Sinoma Science & Technology Co.,Ltd.
SZSE:002080.SZ
16.81 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,270.47 | 6,053.361 | 4,381.223 | 7,599.201 | 5,852.294 | 8,124.383 | 4,255.054 | 7,407.744 | 4,780.795 | 5,258.665 | 4,661.747 | 5,653.405 | 5,282.611 | 5,418.393 | 3,940.982 | 5,791.249 | 5,332.194 | 4,698.22 | 2,889.209 | 4,056.833 | 3,471.117 | 3,406.978 | 2,655.539 | 3,645.991 | 3,054.987 | 2,661.499 | 2,084.392 | 3,037.221 | 2,752.002 | 2,446.394 | 2,032.202 | 2,733.762 | 2,442.499 | 3,018.148 | 774.52 | 1,640.595 | 1,663.586 | 1,548.082 | 975.323 | 1,589.538 | 1,243.187 | 1,028.598 | 563.13 | 1,162.697 | 938.324 | 884.426 | 457.629 | 920.066 | 567.667 | 942.536 | 372.977 | 896.02 | 524.756 | 639.951 | 470.719 | 684.18 | 848.449 | 561.883 | 478.988 | 643.237 | 395.096 | 323.048 | 251.462 | 349.454 | 238.665 | 306.97 | 181.809 | 276.628 | 226.804 | 252.336 | 136.509 | 194.448 | 146.855 | 152.304 | 129.484 | 129.676 | 169.98 |
Kosten van de omzet
| 5,216.975 | 5,102.479 | 3,569.33 | 5,775.133 | 4,539.073 | 6,181.537 | 3,060.112 | 5,781.018 | 3,588.528 | 3,821.491 | 3,271.892 | 4,244.5 | 3,714.249 | 3,525.023 | 2,723.723 | 4,316.448 | 3,863.616 | 3,333.899 | 2,121.586 | 3,025.405 | 2,542.841 | 2,469.591 | 1,896.993 | 2,702.496 | 2,260.355 | 1,925.1 | 1,476.292 | 2,226.618 | 2,008.99 | 1,711.328 | 1,471.617 | 2,023.884 | 1,836.335 | 2,152.131 | 657.111 | 1,278.789 | 1,303.359 | 1,191.619 | 794.056 | 1,267.423 | 968.673 | 811.528 | 442.237 | 866.792 | 763.264 | 695.764 | 356.729 | 733.084 | 450.702 | 746.45 | 292.446 | 745.169 | 416.214 | 500.061 | 364.349 | 528.924 | 598.522 | 377.931 | 320.52 | 440.835 | 269.65 | 224.223 | 176.119 | 245.415 | 165.881 | 215.905 | 140.19 | 203.27 | 176.623 | 189.869 | 100.435 | 144.055 | 120.244 | 105.099 | 95.263 | 96.033 | 124.884 |
Brutowinst
| 1,053.496 | 950.882 | 811.893 | 1,824.069 | 1,313.221 | 1,942.846 | 1,194.942 | 1,626.726 | 1,192.268 | 1,437.174 | 1,389.856 | 1,408.905 | 1,568.363 | 1,893.37 | 1,217.258 | 1,474.8 | 1,468.578 | 1,364.321 | 767.623 | 1,031.428 | 928.276 | 937.388 | 758.546 | 943.495 | 794.632 | 736.4 | 608.1 | 810.603 | 743.012 | 735.066 | 560.585 | 709.878 | 606.165 | 866.017 | 117.409 | 361.806 | 360.228 | 356.464 | 181.267 | 322.114 | 274.514 | 217.07 | 120.892 | 295.905 | 175.059 | 188.662 | 100.9 | 186.983 | 116.965 | 196.086 | 80.531 | 150.85 | 108.541 | 139.89 | 106.371 | 155.256 | 249.927 | 183.952 | 158.468 | 202.402 | 125.446 | 98.826 | 75.343 | 104.04 | 72.784 | 91.066 | 41.619 | 73.358 | 50.181 | 62.467 | 36.074 | 50.393 | 26.611 | 47.205 | 34.221 | 33.643 | 45.096 |
