Gotion High-tech Co.,Ltd.
SZSE:002074.SZ
21.92 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,380.978 | 9,214.904 | 7,464.173 | 9,742.483 | 6,539.677 | 8,061.814 | 7,177.001 | 8,625.503 | 5,788.332 | 4,721.663 | 3,916.204 | 4,631.464 | 2,173.386 | 2,259.351 | 1,291.881 | 2,646.741 | 1,655.648 | 1,692.326 | 729.517 | -192.608 | 1,544.937 | 1,854.584 | 1,751.985 | 1,030.243 | 1,490.034 | 1,546.91 | 1,059.808 | 1,083.347 | 1,357.96 | 1,289.147 | 1,107.644 | 1,335.155 | 1,023.393 | 1,225.059 | 1,174.324 | 1,246.678 | 607.216 | 763.111 | 128.491 | 331.233 | 170.267 | 252.23 | 131.777 | 189.785 | 200.226 | 218.894 | 129.55 | 87.984 | 108.536 | 295.245 | 101.611 | 117.216 | 118.289 | 263.23 | 111.55 | 90.981 | 128.078 | 159.638 | 87.442 | 57.215 | 139.26 | 120.351 | 82.19 | 95.96 | 128.144 | 135.638 | 104.802 | 82.953 | 92.412 | 93.018 | 69.555 | 66.497 | 75.279 | 73.197 | 44.91 | 56.851 | 43.646 |
Kosten van de omzet
| 6,844.646 | 7,721.611 | 6,167.014 | 8,214.554 | 5,178.546 | 7,082.09 | 5,817.512 | 6,871.985 | 4,997.649 | 4,043.235 | 3,348.678 | 3,752.222 | 1,831.863 | 1,875.771 | 969.389 | 1,985.921 | 1,227.187 | 1,296.844 | 517.968 | -219.459 | 1,022.725 | 1,316.574 | 1,225.614 | 891.057 | 1,011.662 | 1,016.481 | 711.456 | 588.078 | 841.734 | 829.815 | 685.08 | 749.395 | 520.585 | 678.461 | 576.824 | 686.095 | 341.251 | 379.407 | 92.633 | 262.309 | 106.26 | 188.997 | 88.776 | 133.719 | 148.126 | 155.006 | 82.623 | 47.585 | 69.516 | 220.009 | 67.761 | 88.91 | 82.691 | 199.904 | 78.96 | 67.797 | 94.051 | 118.706 | 64.589 | 40.21 | 102.716 | 86.166 | 58.252 | 73.389 | 93.611 | 99.961 | 74.636 | 50.445 | 71.551 | 68.246 | 50.39 | 45.846 | 55.684 | 50.679 | 31.264 | 42.776 | 32.201 |
Brutowinst
| 1,536.332 | 1,493.293 | 1,297.159 | 1,527.929 | 1,361.131 | 979.724 | 1,359.489 | 1,753.518 | 790.683 | 678.428 | 567.525 | 879.242 | 341.523 | 383.579 | 322.492 | 660.82 | 428.461 | 395.483 | 211.55 | 26.852 | 522.212 | 538.011 | 526.371 | 139.186 | 478.372 | 530.428 | 348.352 | 495.269 | 516.226 | 459.332 | 422.564 | 585.76 | 502.809 | 546.598 | 597.5 | 560.584 | 265.965 | 383.703 | 35.858 | 68.924 | 64.007 | 63.233 | 43.001 | 56.066 | 52.1 | 63.888 | 46.927 | 40.399 | 39.02 | 75.236 | 33.849 | 28.307 | 35.598 | 63.326 | 32.59 | 23.184 | 34.026 | 40.932 | 22.853 | 17.005 | 36.544 | 34.185 | 23.938 | 22.571 | 34.533 | 35.677 | 30.165 | 32.508 | 20.861 | 24.773 | 19.165 | 20.651 | 19.595 | 22.518 | 13.646 | 14.075 | 11.446 |
Brutowinstmarge
