Ruitai Materials Technology Co., Ltd.
SZSE:002066.SZ
10.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.522 | 15.052 | 22.421 | 24.368 | 16.143 | 10.179 | 39.778 | 44.927 | 42.67 | 32.294 | 18.076 | 12.717 | 11.881 | 8.956 | 14.23 | 16.152 | 8.334 | 12.872 | -9.618 | 15.332 | 0.915 | 2.32 | 7.072 | 9.132 | 1.833 | 0.373 | 5.947 | 7.68 | 2.031 | 0.121 | 5.344 | -2.164 | 22.29 | 0.351 | 4.762 | -65.257 | -18.612 | -0.361 | 4.271 | -1.435 | 0.604 | 2.226 | 5.299 | -90.012 | -26.953 | -20.486 | 2.126 | -1.208 | -1.648 | -2.695 | 9.024 | 9.191 | 18.667 | 16.657 | 12.743 | 17.408 | 11.858 | 11.284 | 7.78 | 8.977 | 13.516 | 7.782 | 6.555 | 6.982 | 13.827 | 9.99 | 3.808 | 6.82 | 8.881 | 6.263 | 2.068 | 3.718 | 4.76 | 6.111 | 1.467 |
Afschrijvingen & Amortisatie
| 0 | 23.956 | 23.956 | 23.776 | -43.351 | 22.301 | 22.301 | 24.001 | 24.001 | 22.532 | 22.532 | 23.128 | 23.128 | 21.4 | 21.4 | 85.91 | -42.731 | 42.731 | 0 | 77.32 | -36.715 | 36.715 | 0 | 70.809 | -34.205 | 34.205 | 0 | 84.784 | -38.601 | 38.601 | 0 | 77.094 | -34.894 | 34.894 | 0 | 83.409 | -39.254 | 39.254 | 0 | 71.36 | -33.915 | 33.915 | 0 | 68.248 | -36.676 | 36.676 | 0 | 62.535 | -26.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.269 | 0.937 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 70.06 | 0 | -471.843 | 546.99 | -546.99 | 0 | -296.916 | 601.789 | -601.789 | 0 | 264.592 | 363.952 | -363.952 | 0 | -38.973 | 350.066 | -350.066 | 0 | 183.513 | 390.881 | -390.881 | 0 | 121.146 | 310.393 | -310.393 | 0 | -162.516 | 156.366 | -156.366 | 0 | -7.748 | 180.833 | -180.833 | 0 | -322.502 | 252.925 | -252.925 | 0 | -182.14 | 203.133 | -203.133 | 0 | -276.751 | 316.759 | -316.759 | 0 | -456.931 | 274.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.041 | -13.715 | 0 | 0 |
Vorderingen
| 0 | 102.828 | 0 | -465.227 | 495.231 | -495.231 | 0 | -313.892 | 557.425 | -557.425 | 0 | 454.858 | 328.953 | -328.953 | 0 | -137.01 | 351.706 | -351.706 | 0 | 213.568 | 289.988 | -289.988 | 0 | 197.368 | 207.187 | -207.187 | 0 | -24.496 | 120.78 | -120.78 | 0 | 23.94 | 189.395 | -189.395 | 0 | -309.795 | 233.362 | -233.362 | 0 | -170.723 | 169.036 | -169.036 | 0 | -261.898 | 233.303 | -233.303 | 0 | -316.725 | 214.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -42.889 | 0 | -20.872 | 51.759 | -51.759 | 0 | 16.976 | 44.364 | -44.364 | 0 | -209.758 | 51.256 | -51.256 | 0 | 98.038 | 14.182 | -14.182 | 0 | -47.534 | 100.892 | -100.892 | 0 | -76.222 | 103.206 | -103.206 | 0 | -138.02 | 35.586 | -35.586 | 0 | -31.688 | -8.562 | 8.562 | 0 | -12.707 | 19.564 | -19.564 | 0 | -11.417 | 34.097 | -34.097 | 0 | -14.853 | 83.456 | -83.456 | 0 | -140.206 | 59.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.887 | 1.278 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 10.121 | 0 | 14.255 | 0 | 0 | 0 | 32.651 | -15.781 | 15.781 | 0 | 19.491 | -16.257 | 16.257 | 0 | 0 | -15.823 | 15.823 | 0 | 17.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.927 | -14.993 | 0 | 0 |
