
Suzhou Good-Ark Electronics Co., Ltd.
SZSE:002079.SZ
11.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 901.084 | 1,252.688 | 1,613.724 | 1,628.097 | 1,140.157 | 1,269.171 | 1,104.598 | 982.133 | 731.452 | 840.093 | 757.113 | 873.262 | 797.732 | 526.285 | 741.472 | 646.958 | 560.971 | 584.17 | 498.526 | 395.536 | 326.43 | 460.178 | 609.249 | 487.303 | 423.823 | 469.694 | 471.202 | 482.199 | 462.23 | 511.189 | 508.104 | 504.117 | 331.181 | 333.425 | 320.907 | 304.652 | 228.35 | 219.327 | 207.873 | 209.911 | 174.835 | 230.278 | 254.231 | 252.388 | 185.216 | 193.491 | 213.19 | 228.78 | 183.603 | 209.609 | 195.146 | 221.412 | 182.732 | 161.464 | 229.642 | 234.568 | 209.831 | 192.258 | 231.457 | 212.672 | 182.228 | 168.732 | 160.713 | 133.567 | 92.051 | 126.109 | 155.917 | 135.624 | 106.616 | 127.014 | 118.146 | 125.734 | 103.202 | 113.928 | 117.421 | 106.961 | 97.097 | 105.554 | 100.69 |
Kosten van de omzet
| 804.233 | 1,134.812 | 1,489.816 | 1,430.031 | 1,011.092 | 1,086.779 | 949.188 | 833.956 | 630.414 | 693.473 | 630.661 | 716.189 | 670.569 | 416.46 | 615.359 | 521.738 | 452.713 | 482.408 | 392.043 | 318.522 | 280.361 | 387.197 | 497.375 | 403.607 | 348.594 | 383.124 | 380.646 | 397.211 | 381.407 | 414.336 | 411.763 | 405.456 | 270.891 | 265.073 | 257.777 | 247.087 | 185.852 | 182.395 | 183.462 | 181.367 | 148.381 | 191.016 | 212.309 | 209.768 | 161.006 | 165.929 | 175.253 | 187.192 | 160.73 | 180.123 | 174.573 | 195.998 | 163.909 | 138.267 | 197.611 | 196.128 | 175.425 | 156.013 | 193.479 | 173.858 | 148.529 | 137.789 | 133.477 | 111.163 | 78.221 | 106.406 | 134.953 | 122.207 | 97.299 | 111.438 | 102.904 | 104.08 | 87.679 | 94.898 | 99.031 | 88.724 | 75.203 | 83.143 | 83.303 |
Brutowinst
| 96.851 | 117.876 | 123.907 | 198.066 | 129.064 | 182.393 | 155.409 | 148.177 | 101.038 | 146.62 | 126.452 | 157.073 | 127.163 | 109.825 | 126.113 | 125.219 | 108.258 | 101.762 | 106.482 | 77.014 | 46.068 | 72.981 | 111.875 | 83.696 | 75.229 | 86.57 | 90.556 | 84.988 | 80.824 | 96.853 | 96.341 | 98.661 | 60.291 | 68.352 | 63.129 | 57.565 | 42.498 | 36.932 | 24.411 | 28.544 | 26.454 | 39.262 | 41.922 | 42.62 | 24.21 | 27.563 | 37.937 | 41.589 | 22.873 | 29.487 | 20.573 | 25.414 | 18.823 | 23.197 | 32.032 | 38.441 | 34.407 | 36.245 | 37.978 | 38.814 | 33.699 | 30.943 | 27.236 | 22.404 | 13.83 | 19.702 | 20.964 | 13.417 | 9.317 | 15.577 | 15.242 | 21.654 | 15.523 | 19.03 | 18.391 | 18.238 | 21.895 | 22.411 | 17.387 |
Brutowinstmarge
