.131 | 218.816 | 59.276 | 115.098 | 36.708 | 252.778 | 43.603 | 118.227 | 63.702 | 162.493 | 101.927 | 130.047 | 19.279 | 198.403 | 107.49 | 122.4 | -28.006 | 57.509 | 7.071 | 66.318 | -17.604 | 56.744 | 7.132 | 54.985 | -5.96 | 34.381 | 4.042 | 20.839 | -17.016 | 22.241 | 5.387 | 22.335 | -14.612 | 26.603 | 9.052 | 17.977 | -3.456 | 38.886 | 21.579 | 21.357 | 4.317 | 29.821 | 8.409 | 20.078 | -0.768 | 24.069 | 6.799 | 17.929 | 1.896 | 23.68 | 5.729 | 22.66 | -7.301 | 23.318 | 24.785 | 20.332 | 34.972 | 25.004 | 21.717 | 16.294 | 21.493 | 17.929 | 17.705 | 14.595 | 9.797 | 12.123 | 13.829 | 9.466 | 17.349 | 10.909 | 9.018 | 7.159 | 9.089 | 10.244 |
Overige kosten
| -79.916 | -1.29 | -0.218 | 4.217 | 0.077 | -0.715 | 2.414 | 170.717 | -76.281 | 43.976 | 2.348 | -15.644 | -3.309 | 2.969 | -0.426 | -1.884 | 7.753 | -3.431 | -1.284 | -0.093 | -0.113 | 0.658 | -0.971 | -2.532 | 1.459 | -0.693 | -1.136 | -3.653 | 2.35 | 1.267 | 1.424 | 2.174 | 1.255 | 1.727 | 1.06 | -0.319 | 2.929 | 1.178 | 1.767 | 0.413 | 0.816 | 1.243 | 1.318 | 1.445 | 0.151 | 1.753 | 0.235 | -3.171 | 4.256 | 0.307 | 0.309 | -0.31 | 0.322 | 0.035 | -0.197 | -1.538 | 0.416 | 0.129 | 1.632 | 0.383 | -0.069 | -0.152 | 0.602 | -1.161 | -0.438 | 0.489 | -0.597 | -0.006 | -0.358 | 1.956 | -0.393 | 0.444 | -0.696 | -0.201 | -0.274 | -0.68 | -1.039 |
Bedrijfskosten
| 158.779 | 124.651 | 107.121 | 96.707 | 174.664 | 121.115 | 131.787 | 222.154 | 192.223 | 102.182 | 134.622 | 207.165 | 125.89 | 169.989 | 150.15 | 223.641 | 260.439 | 229.453 | 147.089 | 104.908 | 94.468 | 94.964 | 89.879 | 117.443 | 92.505 | 82.514 | 56.865 | 63.105 | 34.28 | 24.568 | 21.854 | 26.634 | 24.632 | 26.053 | 23.468 | 26.83 | 27.196 | 27.728 | 19.26 | 38.867 | 39.97 | 38.057 | 22.58 | 46.198 | 31.482 | 26.861 | 21.384 | 38.235 | 25.014 | 24.266 | 19.03 | 40.521 | 24.591 | 21.607 | 24.628 | 44.925 | 24.949 | 26.041 | 21.602 | 36.791 | 26.237 | 23.331 | 17.838 | 22.848 | 19.13 | 18.734 | 15.812 | 10.513 | 12.871 | 14.425 | 9.88 | 17.978 | 11.317 | 9.617 | 7.416 | 9.467 | 10.723 |
Bedrijfsresultaat
| 16.031 | -7.085 | 31.464 | 44.561 | -44.272 | 2.524 | 24.185 | -31.556 | 141.029 | 67.544 | 27.98 | 14.861 | 72.521 | 91.272 | 196.499 | 189.068 | 4.039 | 89.406 | 64.092 | 133.574 | 46.169 | 64.121 | 19.237 | 52.831 | 34.465 | 43.531 | 15.231 | 50.153 | 32.6 | 25.618 | 8.539 | 14.374 | 19.643 | 33.282 | 10.348 | -1.74 | 25.541 | 45.803 | 11.226 | 38.12 | 28.851 | 42.155 | 23.275 | 48.083 | 28.405 | 44.318 | 18.254 | 30.636 | 19.529 | 38.863 | 20.978 | 36.234 | 50.969 | 71.862 | 41.182 | 59.464 | 52.805 | 52.06 | 29.432 | 48.889 | 48.805 | 41.602 | 12.482 | 14.592 | 30.571 | 34.583 | 15.918 | 31.448 | 21.704 | 22.832 | 10.602 | 20.732 | 15.455 | 18.189 | 2.889 | 8.257 | 4.453 |
