China CAMC Engineering Co., Ltd.

SZSE:002051.SZ

8.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q3
Omzet 3,110.7173,129.972,362.7683,786.313,411.0282,379.3672,788.6792,373.3032,306.7322,480.6542,556.552,311.9842,257.7862,399.5621,670.4322,591.5941,848.4691,921.6921,604.2352,965.7042,191.3973,240.5122,259.1882,266.3083,398.9052,419.2752,065.8964,675.5152,745.4321,990.051,497.513,071.8692,282.4671,414.0021,297.8153,337.4692,044.7421,490.5091,247.223,295.0392,143.1632,310.3731,784.3033,639.6741,748.8932,327.4731,519.6772,647.6973,134.6012,424.0941,948.0373,478.9821,905.293884.107906.7743,024.973612.948629.8037891,141.167699.572704.043594.449719.372235.386474.791439.764238.478209.955245.338446.946682.349113.396194.68126.99244.733100.306
Kosten van de omzet 2,568.8832,709.0221,883.7723,278.7992,849.5151,912.7492,357.9572,137.8861,981.2592,013.0492,235.6071,902.3491,936.9662,044.8351,409.4062,273.3031,357.321,588.8141,295.2252,108.6491,781.572,608.661,791.8851,660.7442,993.7352,038.6361,500.3693,542.0082,002.4181,337.2671,173.7112,226.6911,900.6651,219.302963.1172,536.0471,774.3571,110.172995.4942,732.3551,779.4091,916.0621,442.8223,009.8261,379.5662,003.0281,230.8352,180.5282,662.0312,107.1421,747.3383,125.3671,592.424747.773791.9472,454.122498.057539.4706.2451,004.028668.572626.1517.045647.797217.947401.718380.737232.489191.257229.72353.889593.97774.612148.343105.607179.75984.121
Brutowinst 541.834420.948478.995507.512561.513466.618430.722235.417325.473467.605320.943409.635320.819354.728261.026318.292491.149332.878309.01857.054409.826631.852467.303605.564405.17380.639565.5271,133.507743.013652.783323.799845.179381.802194.7334.698801.423270.385380.336251.727562.684363.754394.31341.48629.848369.328324.445288.841467.169472.57316.952200.7353.615312.869136.334114.826570.851114.89190.40382.755137.1393177.94377.40471.57517.4473.07359.0265.98918.69815.61893.05788.37238.78546.33721.38364.97416.185
Brutowinstmarge 0.1740.1340.2030.1340.1650.1960.1540.0990.1410.1890.1260.1770.1420.1480.1560.1230.2660.1730.1930.2890.1870.1950.2070.2670.1190.1570.2740.2420.2710.3280.2160.2750.1670.1380.2580.240.1320.2550.2020.1710.170.1710.1910.1730.2110.1390.190.1760.1510.1310.1030.1020.1640.1540.1270.1890.1870.1440.1050.120.0440.1110.130.0990.0740.1540.1340.0250.0890.0640.2080.130.3420.2380.1680.2650.161
Onderzoek- en ontwikkelingskosten 123.622118.993129.458142.402182.353165.6365.147162.93146.82970.28843.26114.6961.29467.0649.83767.3673.75979.55358.965200.17840.48565.8329.65220.3715.615191.2880.89864.67312.52322.1010300.61013.2670295.898011.128026.38609.59509.81201.65808.35500000000000000000000000000000
Algemene en administratieve kosten 186.33761.163111.378-236.651279.357-35.244110.781-220.917291.55-53.243107.546-214.597284.013-64.404106.299-217.06105.565-75.504125.71-260.975149.6431.06966.569-130.96275.387-24.06675.433-131.09169.397-25.5673.831-123.49572.145-28.51368.167-121.80759.372-12.7469.426-102.03472.715-10.87251.151-87.67556.346-10.21959.524-90.12790.83628.58330.607-21.35525.016-5.61525.05383.33310.8431.2768.96-20.80915.37114.16111.44624.4595.80317.90710.4377.3727.69310.9187.26234.6776.694-7.9386.24713.0625.722
Verkoop- en marketingkosten 134.80162.74259.30298.31364.10258.25556.84674.85455.20171.52150.09863.44955.45564.99473.12169.02476.44177.51787.0637.298112.634155.0666.333110.58671.66477.35465.0684.23185.175102.29657.745115.0870.48566.94254.55177.71960.98953.1262.147138.54572.3274.16262.242106.81470.76364.67848.4685.73872.58259.67752.14981.26665.79145.40334.11882.4730.35818.03520.36729.42720.33217.74411.62823.6579.61513.7619.66818.5087.8899.886.5323.10410.5347.1048.313.1795.642