| 0.107 | 0.094 | 0.077 | 0.122 | 0.113 | 0.144 | 0.141 | 0.151 | 0.138 | 0.175 | 0.167 | 0.18 | 0.159 | 0.209 | 0.17 | 0.194 | 0.193 | 0.174 | 0.214 | 0.195 | 0.141 | 0.159 | 0.184 | 0.172 | 0.178 | 0.184 | 0.192 | 0.176 | 0.175 | 0.189 | 0.19 | 0.196 | 0.182 | 0.205 | 0.197 | 0.189 | 0.186 | 0.168 | 0.117 | 0.136 | 0.151 | 0.17 | 0.165 | 0.169 | 0.131 | 0.142 | 0.178 | 0.182 | 0.125 | 0.141 | 0.105 | 0.115 | 0.103 | 0.144 | 0.139 | 0.164 | 0.164 | 0.189 | 0.164 | 0.183 | 0.185 | 0.183 | 0.169 | 0.168 | 0.15 | 0.156 | 0.134 | 0.099 | 0.087 | 0.123 | 0.129 | 0.172 | 0.15 | 0.167 | 0.157 | 0.171 | 0.225 | 0.212 | 0.173 |
Onderzoek- en ontwikkelingskosten
| 32.809 | 36.195 | 41.46 | 80.929 | 42.105 | 48.193 | 38.427 | 31.952 | 27.519 | 30.338 | 32.006 | 29.796 | 25.16 | 27.657 | 26.39 | 22.636 | 26.741 | 26.422 | 23.017 | 19.98 | 15.118 | 23.398 | 19.594 | 19.432 | 18.676 | 22.994 | 26.11 | 49.723 | 17.802 | 66.96 | 18.946 | 30.445 | 0 | 45.4 | 0 | 19.319 | 0 | 42.825 | 0 | 25.701 | 0 | 52.192 | 0 | 20.483 | 0 | 49.014 | 0 | 0 | 0 | 38.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 28.419 | -33.193 | 60.863 | 29.165 | 24.474 | -23.301 | 52.133 | 26.621 | 20.952 | 27.697 | 36.566 | 13.87 | 13.191 | 16.51 | 29.576 | 13.946 | 14.243 | 15.007 | 14.101 | 12.351 | 9.752 | 9.267 | 15.05 | 11.378 | 8.808 | 8.531 | 7.133 | 14.794 | 8.098 | -56.408 | 9.038 | -14.067 | 20.667 | -43.355 | 21.43 | -10.462 | 18.917 | -49.467 | 22.999 | -14.695 | 21.313 | -52.872 | 20.902 | -14.134 | 21.598 | -47.81 | 23.103 | -10.19 | 19.754 | -54.991 | 24.792 | 20.602 | 23.467 | -41.94 | 18.801 | 22.784 | 17.634 | 17.758 | 16.816 | 12.717 | 10.511 | 12.002 | 10.688 | 10.676 | 9.107 | 9.701 | 8.049 | 8.465 | 8.687 | 11.571 | 8.636 | 8.161 | 8.379 | 11.801 | 7.946 | 9.62 | 8.522 | 8.474 | 8.715 |
Verkoop- en marketingkosten
| 17.913 | 11.708 | 22.105 | 3.182 | 23.104 | 29.707 | 30.475 | 8.093 | 23.765 | 30.884 | 24.784 | 24.452 | 22.015 | 20.789 | 18.627 | 14.44 | 13.863 | 14.449 | 12.991 | 7.789 | 8.246 | 11.188 | 14.588 | 10.017 | 10.327 | 11.129 | 9.613 | 9.618 | 9.872 | 9.335 | 11.446 | 9.156 | 7.112 | 7.18 | 6.452 | 6.409 | 5.856 | 5.361 | 5.289 | 5.831 | 4.724 | 4.638 | 5.084 | 5.581 | 3.707 | 3.797 | 3.482 | 3.369 | 3.14 | 3.424 | 3.757 | 3.806 | 3.131 | 3.735 | 4.129 | 3.677 | 3.473 | 3.765 | 2.83 | 2.157 | 2.206 | 2.643 | 1.783 | 1.555 | 1.602 | 1.926 | 2.135 | 2.221 | 1.899 | 1.683 | 1.717 | 1.816 | 1.236 | 1.347 | 1.215 | 1.12 | 0.897 | 0.948 | 0.92 |
Verkoop-, algemene en administratieve kosten