Brutowinstmarge
| 0.168 | 0.157 | 0.185 | 0.24 | 0.224 | 0.239 | 0.281 | 0.22 | 0.249 | 0.273 | 0.298 | 0.249 | 0.297 | 0.349 | 0.309 | 0.255 | 0.275 | 0.29 | 0.266 | 0.254 | 0.267 | 0.275 | 0.286 | 0.259 | 0.26 | 0.277 | 0.292 | 0.267 | 0.27 | 0.3 | 0.276 | 0.26 | 0.248 | 0.287 | 0.152 | 0.221 | 0.217 | 0.23 | 0.186 | 0.203 | 0.221 | 0.211 | 0.215 | 0.254 | 0.187 | 0.213 | 0.22 | 0.203 | 0.206 | 0.208 | 0.216 | 0.168 | 0.207 | 0.219 | 0.226 | 0.227 | 0.295 | 0.327 | 0.331 | 0.315 | 0.318 | 0.306 | 0.3 | 0.298 | 0.305 | 0.297 | 0.229 | 0.265 | 0.221 | 0.248 | 0.264 | 0.259 | 0.181 | 0.31 | 0.264 | 0.259 | 0.265 |
Onderzoek- en ontwikkelingskosten
| 314.409 | 308.79 | 205.859 | 384.465 | 354.316 | 320.693 | 229.782 | 356.298 | 257.93 | 233.121 | 209.747 | 266.259 | 223.525 | 244.504 | 227.199 | 365.098 | 261.82 | 201.19 | 129.522 | 246.625 | 74.457 | 101.894 | 91.788 | 89.683 | 74.499 | 100.938 | 90.854 | 474.284 | 74.019 | 148.206 | 0 | 0 | 0 | 152.8 | 0 | 366.682 | 0 | 118.571 | 0 | 110.694 | 0 | 44.022 | 0 | 195.058 | 0 | 44.67 | 0 | 183.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 756.409 | -68.781 | 284.296 | -459.623 | 637.077 | -56.114 | 230.682 | -438.756 | 559.502 | -92.013 | 211.984 | -342.273 | 478.134 | -58.556 | 172.422 | -277.477 | 198.191 | -70.726 | 164.516 | -377.092 | 215.905 | -95.53 | 187.437 | -333.588 | 174.335 | -145.011 | 238.846 | -532.728 | 211.799 | -126.618 | 201.092 | -501.737 | 219.56 | -57.446 | 112.767 | -256.151 | 147.034 | -65.396 | 91.442 | -226.873 | 104.963 | -60.509 | 85.949 | -197.5 | 78.851 | -43.988 | 71.863 | -126.129 | 68.387 | 61.779 | 52.62 | -112.345 | 53.858 | -29.958 | 48.868 | -133.149 | 72.957 | 59.617 | 45.43 | 79.616 | 48.248 | 39.819 | 44.174 | 51.922 | 39.836 | 33.403 | 25.831 | 39.2 | 32.866 | 29.81 | 23.497 | 19.656 | 14.253 | -4.967 | 21.382 | -26.996 | 22.249 |
Verkoop- en marketingkosten
| 165.71 | 102.139 | 66.623 | 132.501 | 124.157 | 180.905 | 56.586 | 116.434 | 64.504 | 64.748 | 51.276 | 101.416 | 64.955 | 65.872 | 51.006 | -104.81 | 164.289 | 152.369 | 94.032 | 169.099 | 136.392 | 117.445 | 104.839 | 137.51 | 101.154 | 97.912 | 81.764 | 143.91 | 109.457 | 99.543 | 94.1 | 123.016 | 113.173 | 126.835 | 38.687 | 74.35 | 58.904 | 66.093 | 47.679 | 59.334 | 56.493 | 46.448 | 36.922 | 56.272 | 40.249 | 33.994 | 21.964 | 53.835 | 24.47 | 38.484 | 13.858 | 38.891 | 25.092 | 23.833 | 17.132 | 36.265 | 25.744 | 20.856 | 15.627 | 12.907 | 10.969 | 10.107 | 9.692 | 10.422 | 8.914 | 6.815 | 7.099 | 8.125 | 8.243 | 5.115 | 5.293 | 7.85 | 5.105 | 5.18 | 3.95 | 3.875 | 6.328 |
