YGSOFT Inc.
SZSE:002063.SZ
5.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 53.915 | 47.31 | 9.145 | 193.331 | 61.121 | 81.962 | 7.776 | 175.921 | 60.139 | 79.18 | 7.406 | 162.874 | 58.537 | 76.769 | 7.207 | 124.45 | 56.545 | 74.935 | 6.955 | 92.539 | 53.859 | 73.448 | 6.86 | 63.831 | 54.743 | 70.049 | 6.072 | 45.91 | 52.053 | 68.387 | 5.923 | 36.13 | 22.677 | 66.811 | 5.756 | -1.318 | -0.822 | 85.032 | 38.336 | 48.206 | 24.734 | 91.755 | 25.876 | 179.409 | 23.21 | 90.135 | 48.201 | 158.411 | 16.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.85 | 5.126 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 51.914 | 51.914 | 33.484 | -20.902 | 28.454 | 28.454 | 17.615 | 17.615 | 17.42 | 17.42 | 15.874 | 15.874 | 15.866 | 15.866 | 51.359 | -26.591 | 26.591 | 0 | 36.233 | -16.776 | 16.776 | 0 | 29.588 | -14.173 | 14.173 | 0 | 27.869 | -12.316 | 12.316 | 0 | 20.961 | -10.269 | 10.269 | 0 | 24.675 | -10.412 | 10.412 | 0 | 20.191 | -9.447 | 9.447 | 0 | 15.703 | -7.623 | 7.623 | 0 | 13.481 | -6.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.828 | 0.739 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -6.343 | 0 | 596.757 | -727.358 | 685.346 | 0 | 470.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 6.661 | 0 | 7.803 | -12.416 | 12.416 | 0 | 10.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.891 | 0 | 0.696 | 0 | 4.599 | 0 | 2.3 | 0 | 16.537 | 0 | 7.816 | 0 | 4.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.045 | 0 | 36.605 | 0 | 0 | 0 | 46.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -677.865 | 0 | -604.56 | 760.639 | -760.639 | 0 | -322.654 | 551.61 | -551.61 | 0 | -472.595 | 526.207 | -526.207 | 0 | -190.954 | 475.398 | -475.398 | 0 | -73.542 | 452.003 | -452.003 | 0 | -68.627 | 417.39 | -417.39 | 0 | -28.822 | 387.645 | -387.645 | 0 | -123.627 | 414.339 | -414.339 | 0 | -185.78 | 458.831 | -458.831 | 0 | -72.297 | 261.909 | -261.909 | 0 | -92.866 | 299.221 | -299.221 | 0 | -18.839 | 201.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.815 | -6.384 | 0 | 0 |
Vorderingen
| 0 | -633.807 | 0 | -593.574 | 727.307 | -727.307 | 0 | -316.014 | 518.502 | -518.502 | 0 | -470.524 | 488.188 | -488.188 | 0 | -190.96 | 445.493 | -445.493 | 0 | -80.412 | 422.681 | -422.681 | 0 | -63.163 | 393.681 | -393.681 | 0 | -34.276 | 375.08 | -375.08 | 0 | -129.294 | 407.482 | -407.482 | 0 | -156.663 | 445.922 | -445.922 | 0 | -67.033 | 257.558 | -257.558 | 0 | -89.807 | 299.221 | -299.221 | 0 | -25.358 | 204.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -44.057 | 0 | -10.986 | 33.332 | -33.332 | 0 | -6.64 | 33.108 | -33.108 | 0 | -2.071 | 38.019 | -38.019 | 0 | 0.005 | 29.904 | -29.904 | 0 | 6.869 | 29.322 | -29.322 | 0 | -5.464 | 23.71 | -23.71 | 0 | 5.454 | 12.565 | -12.565 | 0 | 5.667 | 6.856 | -6.856 | 0 | -29.117 | 12.91 | -12.91 | 0 | -5.264 | 4.351 | -4.351 | 0 | -3.06 | 0 | 0 | 0 | 6.518 | -2.