Bedrijfsresultaat ratio
| 0.05 | -0.022 | 0.073 | 0.085 | -0.158 | 0.007 | 0.063 | -0.052 | 0.312 | 0.169 | 0.084 | 0.023 | 0.198 | 0.263 | 0.338 | 0.076 | 0.001 | 0.022 | 0.025 | 0.035 | 0.011 | 0.014 | 0.006 | 0.012 | 0.009 | 0.012 | 0.006 | 0.011 | 0.008 | 0.008 | 0.003 | 0.004 | 0.009 | 0.017 | 0.006 | -0.001 | 0.007 | 0.016 | 0.006 | 0.013 | 0.009 | 0.014 | 0.009 | 0.015 | 0.01 | 0.015 | 0.007 | 0.01 | 0.008 | 0.013 | 0.008 | 0.011 | 0.017 | 0.025 | 0.023 | 0.03 | 0.026 | 0.021 | 0.018 | 0.024 | 0.025 | 0.029 | 0.014 | 0.012 | 0.019 | 0.02 | 0.012 | 0.023 | 0.016 | 0.018 | 0.012 | 0.019 | 0.013 | 0.02 | 0.005 | 0.014 | 0.014 |
Totaal overige inkomsten en kosten netto
| -3.468 | -1.29 | -16.873 | 4.217 | -0.392 | -0.246 | -0.646 | -26.794 | -44.205 | -37.462 | 3.596 | -13.254 | -22.919 | 33.759 | 158.499 | -20.821 | -86.779 | -17.509 | -20.227 | -8.999 | -25.553 | -11.389 | -16.912 | -11.748 | -6.843 | -7.196 | -4.01 | 29.094 | 3.592 | 4.317 | -1.265 | 7.524 | -0.731 | 3.038 | -2.487 | 4.541 | -1.266 | 2.024 | -4.204 | 6.4 | -4.303 | 4.024 | -2.838 | 10.995 | -4.19 | 1.791 | -13.828 | -3.6 | -5.817 | -1.693 | -10.943 | 3.397 | -9.985 | -0.513 | -9.218 | 3.275 | -5.761 | 2.534 | -6.421 | 3.217 | -4.512 | -1.186 | -3.558 | -4.78 | -8.019 | -2.592 | -10.163 | -2.219 | -8.398 | -2.269 | -5.512 | -5.735 | -5.949 | -3.453 | -5.53 | -4.295 | -4.288 |
Inkomen voor belasting
| 12.563 | -8.375 | 31.246 | 48.778 | -44.664 | 2.279 | 23.54 | -58.35 | 96.824 | 30.082 | 31.576 | 1.608 | 69.212 | 94.241 | 196.074 | 187.183 | 11.792 | 85.974 | 62.807 | 133.481 | 46.056 | 64.779 | 18.266 | 50.298 | 35.923 | 42.838 | 14.095 | 46.535 | 34.943 | 26.863 | 9.958 | 15.021 | 20.761 | 34.209 | 11.396 | -2.496 | 28.433 | 44.736 | 12.283 | 38.476 | 29.262 | 43.248 | 24.593 | 48.51 | 28.556 | 46.071 | 18.488 | 27.465 | 23.785 | 39.169 | 21.287 | 35.831 | 51.291 | 71.898 | 40.985 | 57.724 | 53.32 | 52.19 | 31.063 | 48.924 | 48.772 | 41.449 | 13.084 | 13.279 | 30.134 | 35.068 | 15.321 | 31.442 | 21.345 | 24.788 | 10.209 | 20.192 | 15.055 | 17.977 | 2.615 | 7.808 | 3.669 |
Inkomen voor belasting ratio