| 0.183 | 0.162 | 0.174 | 0.157 | 0.208 | 0.122 | 0.189 | 0.203 | 0.137 | 0.144 | 0.145 | 0.19 | 0.157 | 0.17 | 0.25 | 0.25 | 0.259 | 0.234 | 0.29 | -0.139 | 0.338 | 0.29 | 0.3 | 0.135 | 0.321 | 0.343 | 0.329 | 0.457 | 0.38 | 0.356 | 0.381 | 0.439 | 0.491 | 0.446 | 0.509 | 0.45 | 0.438 | 0.503 | 0.279 | 0.208 | 0.376 | 0.251 | 0.326 | 0.295 | 0.26 | 0.292 | 0.362 | 0.459 | 0.36 | 0.255 | 0.333 | 0.241 | 0.301 | 0.241 | 0.292 | 0.255 | 0.266 | 0.256 | 0.261 | 0.297 | 0.262 | 0.284 | 0.291 | 0.235 | 0.269 | 0.263 | 0.288 | 0.392 | 0.226 | 0.266 | 0.276 | 0.311 | 0.26 | 0.308 | 0.304 | 0.248 | 0.262 |
Onderzoek- en ontwikkelingskosten
| 467.703 | 470.295 | 432.665 | 686.083 | 470.713 | 513.584 | 390.86 | 754.311 | 528.544 | 319.274 | 191.358 | 288.186 | 106.883 | 170.163 | 78.965 | 197.925 | 140.558 | 103.182 | 56.849 | 135.782 | 127.677 | 105.652 | 68.177 | 135.547 | 79.166 | 43.693 | 89.071 | 462.003 | 74.782 | 131.646 | 0 | 329.96 | 0 | 129.229 | 0 | 135.275 | 0 | 26.966 | 0 | 45.233 | 0 | 11.722 | 11.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 900.595 | -81.578 | 324.277 | -376.801 | 821.482 | -22.603 | 378.838 | 328.483 | 739.556 | 69.829 | 173.026 | -131.515 | 268.786 | -42.562 | 111.989 | -159.256 | 97.108 | -55.931 | 105.367 | -130.385 | 81.139 | -54.606 | 103.073 | -116.704 | 95.991 | -123.816 | 199.946 | -342.716 | 201.86 | -74.734 | 134.489 | -322.435 | 191.211 | -72.609 | 102.762 | -97.178 | 79.035 | -2.4 | 16.773 | -48.955 | 28.028 | -11.124 | 17.797 | -38.384 | 20.899 | -6.136 | 13.713 | -28.411 | 14.912 | 16.729 | 11.149 | -25.906 | 14.738 | -4.177 | 10.63 | -14.109 | 12.721 | -2.24 | 7.007 | -11.532 | 8.689 | -2.548 | 6.691 | -7.254 | 7.47 | 5.999 | 6.606 | 12.268 | 4.644 | 4.551 | 5.682 | 6.19 | 5.258 | 6.638 | 3.454 | 8.47 | 5.327 |
Verkoop- en marketingkosten
| 245.197 | 227.043 | 165.973 | 191.943 | 137.128 | 148.169 | 178.633 | 175.335 | 171.026 | 11.289 | 113.138 | 127.409 | 81.123 | 74.403 | 47.283 | 54.815 | 93.319 | 87.547 | 30.428 | 127.311 | 59.978 | 95.249 | 51.341 | 51.211 | 70.344 | 131.992 | 28.161 | 75.496 | 85.004 | 111.536 | 65.682 | 93.865 | 74.451 | 116.238 | 98.167 | 102.417 | 51.237 | 50.686 | 6.042 | 19.524 | 17.624 | 18.701 | 8.382 | 27.471 | 12.927 | 16.564 | 5.304 | 23.596 | 11.895 | 13.453 | 4.697 | 16.363 | 7.852 | 10.498 | 6.356 | 9.574 | 8.786 | 12.242 | 4.353 | 8.558 | 9.049 | 6.792 | 6.025 | 8.381 | 6.336 | 5.802 | 5.986 | 1.83 | 4.217 | 4.659 | 4.068 | 7.031 | 3.102 | 3.114 | 4.205 | 1.95 | 3.351 |
Verkoop-, algemene en administratieve kosten
