Kairuide Holding Co.Ltd
SZSE:002072.SZ
6.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 3.228 | 1.381 | 2.312 | 0.253 | 0.117 | -0.8 | -2.895 | -4.089 | -4.91 | 1.519 | 14.347 | -2.835 | -1.096 | -1.869 | -206.656 | 0.248 | 1.689 | 2.232 | 27.395 | -2.935 | -12.087 | -3.831 | -233.458 | -6.987 | -4.578 | -5.202 | -39.901 | 2.06 | 5.54 | -2.809 | -18.332 | -4.397 | 48.51 | -11.424 | -31.614 | -16.769 | -38.689 | -16.824 | 38.314 | -13.891 | -10.207 | -9.624 | -49.777 | -11.585 | -0.336 | 1.271 | 10.507 | 5.702 | -2.479 | -8.649 | -50.685 | -27.351 | -11.21 | -9.703 | 29.288 | -10.038 | -3.591 | -9.118 | -39.351 | -28.317 | -16.69 | -32.924 | -59.477 | -1.189 | 3.14 | 4.323 | 5.224 | 6.974 | 7.873 | 5.383 | 5.207 | 8.767 | 6.944 | 5.238 |
Afschrijvingen & Amortisatie
| 0 | 0.713 | 0 | 2.113 | -1.032 | 1.048 | 0 | 1.171 | 0.004 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 0 | 0 | 0 | 0.846 | -0.587 | 0.587 | 0 | 1.142 | -0.57 | 0.57 | 0 | 11.79 | -4.567 | 4.567 | 0 | 38.133 | -19.064 | 19.064 | 0 | 50.36 | -26.73 | 26.73 | 0 | 49.897 | -25.776 | 25.776 | 0 | 51.065 | -25.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.627 | 8.113 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -46.84 | 5.35 | -5.35 | 0 | -67.619 | 40.527 | -40.527 | 0 | -435.186 | 65.409 | -65.409 | 0 | -0.955 | 7.663 | -7.663 | 0 | -11.105 | 8.797 | -8.797 | 0 | 25.788 | 20.065 | -20.065 | 0 | -3.961 | -0.7 | 0.7 | 0 | -96.739 | -11.608 | 11.608 | 0 | 265.24 | 30.136 | -30.136 | 0 | -133.139 | 83.001 | -83.001 | 0 | -44.755 | 4.14 | -4.14 | 0 | -93.262 | 311.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97.451 | -14.106 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -38.473 | 15.244 | -15.244 | 0 | -51.234 | 17.035 | -17.035 | 0 | -432.167 | 65.409 | -65.409 | 0 | -0.955 | 7.663 | -7.663 | 0 | -11.105 | 8.797 | -8.797 | 0 | 25.786 | 20.065 | -20.065 | 0 | -3.959 | -0.7 | 0.7 | 0 | -287.743 | 179.396 | -179.396 | 0 | 260.947 | 29.039 | -29.039 | 0 | -132.042 | 22.583 | -22.583 | 0 | -31.639 | -40.113 | 40.113 | 0 | -77.796 | 237.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -8.367 | -9.894 | 9.894 | 0 | -16.385 | 23.492 | -23.492 | 0 | -3.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 191.005 | -191.005 | 191.005 | 0 | 4.293 | 1.097 | -1.097 | 0 | -1.097 | 60.418 | -60.418 | 0 | -13.116 | 44.242 | -44.242 | 0 | -15.465 | 73.