Verkoop-, algemene en administratieve kosten 321.138226.341170.68-138.337343.4623.011167.627-146.062346.75118.278157.644-151.149339.4670.591179.42-148.036182.0072.013212.77-223.677262.278156.129132.901-20.376147.05153.288140.494-46.86154.57276.736131.575-8.415142.63138.429122.717-44.088120.3640.38131.57236.51145.03563.29113.39319.14127.10954.459107.984-4.39163.41888.2682.75759.91190.80739.78759.172165.80341.20119.31129.3278.61835.70331.90423.07448.11615.41831.66720.10525.8815.58220.79813.79257.78117.228-0.83514.54726.2411.364
Overige kosten -126.1921.031.618-0.11101.704-100.7223.103375.699-182.933189.8272.26351.526-168.6022.815-0.031-15.62913.946-0.803-2.20812.9951.1160.195-0.0613.814-7.5040.527-0.071-17.0490.3382.3761.99-3.097-6.6391.8682.311.9810.2160.5360.3531.330.6410.4689.1282.0950.534-0.5630.038-3.3821.6520.2030.0670.509-0.5960.0470.3610.4980.144-0.2-0.20.976-1.416-8.013-1.097-23.4840.002-35.242-0.097-2.492-1.501-5.1591.4713.00601.636-0.240.6970
Bedrijfskosten 318.567344.305300.856410.004368.882354.938235.877392.566310.648278.392203.164315.067232.16235.777230.451263.713264.374256.292272.596392.208303.539414.457144.1236.577162.728174.128141.231218.017156.165199.76132.617233.463143.163140.854123.979186.452121.343130.502132.719240.822147.442146.852113.835229.049128.163154.206108.54160.491164.424143.67384.57157.3793.12275.51761.118169.4641.85141.27229.39352.33435.83232.29523.29248.30516.26831.66720.10525.8815.58220.79813.79257.78117.228-0.83514.54741.57111.364
Bedrijfsresultaat 88.09976.643149.75922.078152.726203.609148.789-157.149215.42406.65681.1322.25865.27896.42473.068-217.39613.08387.24522.227353.144262.9338.087244.165317.83386.085434.58244.277553.147418.913337.942210.154639.686351.821274.301184.132556.655257.334109.194167.369141.982324.262282.249208.148196.523314.78213.749161.83193.416324.958199.949137.781203.713172.12494.533106.324275.87960.26759.84967.24883.74137.0757.80862.62531.4246.16363.40967.373-0.33928.18519.75577.3929.66122.09646.9326.62520.4321.318
Bedrijfsresultaat ratio 0.0280.0240.0630.0060.0450.0860.053-0.0660.0930.1640.0320.0010.0290.040.044-0.0840.0070.0450.0140.1190.120.1040.1080.140.1140.180.1180.1180.1530.170.140.2080.1540.1940.1420.1670.1260.0730.1340.0430.1510.1220.1170.0540.180.0920.1060.0730.1040.0820.0710.0590.090.1070.1170.0910.0980.0950.0850.0730.0530.0820.1050.0440.0260.1340.153-0.0010.1340.0810.1730.0430.1950.2410.0520.0830.013
Totaal overige inkomsten en kosten netto 0.405109.8761.618-0.11-0.1031.0852.583142.508-52.341-170.4222.84640.89-1.303-19.71242.463-287.604-199.7479.856-16.395-98.708157.728120.887-79.1-47.343136.139228.596-180.09-378.918-167.866-112.73720.78722.428106.484222.323-24.276-59.544108.505-140.13748.698-178.568108.73835.123-10.416-227.38474.12342.602-21.669-116.5218.46525.57421.7197.93-48.21933.76352.976-125.015-12.62910.51913.687-0.08841.90211.8188.5138.1544.99320.32828.35519.55225.06924.935-1.875-3.5360.54-1.876-0.451-3.555-3.503
Inkomen voor belasting 88.504186.519151.37821.968152.623204.694151.372-14.642163.079236.23483.97843.14863.97599.23873.037-233.02527.02886.44220.019366.139264.015338.283244.104321.644378.582435.107244.205536.572418.982340.287211.969634.143345.122276.169186.443555.426257.547109.697167.705143.294325.05282.581217.229173.415315.288212.841158.632190.158326.611198.853137.848204.175171.52894.581106.685276.37660.41159.64967.04884.71737.0757.46662.62531.4246.16561.73567.276-0.33928.18519.75577.3929.86122.09646.9326.38520.4891.318
