Cnlight Co.,Ltd

SZSE:002076.SZ

2.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22005 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 79.35494.552106.14973.65884.589102.505112.685279.35452.16374.83469.53357.70843.06329.77434.30238.79450.18463.73147.79142.52952.56349.37255.386119.384113.473109.057124.852173.793147.982527.249528.631456.991422.87405.588304.843341.989213.862126.713189.63384.56894.497103.417107.209108.16954.55450.64129.45618.56817.83732.13133.19959.58559.71636.71348.13695.29676.11592.958111.128100.456108.16395.8190.50564.2632.67746.07648.02646.53377.42897.311115.306140.29617.21822.95215.231
Kortetermijnbeleggingen 7.0447.0072.0030.501-178.031-178.0875.0210.008120.0820.083-178.9-175.116-175.13-175.225-152.28417.36525.28538.43754.23226.07631.41239.26531.614-8.988-9.302-9.78-9.97-3.06-2.054-1.976-1.534-1.691-0.843-0.806-0.726-0.687-0.331-0.371-0.07-0.086-0.121-0.157-0.193000006.0046.2716.7267.0577.57.57.50000000000000000000
Liquide middelen en kortetermijnbeleggingen 86.397101.559108.15274.15984.589102.505117.705289.36264.16374.83469.53357.70843.06329.77434.30238.79467.5589.01686.22896.76178.63980.78494.651150.998113.473109.057124.852173.793147.982527.249528.631456.991422.87405.588304.843341.989213.862126.713189.63384.56894.497103.417107.209108.16954.55450.64129.45618.56817.83732.13133.19959.58559.71636.71348.13695.29676.11592.958111.128100.456108.16395.8190.50564.2632.67746.07648.02646.53377.42897.311115.306140.29617.21822.95215.231
Nettovorderingen 51.91552.68955.08357.23251.93448.89551.37761.93767.08869.11773.098107.441110.206110.431131.124137.567125.779165.437131.918152.227321.538405.267438.735465.612772.86795.237799.359688.183556.218454.954341.843299.037272.335263.217279.477240.521331.576321.707285.641166.711182.644171.284142.982124.512273.65298.534282.853191.692166.977189.171201.461196.76195.411162.608143.072137.247144.608139.343125.669144.417110.18189.87287.2398.731126.907123.273153.474137.526131.356112.207109.4489.48288.04876.39361.821
Voorraad 108.516116.933118.052115.646125.521138.047131.338103.777111.55497.1861.75849.39351.24851.67954.44157.29990.864109.93981.29556.988286.179303.178382.843383.442487.552524.492536.355536.84595.689235.364253.371219.637191.474187.982179.07191.051183.119210.88211.277126.818110.249113.755116.278130.392111.5113.578112.481116.139126.638119.911108.148117.743136.93124.627105.6390.222100.95478.79551.52252.5684.43884.8763.10567.83477.108100.26293.93779.61873.78767.04259.32951.86152.63147.26437.733
Overige vlottende activa 21.00315.74215.6661518.21119.56317.02912.96116.618.36515.47212.27312.69313.30413.17912.68916.84318.97619.1615.72536.35736.57732.27935.04636.23942.43832.61627.21721.31218.91553.98120.6176.7928.19440.32655.3354.3017.73611.3737.9594.5428.2043.4597.1795.7714.7274.2718.43249.5315.68334.5585.058-4.713-4.1781882.3720.75-4.0570.116-15.499-2.963-3.8931.048-4.334-4.174-3.847-3.593-5.916-3.575-2.496-0.902-4.977-3.183-2.126
