Huafon Chemical Co., Ltd.
SZSE:002064.SZ
6.91 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,169.442 | 10,540.751 | 7,467.81 | 4,428.736 | 2,206.442 | 684.824 | 202.385 | 294.131 | 162.632 | 531.837 | 82.047 | 72.443 | 30.861 | 29.628 | 42.362 | 24.836 | 78.822 | 23.646 | 66.568 | 26.909 | 9.093 |
Kortetermijnbeleggingen
| 0 | 69.3 | 227.106 | 88.252 | 28.44 | 5.805 | -7.976 | -8.199 | -0.418 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10,169.442 | 10,610.051 | 7,694.916 | 4,516.988 | 2,234.882 | 684.824 | 202.385 | 294.131 | 162.632 | 531.837 | 82.047 | 72.443 | 30.861 | 29.628 | 42.362 | 24.836 | 78.822 | 23.646 | 66.568 | 26.909 | 9.093 |
Nettovorderingen
| 5,347.539 | 4,530.71 | 5,742.518 | 3,807.59 | 3,582.493 | 1,218.567 | 1,507.577 | 1,002.708 | 890.943 | 787.628 | 0 | 600.572 | 0 | 0 | 0 | 202.661 | 235.448 | 139.596 | 0 | 134.601 | 0 |
Voorraad
| 3,621.178 | 2,839.615 | 4,033.796 | 1,922.274 | 1,871.531 | 717.755 | 615.279 | 550.113 | 527.88 | 345.365 | 263.14 | 342.071 | 275.265 | 299.019 | 213.993 | 208.48 | 292.97 | 114.922 | 86.164 | 111.643 | 48.796 |
Overige vlottende activa
| 914.499 | 687.775 | 685.631 | 370.018 | 545.878 | 4,055.965 | 119.768 | 268.348 | 265.8 | 257.731 | 44.845 | 93.277 | 72.476 | 64.038 | 34.9 | 28.71 | 43.256 | 38.356 | 8.782 | 1.795 | 99.541 |
Totaal vlottende activa
| 20,052.657 | 18,668.151 | 18,156.861 | 10,616.87 | 8,234.784 | 2,657.846 | 2,445.009 | 2,115.3 | 1,847.255 | 1,922.562 | 1,276.601 | 1,108.364 | 861.693 | 916.264 | 580.392 | 464.687 | 650.495 | 306.427 | 316.63 | 274.947 | 157.43 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 13,116.133 | 11,809.667 | 8,747.752 | 7,554.3 | 7,371.232 | 2,366.971 | 2,322.114 | 2,489.773 | 2,692.503 | 2,159.72 | 1,132.839 | 1,170.954 | 1,238.398 | 990.736 | 1,109.478 | 1,231.467 | 1,107.75 | 744.671 | 656.163 | 441.619 | 424.913 |
Goodwill
| 19.763 | 19.763 | 19.763 | 49.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,159.48 | 1,168.779 | 934.948 | 597.293 | 563.184 | 297.869 | 304.4 | 316.764 | 287.055 | 294.172 | 237.149 | 74.793 | 35.005 | 31.389 | 32.681 | 28.469 | 24.155 | 1.12 | 1.215 | 1.358 | 1.357 |
Goodwill en immateriële activa
| 1,179.243 | 1,188.542 | 954.711 | 646.524 | 563.184 | 297.869 | 304.4 | 316.764 | 287.055 | 294.172 | 237.149 | 74.793 | 35.005 | 31.389 | 32.681 | 28.469 | 24.155 | 1.12 | 1.215 | 1.358 | 1.357 |
Langetermijnbeleggingen
