Mesnac Co., Ltd.

SZSE:002073.SZ

6.92 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Omzet 5,611.7715,735.9155,454.7963,082.0652,865.3792,760.9992,733.7641,932.9122,516.332,949.6082,519.8011,618.6022,214.7841,499.9641,128.231912.495502.464335.535253.123223.082140.538
Kosten van de omzet 4,227.8294,579.6574,611.0792,428.5082,178.5142,162.5292,078.7151,602.7831,723.6932,061.9561,914.0211,037.3431,343.408876.781676.395553.869271.529190.021155.252129.10868.057
Brutowinst 1,383.9421,156.258843.717653.557686.865598.47655.049330.129792.637887.652605.78581.259871.376623.183451.836358.625230.936145.51497.87193.97472.481
Brutowinstmarge 0.2470.2020.1550.2120.240.2170.240.1710.3150.3010.240.3590.3930.4150.40.3930.460.4340.3870.4210.516
Onderzoek- en ontwikkelingskosten 346.075302.94221.031152.879155.247156.598176.766196.837158.016224.35151.163134.22975.02200000000
Algemene en administratieve kosten 88.57392.33789.36757.1589.27698.84699.894108.28593.97393.96279.2472.63246.774195.053149.863113.60675.53640.9528.26127.4118.501
Verkoop- en marketingkosten 156.988137.838106.51981.733105.16396.1122.797135.83110.08595.501126.82480.85352.68832.73918.1114.4578.9626.6154.2573.0452.889
Verkoop-, algemene en administratieve kosten 534.371230.176195.887138.883194.439194.946222.69244.115204.058189.463206.065153.48499.462227.792167.973128.06284.49847.56532.51830.45621.39
Overige kosten -107.803315.681223.795215.954187.605166.1230.93991.2693.045105.917118.30670.58444.25377.86174.82658.09332.09918.35814.91914.0874.675
Bedrijfskosten 988.249848.796640.713507.716537.291517.667595.428705.85615.795656.444551.743445.056306.146239.602177.469134.06489.18350.07334.72531.99923.124
Bedrijfsresultaat 395.693370.063267.795173.885229.812183.0965.776-781.129154.118108.592-38.74137.195521.771360.383261.957183.868121.65987.91471.03657.71449.567
Bedrijfsresultaat ratio 0.0710.0650.0490.0560.080.0660.024-0.4040.0610.037-0.0150.0850.2360.240.2320.2010.2420.2620.2810.2590.353
Totaal overige inkomsten en kosten netto 12.003-149.473-127.662-72.445-160.889-551.097.093-334.63269.322-17.32623.66370.75-2.79754.35958.65617.31611.6130.5038.9784.985.81
Inkomen voor belasting 407.695220.59140.133101.4468.923-36866.715-710.353246.163213.88277.699206.953562.433437.94333.023241.877153.366101.10879.0469.37754.705
Inkomen voor belasting ratio 0.0730.0380.0260.0330.024-0.1330.024-0.3680.0980.0730.0310.1280.2540.2920.2950.2650.3050.3010.3120.3110.389
Belastingkosten 15.922-11.87213.66528.40411.799-28.731-9.65376.48349.17323.773-47.75-3.993102.69663.73238.17417.80219.60813.5979.6787.3740.556
Nettowinst 333.15202.652142.25773.03657.124-339.2792.052-771.394209.59192.151126.135207.22455.428372.96294.76224.075133.75888.30269.62262.02754.149
Nettowinstmarge 0.0590.0350.0260.0240.02-0.1230.034-0.3990.0830.0650.050.1280.2060.2490.2610.2460.2660.2630.2750.2780.385
WPA (Winst Per Aandeel) 0.350.210.150.0790.061-0.360.099-0.920.270.260.170.280.610.50.420.350.220.170.150.130.11
Verwaterde WPA 0.350.210.150.0790.061-0.360.099-0.910.270.260.170.280.610.50.420.350.220.170.150.130.11
EBITDA 637.964549.105412.535304.312374.933347.209386.91468.417545.791511.538260.74396.558662.498440.394312.673304.95188.929124.04987.12773.6749.357
EBITDA ratio 0.1140.0960.0760.0990.1310.1260.1420.0350.2170.1730.1030.2450.2990.2940.2770.3340.3760.370.3440.330.351