| 712.787 | 792.32 | 696.845 | 752.989 | 958.611 | 125.566 | 557.471 | 854.687 | 910.582 | 81.117 | 286.164 | -4.106 | 349.908 | 31.841 | 159.272 | -104.441 | 190.427 | 31.616 | 135.795 | -3.074 | 141.116 | 40.644 | 154.414 | -65.492 | 166.334 | 8.176 | 228.107 | -267.221 | 286.864 | 36.803 | 200.171 | -228.57 | 265.662 | 43.63 | 200.929 | 5.24 | 130.272 | 48.286 | 22.814 | -29.431 | 45.652 | 7.576 | 26.179 | -10.913 | 33.826 | 10.428 | 19.018 | -4.815 | 26.807 | 30.183 | 15.846 | -9.543 | 22.59 | 6.321 | 16.985 | -4.534 | 21.507 | 10.002 | 11.36 | -2.975 | 17.737 | 4.244 | 12.715 | 1.127 | 13.805 | 11.801 | 12.592 | 14.098 | 8.861 | 9.21 | 9.75 | 13.222 | 8.361 | 9.752 | 7.66 | 10.42 | 8.678 |
Overige kosten
| -256.954 | -93.084 | -7.236 | -157.291 | -9.42 | 1.066 | 24.236 | 75.098 | -464.96 | 80.522 | -1.55 | 4.789 | -3.751 | 1.858 | 5.777 | -7.843 | 10.065 | -1.509 | -1.878 | -10.329 | 0.901 | 1.113 | 1.356 | 1.775 | 3.097 | -3.107 | 4.794 | -97.964 | 41.55 | -27.218 | 67.651 | 21.976 | 49.07 | 18.936 | 3.29 | 28.678 | 7.338 | 3.795 | 2.518 | 7.055 | 2.056 | 7.543 | 3.158 | 3.888 | -2.289 | 3.786 | 0.294 | 8.663 | -0.02 | 3.884 | 6.576 | 2.423 | 4.868 | 4.381 | 2.464 | 8.864 | 3.821 | 5.806 | 0.585 | 10.218 | 0.988 | 0.59 | 0.802 | 7.951 | 0.687 | 0.549 | -0.069 | -1.334 | 2.284 | 0.813 | -0.025 | 0.995 | 0.158 | 0.485 | 0.411 | 0.031 | -0.008 |
Bedrijfskosten
| 1,356.542 | 1,355.699 | 1,136.746 | 1,596.363 | 905.957 | 1,054.998 | 972.566 | 1,684.096 | 974.167 | 480.914 | 475.972 | 363.572 | 242.248 | 243.144 | 211.18 | 314.516 | 146.045 | 234.162 | 117.886 | 119.744 | 140.613 | 239.165 | 198.144 | 109.346 | 189.091 | 136.45 | 155.736 | -6.574 | 269.224 | 179.471 | 211.061 | 259.985 | 270.047 | 253.302 | 207.86 | 237.705 | 133.531 | 113.483 | 23.358 | 57.941 | 46.261 | 42.002 | 26.613 | 56.596 | 34.555 | 36.658 | 19.226 | 50.106 | 27.482 | 31.959 | 16.299 | 32.984 | 23.464 | 24.154 | 17.422 | 28.855 | 22.034 | 22.92 | 11.62 | 16.167 | 18.319 | 13.367 | 13.021 | 18.095 | 14.155 | 12.198 | 12.893 | 14.673 | 9.215 | 9.666 | 10.06 | 13.461 | 8.679 | 10.16 | 7.834 | 10.604 | 8.841 |
Bedrijfsresultaat
| 179.791 | 137.594 | 160.413 | -68.433 | 131.39 | 133.074 | 88.4 | 69.422 | 152.318 | 79.428 | 56.219 | -41.33 | 22.472 | 16.145 | 41.876 | 57.243 | 68.243 | 4.957 | 37.162 | -582.117 | 252.881 | 164.942 | 223.148 | -93.872 | 206.874 | 360.815 | 165.533 | 351.124 | 176.139 | 331.304 | 151.633 | 298.222 | 183.262 | 263.687 | 360.992 | 248.214 | 125.544 | 255.005 | 9.708 | 6.329 | 11.654 | 9.716 | 11.63 | 0.744 | 8.907 | 21.791 | 17.655 | -16.983 | 10.212 | 35.716 | 10.708 | -10.658 | 11.828 | 29.608 | 10.919 | -5.54 | 9.948 | 11.822 | 8.475 | -0.304 | 13.287 | 16.123 | 7.762 | -2.34 | 16.056 | 22.038 | 13.398 | 11.913 | 10.897 | 13.675 | 7.963 | 7.613 | 10.098 | 12.517 | 3.908 | 2.528 | 1.743 |
