Shanghai Welltech Automation Co.,Ltd.
SZSE:002058.SZ
11.43 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.583 | -2.601 | -5.113 | -6.888 | -2.749 | -1.439 | -5.884 | -8.983 | -0.111 | -3.982 | -2.229 | 7.595 | 4.288 | 0.603 | -0.783 | 0.861 | 0.711 | 1.897 | -4.117 | -7.855 | -1.256 | -1.324 | -3.541 | 3.373 | 3.88 | 0.75 | -3.436 | 5.002 | 2.425 | -0.211 | -4.399 | 5.606 | 1.77 | 3.193 | -5.325 | -3.049 | -1.611 | -2.133 | -4.341 | 5.231 | 1.5 | 1.263 | -2.153 | 5 | 1.587 | 2.177 | -2.785 | 2.441 | 3.636 | 1.664 | -2.595 | 2.414 | 4.755 | 5.548 | 0.576 | 4.735 | 4.816 | 3.838 | -0.237 | 3.665 | 2.663 | 3.512 | -2.092 | 0.197 | 4.481 | 2.532 | 1.353 | 2.756 | 3.132 | 4.584 | 0.314 | 1.204 | 0.545 | 6.138 | -0.034 |
Afschrijvingen & Amortisatie
| 0 | 2.156 | 2.156 | 6.765 | -3.522 | 2.174 | 2.174 | 2.419 | 2.419 | 2.487 | 2.487 | 10.217 | 4.022 | 1.862 | 1.862 | 7.092 | -2.472 | 2.472 | 0 | 6.672 | -3.024 | 3.024 | 0 | 6.322 | -3.164 | 3.164 | 0 | 7.759 | -3.924 | 3.924 | 0 | 7.765 | -4.065 | 4.065 | 0 | 8.202 | -4.1 | 4.1 | 0 | 7.781 | -3.757 | 3.757 | 0 | 7.913 | -4.08 | 4.08 | 0 | 8.35 | -4.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.483 | 1.484 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.825 | 0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 6.302 | 0 | 21.926 | 8.652 | -8.652 | 0 | -8.637 | 2.955 | -2.955 | 0 | -21.813 | 27.753 | -27.753 | 0 | 69.158 | 4.059 | -4.059 | 0 | -0.905 | 7.887 | -7.887 | 0 | -2.017 | 5.784 | -5.784 | 0 | 13.979 | 3.713 | -3.713 | 0 | -3.665 | -8.424 | 8.424 | 0 | -0.233 | 6.188 | -6.188 | 0 | 1.051 | 2.138 | -2.138 | 0 | 0.072 | 0.846 | -0.846 | 0 | -33.627 | 9.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.293 | -3.735 | 0 | 0 |
Vorderingen
| 0 | 0.623 | 0 | 16.726 | -2.032 | 2.032 | 0 | 4.918 | -8.947 | 8.947 | 0 | -18.886 | 5.203 | -5.203 | 0 | 43.402 | -0.833 | 0.833 | 0 | -3.139 | 0.177 | -0.177 | 0 | 8.389 | -7.666 | 7.666 | 0 | 20.296 | -6.3 | 6.3 | 0 | -14.262 | -3.004 | 3.004 | 0 | 3.511 | -3.019 | 3.019 | 0 | 2.667 | -5.827 | 5.827 | 0 | -3.782 | -0.603 | 0.603 | 0 | -30.156 | 4.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 5.679 | 0 | 1.789 | 10.684 | -10.684 | 0 | -13.555 | 11.903 | -11.903 | 0 | -3.589 | 22.55 | -22.55 | 0 | 22.02 | 4.892 | -4.892 | 0 | 2.234 | 7.71 | -7.71 | 0 | -10.406 | 13.449 | -13.449 | 0 | -6.316 | 10.014 | -10.014 | 0 | 10.597 | -5.42 | 5.42 | 0 | -3.743 | 9.207 | -9.207 | 0 | -1.616 | 7.965 | -7.965 | 0 | 3.855 | 1.448 | -1.448 | 0 | -3.471 | 4.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.392 | -0.593 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 3.411 | 0 | 0 | 0 | 6.576 | 0 | 0 | 0 | 0.661 | 0 | 0 | 0 | 3.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.901 | -3.142 | 0 | 0 |
Overige Niet-Contante Posten