Totaal vlottende activa 267.831286.923296.953262.035280.254309.011317.449468.037259.406259.496219.862226.815217.21205.188233.046246.349301.036383.367318.6321.701722.713825.806948.5081,035.0971,410.1251,471.2231,493.1821,426.0341,321.2011,236.4821,177.826996.282893.469884.981803.716828.895732.858667.036697.924386.055391.931396.661369.928370.251445.475467.48429.062334.831360.982356.896377.367379.146387.344319.77314.839330.765324.048311.846284.263297.549287.284267.589236.947231.873232.357265.437291.59260.083276.654272.985281.578280.737152.92143.426112.659
Niet-vlottende activa:
Materiële vaste activa, netto 35.71537.87832.11433.79135.8428.32229.35632.95925.95429.33530.43831.72359.42161.31260.01565.556101.023104.945106.985109.143239.673247.766251.953256.336271.372276.174279.534282.304283.344287.908290.417294.159272.525274.781280.494285.659268.918271.644274.92140.174143.462144.887146.886150.841140.533144.275148.588151.873155.67159.09161.95165.544163.804166.342167.768171.076173.148170.91169.163171.316175.178178.135184.33185.77178.293169.95162.967163.407133.931115.91691.32285.57974.92170.85366.765
Goodwill 02.98400000038.96538.96538.96538.96598.49598.49598.49598.49598.49598.49598.49598.49598.52398.52398.52398.523412.326412.326412.326171.387171.387171.387173.473173.473173.473173.473173.473173.473160.944160.944159.9183.09600000000000000000000000000.80.80.80.80.80.80000
Immateriële activa 10.7188.6219.56210.50311.39812.12812.5313.40814.24115.19416.14117.10718.07619.05720.11521.47426.98728.07129.14430.21150.91353.01755.12456.69988.64791.85395.33375.6282.96683.01782.42384.30274.96375.99177.17176.5278.31679.15373.32923.94224.0124.18424.49124.65424.86825.29525.85125.91216.88517.23317.19917.47417.81118.09818.43818.77618.98519.29119.74620.03420.19920.52620.81121.14719.75519.89619.71619.81119.5219.07818.4118.57218.13918.22719.066
Goodwill en immateriële activa 10.71811.6049.56210.50311.39812.12812.5313.40853.20654.15955.10656.072116.572117.552118.611119.97125.482126.567127.64128.706149.436151.54153.647155.221500.973504.18507.66247.007254.352254.404255.896257.775248.435249.464250.644249.993239.26240.097233.24727.03824.0124.18424.49124.65424.86825.29525.85125.91216.88517.23317.19917.47417.81118.09818.43818.77618.98519.29119.74620.03420.19920.52620.81121.14719.75520.69620.51620.61120.3219.87819.2118.57218.13918.22719.066
Langetermijnbeleggingen 174.03-6.944-1.94-0.438178.098178.162-4.943-9.931-11.91900178.985175.203175.218176.855153.917-14.65-22.577-35.723-51.516-19.871-22.545-28.457-19.25925.83923.47623.81424.72813.47412.92712.99427.849106.14827.83326.61426.85927.03126.63524.08423.82921.0546.0676.2956.3536.36146.14446.1646.186.3700000000000000000000000000
Belastingvorderingen 3.6273.6444.1564.3833.974.5014.5034.4723.2263.2054.0824.6911.7991.9323.3483.4781.6742.4871.6591.2911.5242.5060.9970.63626.55518.57314.71413.5527.7324.38421.12216.83117.47715.35113.38610.9417.0996.385.9663.864.6494.6632.783.0023.1993.4582.9743.1042.4012.3161.9762.0441.6441.6211.631.5570.6960.6620.640.642.7142.7172.8672.5690.6321.1791.1791.1790.2710.2710.2710000
Overige niet-vlottende activa 11.421182.109179.007219.03541.48343.653228.337233.455243.559242.621242.59963.82378.37678.44885.03185.026103.406125.65142.801159.054139.366159.567168.932161.788130.905200.425220.296218.094220.499220.39160.04582.627.24427.6127.61629.81930.59130.59130.59130.59116.80615.30613.13113.1310.2290.2770.3460.3740.3086.366.6717.1797.1957.6567.6757.6940.2220.8251.4170.3260.3640.4010.4390.4760.5130.5510.5880.4692.342.0571.2731.520.5720.6030.559
