Kairuide Holding Co.Ltd

SZSE:002072.SZ

6.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22005 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5.56527.0423.2252.61116.29118.99833.24521.3269.26418.1338.65882.42810.70932.4425.0315.8976.1762.6394.8595.9590.1590.1851.5843.7385.4342.80813.03712.64212.04510.19910.43710.4127.181.4010.9330.90817.73423.66781.432114.28127.557109.21199.456103.474115.771132.85197.567115.921158.979121.81598.536125.225101.837120.097117.297178.535172.542208.505195.521126.782128.318144.279166.316195.8363.00128.61329.17299.69854.12275.73265.581108.192282.53572.47855.875
Kortetermijnbeleggingen 21.095010.96510.9100000000-216.0290.0157.0170.03200000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 26.66127.04214.1913.52116.29118.99833.24521.3269.26418.1338.65882.42810.70932.45262.0485.9296.1762.6394.8595.9590.1590.1851.5843.7385.4342.80813.03712.64212.04510.19910.43710.4127.181.4010.9330.90817.73423.66781.432114.28127.557109.21199.456103.474115.771132.85197.567115.921158.979121.81598.536125.225101.837120.097117.297178.535172.542208.505195.521126.782128.318144.279166.316195.8363.00128.61329.17299.69854.12275.73265.581108.192282.53572.47855.875
Nettovorderingen 11.13943.07639.30770.98752.02570.37847.80555.13450.63119.254.1333.946.59153.33853.23218.38647.55752.00546.50846.1718.5148.11251.23649.358479.425478.348452.579454.694854.36555.20444.10339.90813.806544.407424.679360.202624.967510.177496.453451.642198.597193.939221.626186.958261.256243.153278.314243.95231.647246.214229.356131.753174.466164.943217.658183.062245.778211.368213.774209.357223.796240.004224.284228.503211.953237.528272.205249.724257.585183.144227.638236.147226.444182.213160.634
Voorraad 20.94634.93240.10327.77135.0999.5114.39219.4044.39826.51219.4683.02111.508-0.01-57.01-70.032305.037307.084303.979294.259299.966299.3540347.9290.7330.7330.2950.0020.4810377.588412.8191,058.070191.004191.005201.69197.549204.351195.297255.801254.618212.415194.201258.046225.686199.527181.49239.076240.557200.529166.487325.736323.639296.332291.519289.22284.775271.506261.141278.376265.25247.206238.303237.579209.751213.446218.867227.856230.257238.573252.255255.495229.464199.72
Overige vlottende activa 44.0222.92213.4011.5014.5082.9483.4380.8791.7954.0852.5180.7489.2929.5610.05910.05910.45910.7210.86211.1230.0020.0020.6350.6350.6370.6370.0010.652-394.3170.3390.4180.018-523.996-107.29-91.605-59.658-113.9760.13127.13127.045-8.298-4.738-4.177-7.095-47.738-39.728-50.822-43.903-16.226-22.5990.502-16.747-12.601-8.971-17.002-13.114-16.118-7.196-8.493-8.133-5.611-12.414-9.218-6.917-7.576-5.523-5.109-6.275-7.366-7.395-8.084-5.9430.071-7.7720.071
Totaal vlottende activa 102.768107.972107.001113.78107.923101.83398.88196.74366.08867.93184.77890.095178.1184.101177.432173.027369.229372.448366.208357.511318.642307.653401.332401.66486.229482.525465.913467.99472.574462.565432.547463.157555.061661.778525.011492.457730.414731.524809.367788.264573.658553.031529.32477.537587.335561.961524.586497.459613.476585.988528.923406.718589.438599.708614.286640.002691.423697.452672.309589.147624.879637.119628.588655.719504.957470.369509.714562.014532.196481.738523.708590.651764.545476.383416.3
Niet-vlottende activa:
Materiële vaste activa, netto 1.8823.3872.2082.7493.293.8314.2614.1160.660.30.310000000000.3750.3751.0711.2192.1432.1472.8912.9962.8463.0013.1723.3961.5060.462197.381204.73271.579280.297288.5297.935363.626377.444388.387401.845413.589425.549436.198449.416457.246469.342480.382491.295779.073800.004816.176834.914850.447865.406873.619888.01894.604856.018865.366880.11888.227887.663894.731835.064791.117776.855762.687724.131416.523443.43392.794
