Jiangxi Black Cat Carbon Black Inc.,Ltd
SZSE:002068.SZ
9.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 442.335 | 526.922 | 312.545 | 305.467 | 798.213 | 771.942 | 620.876 | 460.992 | 509.509 | 701.8 | 673.251 | 380.185 | 417.25 | 279.712 | 229.608 | 272.468 | 232.018 | 337.125 | 129.262 | 77.115 | 83.236 |
Kortetermijnbeleggingen
| 0 | 0 | -7.326 | 20.702 | -0.588 | -0.977 | -1.726 | -0.423 | -0.542 | -0.278 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.55 | 0.048 | 0.049 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 442.335 | 526.922 | 312.545 | 326.17 | 798.213 | 771.942 | 620.876 | 460.992 | 509.509 | 701.8 | 673.251 | 380.185 | 417.25 | 279.712 | 229.608 | 272.468 | 232.018 | 337.675 | 129.31 | 77.164 | 83.236 |
Nettovorderingen
| 2,640.64 | 2,707.172 | 2,181.809 | 2,399.524 | 2,045.182 | 2,068.059 | 2,289.826 | 1,695.578 | 1,839.654 | 1,679.865 | 0 | 1,159.489 | 0 | 0 | 0 | 423.87 | 479.452 | 324.767 | 106.466 | 153.504 | 0 |
Voorraad
| 904.392 | 1,378.413 | 963.504 | 633.18 | 600.991 | 703.656 | 872.939 | 586.102 | 516.545 | 771.053 | 763.173 | 689.746 | 616.909 | 348.249 | 246.096 | 146.221 | 186.111 | 145.833 | 114.218 | 86.131 | 46.985 |
Overige vlottende activa
| 0 | 213.512 | 157.276 | 126.754 | 117.732 | 129.39 | 186.77 | 123.209 | 137.154 | 172.711 | 180.545 | 262.309 | 76.92 | 38.909 | 74.963 | 53.976 | 87.54 | 88.017 | 181.954 | 86.408 | 166.707 |
Totaal vlottende activa
| 4,088.273 | 4,826.019 | 3,615.135 | 3,485.627 | 3,616.876 | 3,673.046 | 3,970.411 | 2,865.881 | 2,973.35 | 3,325.428 | 3,812.117 | 2,491.729 | 2,119.725 | 1,417.232 | 1,140.08 | 896.535 | 985.12 | 864.289 | 531.948 | 403.208 | 296.928 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 3,243.573 | 3,085.403 | 3,078.741 | 3,111.706 | 3,220.997 | 3,154.985 | 3,213.469 | 3,034.542 | 3,077.017 | 3,189.242 | 2,856.74 | 2,476.628 | 1,916.837 | 1,440.627 | 1,070.869 | 795.049 | 524.402 | 391.183 | 330.055 | 297.958 | 222.156 |
Goodwill
| 72.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 298.837 | 227.309 | 233.195 | 225.455 | 235.792 | 241.237 | 223.528 | 233.817 | 176.499 | 159.76 | 150.91 | 132.379 | 135.23 | 68.046 | 50.737 | 51.02 | 23.459 | 24.732 | 10.92 | 11.155 | 11.389 |
Goodwill en immateriële activa
| 371.11 | 227.309 | 233.195 | 225.455 | 235.792 | 241.237 | 223.528 | 233.817 | 176.499 | 159.76 | 150.91 | 132.379 | 135.23 | 68.046 | 50.737 | 51.02 | 23.459 | 24.732 | 10.92 | 11.155 | 11.389 |
Langetermijnbeleggingen
| 132.292 | 149.943 | 100.313 | 34.119 | 53.513 | 6.043 | 12.317 | 10.102 | 11.556 | 16.4 | 21.638 | 21.573 | 24.352 | 0 | 0 | 0 | 0 | 1.308 | 1.804 | 1.951 | 0 |