Verkoop-, algemene en administratieve kosten
| 922.119 | 385.783 | 345.811 | 675.289 | 761.234 | 124.791 | 287.267 | -322.322 | 624.006 | -27.265 | 263.26 | -240.857 | 543.089 | 7.316 | 223.427 | -382.287 | 362.481 | 81.643 | 258.548 | -207.993 | 352.297 | 21.915 | 292.276 | -196.078 | 275.489 | -47.099 | 320.61 | -388.817 | 321.256 | -27.075 | 295.192 | -378.721 | 332.733 | 69.389 | 151.454 | -181.801 | 205.938 | 0.697 | 139.12 | -167.538 | 161.456 | -14.062 | 122.87 | -141.229 | 119.1 | -9.994 | 93.827 | -72.294 | 92.857 | 100.263 | 66.478 | -73.454 | 78.95 | -6.126 | 66 | -96.884 | 98.701 | 80.473 | 61.057 | 92.523 | 59.217 | 49.926 | 53.866 | 62.345 | 48.75 | 40.217 | 32.93 | 47.325 | 41.108 | 34.925 | 28.79 | 27.506 | 19.358 | 0.213 | 25.332 | -23.121 | 28.577 |
Overige kosten
| -516.258 | -8.485 | 3.327 | -143.354 | 38.434 | 66.43 | 9.556 | 691.976 | -307.255 | 275.547 | 25.509 | -2.285 | -0.892 | 15.326 | 12.624 | 8.607 | -0.752 | 31.739 | -0.778 | 98.522 | 3.921 | -1.725 | 7.669 | -155.704 | 25.585 | 12.856 | 5.253 | -45.6 | 3.234 | -19.86 | 27.676 | 59.079 | 38.918 | 26.626 | 97.504 | 54.547 | 34.761 | 41.609 | 31.106 | 38.547 | 23.728 | 26.129 | 16.737 | 79.489 | 19.289 | 31.515 | 16.862 | 66.63 | 24.746 | 24.883 | 11.209 | 33.084 | 19.653 | 22.044 | 12.189 | 30.644 | 25.2 | 19.918 | 11.116 | 20.344 | 13.614 | 10.557 | 7.332 | 21.261 | 21.638 | 8.03 | 5.118 | 21.051 | 9.758 | 9.201 | 5.873 | 2.083 | 5.175 | 1.406 | 2.74 | 4.526 | 2.408 |
Bedrijfskosten
| 720.271 | 703.058 | 548.344 | 1,203.108 | 775.418 | 765.765 | 526.605 | 725.952 | 574.68 | 481.404 | 498.516 | 710.066 | 481.621 | 517.777 | 442.174 | 598.724 | 614.68 | 478.692 | 376.958 | 515.867 | 412.036 | 358.803 | 384.178 | 424.167 | 363.785 | 350.591 | 316.971 | 443.954 | 331.723 | 318.711 | 324.012 | 488.513 | 344.203 | 429.247 | 158.318 | 329.695 | 214.608 | 173.327 | 141.573 | 215.076 | 166.239 | 153.871 | 124.381 | 249.372 | 124.747 | 126.321 | 96.535 | 166.082 | 95.238 | 105.503 | 70.15 | 125.634 | 81.081 | 85.002 | 68.953 | 114.574 | 103.207 | 82.87 | 62.992 | 95.908 | 61.559 | 52.973 | 55.218 | 64.583 | 50.362 | 43.051 | 34.486 | 49.444 | 42.155 | 37.3 | 30.017 | 28.857 | 20.874 | 27.211 | 26.723 | 25.101 | 30.467 |
Bedrijfsresultaat