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -176.714 | -377.105 | -253.375 | 465.31 | -153.386 | -433.45 | -28.454 | -175.921 | -569.225 | 168.931 | -254.625 | 532.61 | -152.154 | -340.637 | -234.669 | 637.267 | -589.462 | 114.62 | -206.865 | 633.331 | -564.882 | 232.249 | -305.065 | 554.616 | -488.4 | 168.76 | -254.98 | 425.019 | -471.581 | 189.314 | -231.292 | 547.2 | -501.846 | 221.127 | -226.972 | 566.999 | -545.941 | 188.985 | -138.247 | 417.063 | -367.809 | 69.492 | -132.406 | 331.089 | -356.675 | 135.958 | -149.221 | 250.535 | -36.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.779 | 0.369 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -122.8 | -388.05 | -244.229 | 692.125 | -92.302 | -385.911 | 7.776 | 175.921 | 60.139 | -286.08 | -266.114 | 679.61 | -109.491 | -279.733 | -243.327 | 622.121 | -84.11 | -259.251 | -199.91 | 689.452 | -75.796 | -128.833 | -298.205 | 584.007 | -30.44 | -162.108 | -248.908 | 486.513 | -44.198 | -109.813 | -225.37 | 485.551 | -75.1 | -116.131 | -221.216 | 404.575 | -98.344 | -174.402 | -99.911 | 413.164 | -90.613 | -84.17 | -106.53 | 469.939 | -41.868 | -65.505 | -101.02 | 422.427 | -26.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.716 | -0.15 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.376 | -9.569 | -18.56 | -17.621 | -11.402 | -8.591 | -14.772 | -25.401 | -25.637 | -12.87 | -9.595 | -10.39 | -12.182 | -11.862 | -27.275 | -22.688 | -4.798 | -15.497 | -10.388 | -3.631 | -4.891 | -28.139 | -16.535 | -10.344 | -4.502 | -2.548 | -21.091 | -20.421 | -24.466 | -15.291 | -3.34 | -5.15 | -2.317 | -24.375 | -1.226 | -3.43 | -3.21 | -7.277 | -12.763 | -35.909 | -24.724 | -6.918 | -7.147 | -20.655 | -39.739 | -7.581 | -13.06 | -12.505 | -3.063 | -12.703 | -8.634 | -16.478 | -3.319 | -8.844 | -2.198 | -2.626 | -3.613 | -32.56 | -1.263 | -1.366 | -2.75 | -1.133 | -1.294 | -3.663 | -4.809 | -1.141 | -1.767 | -4.148 | -0.934 | -2.587 | -2.368 | -1.891 | -0.718 | -0.284 | -5.064 |
Netto Overnames
| 0.094 | 0.223 | 0.047 | 0.148 | 0.096 | 0.04 | 0.051 | -7.051 | 0.132 | 0 | 0 | 0.126 | 12.294 | 12.088 | 27.338 | 22.743 | 4.974 | 15.586 | 10.429 | 3.686 | 5.056 | 28.228 | 16.596 | 10.374 | 4.594 | 2.806 | 21.158 | 20.231 | -16.504 | -25.101 | 3.381 | 0.024 | 0 | 24.495 | 1.295 | 3.515 | 3.29 | 3.5 | -54.897 | -3.765 | 24.715 | 6.974 | 7.19 | 20.694 | 39.779 | 0 | 13.071 | 12.526 | 3.102 | 12.728 | 8.653 | 0 | 3.319 | 8.854 | 2.225 | 2.524 | 3.613 | 32.722 | 1.359 | 1.442 | 2.774 | 1.146 | 1.3 | 3.701 | 4.813 | 0.631 | 0.51 | 0.529 | 0.952 | 2.633 | 2.368 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -2,427.163 | 2,395.158 | -2,395.158 | -0.051 | -866.312 | -21 | -26.38 | -4,781.6 | -938 | -21 | -29 | -16.67 | -1,075.65 | -45 | -62.5 | -55.5 | -870 | -11.202 | -153.005 | -0.008 | -27.47 | -25.96 | -54.528 | -332.544 | -115.646 | -30.34 | -18.502 | -300.742 | -154.505 | -80.109 | -139.638 | -293.588 | -17.738 | -110.025 | -32.008 | -7.051 | -11.138 | -142.608 | -156.752 | -34.783 | -206.9 | -71.8 | 0 | -152.805 | -76 | 6.707 | -13.377 | -30 | -48 | -0.034 | -82.639 | -0.596 | -41.433 | -0.117 | -74.448 | -72.704 | -55.804 | -65.59 | -5.619 | -14.381 | -64.23 | -0.863 | -1.847 | -1.031 | -61.054 | -1.125 | -10.246 | -1.699 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 3,119.382 | 0.037 | 6.001 | 71.825 | 128.121 | 24.339 | 127.317 | 5,556.076 | 303.47 | 24.408 | 225.891 | 577.753 | 421.613 | 235.876 | 120.987 | 434.718 | 124.478 | 15.754 | 25.051 | 0.007 | 265.657 | 21.584 | 63.991 | 22.068 | 328.987 | 28.266 | 69.431 | 84.128 | 324.614 | 80.105 | 266.491 | 0.557 | 107.187 | 7.586 | 16.065 | 2.304 | 279.858 | 37.25 | 23.598 | 130.241 | 234.606 | 21.375 | 110.292 | 2.704 | 152.321 | -6.187 | 44.737 | 0.32 | 67.706 | 0.222 | 0.825 | 1.182 | 8.393 | 76.596 | 71.328 | 1.521 | 163.762 | 44.039 | 6.033 | 0.397 | -0.678 | 4.746 | 4.608 | 0.537 | 0.535 | 13.093 | 3.655 | 3.598 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.094 | 0.223 | 0.047 | -674.52 | -2,405.15 | 2,787.337 | 292.384 | 7.28 | -7.28 | 0.073 | 0.102 | 0.126 | 0.111 | 0.226 | 0.064 | 0.055 | 0.176 | 0.089 | 0.041 | 0.054 | 0.165 | 0.089 | 0.061 | 0.03 | 0.092 | 0.259 | 0.067 | -0.189 | 0.067 | -40.392 | 0.041 | 1.864 | 0.026 | 0.361 | 0.07 | 0.085 | 0.08 | 0.09 | 0.027 | 0.069 | -0.009 | 0.056 | 0.043 | 0.039 | 0.04 | 0.019 | 0.011 | 0.021 | 0.039 | 0.025 | 0.019 | 0.011 | -0.113 | 0.01 | 0.027 | -0.102 | -3.613 | 0.162 | 0.095 | 0.076 | 0.025 | 0.013 | 0.007 | 0.038 | 0.004 | -0.51 | 0.001 | 0.649 | -1.104 | 0.045 | 0 | 0.428 | -0.718 | -0.284 | -5.064 |
Kasstroom uit Investeringsactiviteiten
| -6.282 | -9.347 | -18.513 | 0.225 | -21.26 | 389.63 | 349.437 | -763.363 | -29.445 | 88.14 | 764.983 | -644.794 | -8.663 | 185.255 | 533.872 | -676.67 | 186.254 | 43.079 | 368.871 | -749.099 | -0.173 | -156.004 | -16.475 | 227.872 | -8.785 | 7.174 | -331.499 | 192.731 | -42.977 | -4.755 | -219.913 | 166.822 | -2.296 | 102.838 | -294.186 | 86.105 | -105.569 | -19.629 | -72.379 | 229.116 | -130.092 | -140.016 | 88.355 | 7.09 | -90.124 | 102.73 | -163.15 | 63.836 | -2.505 | 18.682 | -38.295 | 3.239 | -3.244 | -90.649 | -1.584 | -35.768 | 72.867 | -35.518 | -72.352 | 106.668 | -24.276 | -0.706 | -15.271 | -68.533 | -0.922 | 1.11 | -1.75 | -64.019 | 9.93 | -9.133 | -0.469 | -1.463 | -0.718 | -0.284 | -5.064 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | -1.656 | 0 | 0 | 0 | 0 | 0 | -1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -55.048 | -0.306 | 0 | -80.62 | -9.04 | -63.999 | 0 | -2.4 | -68.553 | -0.001 | 0 | -0.008 | -1.504 | -55.124 | 0 | -0.206 | -46.726 | -0.069 | -0.023 | -0.855 | -0.58 | -42.551 | -0.381 | -1.776 | -30.755 | -0.428 | -0.435 | -0.631 | -29.932 | -0.33 | -0.218 | -0.29 | -0.067 | -29.23 | 0 | 0 | 0 | -34.839 | -0.904 | -0.122 | -0.065 | -22.725 | -0.996 | -0.39 | -89.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | -0.407 | -0.27 | -19.768 | -0.137 | 0 | 0 | 0 | 0 | -0.066 | 0 | 0 | 0 | 0 | -21.964 | -0.321 | -0.275 | -0.278 | -3.542 | -0.276 | -0.251 |
Overige Financieringsactiviteiten