Belastingvorderingen
| 42.182 | 47.051 | 57.934 | 39.454 | 42.144 | 42.935 | 33.267 | 22.397 | 20.089 | 29.571 | 18.276 | 16.672 | 13.918 | 11.858 | 7.905 | 13.504 | 4.126 | 4.509 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 63.311 | 73.627 | 17.442 | 36.354 | 16.986 | 26.827 | 12.504 | 12.743 | 61.397 | 65.921 | 68.853 | 0 | 12 | 44.585 | 0 | 0.466 | 1.705 | -3.959 | 0.048 | 0.049 | 0 |
Totaal niet-vlottende activa
| 3,852.467 | 3,583.332 | 3,487.625 | 3,447.088 | 3,569.432 | 3,472.027 | 3,495.085 | 3,313.6 | 3,346.558 | 3,460.893 | 3,116.417 | 2,647.251 | 2,102.338 | 1,565.116 | 1,129.511 | 860.039 | 553.691 | 417.773 | 342.827 | 311.112 | 233.546 |
Totaal activa
| 7,940.74 | 8,409.351 | 7,102.76 | 6,932.715 | 7,186.308 | 7,145.074 | 7,465.496 | 6,179.481 | 6,319.907 | 6,786.321 | 6,928.534 | 5,138.981 | 4,222.063 | 2,982.348 | 2,269.591 | 1,756.574 | 1,538.811 | 1,282.063 | 874.775 | 714.32 | 530.474 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,924.953 | 2,105.225 | 1,375.45 | 1,611.63 | 1,760.578 | 1,261.024 | 1,426.687 | 878.156 | 837.834 | 1,719.941 | 1,345.829 | 1,391.788 | 992.35 | 873.074 | 527.033 | 470.412 | 291.649 | 283.082 | 299.384 | 162.362 | 58.625 |
Kortlopende schulden
| 1,565.454 | 1,881.823 | 1,235.59 | 1,485.657 | 2,136.189 | 1,732.035 | 2,053.592 | 2,686.41 | 2,853.442 | 2,431.422 | 3,104.493 | 1,617.722 | 918.289 | 963.78 | 773.5 | 599.5 | 542.5 | 379.993 | 263.64 | 219.7 | 151.1 |
Belastingschulden
| 29.33 | 19.501 | 29.796 | 39.799 | 28.654 | 47.258 | 50.61 | 43.617 | 29.471 | 45.356 | -43.098 | -50.372 | 1.048 | 6.222 | 3.438 | 11.452 | 18.36 | 7.591 | 3.746 | 4.538 | 2.657 |
Uitgestelde opbrengsten
| 54.797 | 108.349 | 281.698 | 255.215 | 165 | 47.258 | 149.993 | 135.339 | 106.339 | 141.69 | 42.213 | 55.909 | 91.842 | 41.691 | 41.726 | 45.083 | 40.908 | 43.631 | 26.411 | 17.344 | 10.645 |
Overige kortlopende verplichtingen
| 205.685 | 159.673 | 585.832 | 179.75 | 180.585 | 419.984 | 171.101 | 60.731 | 144.012 | 394.634 | 380.218 | 123.829 | 175.818 | 139.863 | 54.452 | 29.268 | 57.957 | 4.579 | 0.981 | 1.269 | 14.765 |
Totaal kortlopende verplichtingen
| 3,780.22 | 4,274.571 | 3,304.664 | 3,360.063 | 4,106.006 | 3,507.56 | 3,701.99 | 3,804.253 | 3,852.916 | 4,591.353 | 4,787.442 | 3,308.577 | 2,378.103 | 1,982.939 | 1,358.423 | 1,155.715 | 910.467 | 718.874 | 594.162 | 405.213 | 227.147 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 907.014 | 617.468 | 318.433 | 413.102 | 0 | 0 | 308 | 70.4 | 292.4 | 604.462 | 681 | 356 | 433.5 | 282.827 | 150 | 20 | 38 | 36 | 54 | 100.9 | 140.8 |
Uitgestelde opbrengsten niet-vlottend