| 40.988 | 42.713 | 39.013 | 108.202 | 47.578 | 6.406 | 59.175 | 59.847 | 44.717 | 57.631 | 42.365 | 42.064 | 35.206 | -0.177 | 32.472 | 31.757 | 28.106 | -0.802 | 27.092 | 17.31 | 17.998 | 23.476 | 29.638 | 20.369 | 19.134 | 18.715 | 16.746 | 30.607 | 17.97 | -47.073 | 20.483 | 31.399 | 27.779 | -36.175 | 27.882 | 22.986 | 24.773 | -44.106 | 28.288 | -8.865 | 26.037 | -48.234 | 25.986 | -8.554 | 25.305 | -44.014 | 26.585 | -6.821 | 22.894 | -51.567 | 28.55 | 24.408 | 26.598 | -38.205 | 22.93 | 26.461 | 21.107 | 21.523 | 19.646 | 14.874 | 12.717 | 14.645 | 12.471 | 12.231 | 10.708 | 11.628 | 10.184 | 10.686 | 10.586 | 13.254 | 10.353 | 9.976 | 9.615 | 13.149 | 8.214 | 10.74 | 9.42 | 9.423 | 9.635 |
Overige kosten
| -19.608 | 0 | -52.23 | 8.296 | 31.996 | 0 | 28.472 | 17.522 | 2.412 | -139.253 | -18.381 | 17.194 | -0.549 | 0 | -11.533 | 0.343 | -1.218 | 7.189 | -0.057 | 0 | -4.015 | 0 | 2.639 | 0 | 1.969 | 0 | 1.558 | -6.959 | 2.573 | -3.428 | 1.304 | -11.798 | 1.671 | -2.069 | 1.256 | -5.802 | 2.239 | 3.241 | 0.862 | 0.462 | 0.738 | 0 | 1.368 | 2.433 | 0.938 | 0 | 1.016 | 1.51 | 1.59 | 1.216 | 0.687 | 2.074 | 0.565 | 71.558 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0.137 | 0.115 | 0.306 | 0.027 | 0.045 | 0 | 0.043 | 0 | 0.003 | 0.154 | 0.117 | 0.025 | -0.023 | 0 | 0 | 0.101 | 0 | 0 |
Bedrijfskosten
| 59.534 | 73.94 | 93.995 | 196.288 | 121.68 | 103.059 | 125.179 | 110.216 | 74.648 | -51.283 | 74.975 | 66.958 | 59.817 | 59.25 | 56.583 | 48.449 | 53.78 | 57.522 | 50.921 | 37.083 | 29.101 | 43.937 | 51.87 | 41.369 | 39.78 | 45.494 | 45.253 | 41.67 | 34.541 | 42.545 | 40.734 | 33.52 | 30.756 | 27.849 | 29.138 | 28.788 | 27.011 | 26.315 | 29.68 | 29.34 | 27.066 | 28.331 | 26.986 | 30.517 | 26.582 | 25.428 | 27.601 | 25.226 | 24.556 | 32.256 | 29.236 | 26.665 | 27.164 | 33.353 | 22.93 | 26.461 | 21.126 | 21.523 | 19.646 | 14.874 | 12.718 | 14.782 | 12.48 | 12.426 | 10.735 | 11.673 | 10.184 | 10.686 | 10.586 | 13.257 | 10.507 | 9.976 | 9.64 | 13.149 | 9.161 | 10.74 | 9.42 | 9.423 | 9.635 |
Bedrijfsresultaat
| 37.317 | 43.936 | 29.912 | 1.777 | 7.385 | 79.333 | 30.23 | 37.961 | 26.979 | 197.904 | 64.899 | 96.199 | 70.755 | 45.811 | 79.481 | 76.073 | 60.691 | 9.562 | 47.558 | 39.193 | 22.133 | 24.011 | 64.78 | 43.167 | 31.527 | 35.881 | 45.302 | 42.555 | 26.377 | 44.924 | 47.247 | 47.859 | 29.534 | 44.936 | 38.303 | 51.027 | 15.703 | 8.712 | 6.613 | 1.095 | 3.048 | 9.365 | 18.132 | 12.354 | 1.543 | 1.716 | 12.54 | 12.92 | 1.682 | -6.746 | -6.88 | 9.037 | 15.167 | 11.675 | 15.707 | 17.029 | 25.386 | 23.085 | 17.352 | 26.571 | 20.933 | 13.06 | 14.479 | 8.111 | 2.715 | -3.282 | 13.051 | 6.268 | 1.576 | 3.558 | 4.614 | 10.539 | 5.963 | 4.332 | 8.22 | 7.541 | 11.914 | 12.721 | 6.192 |
