Yunnan Tourism Co., Ltd.
SZSE:002059.SZ
5.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 182.403 | -14.288 | -31.678 | -319.011 | -45.021 | -41.93 | -21.981 | -233.238 | -25.199 | -31.521 | -9.249 | -312.742 | -23.086 | 6.163 | 4.018 | 190.782 | -32.505 | 28.216 | -27.159 | 31.421 | 28.397 | 55.738 | -20.856 | 484.821 | -1.055 | 24.379 | -20.88 | 34.738 | 17.773 | 18.919 | 0.115 | 4.185 | 31.394 | 43.458 | -12.24 | 37.806 | 34.576 | 14.003 | -2.93 | 53.367 | 8.441 | -0.633 | 3.846 | 33.727 | 20.606 | 5.196 | 3.704 | 3.153 | 18.076 | 4.352 | -0.858 | -2.783 | 12.691 | 7.766 | -0.895 | -7.188 | 2.164 | 4.575 | -8.635 | 17.003 | 7.028 | -6.504 | -6.143 | 17.556 | 8.428 | 6.113 | -5.097 | 25.445 | 8.622 | 2.625 | -2.029 | 3.181 | -1.957 | 14.707 | 1.329 |
Afschrijvingen & Amortisatie
| 0 | 30.889 | 30.889 | 38.49 | -55.48 | 36.34 | 36.34 | 40.929 | 40.929 | 31.013 | 31.013 | 36.926 | 36.926 | 35.615 | 35.615 | 108.306 | -55.386 | 55.386 | 0 | 99.935 | -46.723 | 46.723 | 0 | 87.05 | -46.8 | 46.8 | 0 | 93.935 | -46.656 | 46.656 | 0 | 92.193 | -46.358 | 46.358 | 0 | 96.012 | -47.297 | 47.297 | 0 | 80.984 | -35.112 | 35.112 | 0 | 69.531 | -30.148 | 30.148 | 0 | 52.721 | -8.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.67 | 3.589 | 3.583 | 3.571 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 291.773 | 57.893 | -57.893 | 0 | 215.484 | 30.009 | -30.009 | 0 | 525.323 | -565.901 | 565.901 | 0 | -778.304 | -351.151 | 351.151 | 0 | -354.368 | -863.745 | 863.745 | 0 | 122.166 | -89.254 | 89.254 | 0 | -278.414 | 81.209 | -81.209 | 0 | -138.148 | 84.914 | -84.914 | 0 | -305.72 | 144.777 | -144.777 | 0 | -336.16 | 286.686 | -286.686 | 0 | -33.492 | 76.458 | -76.458 | 0 | -38.605 | 59.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.614 | -3.905 | 5.036 | 0.067 |
Vorderingen
| 0 | 0 | 0 | 102.858 | 18.46 | -18.46 | 0 | 209.702 | 21.181 | -21.181 | 0 | 636.645 | -596.467 | 596.467 | 0 | -744.086 | -382.843 | 382.843 | 0 | 39.107 | -888.888 | 888.888 | 0 | -1,036.879 | -47.33 | 47.33 | 0 | 18.013 | -95.413 | 95.413 | 0 | 24.763 | -79.727 | 79.727 | 0 | -13.174 | -56.384 | 56.384 | 0 | 36.494 | 137.944 | -137.944 | 0 | 63.768 | 36.247 | -36.247 | 0 | -65.766 | 11.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 67.177 | 39.433 | -39.433 | 0 | 5.782 | 8.828 | -8.828 | 0 | -111.322 | 30.566 | -30.566 | 0 | -34.219 | 31.691 | -31.691 | 0 | -393.475 | 25.143 | -25.143 | 0 | 1,159.046 | -41.924 | 41.924 | 0 | -296.427 | 176.622 | -176.622 | 0 | -162.911 | 164.641 | -164.641 | 0 | -292.546 | 201.161 | -201.161 | 0 | -372.654 | 148.742 | -148.742 | 0 | -97.26 | 40.211 | -40.211 | 0 | 27.161 | 48.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.958 | 0.007 | -0.007 | 0.024 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 121.737 | 0 | 0 | 0 | 29.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.572 | -3.912 | 5.042 | 0.044 |
Overige Niet-Contante Posten