Overige Niet-Contante Posten
| -47.896 | 129.202 | -75.005 | 132.352 | -425.568 | 502.471 | -22.301 | 272.915 | -625.79 | 579.257 | -36.794 | -12.717 | -11.881 | -8.956 | -14.23 | -16.152 | -8.334 | -12.872 | 9.618 | -15.332 | -0.915 | -2.32 | -7.072 | -9.132 | -1.833 | -0.373 | -5.947 | -7.68 | -2.031 | -0.121 | -5.344 | 2.164 | -22.29 | -0.351 | -4.762 | 65.257 | 18.612 | 0.361 | -4.271 | 1.435 | -0.604 | -2.226 | -5.299 | 90.012 | 26.953 | 20.486 | -2.126 | 1.208 | 1.648 | 2.695 | -9.024 | -9.191 | -18.667 | -16.657 | -12.743 | -17.408 | -11.858 | -11.284 | -7.78 | -8.977 | -13.516 | -7.782 | -6.555 | -6.982 | -13.827 | -9.99 | -3.808 | -6.82 | -8.881 | -6.263 | -2.068 | 3.019 | 0.686 | -6.111 | -1.467 |
Kasstroom uit Operationele Activiteiten
| -44.374 | 120.298 | -52.585 | 180.496 | 94.214 | -12.039 | 39.778 | 44.927 | 42.67 | 32.294 | -18.717 | 152.75 | 32.342 | 86.013 | -25.476 | 224.709 | 104.81 | 30.241 | -74.759 | 50.164 | -72.838 | 344.526 | -158.168 | 267.815 | 27.854 | -15.713 | 59.336 | 151.105 | 19.524 | -80.457 | 103.568 | 49.072 | 100.943 | -31.812 | 15.279 | -31.652 | 7.689 | 54.559 | -12.878 | 73.56 | 9.311 | 79.24 | -54.3 | 18.039 | 51.186 | -64.611 | -61.71 | 24.519 | -32.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.046 | -7.332 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -29.013 | -13.962 | -28.256 | -57.815 | -3.732 | -13.808 | -10.388 | -20.88 | -4.239 | -4.002 | -5.833 | -35.858 | -12.485 | -3.415 | -4.947 | -15.744 | -27.417 | -7.136 | -4.767 | -52.812 | -6.025 | -16.961 | -28.927 | -74.611 | -102.831 | -44.467 | -36.119 | -22.735 | -52.2 | -3.047 | -6.889 | -46.577 | -3.136 | -7.552 | -15.188 | -52.813 | -10.187 | -10.447 | -11.934 | -72.31 | -9.763 | -0.699 | -13.753 | -46.074 | -33.428 | -15.777 | -17.22 | -78.753 | -31.756 | -5.243 | -18.619 | -28.609 | -61.587 | -31.565 | -41.617 | -37.206 | -51.689 | -60.172 | -37.208 | -63.691 | -29.289 | -18.421 | -9.183 | -16.878 | -21.191 | -13.629 | -14.132 | -10.914 | -17.588 | -11.557 | -18.858 | -16.891 | -22.204 | -16.018 | -6.122 |
Netto Overnames
| 0.106 | 3.288 | 0.254 | 86.675 | 0.121 | 0.115 | 0.006 | 0.045 | 0.245 | 0.111 | 0 | 2.121 | 0.046 | 8.945 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.69 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.353 | 0 | 1.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.149 | 0 | 0 | 0 | -6.103 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 3.288 | 0.254 | 0.543 | 0 | 0.115 | 0.006 | 0.232 | 0 | 0.111 | 0 | 1.8 | 0.367 | 0.145 | 0.034 | 0.703 | 1.217 | 0.139 | -4.767 | 1.677 | 0.17 | -16.961 | 0.06 | 48.709 | 20 | 5.021 | -36.119 | 16.565 | -52.2 | 0.007 | -6.889 | 47.206 | 40 | 1.3 | -15.188 | 1.017 | 0.006 | 0.024 | -11.934 | 0.034 | -9.763 | -0.699 | -13.753 | 7.553 | 0.195 | -8.304 | 1.151 | -52.36 | 21.649 | -1.156 | 1.168 | 4.783 | 1.089 | -1.089 | -41.617 | 8.859 | -51.689 | -60.172 | -37.208 | 1.579 | -29.289 | -18.421 | -9.183 | -16.878 | -21.191 | -13.629 | -14.132 | -10.914 | -17.588 | -11.557 | -18.858 | -16.891 | -22.204 | -16.018 | -6.122 |