| 201.201 | 247.824 | 263.549 | 620.961 | 425.863 | 1,146.287 | 581.812 | 843.028 | 668.342 | 957.217 | 903.127 | 883.588 | 996.192 | 1,525.716 | 693.394 | 480.936 | 746.25 | 787.092 | 307.731 | 337.221 | 439.928 | 511.309 | 269.72 | 384.759 | 420.482 | 289.827 | 195.252 | 263.254 | 286.985 | 310.079 | 158.487 | 53.527 | 76.426 | 272.528 | -49.108 | -1.944 | 95.262 | 159.477 | 21.111 | 72.11 | 38.736 | 41.724 | -25.045 | -58.182 | 29.962 | 41.915 | -8.839 | 2.21 | 0.961 | 46.952 | -0.291 | -5.876 | 10.252 | 36.612 | 25.577 | 23.938 | 99.346 | 72.387 | 81.647 | 89.866 | 55.075 | 35.63 | 11.031 | 26.944 | 14.403 | 38.11 | 0.289 | 15.701 | 4.96 | 21.623 | 2.294 | 15.48 | 9.932 | 21.46 | 6.612 | 10.94 | 14.225 |
Bedrijfsresultaat ratio
| 0.032 | 0.041 | 0.06 | 0.082 | 0.073 | 0.141 | 0.137 | 0.114 | 0.14 | 0.182 | 0.194 | 0.156 | 0.189 | 0.282 | 0.176 | 0.083 | 0.14 | 0.168 | 0.107 | 0.083 | 0.127 | 0.15 | 0.102 | 0.106 | 0.138 | 0.109 | 0.094 | 0.087 | 0.104 | 0.127 | 0.078 | 0.02 | 0.031 | 0.09 | -0.063 | -0.001 | 0.057 | 0.103 | 0.022 | 0.045 | 0.031 | 0.041 | -0.044 | -0.05 | 0.032 | 0.047 | -0.019 | 0.002 | 0.002 | 0.05 | -0.001 | -0.007 | 0.02 | 0.057 | 0.054 | 0.035 | 0.117 | 0.129 | 0.17 | 0.14 | 0.139 | 0.11 | 0.044 | 0.077 | 0.06 | 0.124 | 0.002 | 0.057 | 0.022 | 0.086 | 0.017 | 0.08 | 0.068 | 0.141 | 0.051 | 0.084 | 0.084 |
Totaal overige inkomsten en kosten netto
| 7.375 | 88.043 | 108.383 | 116.328 | 38.434 | 66.43 | 50.358 | 190.176 | 11.777 | 474.044 | 18.007 | 182.463 | -91.441 | 165.448 | -69.066 | -395.313 | -108.4 | -69.572 | -83.712 | -80.831 | -72.391 | -69 | -96.979 | -290.274 | 15.22 | -83.125 | -90.624 | -145.196 | -122.475 | -127.139 | -51.802 | -121.163 | -143.503 | -140.589 | 89.165 | 18.765 | -16.33 | 17.327 | 12.379 | -0.678 | -45.849 | 4.46 | -4.911 | -25.89 | -1.16 | 11.152 | 3.443 | 47.181 | 0.414 | -18.912 | 0.299 | 1.917 | 2.303 | 3.68 | 0.32 | 13.802 | -22.192 | -8.807 | -2.714 | 2.443 | 4.801 | 0.432 | -1.859 | 8.757 | 13.619 | -1.875 | -1.726 | 12.542 | 6.693 | 5.65 | 2.081 | 5.168 | 0.329 | -0.719 | 1.853 | 1.757 | 1.922 |
Inkomen voor belasting
| 208.576 | 335.867 | 371.932 | 737.288 | 464.296 | 1,212.717 | 632.17 | 1,033.205 | 680.12 | 1,431.261 | 921.134 | 881.303 | 995.301 | 1,541.041 | 706.018 | 480.764 | 745.498 | 816.057 | 306.952 | 434.731 | 443.85 | 509.584 | 277.389 | 229.054 | 446.067 | 302.683 | 200.505 | 221.453 | 288.813 | 289.216 | 184.771 | 100.202 | 118.459 | 296.181 | 48.255 | 50.876 | 129.289 | 200.464 | 52.073 | 106.361 | 62.426 | 67.659 | -8.399 | 20.642 | 49.153 | 73.493 | 7.808 | 68.081 | 22.141 | 71.671 | 10.681 | 27.133 | 29.763 | 58.567 | 37.737 | 54.484 | 124.528 | 92.274 | 92.763 | 108.937 | 68.689 | 46.284 | 18.266 | 48.214 | 36.041 | 46.14 | 5.407 | 36.457 | 14.719 | 30.817 | 8.138 | 22.134 | 10.586 | 21.07 | 9.352 | 12.882 | 16.592 |
Inkomen voor belasting ratio