Goodwill 000000000000000000000000174.358174.358175.433175.433198.074198.074198.074198.074220.931000000021.64721.64721.64721.64721.64721.64721.64721.64721.64721.64721.64721.64700000000000000000000000
Immateriële activa 000000000000000000000000000000004.353016.15616.25816.3616.46216.56316.66516.76716.86916.97117.07217.72117.27617.37817.4817.58217.68317.78517.88717.98918.09118.19518.29418.40318.50218.60218.70218.82800000000000000
Goodwill en immateriële activa 000000000000000000000000174.358174.358175.433175.433198.074198.074198.074198.074225.283016.15616.25816.3616.46216.56316.66538.41438.51638.61838.7239.36838.92339.02539.12739.22939.33139.43339.53417.98918.09118.19518.29418.40318.50218.60218.70218.82800000000000000
Langetermijnbeleggingen 000000000000230.02913.99-43.01-56.0322828282898.55298.55231.45231.45231.62532.09132.37832.7833.05333.44934.00334.5933.773.7813.7493.7938.9179.72516.19412.93888000000000000000000000000000000000
Belastingvorderingen 0.2760.3030.0890.1190000.42200000000000000-31.452-31.4521.4841.4841.4881.48810.9510.9450.909-3.770-3.749-3.7930.4880.4880.4880.4880.0050.0050.0050.0050.0050.0050.0050.0050.0050.0020.0770.0050000000001.8521.8521.8522.0651.9581.8881.8521.641.5741.4251.359000
Overige niet-vlottende activa 0.3570.4040.4390.4810.5230.5720-0.4220.3220.3330.34400216.039273.039286.062217.252217.252217.252217.2520062.90531.452000000003.7703.7493.7930000143.625143.625143.625143.625140.058140.058138.916140.058137.723137.723137.723137.72310000000000000000000-1.359000
Totaal niet-vlottende activa 2.5154.0952.7373.3493.8134.4034.2614.1160.9810.6330.6540230.029230.029230.029230.029245.252245.252245.252245.25298.92898.92832.52432.671209.609210.08212.189212.696234.972235.475236.193236.972230.5594.243217.286224.78297.343306.971321.745328.026553.669567.589570.635584.194593.021604.535614.143628.606634.203646.398657.615668.557807.061818.095834.371853.209868.85883.909892.221906.712913.431857.87867.218881.961890.291889.621896.618836.915792.757778.429764.112724.131416.523443.43392.794
Totaal activa 105.283112.067109.737117.129111.736106.236103.141100.85967.0768.56485.43290.095408.129414.13407.461403.056614.481617.699611.459602.763417.569406.581433.856434.332695.838692.605678.102680.686707.546698.04668.74700.129785.62666.021742.296717.2371,027.7571,038.4951,131.1131,116.291,127.3271,120.621,099.9541,061.7311,180.3551,166.4971,138.7291,126.0651,247.6791,232.3851,186.5381,075.2751,396.4991,417.8031,448.6571,493.2111,560.2731,581.361,564.5291,495.8591,538.311,494.9891,495.8061,537.681,395.2481,359.991,406.3321,398.9291,324.9531,260.1671,287.8191,314.7811,181.068919.813809.094
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2.4510.2913.1520.820.7912.0706.0352.6951.2582.488061.35561.21561.07660.93860.86560.78260.91860.65782.572.52365.51265.79761.88267.20970.50268.40668.43674.60878.94382.83267.72465.43261.14372.372142.93139.864246.191302.893359.378333.418334.303316.767380.997327.641329.167341.907411.98371.761296.423227.859322.422322.421327.886403.425376.45412.735375.87318.773359.066316.414336.197355.453215.404173.892171.45184.669141.915150.785161.393212.375136.114118.134131.662
Kortlopende schulden 1.1041.0910.2350.2321.0931.0491.9011.687-0.5350016.939248.47248.47248.47248.47248.47248.47248.47248.47248.47248.47248.471248.48250.205251.215254.405256.605261.705262.705262.705262.705264.705266.905387.39387.39531.093531.093430.148381.722357.964364.136385.435378.237398.287384.3398.252381.63408.29407.849405.92414.331548.699548.294570.05569.878593.847618.104637.425646.211615.557587.17527.15610.163489.61510.637562.441550.015558.789529.956527.296514.059391.17389.312240.074