| 764.296 | 585.723 | 346.051 | 430.522 | 552.029 | 457.736 | 440.777 | 420.474 | 402.455 | 0.747 | 1.162 | 0.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 181.859 | 55.849 | 133.627 | 109.994 | 102.546 | 26.509 | 21.077 | 18.286 | 11.998 | 20.15 | 23.198 | 8.045 | 7.624 | 6.135 | 1.591 | 6.159 | 2.567 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 213.774 | 446.837 | 838.798 | 310.714 | 150.835 | 131.524 | 28.712 | 26.523 | 143.751 | 35.334 | 106.409 | 62.686 | 0 | 0.075 | 0.672 | 1.153 | 0.759 | 0.143 | 0.078 | 0.002 | 0.031 |
Totaal niet-vlottende activa
| 15,455.304 | 14,086.618 | 11,020.939 | 9,052.055 | 8,739.827 | 3,280.61 | 3,117.079 | 3,271.821 | 3,537.762 | 2,510.123 | 1,500.757 | 1,317.209 | 1,281.027 | 1,028.335 | 1,144.422 | 1,267.248 | 1,135.231 | 745.934 | 657.456 | 442.98 | 426.301 |
Totaal activa
| 35,507.962 | 32,754.769 | 29,177.8 | 19,668.925 | 16,974.61 | 5,938.457 | 5,562.088 | 5,387.122 | 5,385.017 | 4,432.684 | 2,777.359 | 2,425.572 | 2,142.719 | 1,944.599 | 1,724.814 | 1,731.935 | 1,785.726 | 1,052.361 | 974.086 | 717.927 | 583.731 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 2,041.937 | 3,964.413 | 5,367.083 | 2,401.802 | 3,171.1 | 618 | 682.677 | 560.46 | 303.388 | 397.626 | 163.029 | 227.56 | 102.863 | 110.862 | 107.419 | 55.612 | 98.108 | 76.205 | 69.143 | 57.307 | 42.417 |
Kortlopende schulden
| 2,666.333 | 2,184.332 | 1,579.825 | 2,109.37 | 2,662.196 | 2,266.305 | 748.07 | 854.39 | 899.604 | 279.487 | 427.363 | 470.642 | 346.895 | 103.306 | 183.847 | 303.148 | 231.137 | 132.797 | 326 | 170.964 | 80.971 |
Belastingschulden
| 52.45 | 173.457 | 473.401 | 347.728 | 96.523 | 9.405 | 17.065 | 16.913 | 28.131 | 36.788 | 31.788 | 3.274 | -20.979 | 16.744 | 18.365 | -6.118 | 53.907 | 25.07 | 1.194 | 9.375 | 4.752 |
Uitgestelde opbrengsten
| 0 | 151.255 | 1,123.889 | 856.48 | 1,615.28 | 9.405 | 100.188 | 87.144 | 92.063 | 135.426 | 79.789 | 39.703 | 7.321 | 47.274 | 41.432 | 7.867 | 133.24 | 33.756 | 9.399 | 16.856 | 10.551 |
Overige kortlopende verplichtingen
| 4,216.983 | 490.758 | -245.249 | 1,067.933 | 450.823 | 2,875.637 | 327.77 | 463.487 | 278.275 | 123.794 | -10.887 | 61.213 | 71.963 | 51.055 | 36.439 | 20.992 | 89.452 | 24.412 | 13.273 | 16.039 | 11.759 |
Totaal kortlopende verplichtingen
| 8,977.704 | 6,964.215 | 8,298.948 | 5,977.815 | 7,995.924 | 1,481.391 | 1,775.583 | 1,895.251 | 1,509.398 | 837.694 | 691.083 | 762.689 | 500.742 | 281.968 | 346.069 | 373.635 | 472.604 | 258.483 | 409.61 | 253.685 | 139.899 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 376.826 | 1,625.824 | 864.44 | 1,128.557 | 470.608 | 400 | 125.3 | 226.7 | 412.2 | 390.644 | 168 | 0 | 0 | 0 | 0 | 50 | 150 | 0 | 50.008 | 0 | 84.165 |
Uitgestelde opbrengsten niet-vlottend