| 0.039 | -0.026 | 0.073 | 0.093 | -0.16 | 0.006 | 0.061 | -0.097 | 0.214 | 0.075 | 0.095 | 0.003 | 0.189 | 0.272 | 0.337 | 0.075 | 0.003 | 0.021 | 0.025 | 0.035 | 0.011 | 0.014 | 0.006 | 0.012 | 0.01 | 0.012 | 0.005 | 0.01 | 0.009 | 0.009 | 0.004 | 0.005 | 0.009 | 0.018 | 0.006 | -0.001 | 0.008 | 0.016 | 0.006 | 0.013 | 0.009 | 0.015 | 0.01 | 0.015 | 0.01 | 0.016 | 0.007 | 0.009 | 0.009 | 0.013 | 0.008 | 0.011 | 0.017 | 0.025 | 0.023 | 0.03 | 0.026 | 0.021 | 0.019 | 0.024 | 0.025 | 0.029 | 0.014 | 0.011 | 0.019 | 0.02 | 0.012 | 0.023 | 0.016 | 0.019 | 0.012 | 0.018 | 0.013 | 0.02 | 0.004 | 0.014 | 0.012 |
Belastingkosten
| 6.361 | -13.462 | 6.287 | 13.76 | -6.311 | -3.764 | -0.081 | 6.85 | 9.428 | -0.327 | 9.859 | -3.745 | 24.717 | 10.061 | 168.942 | 19.863 | 12.714 | 9.652 | 13.316 | 28.43 | 7.272 | 14.423 | 3.626 | -1.036 | 7.983 | 7.351 | 3.667 | 8.496 | 3.598 | 3.843 | 1.952 | 1.001 | 1.749 | 3.998 | 1.253 | 4.14 | 4.153 | 5.138 | 1.09 | 6.451 | 4.962 | 7.25 | 3.565 | 8.321 | 4.877 | 8.043 | 3.127 | 0.066 | 6.163 | 10.99 | 3.544 | 3.614 | 9.632 | 14.436 | 9.863 | 11.675 | 9.792 | 10.725 | 6.628 | 2.926 | 13.835 | 9.26 | 3.13 | -0.52 | 4.981 | 8.979 | 4.819 | 10.717 | 5.384 | 3.655 | 3.007 | 7.831 | 4.366 | 6.01 | 0.798 | 1.099 | 5.801 |
Nettowinst
| 8.002 | 8.866 | 28.838 | 56.172 | -38.553 | 4.252 | 27.337 | -65.2 | 90.207 | 33.309 | 24.786 | 14.244 | 40.012 | 84.682 | 27.572 | 164.154 | 0.207 | 72.77 | 47.805 | 81.729 | 22.396 | 42.058 | 10.847 | 32.768 | 16.85 | 25.232 | 9.23 | 37.679 | 30.804 | 22.247 | 7.483 | 13.076 | 18.345 | 28.814 | 9.501 | -7.541 | 22.454 | 37.791 | 10.321 | 30.616 | 22.769 | 33.745 | 20.4 | 38.457 | 22.154 | 36.309 | 14.638 | 26.494 | 16.153 | 26.899 | 16.863 | 31.034 | 40.76 | 56.34 | 30.51 | 45.924 | 41.887 | 40.2 | 23.975 | 45.776 | 34.197 | 31.518 | 9.557 | 13.377 | 24.733 | 25.608 | 10.329 | 20.228 | 15.507 | 20.865 | 7.013 | 10.437 | 10.083 | 10.754 | 1.576 | 6.636 | -1.57 |
Nettowinstmarge
| 0.025 | 0.027 | 0.067 | 0.107 | -0.138 | 0.012 | 0.071 | -0.108 | 0.199 | 0.084 | 0.075 | 0.022 | 0.109 | 0.244 | 0.047 | 0.066 | 0 | 0.018 | 0.019 | 0.021 | 0.005 | 0.009 | 0.003 | 0.008 | 0.005 | 0.007 | 0.003 | 0.008 | 0.008 | 0.007 | 0.003 | 0.004 | 0.008 | 0.015 | 0.005 | -0.002 | 0.006 | 0.014 | 0.005 | 0.01 | 0.007 | 0.011 | 0.008 | 0.012 | 0.008 | 0.013 | 0.005 | 0.009 | 0.006 | 0.009 | 0.006 | 0.009 | 0.014 | 0.02 | 0.017 | 0.024 | 0.02 | 0.017 | 0.015 | 0.022 | 0.017 | 0.022 | 0.01 | 0.011 | 0.016 | 0.015 | 0.008 | 0.015 | 0.012 | 0.016 | 0.008 | 0.01 | 0.009 | 0.012 | 0.003 | 0.012 | -0.005 |