| -116.701 | -2.249 | -73.704 | 320.799 | 8.703 | 40.908 | -36.34 | -256.413 | -70.938 | -1.005 | -67.591 | 312.742 | 23.086 | -6.163 | -4.018 | -190.782 | 32.505 | -28.216 | 27.159 | -31.421 | -28.397 | -55.738 | 20.856 | -484.821 | 1.055 | -24.379 | 20.88 | -34.738 | -17.773 | -18.919 | -0.115 | -4.185 | -31.394 | -43.458 | 12.24 | -37.806 | -34.576 | -14.003 | 2.93 | -53.367 | -8.441 | 0.633 | -3.846 | -33.727 | -20.606 | -5.196 | -3.704 | -3.153 | -18.076 | -4.352 | 0.858 | 2.783 | -12.691 | -7.766 | 0.895 | 7.188 | -2.164 | -4.575 | 8.635 | -17.003 | -7.028 | 6.504 | 6.143 | -17.556 | -8.428 | -6.113 | 5.097 | -25.445 | -8.622 | -2.625 | 2.029 | -3.259 | 3.706 | -4.615 | 1.587 |
Kasstroom uit Operationele Activiteiten
| 65.702 | -47.427 | -105.382 | 40.278 | -33.906 | -22.575 | -21.981 | -233.238 | -25.199 | -31.521 | -76.84 | -630.767 | -62.936 | -44.006 | 467.224 | 439.65 | 73.724 | -254.274 | -210.532 | 205.468 | -112.887 | 440.537 | 410.069 | -5.184 | -52.625 | 373.889 | -295.515 | 24.795 | 239.786 | -130.789 | 17.758 | -22.408 | 43.731 | 3.332 | -86.152 | 178.941 | 4.71 | -8.507 | -85.446 | 136.223 | -77.499 | -17.059 | -109.45 | 24.128 | 14.314 | 47.804 | -1.444 | 60.812 | 24.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 1.434 | 18.71 | 6.554 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.188 | -24.572 | -23.067 | -14.761 | -24.359 | -4.228 | -29.854 | -43.966 | -20.476 | -80.063 | -21.819 | -32.689 | -32.64 | -40.339 | -42.999 | -48.602 | -37.899 | -37.645 | -60.351 | -214.517 | -22.407 | -14.541 | -21.027 | -56.257 | -24.623 | -77.112 | -29.452 | -33.692 | -21.359 | -24.592 | -15.543 | -17.004 | -21.39 | -25.265 | -13.584 | -20.606 | -10.587 | -25.67 | -42.56 | -72.88 | -14.147 | -127.284 | -19.549 | -193.577 | -9.676 | -12.621 | -3.61 | -2.004 | -1.928 | -3.103 | -3.996 | -16.452 | -11.462 | -3.67 | -4.546 | -5.566 | -2.666 | -3.088 | -2.255 | -4.894 | -7.681 | -5.212 | -1.241 | -0.332 | -2.971 | -1.416 | -0.997 | -2.144 | -2.907 | -3.663 | -0.314 | -6.973 | -0.684 | -0.47 | -1.113 |
Netto Overnames
| 4.981 | 0 | 0 | 0.023 | 0 | 0.02 | 0 | -0.1 | 9.171 | 0.054 | 0.039 | 2.141 | -1.882 | 2.735 | 129.766 | 15.845 | 0 | 0 | 0 | 319.376 | -161.393 | -42.707 | 607.1 | 492.342 | 0 | 0 | 0 | -29.589 | 0 | 0 | 0 | 4 | -275.012 | 0 | 0 | 0 | 0 | 0.435 | -128.4 | 28.191 | 0 | -1.663 | 0 | -0.25 | 0 | 0 | 0 | -1.993 | 1.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -267.82 | 0 | 8.422 | -1.356 | -235.21 | 0 | 0 | 0 | 0 | 0 | -106.457 | -9.899 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.475 | -0.51 | 0 | 0 | 0 | 0.07 | -30.096 | -120 | 2.165 | -2.