| 80.174 | 82.961 | 81.714 | 88.61 | 95.597 | 104.384 | 111.736 | 112.383 | 100.541 | 91.915 | 0 | 0 | 0 | 0 | 0 | 0 | -29.07 | -19.022 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.11 | 0 | 0 | 0.105 | 0.093 | 0 | -308 | -70.4 | -291.874 | -603.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.022 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 85.893 | 81.864 | -12.536 | 0 | 0 | 0 | 0 | 101.067 | 0 | 63.434 | 47.853 | 72.617 | 0 | 125.102 | 30.692 | 8.93 | 16.978 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 990.299 | 700.579 | 400.297 | 489.281 | 95.69 | 104.384 | 419.736 | 182.783 | 393.467 | 696.377 | 744.434 | 403.853 | 506.117 | 305.053 | 275.102 | 50.692 | 46.979 | 53 | 54 | 100.9 | 140.8 |
Totaal passiva
| 4,770.518 | 4,975.15 | 3,704.961 | 3,849.343 | 4,201.696 | 3,611.943 | 4,121.726 | 3,987.036 | 4,246.383 | 5,287.73 | 5,531.875 | 3,712.43 | 2,884.22 | 2,287.991 | 1,633.525 | 1,206.407 | 957.447 | 771.874 | 648.162 | 506.113 | 367.947 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 741.412 | 748.12 | 748.12 | 744.794 | 727.064 | 727.064 | 727.064 | 607.064 | 607.064 | 479.699 | 479.699 | 479.699 | 479.699 | 249.912 | 192.24 | 160.2 | 89 | 89 | 54 | 54 | 54 |
Ingehouden winsten
| 639.059 | 891.203 | 897.009 | 668.819 | 581.262 | 1,116.991 | 949.588 | 515.181 | 436.248 | 441.827 | 346.717 | 368.952 | 267.89 | 145.808 | 161.983 | 125.207 | 155.074 | 95.7 | 89.27 | 71.145 | 44.621 |
Overige gereserveerde algehele resultaten
| 0 | 201.519 | 185.024 | 165.502 | 179.869 | 131.494 | 110.325 | 88.388 | 79.073 | -0.049 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,639.052 | 1,640.633 | 1,609.091 | 1,580.123 | 1,388.026 | 1,519.521 | 1,388.026 | 915.566 | 922.794 | 460.634 | 459.158 | 463.571 | 464.382 | 179.86 | 241.235 | 229.608 | 259.125 | 258.145 | 45.561 | 39.581 | 34.387 |
Totaal eigen vermogen van aandeelhouders
| 3,019.524 | 3,279.95 | 3,254.22 | 2,993.735 | 2,876.222 | 3,363.576 | 3,175.003 | 2,037.81 | 1,953.886 | 1,382.161 | 1,285.574 | 1,312.222 | 1,211.971 | 641.387 | 595.458 | 515.015 | 503.198 | 442.845 | 188.83 | 164.727 | 133.007 |
Totaal eigen vermogen
| 3,170.222 | 3,434.201 | 3,397.798 | 3,083.372 | 2,984.612 | 3,533.13 | 3,343.77 | 2,192.446 | 2,073.524 | 1,498.592 | 1,396.659 | 1,426.551 | 1,337.843 | 694.356 | 636.067 | 550.166 | 581.365 | 510.189 | 226.613 | 208.207 | 162.527 |
Totaal passiva en aandeelhoudersvermogen
| 7,940.74 | 8,409.351 | 7,102.76 | 6,932.715 | 7,186.308 | 7,145.074 | 7,465.496 | 6,179.481 | 6,319.907 | 6,786.321 | 6,928.534 | 5,138.981 | 4,222.063 | 2,982.348 | 2,269.591 | 1,756.574 | 1,538.811 | 1,282.063 | 874.775 | 714.32 | 530.474 |