Inkomen voor belasting ratio 0.0280.060.0640.0060.0450.0860.054-0.0060.0710.0950.0330.0190.0280.0410.044-0.090.0150.0450.0120.1230.120.1040.1080.1420.1110.180.1180.1150.1530.1710.1420.2060.1510.1950.1440.1660.1260.0740.1340.0430.1520.1220.1220.0480.180.0910.1040.0720.1040.0820.0710.0590.090.1070.1180.0910.0990.0950.0850.0740.0530.0820.1050.0440.0260.130.153-0.0010.1340.0810.1730.0440.1950.2410.050.0840.013
Belastingkosten 38.02657.89933.61223.85274.31949.55238.886-14.11584.52665.66112.8930.4662.0197.4818.686-15.467-12.59918.22512.36267.28610.0762.41325.79665.18526.55274.97834.042-13.48864.67158.36236.4670.74355.19450.20834.131111.13629.693-73.70136.92750.43753.06951.74239.77968.0464.39317.4691.56249.83469.60535.35322.36642.57427.41417.94819.57779.0148.909-2.17411.387-8.97812.5312.47715.724-0.054-9.15215.10617.076-5.2554.2282.96311.6087.293.3146.2471.751.1960.209
Nettowinst 51.658154.797116.94711.57777.487155.289116.163-0.52680.812174.38274.33750.72266.91596.72468.08-212.25343.51562.18322.728297.439256.704275.72223.856261.124352.895367.869218.466630.791358.664296.291198.324567.861298.211250.112163.423472.542242.099189.185147.048160.135282.843236.646187.148135.074238.118193.581151.704119.244247.228154.599113.897157.477143.36875.35686.928194.60451.48661.82355.66293.69524.5444.98946.90131.47815.31746.62850.2014.91723.95716.79265.78122.5718.78240.6844.63519.2931.109
Nettowinstmarge 0.0170.0490.0490.0030.0230.0650.042-00.0350.070.0290.0220.030.040.041-0.0820.0240.0320.0140.10.1170.0850.0990.1150.1040.1520.1060.1350.1310.1490.1320.1850.1310.1770.1260.1420.1180.1270.1180.0490.1320.1020.1050.0370.1360.0830.10.0450.0790.0640.0580.0450.0750.0850.0960.0640.0840.0980.0710.0820.0350.0640.0790.0440.0650.0980.1140.0210.1140.0680.1470.0330.1660.2090.0360.0790.011
WPA (Winst Per Aandeel) 0.0420.130.090.0090.0630.130.094-00.0650.140.060.0340.0560.0850.06-0.150.030.0550.020.240.210.250.20.240.320.340.20.560.320.260.180.510.260.220.150.420.220.170.130.150.260.210.170.120.220.180.140.120.250.160.120.160.190.0770.120.230.120.0740.0690.110.0290.0550.0570.0380.0190.0550.0590.0060.0290.020.080.0450.0230.080.0090.0380.002
Verwaterde WPA 0.0420.130.090.0090.0630.130.094-00.0650.140.060.0340.0560.0850.06-0.150.030.0550.020.240.210.250.20.240.320.340.20.560.320.260.180.510.260.220.150.420.220.170.130.150.260.210.170.120.220.180.140.120.250.160.120.160.190.0770.120.230.120.0740.0690.110.0290.0550.0570.0380.0190.0550.0590.0060.0290.020.080.0450.0230.080.0090.0380.002
EBITDA 102.799149.64181.05629.389300.388277.755167.721-133.793239.454435.761115.32719.663134.861161.05282.658-189.05765.641112.695116.449432.982314.198437.511238.642310.059504.435330.566338.535598.638623.099366.208103.5231,112.864146.466201.479214.166809.147179.752376.008104.766500.491131.823320.319280.508508.788170.706195.951188.264436.864305.577240.205123.798323.126259.954112.8771.751430.793.44488.84449.199161.184-36.05466.63249.587100.387-2.42999.59237.295100.6991.61519.4179.26536.742-14.75946.5366.83616.424-11.364
EBITDA ratio 0.0330.0480.0770.0080.0880.1170.06-0.0560.1040.1760.0450.0090.060.0670.049-0.0730.0360.0590.0730.1460.1430.1350.1060.1370.1480.1370.1640.1280.2270.1840.0690.3620.0640.1420.1650.2420.0880.2520.0840.1520.0620.1390.1570.140.0980.0840.1240.1650.0970.0990.0640.0930.1360.1280.0020.1420.1520.1410.0620.141-0.0520.0950.0830.14-0.010.210.0850.4220.0080.0790.1770.054-0.130.2390.0540.067-0.113