Bedrijfsresultaat ratio
| 0.021 | 0.015 | 0.021 | -0.007 | 0.02 | 0.017 | 0.012 | 0.008 | 0.026 | 0.017 | 0.014 | -0.009 | 0.01 | 0.007 | 0.032 | 0.022 | 0.041 | 0.003 | 0.051 | 3.022 | 0.164 | 0.089 | 0.127 | -0.091 | 0.139 | 0.233 | 0.156 | 0.324 | 0.13 | 0.257 | 0.137 | 0.223 | 0.179 | 0.215 | 0.307 | 0.199 | 0.207 | 0.334 | 0.076 | 0.019 | 0.068 | 0.039 | 0.088 | 0.004 | 0.044 | 0.1 | 0.136 | -0.193 | 0.094 | 0.121 | 0.105 | -0.091 | 0.1 | 0.112 | 0.098 | -0.061 | 0.078 | 0.074 | 0.097 | -0.005 | 0.095 | 0.134 | 0.094 | -0.024 | 0.125 | 0.162 | 0.128 | 0.144 | 0.118 | 0.147 | 0.114 | 0.114 | 0.134 | 0.171 | 0.087 | 0.044 | 0.04 |
Totaal overige inkomsten en kosten netto
| -10.163 | -1.315 | -0.457 | -5.066 | -9.42 | 1.066 | -13.845 | 55.964 | 1.789 | 0.397 | -15.727 | 4.905 | -3.751 | 1.858 | 5.777 | -7.843 | 26.904 | -1.509 | -1.878 | -10.329 | 0.901 | 1.113 | 1.356 | 1.775 | 3.097 | -3.107 | 4.794 | -97.819 | 41.55 | -26.611 | 67.651 | 21.196 | 48.376 | 18.539 | 3.14 | 28.545 | 6.984 | 3.705 | 2.356 | 6.459 | 4.424 | 7.453 | 3.158 | 2.483 | -2.289 | 3.786 | 0.294 | 8.234 | -0.02 | 3.884 | 6.576 | 2.026 | 4.868 | 4.381 | 2.464 | 7.92 | 3.821 | 5.806 | 0.585 | 10.218 | 0.988 | 0.59 | 0.802 | 7.951 | 0.687 | 0.549 | -0.069 | -1.563 | 2.284 | 0.813 | -0.025 | 0.221 | -0.364 | -0.189 | 0.411 | -0.115 | -0.143 |
Inkomen voor belasting
| 169.627 | 285.2 | 12.522 | 663.209 | 121.97 | 134.14 | 74.554 | 125.386 | 77.681 | 15.463 | 40.492 | -36.541 | 18.721 | 18.003 | 47.652 | 49.401 | 78.308 | 3.448 | 35.285 | -592.446 | 253.782 | 166.055 | 224.504 | -92.097 | 209.972 | 357.708 | 170.327 | 253.305 | 217.689 | 304.408 | 218.816 | 319.418 | 231.638 | 282.226 | 364.132 | 276.758 | 132.529 | 258.71 | 12.227 | 12.788 | 13.709 | 17.169 | 14.788 | 3.227 | 6.617 | 25.578 | 17.949 | -8.748 | 10.192 | 39.6 | 17.284 | -8.632 | 16.696 | 33.99 | 13.384 | 2.381 | 13.77 | 17.628 | 9.06 | 9.914 | 14.276 | 16.713 | 8.564 | 5.611 | 16.742 | 22.587 | 13.329 | 10.349 | 13.182 | 14.489 | 7.938 | 7.834 | 9.908 | 12.328 | 4.319 | 2.413 | 1.6 |
Inkomen voor belasting ratio
