Cnlight Co.,Ltd
SZSE:002076.SZ
2.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.429 | 0.567 | -6.023 | -3.168 | -4.347 | 0.991 | 98.485 | -29.459 | -23.069 | -21.654 | -112.224 | -25.549 | -19.353 | -16.028 | 68.962 | -6.835 | -1.764 | -16.613 | -328.791 | -110.349 | -142.626 | -19.633 | -778.824 | -38.96 | -28.668 | 12.475 | 25.524 | 15.358 | 7.256 | 7.732 | 3.763 | 18.022 | 13.493 | 5.226 | 23.769 | 12.868 | 13.025 | 7.134 | 4.439 | 2.176 | 5.311 | 5.333 | 5.142 | 2.66 | 1.948 | 6.381 | 4.651 | 5.243 | 0.591 | 4.681 | 7.132 | 7.785 | 2.592 | 3.946 | 0.075 | 4.079 | 4.422 | 3.786 | -0.268 | 1.114 | 4.822 | 5.056 | -8.766 | 3.753 | 8.878 | 9.706 | 12.65 | 12.555 | 17.667 | 7.649 | 11.261 | 13.329 | 14.324 | 4.951 |
Afschrijvingen & Amortisatie
| 2.675 | 2.675 | 10.17 | -4.626 | 2.524 | 2.524 | 2.843 | 2.843 | 2.319 | 2.319 | 2.837 | 2.837 | 2.545 | 2.545 | 12.495 | -6.337 | 6.337 | 0 | 22.407 | -13.808 | 13.808 | 0 | 30.794 | -16.502 | 16.502 | 0 | 33.045 | -17.443 | 17.443 | 0 | 31.993 | -15.811 | 15.811 | 0 | 31.899 | -14.26 | 14.26 | 0 | 20.312 | -10.134 | 10.134 | 0 | 19.787 | -10.052 | 10.052 | 0 | 20.118 | -9.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.84 | 1.062 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.372 | -1.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.113 | 0 | 0 | 0 | 0.404 | 0 | 1.38 | 0 | 1.739 | 0 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.579 | 0 | 25.112 | 29.944 | -29.944 | 0 | -248.615 | 40.096 | -40.096 | 0 | 32.791 | -19.075 | 19.075 | 0 | -20.584 | 74.759 | -74.759 | 0 | 6.811 | -40.385 | 40.385 | 0 | -39.095 | 63.862 | -63.862 | 0 | -711.826 | 181.794 | -181.794 | 0 | -98.066 | 35.034 | -35.034 | 0 | -54.635 | -73.273 | 73.273 | 0 | -38.506 | 12.738 | -12.738 | 0 | 50.952 | 189.17 | -189.17 | 0 | -46.425 | 37.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.501 | -14.086 | 0 | 0 |
Vorderingen
| 4.921 | 0 | 27.963 | -3.65 | 3.65 | 0 | -191.895 | -7.601 | 7.601 | 0 | 9.867 | -18.993 | 18.993 | 0 | 11.588 | 22.502 | -22.502 | 0 | -73.171 | -43.009 | 43.009 | 0 | -14.149 | 70.931 | -70.931 | 0 | -391.019 | 166.27 | -166.27 | 0 | -70.52 | 38.103 | -38.103 | 0 | -71.594 | -70.899 | 70.899 | 0 | -41.711 | 29.186 | -29.186 | 0 | 65.55 | 191.731 | -191.731 | 0 | -47.984 | 35.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.287 | 0 | -10.467 | 33.594 | -33.594 | 0 | -56.72 | 47.697 | -47.697 | 0 | 22.924 | -5.037 | 5.037 | 0 | 14.914 | 52.951 | -52.951 | 0 | 79.738 | -7.452 | 7.452 | 0 | -23.253 | -7.048 | 7.048 | 0 | -321.6 | 15.928 | -15.928 | 0 | -28.925 | -3.069 | 3.069 | 0 | 13.71 | -2.004 | 2.004 | 0 | 3.205 | -16.447 | 16.447 | 0 | -14.598 | -2.56 | 2.56 | 0 | 1.559 | 2.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.311 | -5.4 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.945 | 0 | 7.616 | -162.156 | 162.156 | 0 | 0 | 5.608 | -5.608 | 0 | 0 | 4.955 | -4.955 | 0 | -47.086 | -0.693 | 0.693 | 0 | 0.244 | 10.076 | -10.076 | 0 | -1.692 | -0.021 | 0.021 | 0 | 0.793 | -0.404 | 0.404 | 0 | 1.38 | 0 | 0 | 0 | 3.25 | -0.37 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.812 | -8.686 | 0 | 0 |