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 2.671 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.116 | 0.116 | -0.914 | 1.343 | 213.28 | 0 | 0 | 0 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.122 | 0.248 | 30 | 120 | 0 | 0.215 | 0 | 0 | 0.007 | 0.314 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.714 | 0 | 0 | 0 | 1.611 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -33.54 | 9.751 | 0 | 1.567 | 0.56 | 0 | 0 | 50.144 | -0.94 | 212.799 | 0.042 | 615.263 | 1.878 | -23.743 | 0.446 | 54.46 | -181.017 | 18.49 | -140.434 | 8.895 | 0.235 | -125.057 | 0.277 | 0.413 | 0.091 | -301.113 | 0.014 | -33.692 | -7.923 | 0.038 | 0.008 | 1.131 | -271.627 | 9.561 | 1 | 0.001 | 0.692 | 0.002 | 0.069 | -72.055 | 0.002 | -1.733 | -0.753 | 0.655 | 2.927 | 0.013 | -99.236 | 6.013 | -1.928 | 0.005 | 0.002 | -0.021 | 30.19 | -29.987 | 0.028 | 0.002 | 3.798 | -3.088 | -2.255 | 1.527 | 0.025 | -5.212 | -1.241 | -0.05 | -2.971 | 0.271 | -0.059 | -14.324 | 0.151 | -0.018 | -0.479 | 281.145 | 0 | 0.001 | -1.113 |
Kasstroom uit Investeringsactiviteiten
| -31.747 | -12.15 | -23.067 | -13.171 | -23.799 | -4.208 | -29.854 | 6.087 | -12.245 | -134.913 | -21.66 | 592.222 | -32.657 | -61.347 | 87.213 | 21.703 | -218.916 | -19.155 | -200.785 | 7.688 | -193.464 | -182.305 | 586.35 | 436.497 | -24.532 | -378.225 | -29.478 | -63.078 | -29.282 | -24.554 | -15.535 | -11.873 | -293.017 | -15.704 | -12.584 | -20.605 | -9.895 | -25.233 | -170.89 | -43.146 | -14.407 | -99.016 | 99.698 | -192.923 | -6.534 | -42.704 | -123.61 | 4.188 | -4.085 | -3.098 | -3.994 | -16.474 | 18.728 | -33.657 | -4.518 | -5.416 | 1.132 | -3.088 | -2.255 | -3.456 | -7.656 | -5.212 | -1.241 | 0.332 | -2.971 | -1.145 | -1.055 | -14.857 | -2.755 | -3.681 | -0.239 | 274.173 | -0.684 | -0.469 | -1.113 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -19 | 9.704 | -0.2 | -20.198 | 0 | 0 | 0 | -118.973 | 0 | 5.516 | -41 | 1 | -166 | -422.493 | -129.007 | 2.66 | 68.624 | 490.25 | -274 | 414.35 | 262.25 | -740 | 148.2 | -457 | 23 | -122.492 | 106.185 | 35.445 | 91.59 | 341.152 | 60 | -21.911 | 250 | -20 | -8.5 | -74.5 | -64 | 240 | 34 | -80.029 | 0.034 | 218.999 | -14.724 | 221.754 | -5.512 | 70 | 49.874 | 50.1 | 11.8 | 0 | 5 | 0 | 0 | 10 | -20 | -30 | 0 | 0 | -10 | 15 | 0 | -50 | 0 | 0.006 | -0.002 | -50.005 | 60 | 5 | -60 | -70 | -40 | -70 | -30 | 40 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.45 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -5.579 | -3.805 | -5.898 | -5.136 | -6.277 | -5.232 | -8.073 | -6.952 | -7.579 | -7.797 | -34.81 | -15.837 | -14.241 | -12.566 | -20.356 | -26.282 | -11.459 | -9.905 | -27.311 | -0.852 | -72.989 | -8.268 | -17.479 | -14.389 | -40.283 | -11.342 | -16.62 | -9.51 | -32.916 | -8.594 | -26.853 | -6.061 | -29.178 | -5.594 | -6.886 | -7.102 | -10.006 | -9.377 | -11.636 | -21.849 | -14.057 | -5.862 | -3.83 | -10.11 | -5.193 | -1.131 | -7.094 | -1.111 | -4.915 | -0.73 | -0.73 | -0.737 | -0.542 | -0.57 | -0.918 | -1.065 | -21.248 | -1.035 | -1.008 | -1.366 | -42.993 | -1.752 | -22.14 | -26.931 | -2.541 | -2.227 | -20.52 | -3.989 | -50.494 | -2.78 | -4.494 | -2.26 | -1.849 | -1.808 |
Overige Financieringsactiviteiten