| 1.373 | 16.16 | -3.277 | -19.433 | -0.818 | 7.697 | -2.174 | 8.983 | 0.111 | 0.469 | -13.023 | 14.714 | -4.288 | -0.603 | 0.783 | -0.861 | -0.711 | -1.897 | 4.117 | 7.855 | 1.256 | 1.324 | 3.541 | -3.373 | -3.88 | -0.75 | 3.436 | -5.002 | -2.425 | 0.211 | 4.399 | -5.606 | -1.77 | -3.193 | 5.325 | 3.049 | 1.611 | 2.133 | 4.341 | -5.231 | -1.5 | -1.263 | 2.153 | -5 | -1.587 | -2.177 | 2.785 | -2.441 | -3.636 | -1.664 | 2.595 | -2.414 | -4.755 | -5.548 | -0.576 | -4.735 | -4.816 | -3.838 | 0.237 | -3.665 | -2.663 | -3.512 | 2.092 | -0.197 | -4.481 | -2.532 | -1.353 | -2.756 | -3.132 | -4.584 | -0.314 | -0.174 | 1.191 | -6.138 | 0.034 |
Kasstroom uit Operationele Activiteiten
| -1.211 | 11.402 | -8.39 | 2.37 | 1.564 | -0.219 | -5.884 | -8.983 | -0.111 | -3.982 | -15.252 | 40.544 | -8.82 | -7.06 | -5.724 | 25.745 | 5.014 | -0.323 | -2.531 | 4.687 | 4.401 | -7.027 | -9.084 | 9.932 | 1.68 | -0.269 | -11.579 | 15.485 | -0.832 | -6.636 | -3.167 | 17.66 | 1.864 | 2.212 | -8.372 | 11.689 | 1.821 | 1.261 | -13.566 | 17.452 | 1.959 | -5.737 | -5.153 | 12.844 | -0.505 | 1.823 | -0.406 | 2.779 | 1.793 | -5.248 | -2.575 | 18.581 | -2.129 | -2.197 | -6.686 | 14.66 | 2.785 | 5.263 | 2.178 | 17.159 | 6.834 | 6.881 | -1.046 | 7.36 | 1.437 | 3.011 | 4.386 | 10.37 | 3.946 | 9.583 | -3.912 | -0.78 | -0.515 | 21.478 | -14.571 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.009 | -0.122 | -0.449 | -0.937 | -0.135 | -5.258 | -0.022 | -0.063 | -0.14 | -0.04 | -0.012 | -0.215 | -0.21 | -2.127 | -0.044 | -0.633 | -0.567 | -0.043 | -0.327 | -0.328 | -0.752 | -1.669 | -1.1 | -0.542 | -5.68 | -3.314 | -0.007 | -0.069 | -0.714 | -0.325 | -0.289 | -0.247 | -0.471 | -0.365 | -0.05 | -0.075 | -0.109 | -0.131 | -0.389 | -0.562 | -0.198 | -0.308 | -2.094 | -0.085 | -0.328 | -0.233 | -0.171 | -0.489 | -0.931 | -2.482 | -0.589 | -1.862 | -1.176 | -3.224 | -0.344 | -0.618 | -0.212 | -1.551 | -0.057 | -0.155 | -0.812 | -2.044 | -0.065 | -2.243 | -3.168 | -0.869 | -0.432 | -0.987 | -1.335 | -2.632 | -0.588 | -1.048 | -4.561 | -1.792 | -0.963 |
Netto Overnames
| 0 | 0.343 | 0.012 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0.03 | -32.165 | 0 | 0 | 0 | 0.754 | 0.567 | 0 | 0.327 | 0.328 | 0.752 | 1.714 | 1.1 | 0.542 | 5.68 | 3.314 | 0.007 | 0.069 | 0.714 | 0.325 | 0.289 | 10.776 | 0 | 0 | 0 | 0 | 0.109 | 0.131 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -5.652 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -3 | 0 | -34.6 | -20.3 | 0 | -35 | -34.5 | -23 | -30 | -23 | -12 | -18 | -17 | -18 | -22 | -45 | -17 | -35 | -41 | 0 | 0 | 0 | 0 | -6 | -4 | -13 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.91 | 2.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 7.998 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0.018 | 0 | 0 | 15.099 | 30.139 | 35.528 | 0 | 35.408 | 0.421 | 30.243 | 23.408 | 30.472 | 18.38 | 17.466 | 18.507 | 22.191 | 0.425 | 45.222 | 22.403 | 35.267 | 25.291 | 18.131 | 0 | 0 | 0 | 6.105 | 4.155 | 13.159 | 13.