Overige Niet-Contante Posten
| 0.989 | -0.878 | -170.649 | -18.996 | 36.467 | -2.524 | -2.843 | -42.939 | 37.776 | 32.208 | 111.565 | 25.549 | 19.353 | 16.028 | -68.962 | 6.835 | 1.764 | 16.613 | 328.791 | 110.349 | 142.626 | 19.633 | 778.824 | 38.96 | 28.668 | -12.475 | -25.524 | -15.358 | -7.256 | -7.732 | -3.763 | -18.022 | -13.493 | -5.226 | -23.769 | -12.868 | -13.025 | -7.134 | -4.439 | -2.176 | -5.311 | -5.333 | -5.142 | -2.66 | -1.948 | -6.381 | -4.651 | -5.243 | -0.591 | -4.681 | -7.132 | -7.785 | -2.592 | -3.946 | -0.075 | -4.079 | -4.422 | -3.786 | 0.268 | -1.114 | -4.822 | -5.056 | 8.766 | -3.753 | -8.878 | -9.706 | -12.65 | -12.555 | -17.667 | -7.649 | -0.034 | 0.659 | -14.324 | -4.951 |
Kasstroom uit Operationele Activiteiten
| -1.257 | -0.311 | -141.39 | 3.153 | 4.701 | 0.991 | 98.485 | -29.459 | -23.069 | 10.554 | 7.001 | -11.779 | -2.421 | -3.788 | 39.807 | -23.941 | -10.572 | 12.324 | -4.242 | -2.895 | 1.998 | 10.691 | 23.984 | 19.378 | -25.663 | -23.726 | -37.828 | -398.689 | -4.862 | -27.398 | 17.487 | 8.609 | 37.644 | -60.008 | 168.791 | -5.253 | 33.98 | -0.522 | 11.034 | -16.5 | 7.967 | 1.625 | 114.487 | 50.266 | -4.551 | -53.224 | -2.809 | 13.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.566 | 0.965 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.443 | -4.798 | -2.23 | -5.868 | -1.278 | -0.468 | -2.806 | -0.039 | -0.224 | -0.282 | -1.441 | -0.075 | 0 | -0.146 | -6.285 | -0.814 | -1.04 | -0.023 | -4.205 | -0.043 | -0.076 | -0.31 | -0.96 | -1.943 | -2.235 | -6.057 | -8.548 | -2.477 | -10.964 | -6.803 | -17.247 | -7.187 | -10.726 | -1.689 | -17.541 | -3.594 | -2.224 | -3.95 | -20.409 | -3.181 | -2.015 | -1.805 | -12.192 | -14.457 | -0.883 | -1.992 | -0.072 | -0.761 | -1.472 | -0.938 | -2.63 | -8.415 | -2.521 | -2.512 | -7.317 | -2.603 | -1.701 | -6.018 | -3.767 | -1.953 | -1.409 | -1.128 | -3.185 | -7.385 | -0.748 | -14.06 | -21.211 | -21.938 | -20.266 | -29.309 | -13.371 | -12.718 | -7.597 | -4.829 |
Netto Overnames
| 0.675 | 0 | -1.101 | -1.313 | 0.044 | 0.285 | -0.499 | 0.564 | 1.688 | 0 | 0.696 | 0 | 0.001 | 0 | -10.036 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -1.405 | 0 | -66.034 | 0.096 | 3.26 | 0.172 | 14.338 | 6.814 | 17.654 | 7.187 | 19.283 | 1.704 | -7.978 | 0.006 | 2.261 | -35.932 | 20.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | 0.761 | 1.472 | 0.938 | -2.735 | 0 | 2.525 | 2.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -87.577 | -2 | 0.36 | -0.86 | -0.044 | -30 | -33 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.06 | 0 | 0 | -39.5 | -9 | -1 | 36.974 | -168.974 | 69.287 | -90.194 | -28.44 | -29.653 | 62.452 | -62.06 | 2.5 | -5.8 | -54.78 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 127 | -61 | -64 | -102.5 | -225.33 | 0 | -10 | -117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 79.43 | 43.056 | 0 | 2.173 | 6.665 | 35.082 | 35.914 | 11.436 | 0 | 0 | 1.163 | 0 | 0 | 0 | 7.402 | 13.907 | 4.59 | 0.053 | 21.153 | 15.05 | 0.014 | 0.923 | 90.727 | 68.037 | -61.212 | 81.466 | 0.152 | 0.082 | -58.669 | 78.955 | -116.777 | 33.843 | 40.581 | 43.315 | -23.665 | 23.89 | 0.197 | 0.221 | 53.158 | 0 | 0 | 0 | 0 | 41.082 | 1.26 | 1.233 | -120.512 | 31.086 | 83.727 | 73 | 220.684 | 0 | 28.005 | 107.