WPA (Winst Per Aandeel)
| 0.013 | 0.014 | 0.047 | 0.092 | -0.063 | 0.007 | 0.045 | -0.11 | 0.15 | 0.054 | 0.04 | 0.009 | 0.058 | 0.12 | 0.04 | 0.24 | 0 | 0.12 | 0.08 | 0.33 | 0.087 | 0.19 | 0.07 | 0.14 | 0.07 | 0.11 | 0.04 | 0.16 | 0.13 | 0.089 | 0.03 | 0.057 | 0.08 | 0.12 | 0.04 | -0.03 | 0.09 | 0.15 | 0.04 | 0.13 | 0.1 | 0.15 | 0.09 | 0.16 | 0.09 | 0.15 | 0.06 | 0.11 | 0.07 | 0.11 | 0.07 | 0.13 | 0.17 | 0.24 | 0.13 | 0.2 | 0.18 | 0.17 | 0.1 | 0.19 | 0.14 | 0.13 | 0.04 | 0.054 | 0.1 | 0.12 | 0.05 | 0.098 | 0.08 | 0.093 | 0.031 | 0.078 | 0.081 | 0.08 | 0.012 | 0.049 | -0.012 |
Verwaterde WPA
| 0.013 | 0.014 | 0.047 | 0.092 | -0.063 | 0.007 | 0.045 | -0.11 | 0.15 | 0.054 | 0.04 | 0.009 | 0.058 | 0.12 | 0.04 | 0.24 | 0 | 0.12 | 0.08 | 0.33 | 0.087 | 0.19 | 0.07 | 0.14 | 0.07 | 0.11 | 0.04 | 0.16 | 0.13 | 0.089 | 0.03 | 0.057 | 0.08 | 0.12 | 0.04 | -0.03 | 0.09 | 0.15 | 0.04 | 0.13 | 0.1 | 0.15 | 0.09 | 0.16 | 0.09 | 0.15 | 0.06 | 0.11 | 0.07 | 0.11 | 0.07 | 0.13 | 0.17 | 0.24 | 0.13 | 0.2 | 0.18 | 0.17 | 0.1 | 0.19 | 0.14 | 0.13 | 0.04 | 0.054 | 0.1 | 0.12 | 0.05 | 0.098 | 0.08 | 0.093 | 0.031 | 0.078 | 0.081 | 0.08 | 0.012 | 0.049 | -0.012 |
EBITDA
| 5.956 | -3.098 | 53.85 | 85.428 | -14.725 | 3.143 | 38.738 | 39.739 | 133.891 | 66.405 | 28.022 | 317.609 | -115.02 | 268.491 | 41.605 | 129.732 | 190.835 | 96.779 | 88.385 | 125.295 | 75.668 | 74.908 | 36.259 | 58.152 | 44.082 | 49.448 | 18.491 | 19.367 | 35.244 | 21.97 | 15.985 | 13.732 | 24.033 | 30.865 | 18.877 | -9.195 | 34.044 | 40.841 | 23.02 | 32.197 | 38.154 | 38.184 | 31.886 | 33.504 | 34.966 | 35.53 | 42.958 | 25.693 | 35.067 | 37.616 | 38.601 | 24.32 | 67.01 | 65.983 | 56.626 | 47.566 | 64.029 | 46.041 | 44.081 | 41.697 | 56.582 | 42.077 | 19.11 | 17.319 | 41.243 | 34.848 | 29.058 | 30.939 | 32.08 | 26.492 | 17.425 | 26.319 | 21.301 | 21.946 | 9.132 | 11.961 | 8.213 |
EBITDA ratio
| 0.019 | -0.01 | 0.125 | 0.163 | -0.053 | 0.009 | 0.101 | 0.066 | 0.296 | 0.167 | 0.084 | 0.5 | -0.313 | 0.775 | 0.071 | 0.052 | 0.042 | 0.023 | 0.035 | 0.033 | 0.019 | 0.016 | 0.011 | 0.014 | 0.012 | 0.013 | 0.007 | 0.004 | 0.009 | 0.007 | 0.006 | 0.004 | 0.011 | 0.016 | 0.011 | -0.003 | 0.01 | 0.015 | 0.011 | 0.011 | 0.012 | 0.013 | 0.013 | 0.01 | 0.012 | 0.012 | 0.015 | 0.009 | 0.014 | 0.013 | 0.015 | 0.007 | 0.023 | 0.023 | 0.031 | 0.024 | 0.031 | 0.019 | 0.027 | 0.02 | 0.029 | 0.03 | 0.021 | 0.014 | 0.026 | 0.02 | 0.023 | 0.022 | 0.024 | 0.02 | 0.02 | 0.024 | 0.018 | 0.024 | 0.015 | 0.021 | 0.026 |