| 0.033 | 0.055 | 0.085 | 0.097 | 0.079 | 0.149 | 0.149 | 0.139 | 0.142 | 0.272 | 0.198 | 0.156 | 0.188 | 0.284 | 0.179 | 0.083 | 0.14 | 0.174 | 0.106 | 0.107 | 0.128 | 0.15 | 0.104 | 0.063 | 0.146 | 0.114 | 0.096 | 0.073 | 0.105 | 0.118 | 0.091 | 0.037 | 0.048 | 0.098 | 0.062 | 0.031 | 0.078 | 0.129 | 0.053 | 0.067 | 0.05 | 0.066 | -0.015 | 0.018 | 0.052 | 0.083 | 0.017 | 0.074 | 0.039 | 0.076 | 0.029 | 0.03 | 0.057 | 0.092 | 0.08 | 0.08 | 0.147 | 0.164 | 0.194 | 0.169 | 0.174 | 0.143 | 0.073 | 0.138 | 0.151 | 0.15 | 0.03 | 0.132 | 0.065 | 0.122 | 0.06 | 0.114 | 0.072 | 0.138 | 0.072 | 0.099 | 0.098 |
Belastingkosten
| 21.411 | 51.549 | 77.534 | 31.103 | 6.02 | 171.87 | 112.716 | -139.237 | 93.444 | 236.635 | 143.746 | 141.134 | 168.491 | 228.716 | 110.177 | 85.874 | 105.148 | 135.386 | 54.259 | 57.65 | 60.337 | 64.149 | 54.94 | 24.033 | 74.861 | 49.837 | 37.956 | 43.196 | 51.814 | 40.813 | 37.914 | 29.009 | 46.655 | 44.277 | 19.69 | 17.64 | 31.203 | 28.374 | 18.668 | 18.777 | 21.095 | 11.129 | 4.289 | -6.89 | 15.582 | 15.623 | 4.875 | 10.537 | 4.106 | 10.05 | 3.906 | -3.776 | 6.946 | 8.546 | 6.617 | 7.719 | 16.746 | 12.965 | 15.541 | 14.996 | 11.459 | 8.207 | 4.544 | -0.907 | 7.622 | 6.28 | 1.072 | -2.022 | 3.973 | 4.068 | 1.754 | 0.464 | 0.17 | 1.761 | 0.372 | 0.065 | -2.133 |
Nettowinst
| 143.687 | 248.437 | 216.241 | 516.227 | 316.158 | 973.372 | 413.114 | 1,093.327 | 546.4 | 1,137.07 | 734.359 | 726.117 | 800.374 | 1,266.209 | 580.703 | 504.044 | 624.703 | 681.255 | 241.939 | 361.072 | 366.595 | 437.065 | 215.234 | 188.562 | 361.185 | 236.158 | 148.235 | 167.307 | 226.436 | 236.536 | 137.004 | 62.734 | 66.12 | 243.575 | 28.974 | 26.449 | 89.735 | 156.479 | 27.639 | 80.538 | 35.961 | 49.408 | -13.711 | 27.471 | 28.474 | 51.072 | 0.933 | 51.248 | 15.488 | 57.172 | 4.025 | 28.951 | 20.957 | 45.253 | 26.311 | 33.357 | 61.556 | 45.361 | 36.73 | 53.677 | 30.638 | 20.951 | 3.119 | 36.427 | 22.094 | 32.095 | 3.474 | 34.806 | 9.784 | 24.996 | 5.481 | 20.276 | 9.485 | 18.98 | 8.092 | 11.817 | 17.055 |
Nettowinstmarge
| 0.023 | 0.041 | 0.049 | 0.068 | 0.054 | 0.12 | 0.097 | 0.148 | 0.114 | 0.216 | 0.158 | 0.128 | 0.152 | 0.234 | 0.147 | 0.087 | 0.117 | 0.145 | 0.084 | 0.089 | 0.106 | 0.128 | 0.081 | 0.052 | 0.118 | 0.089 | 0.071 | 0.055 | 0.082 | 0.097 | 0.067 | 0.023 | 0.027 | 0.081 | 0.037 | 0.016 | 0.054 | 0.101 | 0.028 | 0.051 | 0.029 | 0.048 | -0.024 | 0.024 | 0.03 | 0.058 | 0.002 | 0.056 | 0.027 | 0.061 | 0.011 | 0.032 | 0.04 | 0.071 | 0.056 | 0.049 | 0.073 | 0.081 | 0.077 | 0.083 | 0.078 | 0.065 | 0.012 | 0.104 | 0.093 | 0.105 | 0.019 | 0.126 | 0.043 | 0.099 | 0.04 | 0.104 | 0.065 | 0.125 | 0.062 | 0.091 | 0.1 |