| 0.02 | 0.031 | 0.002 | 0.068 | 0.019 | 0.017 | 0.01 | 0.015 | 0.013 | 0.003 | 0.01 | -0.008 | 0.009 | 0.008 | 0.037 | 0.019 | 0.047 | 0.002 | 0.048 | 3.076 | 0.164 | 0.09 | 0.128 | -0.089 | 0.141 | 0.231 | 0.161 | 0.234 | 0.16 | 0.236 | 0.198 | 0.239 | 0.226 | 0.23 | 0.31 | 0.222 | 0.218 | 0.339 | 0.095 | 0.039 | 0.081 | 0.068 | 0.112 | 0.017 | 0.033 | 0.117 | 0.139 | -0.099 | 0.094 | 0.134 | 0.17 | -0.074 | 0.141 | 0.129 | 0.12 | 0.026 | 0.108 | 0.11 | 0.104 | 0.173 | 0.103 | 0.139 | 0.104 | 0.058 | 0.131 | 0.167 | 0.127 | 0.125 | 0.143 | 0.156 | 0.114 | 0.118 | 0.132 | 0.168 | 0.096 | 0.042 | 0.037 |
Belastingkosten
| 74.106 | -35.715 | -24.997 | 9.276 | 2.039 | -2.332 | -29.922 | 50.587 | -34.545 | -25.827 | 4.283 | -32.816 | -6.913 | 7.836 | 2.802 | -3.412 | 18.346 | 1.79 | 2.812 | -65.099 | 28.166 | 17.486 | 23.009 | -15.94 | 18.028 | 52.645 | 9.491 | 54.102 | 22.635 | 60.36 | 16.949 | 24.686 | 27.573 | 54.786 | 57.516 | 21.79 | 21.685 | 47.657 | 1.785 | 0.781 | 4.308 | 2.379 | 3.525 | 1.118 | 2.784 | 1.989 | 4.442 | -0.346 | 1.351 | 8.326 | 3.902 | -4.964 | 2.612 | 7.666 | 2.698 | -0.187 | 2.34 | 1.427 | 2.2 | 0.169 | 2.33 | 1.884 | 1.914 | 0.529 | 2.32 | 3.451 | 2.837 | -1.298 | 1.815 | 3.509 | 1.838 | 0.833 | 1.897 | 3.462 | 1.205 | 0.688 | 1.132 |
Nettowinst
| 141.199 | 202.005 | 69.138 | 646.507 | 83.145 | 133.466 | 104.476 | 161.454 | 85.556 | 32.419 | 32.204 | 34.06 | 19.659 | 0.253 | 47.918 | 64.407 | 49.128 | 2.508 | 33.629 | -527.048 | 226.766 | 149.99 | 201.546 | -78.662 | 193.456 | 304.602 | 160.95 | 198.341 | 194.447 | 243.207 | 202.012 | 293.434 | 203.931 | 227.401 | 306.174 | 252.535 | 110.973 | 211.831 | 9.274 | 9.946 | 6.947 | 9.926 | 10.823 | -3.424 | 0.516 | 20.296 | 11.751 | -8.692 | 5.85 | 28.205 | 11.573 | -8.166 | 12.084 | 23.845 | 8.709 | -2.545 | 9.771 | 13.9 | 6.268 | 5.938 | 9.602 | 12.22 | 6.064 | 2.261 | 11.782 | 16.793 | 8.587 | 8.22 | 9.799 | 9.414 | 5.301 | 5.819 | 7.374 | 8.088 | 2.941 | 2.097 | 1.616 |
Nettowinstmarge
| 0.017 | 0.022 | 0.009 | 0.066 | 0.013 | 0.017 | 0.015 | 0.019 | 0.015 | 0.007 | 0.008 | 0.007 | 0.009 | 0 | 0.037 | 0.024 | 0.03 | 0.001 | 0.046 | 2.736 | 0.147 | 0.081 | 0.115 | -0.076 | 0.13 | 0.197 | 0.152 | 0.183 | 0.143 | 0.189 | 0.182 | 0.22 | 0.199 | 0.186 | 0.261 | 0.203 | 0.183 | 0.278 | 0.072 | 0.03 | 0.041 | 0.039 | 0.082 | -0.018 | 0.003 | 0.093 | 0.091 | -0.099 | 0.054 | 0.096 | 0.114 | -0.07 | 0.102 | 0.091 | 0.078 | -0.028 | 0.076 | 0.087 | 0.072 | 0.104 | 0.069 | 0.102 | 0.074 | 0.024 | 0.092 | 0.124 | 0.082 | 0.099 | 0.106 | 0.101 | 0.076 | 0.088 | 0.098 | 0.11 | 0.065 | 0.037 | 0.037 |
WPA (Winst Per Aandeel)