Kasstroom uit Investeringsactiviteiten
| -28.907 | -10.674 | -28.002 | 28.86 | -3.611 | -13.693 | -10.382 | -20.603 | -3.994 | -3.891 | -5.833 | -34.058 | -12.118 | -3.27 | -4.913 | -15.041 | -26.2 | -6.997 | -4.767 | -51.134 | -5.855 | -16.961 | -28.867 | -25.902 | -82.831 | -39.446 | -36.131 | -6.17 | -52.2 | -3.04 | -6.759 | 0.629 | 36.864 | -6.252 | -15.188 | -51.796 | -10.182 | -10.423 | -11.934 | -72.277 | -9.763 | -0.699 | -13.753 | -42.669 | -33.233 | -24.082 | -16.069 | -137.216 | -10.107 | -6.398 | -17.451 | -23.826 | -60.497 | -32.654 | -65.617 | -28.347 | -51.689 | -60.172 | -37.208 | -62.112 | -29.289 | -18.421 | -9.183 | -16.878 | -21.191 | -13.629 | -14.132 | -10.914 | -17.588 | -11.557 | -18.858 | -16.891 | -22.204 | -16.018 | -6.122 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -49.382 | -55.725 | -26.242 | -76.48 | -297.012 | -354.033 | -275.711 | -587 | -529.02 | -618 | -173.5 | -480.293 | -543.497 | -556.097 | -178.634 | -252.599 | -691.089 | -690.533 | -320.374 | -463.286 | -474.099 | -476.257 | -353.598 | -732.369 | -332.002 | -193.907 | -528.784 | -908.533 | -521.559 | -312.042 | -435.909 | -558.624 | -673.7 | -254.747 | -691.853 | -755.856 | -375 | -282.8 | -397.3 | -528.182 | -633.554 | -308.918 | -269.693 | -282.892 | -600.574 | -260.969 | -263.085 | -253.196 | -573.332 | -328.187 | -137.403 | -267.441 | -158.819 | -216.2 | -123.601 | -99.899 | -39.2 | -130.101 | -48 | -68 | -70 | -160.6 | -60.5 | -66.4 | -49 | -9.4 | -9.5 | -27.8 | -3 | 0 | -5 | -30 | -24.8 | 0 | -15 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -9.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -35.04 | -9.529 | -7.007 | -17.061 | -38.712 | -11.821 | -18.505 | -11.873 | -18.13 | -14.375 | -24.808 | -16.192 | -18.638 | -14.826 | -6.851 | -16.017 | -22.991 | -22.42 | -19.888 | -23.534 | -23.912 | -22.156 | -29.359 | -28.33 | -27.517 | -17.087 | -20.595 | -36.97 | -19.266 | -20.758 | -47.31 | -26.451 | -6.831 | -25.687 | -29.779 | -31.774 | -19.46 | -21.542 | -11.21 | -37.68 | -28.604 | -24.374 | -23.42 | -31.492 | -32.674 | -28.233 | -38.518 | -19.024 | -31.322 | -14.15 | -19.224 | -13.02 | -28.076 | -6.909 | -7.358 | -8.238 | -18.141 | -3.03 | -4.973 | -1.924 | -12.94 | -3.214 | -3.084 | -3.122 | -6.853 | -1.413 | -1.154 | -2.143 | -7.036 | -0.852 | -1.154 | -3.093 | -3.296 | -0.716 |
Overige Financieringsactiviteiten
| -19.251 | -44.002 | -0.219 | -116.39 | 223.123 | 363.482 | 427.745 | 459.116 | 478.101 | 570.136 | 287.133 | 300.522 | 595.247 | 419.754 | 326.911 | 25.945 | 587.931 | 741.101 | 463.553 | 394.475 | 607.725 | 278.1 | 416.051 | 673.675 | 233.937 | 407.5 | 400.32 | 1,003.282 | 358.23 | 584.4 | 310.986 | 640.5 | 564.774 | 250.191 | 697.441 | 829.068 | 508.455 | 259.093 | 444.894 | 563.637 | 641.185 | 197.032 | 373.483 | 350.997 | 621.108 | 299.376 | 305.5 | 334.57 | 646.509 | 403.16 | 342.192 | 293.244 | 165.544 | 397.993 | 174.823 | 86.464 | 59.747 | 260.064 | 118.865 | 105.847 | 70 | 380.752 | 81.007 | 78.94 | 72.9 | 30.313 | 61.287 | 40.4 | 20 | 14.292 | 9.408 | 36 | 77.52 | 30 | 19.8 |