Belastingschulden 1.0271.0790.3141.8880.5690.950.2222.3130.1840.3420.5411.71123.22223.41224.52923.18223.24823.66523.34924.17412.94712.81722.37622.54226.24825.83225.02726.58425.74226.09125.5224.84618.30817.97918.28617.64618.30216.75215.66515.1326.5415.658.869.4927.4817.81413.00112.06311.74416.60612.66713.13810.1159.8228.3446.38620.92517.1518.47615.44812.22113.60510.97110.32211.87515.39613.259.7298.2968.7988.6148.29510.7266.1134.657
Uitgestelde opbrengsten 6.40839.910.31460.91356.62149.92207.9030.53500023.222226.93824.52923.182221.14225.18220.663215.26285.038281.091302.005298.357261.674245.118280.226280.93260.271247.068220.413244.869327.549205.498209.653162.134228.94221.126270.716227.864216.87200.206150.675133.595119.535146.743131.32112.622102.985128.333161.038107.708169.204163.848150.855121.109209.354151.315166.805142.076145.724148.769123.861130.98684.5859.12353.36939.44939.98235.1749.17851.47338.23243.55729.875
Overige kortlopende verplichtingen 44.312.37851.061.3280.8820.97748.10431.8765.4964.33715.0966.826204.4484.494199.828195.3382.8572.8572.8572.8579.899.8911.23111.2377.27977.27913.9711.07316.48415.06913.62813.86311.4519.59714.0313.83711.67714.52713.48316.41221.00836.86236.60527.30240.70855.39927.52738.42831.53737.48934.03527.91629.96828.2434.12823.83135.49744.59926.8722.76216.44919.40613.16912.48812.97213.23213.85110.15513.78310.17423.10516.62420.08322.65921.108
Totaal kortlopende verplichtingen 54.27153.6754.76163.29459.38754.01950.00447.5018.195.59517.58323.765537.495541.117533.902527.929533.331537.289532.908527.244625.897611.974627.219623.864651.041640.821619.104617.014606.896599.45575.689604.269671.428547.432672.217635.734914.64906.609960.538928.891955.219934.621907.018855.901939.527914.083886.265874.587954.792945.432897.416777.8151,070.2931,062.8021,082.9191,118.2421,215.1481,226.7531,206.971,129.8211,136.7951,071.7591,000.3761,109.091802.566756.884801.111784.287754.468726.085760.971794.53585.599573.661422.718
Langlopende verplichtingen:
Langetermijnschulden 00.1230.1220.2430.240.360.3560000000000000000000000000000000000000000062.75562.52362.21361.90261.51162.95462.48162.00961.45360.89760.25859.61946.02949.14380.5474.88981.59586.44287.31488.8790.93461.50462.13262.557142.983108.576142.983
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000062.755004.19900000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.3260.4460.1370.2550000.558000021.51621.10720.68620.28920.30119.85719.41418.970000000000000000000023.02323.02323.02323.02322.13122.13121.84622.13121.54821.54821.54821.54800000000000000000000000
Overige niet-vlottende verplichtingen 0.0040.0040.1220.1221.1231.1232.1771.8012.7832.7832.7532.75329.22229.22229.22229.22228.60128.60128.91328.6010000000000000000000000000000-62.75500-2.10004.0050006.3959.716024.107028.07332.46136.74540.9330000000
Totaal niet-vlottende verplichtingen 0.3290.5730.380.621.3641.4842.5342.362.7832.7832.7532.75350.73850.32949.90849.51148.90248.45848.32747.5710000000000000000000023.02323.02323.02323.02322.13122.13121.84622.13184.30284.07183.7685.54961.51162.95462.48166.01361.45360.89760.25866.01355.74549.143104.6534.889109.668118.903124.058129.80390.93461.50462.13262.557142.983108.576142.983