| 0.08 | 0.11 | 0.039 | 0.37 | 0.047 | 0.075 | 0.059 | 0.084 | 0.053 | 0.02 | 0.02 | 0.027 | 0.016 | 0 | 0.04 | 0.052 | 0.04 | 0.002 | 0.03 | -0.46 | 0.2 | 0.13 | 0.18 | -0.069 | 0.17 | 0.26 | 0.14 | 0.2 | 0.22 | 0.24 | 0.23 | 0.29 | 0.2 | 0.23 | 0.31 | 0.22 | 0.096 | 0.8 | 0.25 | 0.038 | 0.044 | 0.032 | 0.035 | -0.011 | 0.002 | 0.076 | 0.044 | -0.026 | 0.018 | 0.11 | 0.044 | -0.03 | 0.044 | 0.08 | 0.026 | -0.009 | 0.061 | 0.048 | 0.02 | 0.021 | 0.033 | 0.042 | 0.021 | 0.008 | 0.041 | 0.058 | 0.03 | 0.029 | 0.034 | 0.034 | 0.018 | 0.033 | 0.032 | 0.046 | 0.017 | 0.012 | 0.009 |
Verwaterde WPA
| 0.08 | 0.11 | 0.039 | 0.37 | 0.047 | 0.075 | 0.059 | 0.084 | 0.053 | 0.02 | 0.02 | 0.027 | 0.016 | 0 | 0.04 | 0.052 | 0.04 | 0.002 | 0.03 | -0.46 | 0.2 | 0.13 | 0.18 | -0.069 | 0.17 | 0.26 | 0.14 | 0.2 | 0.22 | 0.24 | 0.23 | 0.29 | 0.2 | 0.23 | 0.31 | 0.22 | 0.096 | 0.8 | 0.25 | 0.038 | 0.044 | 0.032 | 0.035 | -0.011 | 0.002 | 0.076 | 0.044 | -0.026 | 0.018 | 0.11 | 0.044 | -0.03 | 0.044 | 0.08 | 0.026 | -0.009 | 0.061 | 0.048 | 0.02 | 0.021 | 0.033 | 0.042 | 0.021 | 0.008 | 0.041 | 0.058 | 0.03 | 0.029 | 0.034 | 0.034 | 0.018 | 0.033 | 0.032 | 0.046 | 0.017 | 0.012 | 0.009 |
EBITDA
| 474.096 | 1,169.263 | 363.063 | 1,543.828 | 509.641 | 836.459 | 702.254 | -135.011 | 534.121 | 408.109 | 453.465 | 303.317 | 331.991 | 262.278 | 322.155 | 286.468 | 182.045 | 82.87 | 246.502 | -331.526 | 318.823 | 368.027 | 285.61 | 74.845 | 359.345 | 405.15 | 207.195 | 340.652 | 294.638 | 285.924 | 211.503 | 372.075 | 269.148 | 286.129 | 416.221 | 307.691 | 132.434 | 274.113 | 87.306 | 27.403 | 27.187 | 27.593 | 16.388 | -3.526 | 20.559 | 25.864 | 33.791 | 4.615 | 11.538 | 48.642 | 20.48 | 5.665 | 9.339 | 45.007 | 16.879 | 10.992 | 11.992 | 24.031 | 11.902 | 9.114 | 19.859 | 22 | 11.469 | 12.368 | 22.032 | 24.824 | 19.591 | 19.61 | 11.646 | 15.708 | 9.869 | 12.209 | 13.088 | 13.424 | 6.703 | 4.482 | 2.604 |
EBITDA ratio
| 0.057 | 0.079 | 0.075 | 0.044 | 0.078 | 0.06 | 0.055 | -0.016 | 0.06 | 0.04 | 0.041 | 0.114 | 0.054 | 0.071 | 0.108 | 0.153 | 0.175 | 0.096 | 0.177 | 0.243 | 0.25 | 0.156 | 0.193 | 0.073 | 0.207 | 0.31 | 0.192 | 0.445 | 0.217 | 0.222 | 0.235 | 0.275 | 0.263 | 0.247 | 0.354 | 0.297 | 0.216 | 0.387 | 0.081 | 0.082 | 0.105 | 0.133 | 0.121 | -0.019 | 0.103 | 0.118 | 0.261 | 0.052 | 0.085 | 0.165 | 0.202 | 0.048 | 0.079 | 0.171 | 0.151 | 0.121 | 0.09 | 0.151 | 0.136 | 0.147 | 0.143 | 0.183 | 0.14 | 0.139 | 0.172 | 0.178 | 0.187 | 0.236 | 0.121 | 0.169 | 0.142 | 0.184 | 0.174 | 0.183 | 0.149 | 0.079 | 0.06 |