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -6.889 | 41.056 | 0.119 | 1.313 | 0.044 | 5.366 | -0 | -0.564 | -0 | 0 | 0.696 | -0 | 7.126 | -0.146 | -15.651 | 0.014 | 16.301 | -10.7 | -12.96 | 0.345 | 1.823 | 0.067 | -4.564 | -5.952 | -21.038 | 4.107 | 5.325 | -3.025 | -5.764 | -6.803 | 25.053 | -7.187 | -10.726 | -1.689 | -49.423 | -0.022 | -0.066 | 0.016 | -20.409 | -16.005 | -0.014 | 0.014 | -0.178 | -10.02 | 0.054 | -1.992 | 0.676 | -0.761 | -1.472 | -0.938 | 7.89 | -8.415 | -2.521 | -2.512 | -14.521 | -2.603 | -1.701 | -6.018 | 0.221 | -0.46 | 0.002 | 0.507 | -2.798 | 3.326 | -0.748 | 0.005 | -0.049 | -21.938 | -0 | 0.064 | 0.165 | -0.023 | 0.019 | -0.019 |
Kasstroom uit Investeringsactiviteiten
| -9.915 | 36.258 | -2.111 | -4.555 | 5.431 | 4.898 | -0.391 | -0.603 | 1.464 | -0.282 | 0.418 | -0.075 | 7.126 | -0.146 | -14.534 | 13.107 | 19.851 | -10.67 | 3.988 | 15.353 | 1.76 | 0.68 | 1.737 | 60.142 | -84.484 | 40.112 | -8.811 | -6.248 | -24.086 | -96.809 | -22.03 | -63.538 | 9.972 | 11.987 | -36.154 | -41.78 | 2.668 | -45.445 | -22.011 | -19.186 | -2.028 | -1.791 | -2.37 | 16.605 | 0.431 | -0.759 | 7.02 | -30.675 | 18.255 | -30.438 | -2.121 | -8.415 | 15.488 | -12.282 | -21.837 | -2.603 | -1.701 | -6.018 | -3.546 | -2.413 | -1.407 | -0.621 | -3.377 | -4.059 | -0.748 | -14.055 | -21.261 | -21.938 | -20.266 | -29.245 | -13.206 | -12.741 | -7.578 | -4.848 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -20.476 | -1.302 | -10.799 | -152.805 | 0 | 0 | 0 | 0 | -5.012 | -6.327 | -13.666 | -8.108 | -16.251 | -2.32 | -6.602 | -0.16 | -9.566 | -14.57 | -143.188 | -165.08 | -5.555 | -338.747 | -138.894 | -221.184 | -124.78 | -173.394 | -99.302 | -18.341 | -74.146 | -87.84 | -7.827 | -0.813 | -30.137 | -19.038 | -37.536 | -38.003 | -12 | 0 | 0 | 0 | -49 | 0 | 0 | 0 | -5 | -0.2 | 0 | -9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | -9.5 | -13 | -10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -5.5 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -0.127 | 0 | 0 | 0 | -0.29 | 0 | 0 | 0 | -0.152 | -3.664 | 0 | 0 | -0.079 | -0.013 | -0.016 | -0.124 | -0.149 | -0.249 | -4.052 | -9.382 | -12.98 | -11.991 | -17.574 | -9.729 | -10.057 | -6.285 | -17.639 | -4.938 | -4.801 | -2.849 | -28.021 | -1.975 | -3.378 | -1.303 | -20.102 | -0.499 | -0.277 | -0.047 | -9.214 | 0 | -1.164 | -14.495 | -15.023 | -0.602 | -1.975 | 0 | 0 | 0 | -2.448 | -0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.153 | -0.374 | -0.25 | -0.464 | -0.047 | 0 | 0 | -0.534 | -0.433 | -0.479 | -0.427 |
Overige Financieringsactiviteiten