Kasstroom uit Financieringsactiviteiten
| 30.131 | 11.551 | 14.694 | -199.877 | -90.95 | -29.263 | 140.213 | -146.389 | -62.792 | -65.993 | 99.258 | -204.579 | 35.558 | -154.981 | 133.451 | -233.504 | -119.175 | 27.577 | 120.759 | -88.699 | 110.092 | -222.069 | 40.297 | -88.054 | -126.395 | 186.075 | -145.55 | 74.154 | -200.299 | 253.092 | -145.681 | 34.567 | -135.377 | -11.387 | -20.099 | 43.433 | 101.68 | -43.167 | 26.052 | 24.245 | -30.049 | -140.49 | 79.417 | 44.685 | -10.958 | 5.733 | 14.182 | 42.856 | 54.153 | 43.651 | 190.639 | 6.578 | -6.295 | 153.717 | 44.314 | -20.792 | 12.308 | 111.821 | 67.835 | 32.874 | -1.924 | 207.211 | 17.293 | 9.456 | 20.778 | 14.06 | 50.374 | 11.446 | 14.857 | 7.256 | 3.557 | 4.846 | 49.627 | 26.704 | 4.084 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.08 | 0.093 | -0.003 | 0.058 | 0.015 | -0.127 | -0.035 | 0.007 | 0.014 | -0.114 | -0.816 | 0 | 0.037 | -0.026 | -0.823 | 0.191 | 0.001 | 0.02 | -0.056 | -0.027 | -0.011 | 0 | -0.543 | 0.011 | -0.025 | -0.138 | -0.495 | -0.1 | 0.01 | 0.019 | 0.081 | 0.052 | 0.005 | -0.032 | 1.025 | -0.086 | -0.245 | -0.338 | -1.283 | 0.452 | -0.665 | 0.148 | -1.612 | 0.887 | 0.546 | -0.048 | -0.279 | -0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -40.055 | 100.88 | -65.798 | -22.804 | -0.289 | -54.98 | 52.493 | -15.751 | 33.895 | -16.219 | 74.594 | -86.702 | 55.782 | -72.202 | 103.037 | -24.659 | -40.373 | 50.822 | 41.252 | -89.725 | 31.371 | 105.485 | -146.737 | 153.316 | -181.361 | 130.891 | -122.483 | 218.594 | -233.074 | 169.604 | -48.852 | 84.349 | 2.481 | -49.445 | -20.041 | -38.989 | 99.102 | 0.724 | 0.903 | 24.245 | -30.049 | -62.614 | 11.511 | 18.443 | 7.882 | -82.414 | -63.645 | -70.12 | 11.248 | -80.426 | 56.033 | -17.247 | -66.793 | 121.063 | -21.147 | 29.222 | -39.381 | 51.649 | 30.627 | -29.239 | -31.213 | 188.791 | -9.719 | 27.421 | -5.36 | 37.44 | -7.7 | 14.678 | 9.544 | -0.474 | -44.354 | -0.999 | 20.09 | 29.54 | -14.525 |
Kaspositie aan het Einde van de Periode
| 324.378 | 364.433 | 176.463 | 344.512 | 232.785 | 233.074 | 288.054 | 235.561 | 251.312 | 217.418 | 233.636 | 159.042 | 245.744 | 189.962 | 262.163 | 159.126 | 183.786 | 224.159 | 173.337 | 132.085 | 221.81 | 190.439 | 84.954 | 231.692 | 78.376 | 259.737 | 128.846 | 252.886 | 34.292 | 267.367 | 97.762 | 146.614 | 62.266 | 59.784 | 109.229 | 129.27 | 168.26 | 69.158 | 68.434 | 67.532 | -36.662 | 50.923 | 113.538 | 102.027 | 83.584 | 75.702 | 158.116 | 145.135 | 215.254 | 204.006 | 284.432 | 228.399 | -22.904 | 15.031 | 207.741 | 228.888 | 199.666 | -25.8 | -59.869 | 253.624 | 122.998 | 166.932 | 94.997 | 104.716 | 77.295 | 82.655 | 45.215 | 52.915 | 38.237 | 28.693 | 29.167 | 73.521 | 74.52 | 54.43 | 24.889 |