Totaal passiva 54.60154.24255.14163.91360.7555.50352.53849.86110.9738.37820.33726.518588.233591.446583.81577.439582.233585.747581.235574.815625.897611.974627.219623.864651.041640.821619.104617.014606.896599.45575.689604.269671.428547.432672.217635.734914.64906.609960.538928.891978.242957.644930.041878.924961.658936.215908.111896.7181,039.0941,029.503981.177863.3641,131.8041,125.7571,145.41,184.2561,276.6011,287.651,267.2281,195.8341,192.541,120.9021,105.0291,113.98912.234875.787925.169914.09845.402787.59823.103857.088728.582682.237565.701
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 367.68367.68367.68367.68367.68367.68367.68367.68367.68367.68367.68367.681761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761761601601601601601601609090
Ingehouden winsten -791.977-784.835-788.063-789.444-791.619-791.872-791.989-791.188-788.293-784.204-779.294-780.812-795.159-792.325-791.229-789.359-582.704-582.952-586.718-586.873-614.267-611.332-599.245-595.414-361.956-354.969-350.391-345.189-305.289-307.349-312.889-310.08-291.748-287.35-335.86-324.436-292.823-274.054-235.365-218.541-256.855-242.964-236.026-223.133-173.356-161.771-162.292-162.706-171.113-176.8160-167.787-115.003-87.652-76.442-70.743-96.026-85.988-82.397-79.674-33.928-5.61211.07844.002103.316104.504101.464105.141103.92496.95189.14282.06780.78372.01677.833
Overige gereserveerde algehele resultaten 693.713693.713693.713-0693.714693.714693.701693.701680.09680.09680.09680.09434.457269.422434.457000-000-000000-0-000-00-0-0-0-00-0000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -218.733-218.733-218.734474.979-218.788-218.788-218.789-219.195-203.38-203.38-203.38-203.380165.0350434.457434.457434.457436.534434.457229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939229.939216.053216.053216.91216.053203.698203.69829.361203.698203.698203.698203.698203.698203.698203.698203.698203.698203.698203.698203.698203.698203.698203.698219.698219.698215.626215.626215.575215.626211.70375.5675.56
Totaal eigen vermogen van aandeelhouders 50.68357.82454.59653.21650.98650.73450.60450.99856.09760.18665.09663.577-184.702-181.868-180.771-178.90227.75427.50625.81623.585-208.328-205.393-193.306-189.47443.98350.9755.54860.75100.65198.59193.05195.86114.192118.58970.07981.503113.117131.886170.575187.399149.085162.976169.914182.807218.697230.282230.618229.347208.585202.883205.361211.911264.695292.046303.256308.955283.672293.71297.301300.025345.77374.087390.777423.701483.014484.203481.162484.839479.551472.577464.717457.693452.486237.576243.393
Totaal eigen vermogen 50.68357.82454.59653.21650.98650.73450.60450.99856.09760.18665.09663.577-180.104-177.316-176.349-174.38332.24831.95230.22427.948-208.328-205.393-193.364-189.53244.79851.78458.99863.672100.65198.59193.05195.86114.192118.58970.07981.503113.117131.886170.575187.399149.085162.976169.914182.807218.697230.282230.618229.347208.585202.883205.361211.911264.695292.046303.256308.955283.672293.71297.301300.025345.77374.087390.777423.701483.014484.203481.162484.839479.551472.577464.717457.693452.486237.576243.393
Totaal passiva en aandeelhoudersvermogen 105.283112.067109.737117.129111.736106.236103.141100.85967.0768.56485.43290.095408.129414.13407.461403.056614.481617.699611.459602.763417.569406.581433.856434.332695.838692.605678.102680.686707.546698.04668.74700.129785.62666.021742.296717.2371,027.7571,038.4951,131.1131,116.291,127.3271,120.621,099.9541,061.7311,180.3551,166.4971,138.7291,126.0651,247.6791,232.3851,186.5381,075.2751,396.4991,417.8031,448.6571,493.2111,560.2731,581.361,564.5291,495.8591,538.311,494.9891,495.8061,537.681,395.2481,359.991,406.3321,398.9291,324.9531,260.1671,287.8191,314.7811,181.068919.813809.094