| -0.67 | -1.078 | 138.954 | -3.637 | -0.141 | -0.181 | 211.428 | -7.993 | -0.474 | -0.444 | 12.258 | 28.917 | 1.162 | 8 | 4.542 | 1 | 9.408 | 3.7 | 11.576 | 4.628 | 134.101 | 160.067 | -9.878 | 256.731 | 253.772 | 152.705 | 221.747 | 193.262 | 104.892 | 210.977 | 141.629 | 136.383 | 89.95 | 31.484 | 51.955 | 121.862 | -22.223 | 153.941 | 2.405 | 28.309 | 0.049 | 0 | 5.239 | -63.015 | 42.008 | 68 | -2.705 | 1.299 | -11.967 | -0.108 | -23.309 | 45.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0.05 | -0.072 | 0.088 | -10 | 17.984 | 0.001 | -0.001 | 0 | 0 | 161.252 | 15.976 | 13.001 | 9.999 |
Kasstroom uit Financieringsactiviteiten
| -0.67 | -1.078 | 159.302 | -4.939 | -10.94 | -152.985 | 203.928 | -7.993 | -0.474 | -0.444 | 7.095 | 22.59 | -12.504 | -0.108 | -11.787 | -1.333 | 2.79 | 3.416 | 1.861 | -10.191 | -13.139 | -14.395 | -28.414 | -94.007 | 97.304 | -78.208 | 86.911 | 13.583 | -12.049 | 187.698 | 62.681 | 45.695 | 54.102 | 28.696 | 18.44 | 101.52 | -79.86 | 115.439 | 2.128 | 28.262 | -9.164 | 0 | -44.925 | -77.51 | 26.984 | 67.398 | -9.68 | 1.099 | -11.967 | -9.908 | -25.757 | 45.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0.05 | -0.074 | -18.064 | -10.374 | 17.734 | -0.463 | -0.048 | 0 | 0 | 123.718 | 6.043 | -0.478 | -0.428 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.053 | 0.024 | 0.074 | 0.001 | 0.037 | -0.04 | -0.063 | 0.104 | 0.1 | -0.013 | 0.304 | 0.004 | -0.044 | 0.008 | 0.535 | -0.104 | -0.015 | 0.073 | -0.253 | 0.063 | 0.237 | -0.101 | 2.936 | 0.321 | -3.141 | -0.028 | -3.918 | 0.587 | -1.5 | -0.002 | -1.041 | 0 | 0 | 0 | 2.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -11.831 | 34.892 | 15.875 | -6.34 | -0.771 | -18.666 | 24.366 | -17.775 | -4.254 | 9.816 | 14.818 | 10.74 | -7.844 | -4.034 | 14.021 | -12.272 | 12.054 | 5.143 | 1.354 | 2.33 | -9.145 | -3.126 | 0.244 | -14.165 | -15.984 | -61.851 | 36.353 | -390.766 | -42.497 | 63.49 | 57.097 | -9.234 | 101.718 | -19.325 | 153.613 | 54.487 | -43.212 | 69.473 | -8.85 | -7.424 | -3.226 | -0.167 | 67.191 | -10.639 | 22.865 | 13.415 | -5.469 | -16.274 | 0.939 | -23.188 | -1.311 | 35.092 | -14.452 | -32.851 | 11.425 | -16.561 | -24.956 | 20.631 | -35.071 | 12.353 | 5.305 | 26.245 | 31.583 | -13.399 | -1.949 | 1.493 | -30.896 | -19.883 | -17.995 | -24.991 | 123.078 | -5.733 | 7.654 | 0.067 |
Kaspositie aan het Einde van de Periode
| 68.074 | 79.906 | 45.014 | 29.139 | 35.479 | 36.251 | 54.917 | 30.55 | 48.326 | 52.58 | 42.764 | 27.946 | 17.207 | 25.05 | 29.084 | 15.063 | 27.335 | 15.28 | 10.137 | 8.783 | 6.453 | 15.598 | 18.723 | 18.48 | 32.644 | 48.629 | 110.479 | 74.126 | 464.892 | 507.389 | 443.899 | 386.802 | 396.037 | 294.318 | 313.643 | 160.03 | 105.543 | 148.755 | 79.283 | 88.132 | 95.557 | 98.782 | 98.949 | 31.758 | 42.397 | 19.532 | 6.117 | 11.586 | 27.86 | 26.921 | 50.109 | 51.42 | 16.328 | 30.78 | 63.631 | 52.207 | 68.767 | 93.724 | 73.093 | 108.163 | 95.81 | 90.505 | 64.26 | 32.677 | 46.076 | 48.026 | 46.533 | 77.428 | 97.311 | 115.306 | 140.296 | 17.218 | 22.952 | 15.297 |