Ningbo Huaxiang Electronic Co., Ltd.
SZSE:002048.SZ
14.26 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 2,903.024 | 3,251.95 | 3,197.399 | 2,682.987 | 2,585.995 | 2,360.664 | 3,192.682 | 2,548.649 | 2,658.839 | 2,784.267 | 3,853.337 | 3,120.929 | 3,343.098 | 3,245.997 | 3,276.314 | 2,812.835 | 2,558.364 | 2,601.05 | 1,831.636 | 1,512.783 | 1,960.44 | 1,571.508 | 1,828.453 | 1,545.669 | 2,105.238 | 2,178.619 | 3,402.081 | 1,179.26 | 1,380.708 | 1,330.616 | 1,396.363 | 1,209.656 | 1,277.957 | 1,371.782 | 1,355.795 | 1,274.569 | 1,378.781 | 1,034.818 | 1,033.633 | 1,139.283 | 1,004.315 | 885.646 | 1,183.546 | 990.159 | 1,048.293 | 715.627 | 1,033.829 | 888.502 | 865.075 | 782.66 | 1,105.632 | 1,098.75 | 1,219.082 | 1,241.138 | 1,295.53 | 1,121.784 | 1,144.204 | 1,362.052 | 540.276 | 317.013 | 333.004 | 331.413 | 290.739 | 322.101 | 331.718 | 310.975 | 469.62 | 259.267 | 256.331 | 282.691 | 416.639 | 221.449 | 167.176 | 103.691 | 157.1 | 135.222 | 204.74 | 52.577 |
| Kortetermijnbeleggingen
| 355.468 | 354.948 | 252.882 | 255.017 | 253.228 | 251.458 | 0.219 | -56.428 | 2,630.892 | 2,591.47 | -481.158 | -437.813 | -495.626 | -422.883 | -426.336 | 3,198.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -231.836 | -247.319 | -237.761 | 0.301 | 0.295 | 0.279 | -195.162 | -195.627 | -204.223 | -236.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.866 | 0 | 0.224 | 0.08 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 3,258.492 | 3,606.898 | 3,450.28 | 2,938.004 | 2,839.223 | 2,612.123 | 3,192.902 | 2,548.649 | 2,658.839 | 2,784.267 | 3,853.337 | 3,120.929 | 3,343.098 | 3,245.997 | 3,276.314 | 2,812.835 | 2,558.364 | 2,601.05 | 1,831.636 | 1,512.783 | 1,960.44 | 1,571.508 | 1,828.453 | 1,545.669 | 2,105.238 | 2,178.619 | 3,402.081 | 1,179.26 | 1,381.009 | 1,330.911 | 1,396.641 | 1,209.656 | 1,277.957 | 1,371.782 | 1,355.795 | 1,274.569 | 1,378.781 | 1,034.818 | 1,033.633 | 1,139.283 | 1,004.315 | 885.646 | 1,183.546 | 990.159 | 1,048.293 | 715.627 | 1,033.829 | 888.502 | 865.075 | 782.66 | 1,105.632 | 1,098.75 | 1,219.082 | 1,241.138 | 1,295.53 | 1,121.784 | 1,144.204 | 1,362.052 | 540.276 | 317.013 | 333.004 | 331.413 | 290.739 | 322.101 | 331.718 | 310.975 | 469.62 | 259.267 | 256.331 | 282.915 | 416.719 | 221.529 | 167.257 | 103.691 | 157.1 | 135.222 | 204.74 | 52.577 |
| Nettovorderingen
| 7,943.305 | 8,095.139 | 8,274.225 | 7,741.065 | 7,469.236 | 7,181.653 | 6,766.326 | 7,317.841 | 5,793.705 | 5,383.827 | 5,517.891 | 5,003.936 | 4,746.828 | 4,741.892 | 4,742.077 | 4,498.063 | 4,318.046 | 3,605.224 | 4,879.466 | 4,469.147 | 4,265.078 | 4,219.698 | 4,069.97 | 3,825.011 | 3,609.615 | 3,376.681 | 3,528.742 | 3,209.247 | 3,308.605 | 3,701.884 | 3,497.425 | 3,045.473 | 3,016.999 | 2,707.065 | 2,529.679 | 2,390.24 | 2,576.969 | 2,432.003 | 1,998.63 | 1,978.973 | 2,116.95 | 2,036.209 | 1,495.126 | 1,622.349 | 1,395.914 | 1,511.753 | 1,064.755 | 1,027.021 | 1,030.576 | 1,050.292 | 789.773 | 899.887 | 857.839 | 740.446 | 648.63 | 927.551 | 733.452 | 618.188 | 590.829 | 746.96 | 684.179 | 473.146 | 476.669 | 607.869 | 686.309 | 663.574 | 603.311 | 519.425 | 520.795 | 607.116 | 547.545 | 404.549 | 244.146 | 202.243 | 195.864 | 139.382 | 142.46 | 87.139 |
| Voorraad