WPA (Winst Per Aandeel)
| 0.086 | 0.15 | 0.13 | 0.31 | 0.19 | 0.58 | 0.25 | 0.65 | 0.33 | 0.68 | 0.44 | 0.44 | 0.48 | 0.75 | 0.35 | 0.3 | 0.37 | 0.41 | 0.14 | 0.22 | 0.22 | 0.26 | 0.17 | 0.11 | 0.28 | 0.14 | 0.14 | 0.1 | 0.22 | 0.14 | 0.082 | 0.033 | 0.035 | 0.29 | 0.054 | 0.032 | 0.14 | 0.19 | 0.033 | 0.097 | 0.043 | 0.059 | -0.017 | 0.033 | 0.024 | 0.061 | -0.003 | 0.064 | 0.019 | 0.068 | 0.005 | 0.033 | 0.024 | 0.054 | 0.034 | 0.053 | 0.2 | 0.071 | 0.058 | 0.084 | 0.048 | 0.032 | 0.005 | 0.06 | 0.036 | 0.044 | 0.005 | 0.06 | 0.017 | 0.044 | 0.01 | 0.042 | 0.014 | 0.04 | 0.017 | 0.025 | 0.037 |
Verwaterde WPA
| 0.086 | 0.15 | 0.13 | 0.31 | 0.19 | 0.58 | 0.25 | 0.65 | 0.33 | 0.68 | 0.44 | 0.44 | 0.48 | 0.75 | 0.35 | 0.3 | 0.37 | 0.41 | 0.14 | 0.22 | 0.22 | 0.26 | 0.17 | 0.11 | 0.28 | 0.14 | 0.14 | 0.1 | 0.22 | 0.14 | 0.082 | 0.033 | 0.035 | 0.29 | 0.054 | 0.032 | 0.14 | 0.19 | 0.033 | 0.097 | 0.043 | 0.059 | -0.017 | 0.033 | 0.024 | 0.061 | -0.003 | 0.064 | 0.019 | 0.068 | 0.005 | 0.033 | 0.024 | 0.054 | 0.034 | 0.053 | 0.2 | 0.071 | 0.058 | 0.084 | 0.048 | 0.032 | 0.005 | 0.06 | 0.036 | 0.044 | 0.005 | 0.06 | 0.017 | 0.044 | 0.01 | 0.042 | 0.014 | 0.04 | 0.017 | 0.025 | 0.037 |
EBITDA
| 314.466 | 769.327 | 464.155 | 1,075.704 | 569.699 | 1,307.503 | 726.279 | 887.253 | 675.9 | 1,040.471 | 1,020.868 | 711.039 | 1,091.819 | 1,386.125 | 792.028 | 858.395 | 835.997 | 919.263 | 401.424 | 609.401 | 535.231 | 602.135 | 351.427 | 394.06 | 459.532 | 400.232 | 290.471 | 269.435 | 429.836 | 402.422 | 249.705 | 410.973 | 375.618 | 593.954 | -48.445 | 166.099 | 181.141 | 265.065 | 38.263 | 173.689 | 150.677 | 110.72 | 1.301 | 197.057 | 52.541 | 108.693 | -0.525 | 122.703 | 29.147 | 118.753 | 7.961 | 103.763 | 34.671 | 95.968 | 35.213 | 73.639 | 176.127 | 129.576 | 98.766 | 153.383 | 66.409 | 63.346 | 21.781 | 94.129 | 23.447 | 63.203 | 9.777 | 70.343 | 6.752 | 38.803 | 9.892 | 42.369 | 8.508 | 25.245 | 7.827 | 21.933 | 14.628 |
EBITDA ratio
| 0.05 | 0.127 | 0.106 | 0.142 | 0.097 | 0.161 | 0.171 | 0.12 | 0.141 | 0.198 | 0.219 | 0.126 | 0.207 | 0.256 | 0.201 | 0.148 | 0.157 | 0.196 | 0.139 | 0.15 | 0.154 | 0.177 | 0.132 | 0.108 | 0.15 | 0.15 | 0.139 | 0.089 | 0.156 | 0.164 | 0.123 | 0.15 | 0.154 | 0.197 | -0.063 | 0.101 | 0.109 | 0.171 | 0.039 | 0.109 | 0.121 | 0.108 | 0.002 | 0.169 | 0.056 | 0.123 | -0.001 | 0.133 | 0.051 | 0.126 | 0.021 | 0.116 | 0.066 | 0.15 | 0.075 | 0.108 | 0.208 | 0.231 | 0.206 | 0.238 | 0.168 | 0.196 | 0.087 | 0.269 | 0.098 | 0.206 | 0.054 | 0.254 | 0.03 | 0.154 | 0.072 | 0.218 | 0.058 | 0.166 | 0.06 | 0.169 | 0.086 |