Totaal niet-vlottende activa 235.512228.291222.9267.274270.789266.766269.783274.363314.025329.319332.225335.293431.371434.462443.859427.947316.935337.073343.363346.678510.128538.835547.071554.722955.6441,022.8271,046.018785.683799.4800.013740.475679.214671.829595.04598.754603.271572.899575.347568.808225.493209.98195.108193.583197.981175.19219.449223.918227.444181.634184.999187.796192.241190.454193.717195.511199.104193.051191.688190.966192.316198.455201.779208.446209.961199.194192.376185.25185.666156.863138.122112.077105.67193.63289.68386.39
Totaal activa 503.343515.214519.853529.31551.044575.777587.232742.4573.431588.815552.086562.108648.581639.651676.905674.296617.971720.44661.963668.381,232.8411,364.6411,495.581,589.8192,365.7682,494.0512,539.22,211.7172,120.6012,036.4951,918.3011,675.4951,565.2971,480.021,402.471,432.1661,305.7571,242.3831,266.732611.548601.911591.768563.511568.233620.665686.929652.98562.275542.616541.894565.163571.387577.798513.487510.35529.869517.099503.534475.229489.865485.738469.368445.394441.834431.551457.814476.84445.749433.517411.107393.655386.408246.551233.109199.049
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 33.19729.76931.36837.6648.74264.17274.17366.51585.73179.68566.54858.95771.26475.42484.35797.554129.501148.928182.459175.901257.623276.921281.673299.868285.106289.598288.937285.445299.945277.9214.987188.124149.557142.281124.249165.457148.805156.943163.992120.67111.565126.707108.484115.041114.286108.456104.83294.82387.92893.40295.31196.36496.63584.54675.65383.76981.27675.79157.07263.98877.92461.38341.33342.64132.39642.0148.51746.48157.01346.71340.24536.25639.52342.69628.121
Kortlopende schulden 0.7361.9062.3633.243.0182.5832.5663.544314.069314.45320.887330.525333.099333.879329.423331.585332.873334.929332.669331.148448.871445.785450.603528.568547.342583.837663.787673.359523.112524.913469.126313.709273.892222.832141.098125.8288.54775.008152500049110.00868000.20.21055.52310000000000001828101010003831.531.5
Belastingschulden 01.4080.6220.8241.1071.3660.9773.4564.5285.2316.973.3364.4865.7589.09611.6977.79915.11216.99416.2311.0667.1757.1636.5238.2315.6931412.92614.83812.29813.14614.11213.61310.69516.70917.16111.1719.64617.2275.5656.7114.3222.6784.7449.7026.5239.2356.56833.87426.32428.23329.73311.99315.47617.08722.20213.26510.1799.8312.392.881.0163.1570.339-2.146-0.5935.3563.0763.3853.2395.134.513.2013.6352.258
Uitgestelde opbrengsten 1.438104.597101.75104.828107.403117.177-076.19758.60600185.277147.761136.452131.933114.346147.072224.871139.34997.964121.73497.24990.00279.942174.907194.671384.00461.72559.16357.82960.55557.96652.50362.23571.61470.35628.34636.68442.60432.46236.13500040.94556.75243.3010050.9452.67754.4920.57322.071000000000002.78914.35712.97311.25711.6460015.83115.35313.072
Overige kortlopende verplichtingen 152.28461.91462.3663.56764.95164.28169.683246.26267.274319.053265.87468.18764.16437.21256.88962.94696.77993.98390.684106.826220.77236.717229.904216.14653.44164.94257.09543.65640.82535.13537.43734.19731.43424.59524.51330.85616.63820.74312.80210.35912.42951.41244.06847.51512.41410.3979.61946.60658.9636.8078.3996.5647.8257.4429.40744.82931.02428.06622.87634.38116.56517.87718.77518.95810.1598.5998.4038.390.3820.46718.83723.3110.8286.5478.35