| -1.491 | 2.487 | -2.794 | -12.713 | -2.102 | 55.027 | -3.318 | 44.174 | -1.367 | -1.65 | -15.108 | -2.348 | -0.99 | -60.324 | -0.362 | -15 | 15 | 30 | -10 | 8.883 | 58 | 1.065 | 10.254 | 27.509 | 62.637 | 24.492 | 57.447 | 23.828 | -12.935 | 18.538 | -41.467 | 2.159 | 145.549 | -16.89 | -45.754 | -1.022 | -0.937 | -28.203 | 12 | -89.209 | 0 | 0 | -0.431 | 12.595 | -83.736 | 0 | 112.618 | 8.697 | 0 | 0 | 0 | 10.811 | 0.017 | 0 | 7.056 | 8.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0.137 | 146.3 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 128.461 | 82.581 | 2.206 | -93.796 | -11.142 | -8.972 | -3.318 | 44.174 | -69.92 | -1.65 | -15.108 | -2.357 | -2.493 | -60.324 | -0.362 | -15.206 | -31.726 | -0.069 | -10.023 | -80.043 | 55.969 | -41.486 | -11.527 | -63.272 | 28.883 | 4.064 | 52.012 | 5.197 | -42.867 | 18.208 | -41.685 | 1.869 | 145.482 | -16.89 | -45.754 | -1.022 | -0.937 | -63.042 | 11.096 | -89.331 | 0.065 | -22.725 | -1.427 | 12.205 | -83.736 | 0 | 112.618 | 8.697 | 0 | 0 | 0 | 10.811 | -0.017 | -26.054 | 7.056 | 9.018 | -0.27 | -19.768 | -0.137 | 0 | 0 | 0 | 0 | -0.066 | 0 | 0 | 0 | -0.137 | -21.964 | -18.321 | -0.275 | -0.141 | 142.758 | -0.276 | -0.251 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.022 | 0.012 | 0.003 | -0.009 | 0.049 | 0.017 | -0.005 | -0.014 | 0.089 | 0.075 | -0.006 | -0.018 | 0.002 | -0.008 | -0.003 | -0.02 | -0.009 | -0 | 0.006 | -0.003 | 0.011 | 0.003 | -0.004 | -0.001 | 0.008 | 0.01 | -0.008 | -0.01 | 0.001 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.642 | -314.775 | -260.533 | 598.545 | -124.654 | -5.236 | 47.209 | -27.042 | -203.459 | -199.515 | 483.755 | 16.284 | -120.705 | -162.702 | 289.077 | -69.775 | 70.408 | -216.242 | 158.944 | -139.693 | -19.989 | -326.321 | -326.211 | 748.607 | -10.333 | -150.859 | -528.404 | 684.431 | -130.042 | -96.364 | -486.968 | 654.242 | 68.085 | -30.579 | -561.156 | 489.658 | -204.85 | -257.073 | -161.194 | 552.949 | -220.641 | -246.911 | -19.602 | 489.234 | -215.728 | 37.225 | -151.552 | 494.961 | -29.472 | -86.138 | -116.203 | 249.449 | -41.156 | -110.176 | -85.599 | 249.872 | 106.48 | -67.73 | -124.356 | 301.978 | -52.188 | -17.666 | -33.576 | 27.556 | -10.642 | -36.624 | -17.386 | 18.564 | -24.285 | -26.855 | -17.363 | 46.112 | 141.89 | -4.154 | -9.343 |
Kaspositie aan het Einde van de Periode
| 239.702 | 240.742 | 555.147 | 815.68 | 217.135 | 341.79 | 347.025 | 299.849 | 326.891 | 530.35 | 729.865 | 246.11 | 229.826 | 350.531 | 513.233 | 224.156 | 293.93 | 223.522 | 439.764 | 280.82 | 420.514 | 440.503 | 766.824 | 1,093.035 | 344.429 | 354.762 | 505.621 | 1,034.025 | 349.594 | 479.637 | 576 | 1,062.968 | 408.726 | 340.641 | 371.22 | 931.98 | 442.322 | 647.172 | 904.245 | 1,065.439 | 512.49 | 733.131 | 980.042 | 999.644 | 510.41 | 726.138 | 688.913 | 840.465 | 345.505 | 374.977 | 461.115 | 577.318 | 327.869 | 369.025 | 479.202 | 564.8 | 314.929 | 208.449 | 276.18 | 400.536 | 98.557 | 150.746 | 168.412 | 201.988 | 174.432 | 185.074 | 221.698 | 234.931 | 216.367 | 240.652 | 267.507 | 274.511 | 228.399 | 86.509 | 90.663 |