| 4.937 | -7.918 | -6.797 | -12.396 | -4.437 | -26.376 | -6.287 | -11.352 | -10.556 | -7.702 | 0 | -11.415 | 109.884 | -9.96 | 0 | 9.921 | 150.239 | 7.932 | 67.886 | -146.903 | -1.481 | 16.916 | 0.207 | -0 | 4.527 | 99.749 | -0 | -17.774 | -126.812 | -13.698 | -0.85 | -9.444 | 136.9 | -18.07 | 0 | -1.262 | -4.582 | -3.43 | -0 | 145.63 | -0.39 | -1.58 | 5.45 | 127.492 | 5.6 | -0 | 0.147 | -0 | 0 | -18 | -0 | -0.061 | 0 | -7.8 | 0 | 0 | -0.066 | 0 | 0 | -0 | -0.014 | -0.059 | 0 | -28.329 | 0.062 | -0.064 | 3.43 | -25.911 | -0.302 | 0 | 0 | -0.052 | 189.848 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -14.063 | -3.794 | -10.801 | -38.491 | -9.573 | -32.653 | -11.519 | -140.115 | -17.508 | -10.108 | -48.797 | -45.225 | -71.953 | -446.695 | -141.573 | -17.802 | 192.581 | 486.723 | -216.02 | 198.238 | 263.917 | -796.073 | 136.139 | -474.479 | 13.138 | -149.119 | 94.843 | 1.051 | -44.732 | 297.518 | 50.556 | -58.183 | 411.07 | -67.249 | -14.094 | -82.649 | -75.684 | 226.565 | 24.623 | 53.965 | -21.815 | 203.362 | -15.135 | 345.415 | -10.221 | 64.807 | -45.031 | 43.006 | 10.415 | -22.915 | -0.73 | -0.791 | -0.737 | 1.658 | -20.57 | -30.918 | -1.132 | -21.248 | -11.035 | 13.992 | -1.38 | -93.052 | -1.752 | -6.182 | -26.87 | -52.61 | 61.203 | -0.391 | -64.291 | -120.494 | -42.78 | -74.546 | 157.588 | 38.151 | -1.808 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.001 | -0.082 | 0.115 | 0.144 | 0.502 | 0.574 | 0.275 | 0.022 | 0.028 | -0.007 | 0.013 | -0.011 | -0.009 | -0.071 | -0.06 | 0.029 | 0.007 | -0.025 | 0.059 | 0.92 | -0.795 | -0.083 | 1.411 | 0.438 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 19.893 | -63.371 | -139.252 | -11.466 | -67.163 | -59.292 | -181.819 | 141.411 | -78.056 | -78.701 | -147.27 | -83.777 | -167.532 | -552.06 | 412.855 | 443.479 | 47.329 | 213.323 | -627.329 | 411.368 | -42.376 | -536.922 | 1,131.763 | -43.248 | -62.607 | -92.837 | -233.28 | -32.944 | 166.345 | 139.957 | 53.379 | -63.879 | 160.101 | -81.357 | -112.822 | 75.659 | -80.869 | 192.825 | -231.714 | 147.042 | -113.721 | 87.287 | -24.887 | 300.671 | -24.103 | 23.076 | -199.833 | 78.647 | 34.019 | -49.892 | 61.955 | -24.781 | 2.509 | -25.079 | -24.769 | -14.342 | -25.262 | 22.564 | -14.58 | -27.185 | 73.268 | -102.283 | -39.027 | 40.059 | 54.158 | -157.291 | 22.184 | 138.413 | -6.848 | -102.619 | -59.544 | 199.605 | 158.337 | 56.393 | 3.632 |
Kaspositie aan het Einde van de Periode
| 289.028 | 208.713 | 272.084 | 411.336 | 422.803 | 489.966 | 549.258 | 731.077 | 589.666 | 667.721 | 746.422 | 893.692 | 977.469 | 1,145.002 | 1,697.061 | 1,284.206 | 840.727 | 793.398 | 580.075 | 1,207.404 | 796.036 | 838.411 | 1,375.333 | 243.57 | 286.818 | 349.425 | 442.262 | 675.542 | 708.486 | 542.141 | 402.185 | 348.805 | 412.685 | 252.583 | 333.94 | 446.762 | 371.103 | 451.973 | 259.148 | 490.862 | 343.82 | 457.541 | 370.254 | 395.142 | 94.471 | 118.574 | 95.498 | 295.332 | 216.684 | 182.665 | 232.557 | 170.602 | 195.383 | 192.874 | 217.954 | 242.723 | 257.064 | 282.327 | 259.763 | 274.343 | 301.527 | 228.26 | 330.543 | 369.57 | 329.511 | 275.353 | 432.644 | 410.459 | 272.047 | 278.894 | 381.513 | 441.057 | 241.452 | 83.115 | 26.722 |