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.343 | 0.012 | 2.346 | 0.388 | 0 | 0 | -0.004 | 0 | 0.015 | 0.03 | 0.015 | -0.21 | -3 | -0.044 | -0.633 | -0.567 | -0.043 | -0.327 | -0.328 | -0.752 | -1.669 | -1.1 | -0.542 | -5.68 | -3.314 | -0.007 | -0.069 | -0.714 | -0.325 | -0.289 | -0.247 | -18 | 8.02 | 3 | 3.98 | -0.109 | -0.131 | -0.389 | 0.532 | 13.167 | -13 | -0.038 | -0.085 | 0.146 | 0.06 | 0.337 | -0.489 | -0.931 | 0.056 | -0.589 | 0.002 | -8.47 | -6.051 | -0.002 | 0.001 | -0.212 | -1.551 | -0.057 | -0.155 | 0.001 | 0.002 | -0.065 | 0.076 | 0.017 | 0.001 | -0.432 | -0.987 | -1.335 | 0.03 | -0.588 | 0.473 | -0.014 | 0.105 | -0.963 |
Kasstroom uit Investeringsactiviteiten
| -0.009 | 0.221 | -0.437 | 1.409 | 0.253 | -5.258 | -0.022 | -0.067 | -0.14 | -0.025 | 0.018 | -0.2 | -0.21 | -5.127 | 15.055 | -4.973 | 14.661 | -0.043 | 0.08 | -34.407 | 6.491 | -8.216 | 6.372 | 5.839 | -6.214 | -1.807 | 4.184 | -21.643 | -0.492 | 5.078 | -0.022 | -5.426 | -0.34 | 7.655 | 2.95 | 3.905 | -0.004 | 0.023 | -0.23 | 13.128 | -0.031 | -13.308 | -2.132 | -0.085 | -0.182 | -0.173 | 0.166 | -0.489 | -0.931 | -2.426 | -0.589 | 2.05 | -7.176 | -9.275 | -0.346 | -0.617 | -0.212 | -1.551 | -0.057 | -0.155 | -0.81 | -2.042 | -0.065 | -2.168 | -3.151 | -0.869 | -0.432 | -0.987 | -1.335 | -2.602 | -0.588 | -0.575 | -4.575 | -1.687 | -0.963 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2 | -6 | -5 | -16 | -20 | -10 | -10 | -15 | -20 | 0 | 0 | -10 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -5 | 0 | -2.5 | 0 | -5 | 0 | -2.5 | -6.168 | 0 | 0 | 0 | -2.5 | -18 | 0 | -8 | -2.5 | 0 | 0 | 0 | 0 | -20 | 0 | -20 | 0 | -24 | 0 | -35 | -9 | 0 | 0 | -19 | -31 | -20 | -35 | -20 | 0 | -27 | -15 | -4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.266 | -0.298 | -0.199 | -0.072 | -0.242 | -0.264 | -0.292 | -0.445 | -0.34 | -0.26 | -0.289 | -2.145 | -5.142 | -0.172 | -0.219 | -1.041 | 0 | 0 | 0 | 0 | -1.434 | 0 | 0 | 0 | 0 | -1.434 | 0 | 0 | 0 | -2.869 | 0 | 0 | -0.057 | -0.086 | -0.095 | -0.202 | -0.211 | -2.885 | -0.118 | -0.009 | -0.212 | -2.891 | -0.105 | -0.002 | -0.159 | -5.173 | -0.114 | -0.114 | -0.148 | -6.602 | -0.351 | -0.838 | -0.271 | -0.997 | -2.479 | -0.124 | -0.132 | -3.771 | -0.402 | -0.43 | -0.432 | -3.401 | -0.47 | -0.77 | -0.862 | -3.824 | -0.661 | -0.822 | -0.891 | -3.811 | -0.912 | -1.082 | -9.119 | -37.431 | -0.444 |
Overige Financieringsactiviteiten
| -0.556 | -0.556 | -0.556 | -1.128 | 14.465 | 3.744 | -0.564 | -0.534 | 38.175 | 0.861 | -0.289 | -5.838 | 20 | -5 | 0 | -2.203 | 0 | 0 | 0 | 0 | -1.434 | 0 | 0 | 0 | 0 | -1.434 | 0 | 0 | 0 | -2.869 | 0 | 0.49 | -5 | 0.51 | 0 | -1.982 | 5 | 2.5 | -2.5 | 5 | -5 | 0.608 | 1.893 | 0.003 | 3.576 | 0.608 | 1.893 | 6.168 | 1.424 | 0 | 8 | 4.5 | 8 | 0 | 0 | 0 | 10 | 0 | 5 | 0 | 20 | 0 | 39 | 0 | 0 | 0 | 34 | -0.316 | 35.329 | 19.671 | 24.987 | -0.24 | 105.068 | 29.9 | 14.977 |