Totaal kortlopende verplichtingen 187.655198.186197.84209.295224.115248.211246.421392.517725.68713.188653.309642.946616.289582.966602.602606.43706.224802.712745.161711.8391,048.9991,056.6731,052.1821,124.5241,060.7951,133.0471,393.8231,064.185923.045895.777782.105593.997507.386451.942361.474392.49282.289261.37294.406178.491185.129178.119152.552162.556216.645285.612225.751141.429146.891151.349156.587167.418180.556124.057105.059128.597112.299103.85779.94898.36994.48979.26160.10861.59942.55471.39899.27777.84378.65168.82659.08259.56794.18396.09681.044
Langlopende verplichtingen:
Langetermijnschulden 00.1510.3410.5121.3651.261.9213.603000000.38200000008.1887.7928.56323.39931.45939.41747.27475.865103.35389.54245.87316.54417.44318.32819.41911.24511.78311.31111.82900000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000.0070.0170.0270.0370.0470.0570.0670.0770.0870.0970.1170.1170.1570.1570.1570.1571.4341.6032.0122.1474.1984.394.6233.923.8664.0713.0683.2143.8393.9854.1324.2783.6253.7712.7331.36400000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 32.58532.87333.33433.58733.37633.48533.60333.70933.64333.75433.86433.97533.70433.81533.92629.392.422.422.422.425.2425.5035.9016.0259.76210.08710.4867.3257.1747.6429.5577.9669.5579.5579.5579.5579.199.199.1790.19500000000000000000000000000000000000
Overige niet-vlottende verplichtingen 26.65825.99425.7526.63526.49227.1538.70645.27593.20491.591.46190.03286.185.09283.79182.194118.937117.255112.968112.96810.15210.1522.512.5120.80226.06132.6938.53172.512.515.6252.512.512.512.512.5132.6062.513.8706.7676.8190.3990.410.4220.4330.4560.45600000.20.20.20.22.72.72.72.72.72.72.72.72.72.72.72.722223.41.41.7
Totaal niet-vlottende verplichtingen 59.24359.01859.42560.73461.24161.91274.25682.623126.894125.31125.392124.084119.891119.386117.833111.7121.514119.831115.544115.54416.82825.44618.21519.24458.16171.99787.21697.05159.415117.576107.79259.56232.44933.49534.52635.76456.66627.25427.09213.3886.7676.8190.3990.410.4220.4330.4560.45600000.20.20.20.22.72.72.72.72.72.72.72.72.72.72.72.722223.41.41.7
Totaal passiva 246.898257.204257.265270.03285.355310.123320.677475.14852.574838.498778.7767.03736.179702.352720.436718.13827.738922.543860.705827.3841,065.8271,082.1191,070.3971,143.7681,118.9561,205.0441,481.0381,161.2351,082.461,013.353889.897653.559539.835485.437396428.254338.955288.624321.498191.879191.895184.938152.951162.966217.067286.046226.207141.886146.891151.349156.587167.418180.756124.257105.259128.797114.999106.55782.648101.06997.18981.96162.80864.29945.25474.098101.97780.54380.65170.82661.08261.56797.58397.49682.744
Eigen vermogen:
Preferente aandelen 00000000000000000.2970.4460.4490.3880.4430.3460.2570.2090.0760.03100000.0130.0180000000000000000000000000000000000000000000
Gewone aandelen 1,109.1241,109.1241,109.1241,109.1241,114.6241,114.6241,114.6241,114.624769.572769.572769.572769.572769.572779.113779.113764.113764.113764.113764.113777.903777.903777.903777.903777.903777.903777.903730.241730.241730.241733.99366.995366.995367.1367.16367.16367.16367.16360.77240.513184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271184.271102.373102.37376.37376.37376.373