Bedrijfsresultaat ratio
| 0.041 | 0.035 | 0.019 | 0.001 | 0.006 | 0.063 | 0.027 | 0.039 | 0.037 | 0.236 | 0.086 | 0.11 | 0.089 | 0.087 | 0.107 | 0.118 | 0.108 | 0.016 | 0.095 | 0.099 | 0.068 | 0.052 | 0.106 | 0.089 | 0.074 | 0.076 | 0.096 | 0.088 | 0.057 | 0.088 | 0.093 | 0.095 | 0.089 | 0.135 | 0.119 | 0.167 | 0.069 | 0.04 | 0.032 | 0.005 | 0.017 | 0.041 | 0.071 | 0.049 | 0.008 | 0.009 | 0.059 | 0.056 | 0.009 | -0.032 | -0.035 | 0.041 | 0.083 | 0.072 | 0.068 | 0.073 | 0.121 | 0.12 | 0.075 | 0.125 | 0.115 | 0.077 | 0.09 | 0.061 | 0.029 | -0.026 | 0.084 | 0.046 | 0.015 | 0.028 | 0.039 | 0.084 | 0.058 | 0.038 | 0.07 | 0.071 | 0.123 | 0.121 | 0.061 |
Totaal overige inkomsten en kosten netto
| -0.959 | -0.794 | 2.541 | -1.877 | -0.022 | 0.647 | 0.57 | -1.412 | -0.281 | -0.83 | -0.298 | -0.704 | 0.014 | -2.958 | -0.799 | -1.716 | -1.218 | -0.102 | -0.057 | 0.01 | -1.353 | -1.663 | 1.569 | -0.255 | -0.253 | -0.093 | -0.384 | -0.21 | -0.314 | -0.006 | -0.861 | 4.855 | -0.026 | 0.244 | 0.654 | 0.5 | 0.943 | 2.598 | 0.564 | 0.461 | 0.571 | 3.818 | 1.142 | 1.921 | 0.938 | 4.988 | 3.249 | 1.188 | 1.59 | 0.606 | 2.55 | 1.739 | 1.414 | 6.67 | 0.73 | 1.723 | 1.182 | -3.968 | 0.516 | -3.911 | 1.173 | 0.969 | 0.115 | 0.306 | 2.429 | 0.567 | 0.495 | 0.043 | 0.641 | 0.93 | 1.986 | 0.117 | 1.15 | -0.023 | 0.395 | 2.061 | 0.101 | 1.359 | 0.547 |
Inkomen voor belasting
| 36.358 | 43.142 | 32.454 | -5.183 | 7.363 | 79.981 | 30.8 | 36.549 | 26.698 | 197.074 | 64.6 | 95.495 | 70.769 | 42.852 | 78.682 | 74.356 | 59.473 | 9.46 | 47.501 | 39.203 | 20.78 | 22.347 | 66.35 | 42.912 | 31.275 | 35.788 | 44.919 | 42.345 | 26.063 | 44.918 | 46.386 | 52.714 | 29.509 | 45.18 | 38.957 | 51.527 | 16.646 | 11.31 | 7.177 | 1.556 | 3.619 | 13.183 | 19.274 | 14.276 | 2.481 | 6.703 | 15.789 | 14.108 | 3.272 | -6.139 | -4.33 | 10.776 | 16.581 | 18.345 | 16.437 | 18.752 | 26.569 | 19.118 | 17.868 | 22.66 | 22.106 | 14.029 | 14.594 | 8.417 | 5.144 | -2.714 | 13.546 | 6.312 | 2.216 | 4.489 | 6.601 | 10.656 | 7.113 | 4.309 | 8.616 | 9.602 | 12.016 | 14.08 | 6.738 |
Inkomen voor belasting ratio