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.24 | -26.031 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.692 | 11.925 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 11.227 | -0.127 | 44.706 | -7.278 | -9.957 | 20.119 | 66.448 | -40.531 | 40.506 | -1.519 | -28.858 | 2.835 | 1.096 | 1.869 | 206.656 | -0.248 | -1.689 | -2.232 | -27.395 | 2.935 | 12.087 | 3.831 | 233.458 | 6.987 | 4.578 | 5.202 | 39.901 | -2.06 | -5.54 | 2.809 | 18.332 | 4.397 | -48.51 | 11.424 | 31.614 | 16.769 | 38.689 | 16.824 | -38.314 | 13.891 | 10.207 | 9.624 | 49.777 | 11.585 | 0.336 | -1.271 | -10.507 | -5.702 | 2.479 | 8.649 | 50.685 | 27.351 | 11.21 | 9.703 | -29.288 | 10.038 | 3.591 | 9.118 | 39.351 | 28.317 | 16.69 | 32.924 | 59.477 | 1.189 | -3.14 | -4.323 | -5.224 | -6.974 | -7.873 | -5.383 | 13.981 | 7.311 | -6.944 | -5.238 |
Kasstroom uit Operationele Activiteiten
| 0 | 13.742 | 1.254 | 2.292 | -2.707 | -14.142 | -0.8 | -2.895 | -4.089 | -4.91 | -0 | -14.511 | -21.813 | -29.588 | -23.887 | 1.181 | 3.537 | 2.682 | -1.1 | 4.617 | 4.938 | -7.063 | -2.154 | -26.332 | 0.807 | 4.992 | 4.556 | 10.752 | 5.712 | -3.133 | -1.284 | 4.147 | -4.011 | -4.43 | -1.502 | -6.082 | -6.987 | -3.691 | -3.8 | -110.73 | 23.783 | 47.003 | 4.456 | -2.762 | 4.147 | 35.104 | 8.155 | 111.88 | 12.539 | -19.428 | 10.038 | -12.558 | 22.395 | 57.033 | 20.415 | 0 | 0 | 0 | 0 | 0 | -0.136 | 0 | -23.402 | 57.772 | 57.525 | 58.026 | 7.767 | 29.385 | 10.778 | 36.225 | 25.355 | -67.637 | 10.085 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.28 | 0 | 0 | -0.699 | 0 | -0.106 | 0 | -2.313 | -0.418 | -0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.992 | -0.082 | -0.178 | -0.048 | -0.417 | 0 | -0.038 | -0.06 | 0 | 0 | 0.833 | -0.718 | -0.115 | 0 | 0 | -0.002 | 0 | -0.106 | 0 | -0.014 | 0 | 0 | -1.256 | -0.274 | -0.464 | -2.4 | 0 | -0.149 | -5.065 | -1.258 | -6.403 | -0.708 | -4.849 | -2.776 | -6.995 | -2.497 | -0.853 | -0.907 | -1.374 | -6.934 | -0.942 | -65.563 | -18.157 | -57.844 | -6.408 | -70.873 | -199.316 | -12.84 | -81.288 | -22.651 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.677 | 0 | 22.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.718 | 0 | 0 | 0 | -3.621 | 3.223 | 0 | 0 | -1.26 | 0 | 0 | 0 | -221.625 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -75.029 | 0 | 0 | 0 | -304.144 | 0 | 131.62 | -131.62 | 0 | -20.11 | 0 | -57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.148 | 0 | 0 | 0 | 30 | 0 | -44.18 | -4 | -42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.16 | 0 | 64.129 | 0 | 0 | 0.102 | 304.144 | 0 | -131.621 | 131.642 | -147.216 | 20.189 | 57.028 | 70.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -211.045 | 100 | 116.445 | 9.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -21 | 10.91 | 0 | -10.788 | 0 | -0.102 | 0.102 | 0.064 | 0 | -0.697 | -0 | 169.71 | 0 | 57.028 | 0 | 8.54 | 0 | 0 | 0 | 23.045 | 0 | 0 | 0 | 15.449 | 3.223 | -11.523 | -0.082 | -1.26 | -0.048 | -0.417 | 0 | 320.649 | -98.66 | -28.965 | 9.18 | 184.583 | 0 | 79.535 | -4 | 102.349 | -0.002 | -8 | -0.106 | 0 | 0 | 0 | 0 | -1.256 | -0.274 | -0.464 | -2.4 | 60.517 | -10 | 0.441 | -1.258 | -6.403 | -0.708 | -4.849 | 0.013 | -6.995 | -2.497 | -0.853 | -0.907 | 1.374 | -6.934 | -0.942 | -65.563 | 18.157 | -57.844 | 6.408 | 0.035 | 0.75 | 0.078 | 0.422 | -22.651 |