Ingehouden winsten -1,385.832-1,382.787-1,383.216-1,383.783-1,377.788-1,374.621-1,370.274-1,370.706-1,469.192-1,440.084-1,416.97-1,395.315-1,282.928-1,257.379-1,238.026-1,222.161-1,290.959-1,284.125-1,282.361-1,265.748-936.957-826.609-683.982-664.349114.101153.061181.729169.255143.731128.171132.121124.39121.867103.845116.053110.82787.23874.37152.74145.606142.166139.99143.892138.559137.011134.352160.045153.664132.045126.802144.638139.957134.709126.924142.76138.814139.716135.637131.215127.429128.751127.638122.816117.76127.656123.902115.024105.31897.63385.07877.64869.85563.04849.73730.462
Overige gereserveerde algehele resultaten 603.91138.29295.67495.674596.7132.812590.228129.169487.554129.169487.554129.169492.875109.229480.2258.533-0.297-0.446-0.449-0.388-0.443-0.346-0.257-0.209-0.076-0.0310.0130.0060.0140.009-0.013-0.0180-0-0-0-00-0-000-0-0-0-000000000000000000000000000000
Overige totale aandeelhoudersvermogen -4459.635499.478497.016-9.5451.135-9.5451.135-15343.385-15343.385-15357.506-15406.283367.297367.035369.474379.529378.918378.218376.752376.801375.057375.102157.705159.818159.645155.68522.465522.253522.491509.688508.817507.949491.999496.766544.86882.15881.15981.15981.15981.15981.0281.0281.0281.0277.67877.67877.67877.67875.81275.71275.71275.71275.774.73374.73374.73373.67873.67873.67873.67872.54972.54972.54972.54967.66967.669149.293149.447.6157.6157.615
Totaal eigen vermogen van aandeelhouders 323.202324.265321.061318.031324.036323.95325.079324.222-227.066-197.958-174.844-153.19-35.481-11.5316.3086.768-159.549-152.976-148.774-108.316219.864329.512470.673490.3541,267.0611,306.0671,069.6881,059.321,033.6311,017.8491,021.5811,013.6381,011.458980.693992.029985.936946.397931.905938.121412.034407.595405.419409.321403.988402.302399.642425.335418.954393.994388.751406.587401.906394.792386.907402.742398.797399.686394.641390.219386.432386.701385.587380.765375.709384.475380.722371.844362.138349.573337.018329.314321.668147.036133.725114.45
Totaal eigen vermogen 256.445258.01262.587259.28265.689265.654266.555267.26-279.143-249.683-226.614-204.922-87.598-62.701-43.531-43.834-209.767-202.103-198.742-159.004167.013282.523425.183446.0511,246.8121,289.0071,058.1611,050.4821,038.1411,023.1421,028.4041,021.9361,025.462994.5831,006.471,003.912966.802953.759945.234419.669410.016406.83410.56405.267403.598400.883426.773420.389395.725390.546408.576403.969397.041389.23405.091401.071402.1396.977392.581388.796388.549387.408382.585377.536386.297383.716374.863365.206352.866340.281332.573324.841148.969135.613116.305
Totaal passiva en aandeelhoudersvermogen 503.343515.214519.853529.31551.044575.777587.232742.4573.431588.815552.086562.108648.581639.651676.905674.296617.971720.44661.963668.381,232.8411,364.6411,495.581,589.8192,365.7682,494.0512,539.22,211.7172,120.6012,036.4951,918.3011,675.4951,565.2971,480.021,402.471,432.1661,305.7571,242.3831,266.732611.548601.911591.768563.511568.233620.665686.929652.98562.275542.616541.894565.163571.387577.798513.487510.35529.869517.099503.534475.229489.865485.738469.368445.394441.834431.551457.814476.84445.749433.517411.107393.655386.408246.551233.109199.049