| 0.04 | 0.034 | 0.02 | -0.003 | 0.006 | 0.063 | 0.028 | 0.037 | 0.036 | 0.235 | 0.085 | 0.109 | 0.089 | 0.081 | 0.106 | 0.115 | 0.106 | 0.016 | 0.095 | 0.099 | 0.064 | 0.049 | 0.109 | 0.088 | 0.074 | 0.076 | 0.095 | 0.088 | 0.056 | 0.088 | 0.091 | 0.105 | 0.089 | 0.136 | 0.121 | 0.169 | 0.073 | 0.052 | 0.035 | 0.007 | 0.021 | 0.057 | 0.076 | 0.057 | 0.013 | 0.035 | 0.074 | 0.062 | 0.018 | -0.029 | -0.022 | 0.049 | 0.091 | 0.114 | 0.072 | 0.08 | 0.127 | 0.099 | 0.077 | 0.107 | 0.121 | 0.083 | 0.091 | 0.063 | 0.056 | -0.022 | 0.087 | 0.047 | 0.021 | 0.035 | 0.056 | 0.085 | 0.069 | 0.038 | 0.073 | 0.09 | 0.124 | 0.133 | 0.067 |
Belastingkosten
| -0.227 | 11.254 | 3.754 | -8.773 | 0.341 | 9.889 | 2.625 | 3.523 | 2.409 | 24.152 | 6.53 | 12.473 | 10.692 | 9.945 | 6.756 | 9.586 | 8.465 | -0.847 | 6.825 | 3.3 | 3.407 | 6.399 | 9.39 | 4.389 | 5.142 | 1.248 | 6.311 | 5.119 | 4.225 | 7.861 | 6.168 | 6.232 | 4.187 | 4.715 | 5.205 | 8.164 | 2.114 | 2.4 | 1.958 | -1.014 | 1.606 | 7.352 | 4.137 | 0.076 | 1.452 | -5.102 | 2.306 | 1.391 | 1.551 | -2.285 | 0.592 | 0.328 | 0.662 | 3.363 | 1.631 | 1.951 | 4.09 | 4.01 | 2.71 | 2.844 | 3.309 | 1.142 | 2.189 | 0.613 | 0.772 | -2.418 | 3.386 | 1.079 | 0.517 | -0.343 | 0.66 | 1.083 | 0.711 | 0.309 | 0.853 | 1.055 | 1.202 | 1.192 | 0.674 |
Nettowinst
| 36.818 | 33.284 | 29.355 | 3.622 | 7.429 | 70.445 | 27.37 | 32.592 | 22.882 | 173.198 | 56.907 | 81.713 | 59.202 | 32.898 | 69.861 | 64.55 | 50.406 | 15.924 | 27.897 | 33.623 | 12.933 | 11.958 | 39.422 | 27.737 | 17.336 | 25.068 | 30.129 | 29.766 | 9.587 | 24.602 | 26.571 | 34.717 | 18.806 | 33.607 | 28.178 | 38.448 | 13.177 | 9.585 | 6.134 | 4.074 | 3.04 | 9.281 | 15.708 | 15.016 | 2.509 | 12.602 | 14.441 | 12.987 | 2.252 | -3.201 | -4.215 | 10.948 | 16.763 | 14.826 | 14.947 | 16.801 | 22.478 | 15.107 | 15.158 | 19.817 | 18.797 | 12.887 | 12.404 | 7.804 | 4.372 | -0.297 | 10.159 | 5.233 | 1.699 | 4.859 | 5.941 | 9.573 | 6.401 | 4 | 7.873 | 8.547 | 10.814 | 12.888 | 6.065 |
Nettowinstmarge
| 0.041 | 0.027 | 0.018 | 0.002 | 0.007 | 0.056 | 0.025 | 0.033 | 0.031 | 0.206 | 0.075 | 0.094 | 0.074 | 0.063 | 0.094 | 0.1 | 0.09 | 0.027 | 0.056 | 0.085 | 0.04 | 0.026 | 0.065 | 0.057 | 0.041 | 0.053 | 0.064 | 0.062 | 0.021 | 0.048 | 0.052 | 0.069 | 0.057 | 0.101 | 0.088 | 0.126 | 0.058 | 0.044 | 0.03 | 0.019 | 0.017 | 0.04 | 0.062 | 0.059 | 0.014 | 0.065 | 0.068 | 0.057 | 0.012 | -0.015 | -0.022 | 0.049 | 0.092 | 0.092 | 0.065 | 0.072 | 0.107 | 0.079 | 0.065 | 0.093 | 0.103 | 0.076 | 0.077 | 0.058 | 0.048 | -0.002 | 0.065 | 0.039 | 0.016 | 0.038 | 0.05 | 0.076 | 0.062 | 0.035 | 0.067 | 0.08 | 0.111 | 0.122 | 0.06 |
WPA (Winst Per Aandeel)