Kasstroom uit Investeringsactiviteiten
| -21.28 | 11.07 | 0 | -11.487 | 0 | -0.208 | 0.102 | -2.249 | -0.418 | -0.697 | 0.022 | 22.493 | 0.079 | 57.028 | 13.063 | 8.54 | 0 | 0 | 0 | 23.762 | 0 | 0 | 0 | 11.731 | 3.223 | -12.515 | -0.082 | -1.438 | -0.048 | -0.417 | 0 | -14.91 | 1.34 | 87.48 | 9.18 | 214.567 | -0.718 | 35.355 | -4 | 60.349 | -0.002 | -8 | -0.106 | 0 | -0.014 | 0 | 0 | -1.256 | -0.274 | -0.464 | -2.4 | 60.517 | -10.149 | -4.625 | -1.258 | -6.403 | -0.708 | -4.849 | -2.763 | -6.995 | -2.497 | -0.853 | -0.907 | 1.374 | -6.934 | -0.942 | -65.563 | 18.157 | -57.844 | 6.408 | -70.838 | -198.566 | -12.763 | -80.866 | -22.651 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | -17.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.001 | -0.009 | -1.11 | -0.5 | 0 | 0 | -5.1 | -1 | 0 | -32.2 | -18.08 | -26.5 | -120.485 | -136 | -260.58 | -17.5 | -328.413 | -50.995 | -240.895 | -205.034 | -143.413 | -78.337 | -184.741 | -196.453 | -148.911 | -74.472 | -386.587 | -119.265 | -6.399 | -164.041 | -296.679 | -173.369 | -108.641 | -237.38 | -237.257 | -229.33 | -166.086 | -113.176 | -227.279 | -181.993 | -275.343 | -222.76 | -170.752 | -324.96 | -354.509 | -352.505 | -249.077 | -376.742 | -228.157 | -165.313 | -160.411 | -155.907 | -99.511 | -77.211 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | -0.001 | -4.902 | 0 | 0 | -2.484 | -4.948 | -0.002 | -5.199 | -3.238 | -1.985 | -1.682 | -3.307 | -1.042 | -2.815 | -4.782 | -4.733 | -1.571 | -3.786 | -11.293 | -4.228 | -13.066 | -1.872 | -7.432 | -7.183 | -5.981 | -12.919 | -9.233 | -9.63 | -10.54 | -8.281 | -4.838 | -10.553 | -6.705 | -10.208 | -4.289 | -13.099 | -7.478 | -15.625 | -19.254 | -16.743 | -16.918 | -15.751 | -15.329 | -13.476 | -16.599 | -18.628 | -15.59 | -13.064 | -34.855 | -22.785 | -21.805 | -17.165 | -12.263 | -14.775 | -17.576 | -9.883 | -12.961 | -28.219 | -6.29 | -6.634 |
Overige Financieringsactiviteiten
| 0 | -1.094 | 0 | 14.167 | -7.5 | 0 | -7.5 | 25.806 | 0 | -0.623 | -17 | 47.778 | 0 | 0 | 0 | 0.001 | 4.902 | -4.902 | 0 | -23.403 | -0.016 | 8.976 | 5.207 | 13.996 | 4.306 | -1.023 | -0.772 | -11.928 | -0.002 | 8.094 | 38.247 | 38.168 | 34.215 | 49.196 | 132.575 | 63.742 | 21.128 | 310.969 | 63.352 | 287.814 | 196.589 | 113.188 | 89.691 | 193.029 | 183.089 | 146.077 | 64.371 | 284.873 | 125.314 | 14.465 | 126.125 | 315.115 | 176.897 | 74.986 | 233.921 | 212.903 | 230.656 | 143.171 | 106.161 | 105.525 | 187.29 | 235.821 | 230.617 | 279.35 | 331.514 | 318.646 | 356.729 | 259.217 | 417.093 | 213.232 | 177.96 | 265.369 | 396.762 | 213.535 | 76.945 |