| 720.485 | 605.029 | 484.085 | 471.131 | 284.277 | 151.365 | 161.143 | 149.587 | 109.393 | 62.323 | 58.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 180.708 | 92.037 | 148.966 | 145.8 | 89.002 | 4.464 | -25.3 | -126.7 | -412.2 | -390.644 | -58.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 328.67 | 320.269 | 370.448 | 843.505 | 370.427 | 100 | 261.143 | 249.587 | 109.393 | 0 | 0 | 5.903 | 3.4 | 1 | 0 | 0.5 | 1.3 | 1.3 | 0.8 | 0.9 | 0.9 |
Totaal niet-vlottende verplichtingen
| 1,606.689 | 2,643.159 | 1,867.938 | 2,115.924 | 1,214.314 | 655.83 | 386.443 | 476.287 | 521.593 | 452.966 | 226.373 | 5.903 | 3.4 | 1 | 0 | 50.5 | 151.3 | 1.3 | 50.808 | 0.9 | 85.065 |
Totaal passiva
| 10,584.393 | 9,607.374 | 10,166.886 | 8,093.739 | 9,210.237 | 2,137.221 | 2,162.025 | 2,371.537 | 2,030.991 | 1,290.661 | 917.455 | 768.591 | 504.142 | 282.968 | 346.069 | 424.135 | 623.904 | 259.783 | 460.418 | 254.585 | 224.964 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,962.544 | 4,962.544 | 4,633.519 | 4,633.519 | 4,298.159 | 1,676.8 | 1,676.8 | 1,676.8 | 1,676.8 | 838.4 | 738.4 | 738.4 | 738.4 | 738.4 | 369.2 | 369.2 | 184.6 | 142 | 106.5 | 106.5 | 106.5 |
Ingehouden winsten
| 15,366.396 | 13,688.907 | 12,489.308 | 5,158.982 | 3,135.918 | 1,819.627 | 1,427.536 | 1,048.904 | 1,386.248 | 1,241.413 | 911.196 | 736.911 | 718.508 | 746.702 | 809.616 | 749.907 | 713.394 | 382.684 | 329.205 | 284.136 | 199.293 |
Overige gereserveerde algehele resultaten
| 695.812 | 580.638 | 414.825 | 309.043 | 326.527 | 317.371 | 276.039 | 270.193 | 271.29 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,897.288 | 4,517.04 | 1,470.645 | 1,470.645 | 0 | 743.984 | 19.688 | 19.688 | 19.688 | 1,062.211 | 210.307 | 181.67 | 179.02 | 173.88 | 199.929 | 188.692 | 263.829 | 270.876 | 77.963 | 72.706 | 52.974 |
Totaal eigen vermogen van aandeelhouders
| 24,922.04 | 23,147.002 | 19,008.297 | 11,572.189 | 7,760.604 | 3,801.236 | 3,400.063 | 3,015.584 | 3,354.026 | 3,142.023 | 1,859.903 | 1,656.981 | 1,638.578 | 1,661.632 | 1,378.745 | 1,307.799 | 1,161.822 | 792.577 | 513.668 | 463.342 | 358.767 |
Totaal eigen vermogen
| 24,923.569 | 23,147.394 | 19,010.913 | 11,575.185 | 7,764.373 | 3,806.9 | 3,400.063 | 3,015.584 | 3,354.026 | 3,142.023 | 1,859.903 | 1,656.981 | 1,638.578 | 1,661.632 | 1,378.745 | 1,307.799 | 1,161.822 | 792.577 | 513.668 | 463.342 | 358.767 |
Totaal passiva en aandeelhoudersvermogen
| 35,507.962 | 32,754.769 | 29,177.8 | 19,668.925 | 16,974.61 | 5,938.457 | 5,562.088 | 5,387.122 | 5,385.017 | 4,432.684 | 2,777.359 | 2,425.572 | 2,142.719 | 1,944.599 | 1,724.814 | 1,731.935 | 1,785.726 | 1,052.361 | 974.086 | 717.927 | 583.731 |