Kasstroom uit Financieringsactiviteiten
| 1.178 | 2.451 | 4.246 | -1.199 | -5.776 | -6.52 | -10.856 | -15.979 | 17.835 | 0.601 | -0.289 | -51.442 | 20 | -5.172 | -0.219 | -3.243 | 0 | 0 | 0 | 0 | -1.434 | 0 | 0 | 0 | 0 | -1.434 | 0 | 0 | 0 | -2.869 | 0 | 0.49 | -5.057 | 0.423 | -0.095 | -2.184 | -0.211 | -0.385 | -2.618 | 4.991 | -5.212 | -2.283 | -0.713 | -6.166 | 3.417 | -4.565 | 1.779 | 3.554 | -16.724 | -6.602 | -0.351 | 1.162 | 7.729 | -0.997 | -2.479 | -0.124 | -10.132 | -3.771 | -15.402 | -0.43 | -4.432 | -3.401 | 3.53 | -9.77 | -0.862 | -3.824 | 14.339 | -32.138 | 14.438 | -19.139 | 4.075 | -1.322 | 68.949 | -22.531 | 10.533 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.411 | 0.115 | 0.023 | -0.262 | -0.181 | 1.18 | -0.239 | -0.195 | 0.714 | 0.533 | -0.057 | 0.003 | -0 | -0 | -0 | -0.001 | -0.001 | 0 | 0 | -0 | 0.001 | 0.001 | -0.001 | -0.001 | 0.001 | -0 | -0 | -0 | 0 | 0.001 | 0 | -0 | 0 | 0 | 0.001 | 0.016 | 0.001 | 0.001 | -0.002 | -0.003 | -0.002 | -0 | 0.001 | -0.004 | 0.001 | -0 | -0.002 | -0.038 | 0.002 | -0.003 | 0.001 | -0.003 | -0.005 | 0 | 0.003 | -0.002 | 0.007 | -0.007 | 0.005 | -0.001 | 0.003 | -0.001 | -0.001 | -0.138 | 0.028 | -0.046 | 0.025 | -0.068 | -0.006 | -0.014 | -0 | -0.094 | 0 | -0 | -0.003 |
Netto Kasstroomverandering
| -0.453 | 14.189 | -4.559 | 2.317 | -4.14 | -10.817 | -21.655 | 0.225 | 21.82 | 12.505 | -15.58 | -11.095 | 10.97 | -12.187 | 9.231 | 12.983 | 19.674 | -0.365 | -2.45 | -29.72 | 9.458 | -15.242 | -2.713 | 15.771 | -4.533 | -3.511 | -7.396 | -6.159 | -1.323 | -4.426 | -3.188 | 12.724 | -3.532 | 10.291 | -5.516 | 13.425 | 1.606 | 0.9 | -16.416 | 35.568 | -3.286 | -21.329 | -7.997 | 6.589 | 2.731 | -2.916 | 1.536 | 5.806 | -15.861 | -14.28 | -3.514 | 21.79 | -1.582 | -12.469 | -9.509 | 13.917 | -7.553 | -0.066 | -13.276 | 16.574 | 1.594 | 1.437 | 2.419 | -4.716 | -2.547 | -1.727 | 18.318 | -22.823 | 17.042 | -12.172 | -0.425 | -2.771 | 63.859 | -2.739 | -5.004 |
Kaspositie aan het Einde van de Periode
| 60.653 | 61.105 | 46.917 | 51.475 | 49.158 | 53.298 | 64.115 | 85.77 | 85.545 | 63.726 | 51.22 | 66.763 | 77.857 | 66.888 | 79.075 | 69.844 | 56.86 | 37.187 | 37.552 | 40.002 | 69.722 | 60.264 | 75.507 | 78.22 | 62.449 | 66.982 | 70.493 | 77.888 | 84.047 | 85.37 | 89.796 | 92.985 | 80.261 | 83.793 | 73.502 | 78.784 | 65.359 | 63.753 | 62.853 | 79.268 | 43.7 | 46.986 | 68.315 | 76.153 | 69.564 | 66.833 | 69.749 | 67.718 | 61.912 | 77.773 | 92.052 | 94.65 | 72.86 | 74.442 | 86.911 | 96.42 | 82.503 | 90.056 | 90.122 | 103.398 | 86.824 | 85.23 | 83.793 | 81.374 | 86.09 | 88.637 | 90.364 | 72.047 | 94.869 | 77.827 | 89.999 | 90.424 | 93.195 | 29.335 | 32.075 |