Kasstroom uit Financieringsactiviteiten
| 0 | -1.094 | 0 | 14.167 | -7.5 | 0 | -7.5 | 8.183 | 0 | -0.623 | -17 | 61.586 | 0 | 0 | 0 | 0.001 | 0 | -4.902 | 0 | -25.888 | -4.964 | 8.972 | -0.001 | 9.648 | 1.82 | -2.704 | -4.079 | -18.07 | -3.818 | 3.312 | 1.314 | 18.517 | 3.929 | -82.582 | -7.653 | -209.904 | 1.755 | -24.876 | 5.174 | 40.938 | -21.364 | -39.458 | 1.724 | -2.252 | -21.645 | -7.672 | -20.654 | -108.419 | -4.158 | 3.777 | -51.016 | 10.958 | -12.097 | -52.909 | -20.203 | -41.271 | -14.426 | -38.243 | -20.492 | -138.352 | -13.332 | -55.113 | -5.207 | 73.743 | -16.231 | -57.668 | -12.94 | -2.123 | 25.577 | -32.5 | 2.764 | 91.997 | 212.637 | 107.734 | -6.9 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 20.117 | -10.174 | 0 | 14.353 | -56.792 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0 | -0.001 | 0.001 | -0 | 0 | -0 | -0 | 0.001 | 0 | 0 | -0 | 0 | 0.001 | -0 | 0 | -0.019 | 0 | 0.004 | 0.017 | 0.002 | -0.006 | -0.003 | 0.003 | -0.011 | -0 | 0.003 | -0.003 | -0.002 | -0.016 | -0.056 | -0.002 | 0 | -0.028 | 0 | 0 | 0 | 0.003 | 0 | 0.001 | -0.059 | 0.028 | 0.025 | 0.21 | 0.157 | -0.12 | 0.018 | 0.108 | -0.137 | 0.098 | 0 | 0 |
Netto Kasstroomverandering
| -21.267 | 23.717 | 1.254 | -15.618 | -2.707 | -14.247 | 11.919 | -7.136 | -8.909 | 8.123 | -73.77 | 69.622 | -21.701 | 27.412 | -10.867 | 9.721 | 3.537 | -2.253 | -1.1 | 5.767 | -0.026 | -1.366 | -2.154 | -4.952 | 5.85 | -10.229 | 0.395 | -8.757 | 1.846 | -0.238 | 0.029 | 7.753 | 1.257 | 0.469 | 0.025 | -1.42 | -5.949 | 6.788 | -2.625 | -9.462 | 2.417 | -0.452 | 6.091 | -5.012 | -17.519 | 24.429 | -9.497 | 2.194 | 8.106 | -16.113 | -43.38 | 58.916 | 0.133 | -0.556 | -1.048 | -0.798 | 0.467 | 0.161 | -2.99 | -120.293 | -15.961 | -22.037 | -29.515 | 132.83 | 34.388 | -0.559 | -70.526 | 45.577 | -21.61 | 10.151 | -42.611 | -174.342 | 210.057 | 31.912 | -15.31 |
Kaspositie aan het Einde van de Periode
| 4.377 | 25.644 | 1.927 | 0.673 | 16.291 | 18.998 | 33.245 | 0.737 | 7.872 | 16.781 | 8.658 | 80.331 | 10.709 | 32.41 | 4.998 | 15.864 | 6.144 | 2.606 | 4.859 | 5.927 | 0.159 | 0.185 | 1.552 | 3.706 | 8.658 | 2.808 | 13.037 | 3.288 | 12.045 | 10.199 | 10.437 | 10.412 | 2.659 | 1.401 | 0.933 | 0.908 | 2.328 | 8.276 | 1.489 | 4.114 | 13.576 | 11.158 | 11.61 | 5.519 | 10.531 | 28.05 | 3.621 | 13.118 | 10.924 | 2.818 | 18.93 | 62.31 | 3.394 | 3.261 | 3.818 | 4.865 | 5.663 | 5.196 | 5.035 | 8.025 | 128.318 | 144.279 | 166.316 | 195.83 | 63.001 | 28.613 | 29.172 | 99.698 | 54.122 | 75.732 | 65.581 | 108.192 | 282.535 | 72.478 | 40.566 |