Suzhou Gold Mantis Construction Decoration Co., Ltd.

SZSE:002081.SZ

4.17 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,063.0616,059.3867,490.2556,372.6326,077.7593,069.3732,677.4631,873.0941,222.8461,983.2413,597.8923,805.3672,440.901853.372617.244330.683374.799419.238110.4367.04233.76
Kortetermijnbeleggingen 1,191.361,083.17983.3292,172.0871,694.651-1,144.885-434.359-128.914-35.398-35.486-19.728-16.544000000000
Liquide middelen en kortetermijnbeleggingen 7,254.4217,142.5568,473.5848,544.7197,772.413,069.3732,677.4631,873.0941,222.8461,983.2413,597.8923,805.3672,440.901853.372617.244330.683374.799419.238110.4367.04233.76
Nettovorderingen 22,052.77922,500.00422,419.50731,405.03326,630.18522,497.30119,128.34318,847.51417,832.285011,416.6397,737.897001,500.2681,302.6141,021.929615.644307.791327.5080
Voorraad 1,954.0021,772.6461,651.83753.842101.344183.322194.621194.766154.869106.50883.86363.98651.12935.28530.44224.45317.95822.742531.254344.507140.852
Overige vlottende activa 1,008.39979.073912.148624.295877.8643,274.6422,183.0551,154.0981,523.55501,158.419426.339107.69727.485132.01135.742.0250.58242.35838.138255.118
Totaal vlottende activa 32,269.59232,394.2833,457.07640,629.18535,188.03229,024.63824,183.48222,069.47320,733.55519,581.29516,256.81312,033.597,105.3733,503.4332,271.611,652.1181,456.6981,908.2061,112.709758.125429.73
Niet-vlottende activa:
Materiële vaste activa, netto 1,388.5621,009.9691,060.65933.386982.081913.886989.2691,018.6411,121.1651,040.888875.828697.025433.463395.72362.692224.41191.90384.04169.23962.13552.434
Goodwill 193.808198.021161.793408.055435.819428.867384.085407.761381.698407.022358.38369.466000000000
Immateriële activa 102.40694.08981.80589.543109.106110.819121.75591.01989.7890.92892.85794.13878.40379.82867.45454.98656.5167.3647.8788.2347.006
Goodwill en immateriële activa 296.214292.11243.598497.598544.925539.687505.839498.78471.478497.95451.237463.60478.40379.82867.45454.98656.5167.3647.8788.2347.006
Langetermijnbeleggingen -980.848-648.115-492.722-1,659.84-1,227.792,232.5082,057.0852,836.2572,154.02348.34182.59426.414000000000
Belastingvorderingen 1,239.9821,212.5691,182.561438.242415.401389.898373.933369.161295.218234.072181.14125.573.7567.09142.62932.37317.850000
Overige niet-vlottende activa 2,868.2752,775.5352,733.9064,164.7433,570.743202.88774.76130.20529.455.2495.0243.96514.38114.61816.64611.4711.7010.150.150.150.224
Totaal niet-vlottende activa 4,812.1844,642.0694,727.9934,374.1294,285.364,278.8664,000.8874,753.0434,071.3312,126.51,595.8221,316.508599.997557.256489.421323.239177.97191.55577.26770.5259.664
Totaal activa 37,081.77637,036.34938,185.06945,003.31339,473.39233,303.50428,184.3726,822.51524,804.88621,707.79517,852.63513,350.0977,705.374,060.6892,761.0311,975.3571,634.6681,999.7611,189.976828.645489.394
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,319.9717,729.50818,637.58219,700.90217,882.2915,061.55512,284.81712,328.21511,872.65111,075.3529,040.3566,277.0773,657.3482,064.8191,260.683700.256660.151520.904339.229242.091187.268
Kortlopende schulden 389.333283.044882.248952.359897.6911,184.3151,181.7651,660.0941,654.5442015.2420000002325200
Belastingschulden 96.716154.612152.572216.976256.607214.409207.121203.399646.347708.752587.786399.376171.307142.583102.8778.66481.77435.74833.69229.48640.566
Uitgestelde opbrengsten 01,853.6953,958.2823,035.5712,598.627214.4091,334.2431,243.841,742.231,811.4431,529.5331,086.41400000100.76181.564.1630
Overige kortlopende verplichtingen 4,899.9033,376.0385,337.3735,510.4784,195.3152,766.0072,349.1882,474.7211,338.5391,843.146-83.9291,250.872750.112611.962465.906470.405293.186914.544630.763423.43181.337
Totaal kortlopende verplichtingen 22,705.92223,396.89825,009.77527,016.89723,231.90319,465.39216,022.89116,666.42915,512.08113,647.2511,088.9887,927.3264,578.7672,812.4041,821.1021,247.3731,035.1111,494.1961,028.684715.006409.171
Langlopende verplichtingen:
Langetermijnschulden 704.908799.8991,645.69836.918838.562229.152409.09410.406542.205730.5951,126.7831,165.141000000000
Uitgestelde opbrengsten niet-vlottend 0-0-4.685-1.53-838.5620.120.240.360.480.1215.083-1,133.592000000000
Uitgestelde belastingverplichtingen niet-vlottend 48.98826.47127.5694.1642.9313.2861.9893.4783.793.8512.78612.4822.5584.3734.3854.481.740000
Overige niet-vlottende verplichtingen 049.1734.685125.8990000000.431.549000000000
Totaal niet-vlottende verplichtingen 753.896826.371,677.944841.082841.493232.559411.32414.243546.476734.5661,145.0521,209.1722.5584.3734.3854.481.7406.1526.1520
Totaal passiva 23,459.81824,223.26826,687.71927,857.97924,073.39619,697.95116,434.21516,680.67216,058.55614,381.81712,234.0399,136.4974,581.3252,816.7781,825.4881,251.8531,036.8521,494.1961,028.684715.006409.171
Eigen vermogen:
Preferente aandelen 00000000017.0818.9310000000000
Gewone aandelen 2,655.3242,655.3242,671.3442,683.3592,676.4092,676.4092,643.3092,643.3091,762.2061,762.2061,174.804781.471518.247319.194212.7961419494707029.661
Ingehouden winsten 9,296.5488,532.0567,250.55212,725.19710,853.4039,236.7667,680.5096,325.3156,017.9194,721.7893,240.1591,964.4431,049.73605.108445.87292.669186.319104.33363.05126.74732.543
Overige gereserveerde algehele resultaten 1,447.8041,155.447999.6511,275.2391,370.3331,063.3681,004.054841.386678.022-17.081-8.9310000000000
Overige totale aandeelhoudersvermogen -93.1561,267.2511,186.3451,600.0971,591.9411,320.051159.5840158.83693.0421,136.8521,398.2441,543.732177.607243.197320.392298.381273.40317.3267.5118.91
Totaal eigen vermogen van aandeelhouders 13,306.52112,499.48111,108.2417,008.65215,156.09313,233.22611,487.4569,968.848,616.9767,177.0375,542.8844,144.1583,111.7091,206.915901.864699.061578.7490.172150.377104.25871.114
Totaal eigen vermogen 13,621.95912,813.08111,497.3517,145.33515,399.99613,605.55311,750.15510,141.8438,746.337,325.9785,618.5954,213.63,124.0451,243.912935.543723.505597.817505.565161.292113.63980.223
Totaal passiva en aandeelhoudersvermogen 37,081.77637,036.34938,185.06945,003.31339,473.39233,303.50428,184.3726,822.51524,804.88621,707.79517,852.63513,350.0977,705.374,060.6892,761.0311,975.3571,634.6681,999.7611,189.976828.645489.394