| 0.046 | 0.041 | 0.037 | 0.005 | 0.009 | 0.088 | 0.034 | 0.041 | 0.029 | 0.21 | 0.071 | 0.1 | 0.073 | 0.041 | 0.091 | 0.084 | 0.066 | 0.022 | 0.038 | 0.046 | 0.018 | 0.016 | 0.054 | 0.038 | 0.024 | 0.034 | 0.041 | 0.04 | 0.013 | 0.034 | 0.037 | 0.048 | 0.026 | 0.047 | 0.039 | 0.053 | 0.018 | 0.013 | 0.008 | 0.005 | 0.004 | 0.013 | 0.022 | 0.018 | 0.003 | 0.017 | 0.02 | 0.017 | 0.003 | -0.004 | -0.006 | 0.015 | 0.023 | 0.023 | 0.021 | 0.026 | 0.031 | 0.023 | 0.023 | 0.031 | 0.029 | 0.02 | 0.019 | 0.012 | 0.007 | -0.001 | 0.017 | 0.013 | 0.003 | 0.007 | 0.009 | 0.016 | 0.009 | 0.009 | 0.017 | 0.019 | 0.024 | 0.028 | 0.013 |
Verwaterde WPA
| 0.046 | 0.041 | 0.037 | 0.005 | 0.009 | 0.088 | 0.033 | 0.041 | 0.029 | 0.21 | 0.071 | 0.1 | 0.073 | 0.041 | 0.091 | 0.084 | 0.066 | 0.022 | 0.038 | 0.046 | 0.018 | 0.016 | 0.054 | 0.038 | 0.024 | 0.034 | 0.041 | 0.04 | 0.013 | 0.034 | 0.037 | 0.048 | 0.026 | 0.047 | 0.039 | 0.053 | 0.018 | 0.013 | 0.008 | 0.005 | 0.004 | 0.013 | 0.022 | 0.018 | 0.003 | 0.017 | 0.02 | 0.017 | 0.003 | -0.004 | -0.006 | 0.015 | 0.023 | 0.023 | 0.021 | 0.026 | 0.031 | 0.023 | 0.023 | 0.031 | 0.029 | 0.02 | 0.019 | 0.012 | 0.007 | -0.001 | 0.017 | 0.013 | 0.003 | 0.007 | 0.009 | 0.016 | 0.009 | 0.009 | 0.017 | 0.019 | 0.024 | 0.028 | 0.013 |
EBITDA
| 39.42 | 45.818 | 39.407 | 26.292 | 13.603 | 111.611 | 61.315 | 69.874 | 52.179 | 68.012 | 85.664 | 117.369 | 90.304 | 44.425 | 97.185 | 92.772 | 80.336 | 33.688 | 61.682 | 39.599 | 50.454 | 47.942 | 86.475 | 67.705 | 58.875 | 36.576 | 55.783 | 32.635 | 42.477 | 26.718 | 55.552 | 52.618 | 30.841 | 70.7 | 33.991 | 51.419 | 15.487 | 30.94 | -4.976 | 6.08 | -0.445 | 25.517 | 14.936 | 24.807 | -2.371 | 17.249 | 10.336 | 29.643 | -1.683 | 21.437 | -7.444 | -1.252 | -8.34 | 48.531 | 9.101 | 32.69 | 13.28 | 19.53 | 19.122 | 24.142 | 20.981 | 14.799 | 14.755 | 12.539 | 3.095 | 10.69 | 10.779 | 10.779 | -1.269 | 8.057 | 4.759 | 10.347 | 5.884 | 10.296 | 12.105 | 9.248 | 12.475 | 13.064 | 7.752 |
EBITDA ratio
| 0.044 | 0.037 | 0.024 | 0.016 | 0.012 | 0.088 | 0.056 | 0.071 | 0.071 | 0.081 | 0.113 | 0.134 | 0.113 | 0.084 | 0.131 | 0.143 | 0.143 | 0.058 | 0.124 | 0.1 | 0.155 | 0.104 | 0.142 | 0.139 | 0.139 | 0.078 | 0.118 | 0.068 | 0.092 | 0.052 | 0.109 | 0.104 | 0.093 | 0.212 | 0.106 | 0.169 | 0.068 | 0.141 | -0.024 | 0.029 | -0.003 | 0.111 | 0.059 | 0.098 | -0.013 | 0.089 | 0.048 | 0.13 | -0.009 | 0.102 | -0.038 | -0.006 | -0.046 | 0.301 | 0.04 | 0.139 | 0.063 | 0.102 | 0.083 | 0.114 | 0.115 | 0.088 | 0.092 | 0.094 | 0.034 | 0.085 | 0.069 | 0.079 | -0.012 | 0.063 | 0.04 | 0.082 | 0.057 | 0.09 | 0.103 | 0.086 | 0.128 | 0.124 | 0.077 |