| 3,141.009 | 3,098.651 | 2,968.632 | 3,175.859 | 2,972.545 | 2,768.624 | 2,538.615 | 2,877.259 | 2,577.599 | 2,436.235 | 2,224.624 | 2,332.965 | 2,253.977 | 2,160.291 | 2,127.775 | 2,073.205 | 2,081.611 | 2,162.278 | 2,114.706 | 2,404.628 | 2,252.846 | 2,314.147 | 2,343.159 | 2,495.246 | 2,250.366 | 2,095.635 | 1,973.28 | 2,132.575 | 1,971.921 | 1,868.748 | 1,839.527 | 1,489.522 | 1,426.242 | 1,428.199 | 1,411.173 | 1,405.061 | 1,244.509 | 1,249.812 | 1,227.366 | 1,134.502 | 1,109.56 | 1,170.131 | 1,050.657 | 988.655 | 962.638 | 836.607 | 833.861 | 975.018 | 973.776 | 877.01 | 663.537 | 474.434 | 463.734 | 557.879 | 564.561 | 456.051 | 545.746 | 535.247 | 444.982 | 629.547 | 615.269 | 582.415 | 572.263 | 617.192 | 630.719 | 519.085 | 526.721 | 653.214 | 606.054 | 421.884 | 348.206 | 292.061 | 184.92 | 176.844 | 152.689 | 117.603 | 101.294 | 55.829 |
| Overige vlottende activa
| 204.418 | 552.164 | 1,260.165 | 1,227.141 | 1,354.408 | 1,120.837 | 844.866 | 738.774 | 696.367 | 561.29 | 411.991 | 112.779 | 172.109 | 134.913 | 197.031 | 151.101 | 173.8 | 208.129 | 221.399 | 216.146 | 275.718 | 194.02 | 246.815 | 216.715 | 209.671 | 155.25 | 180.308 | 128.804 | 108.541 | 80.534 | 94.138 | 39.931 | 58.196 | 54.472 | 79.337 | 58.667 | 74.938 | 33.854 | 46.98 | 30.598 | 25.656 | 19.446 | 23.781 | 16.28 | 24.251 | 15.61 | 19.917 | -51.35 | -41.835 | -23.655 | -14.597 | -9.634 | -18.172 | -23.139 | -19.79 | -26.319 | -28.491 | -27.532 | -27.994 | -38.574 | -36.349 | -31.111 | -34.177 | 0.885 | -44.861 | -43.509 | 4.926 | 1.463 | 1.659 | -40.067 | -37.401 | 0.094 | -6.233 | -6.891 | -7.089 | -2.909 | -2.401 | -2.449 |
| Totaal vlottende activa
| 14,547.224 | 15,352.852 | 15,953.302 | 15,082.068 | 14,635.412 | 13,683.237 | 13,342.709 | 13,482.524 | 11,726.51 | 11,165.618 | 12,007.843 | 10,570.609 | 10,516.011 | 10,283.094 | 10,343.197 | 9,535.204 | 9,131.821 | 8,576.681 | 9,047.207 | 8,602.703 | 8,754.082 | 8,299.373 | 8,488.397 | 8,082.641 | 8,174.89 | 7,806.184 | 9,084.411 | 6,649.886 | 6,770.076 | 6,982.077 | 6,827.731 | 5,784.582 | 5,779.393 | 5,561.518 | 5,375.984 | 5,128.537 | 5,275.197 | 4,750.488 | 4,306.609 | 4,283.356 | 4,256.48 | 4,111.432 | 3,753.11 | 3,617.443 | 3,431.096 | 3,079.597 | 2,952.362 | 2,839.191 | 2,827.593 | 2,686.307 | 2,544.345 | 2,463.437 | 2,522.484 | 2,516.324 | 2,488.93 | 2,479.067 | 2,394.911 | 2,487.955 | 1,548.093 | 1,654.945 | 1,596.103 | 1,355.862 | 1,305.494 | 1,548.047 | 1,603.884 | 1,450.124 | 1,604.577 | 1,433.369 | 1,384.838 | 1,271.848 | 1,275.069 | 918.233 | 590.09 | 475.888 | 498.565 | 389.297 | 446.093 | 193.096 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 6,491.223 | 6,291.811 | 6,027.583 | 5,514.402 | 5,421.994 | 4,870.803 | 4,791.885 | 4,508.493 | 4,422.64 | 4,441.018 | 4,336.35 | 4,088.778 | 3,945.036 | 4,055.239 | 3,769.999 | 3,623.006 | 3,662.4 | 3,729.056 | 3,898.515 | 3,911.521 | 3,941.035 | 4,028.341 | 4,073.901 | 3,879.498 | 3,754.511 | 3,450.918 | 3,439.027 | 3,293.368 | 3,160.189 | 3,017.972 | 2,896.87 | 2,375.39 | 2,320.762 | 2,232.682 | 2,247.149 | 2,238.625 | 1,935.678 | 1,913.528 | 1,866.025 | 1,768.364 | 1,691.499 | 1,608.267 | 1,576.141 | 1,542.754 | 1,428.59 | 1,265.496 | 1,234.285 | 1,085.71 | 1,057.706 | 1,011.018 | 891.65 | 827.737 | 775.281 | 735.452 | 707.175 | 689.383 | 649.577 | 653.833 | 662.042 | 800.148 | 809.11 | 809.413 | 810.914 | 778.717 | 732.392 | 695.327 | 669.123 | 750.184 | 684.5 | 676.025 | 686.591 | 644.886 | 450.09 | 355.463 | 357.18 | 289.309 | 252.427 | 202.309 |
| Goodwill
| 749.255 | 749.255 | 749.255 | 835.677 | 835.677 | 835.677 | 835.677 | 933.752 | 933.752 | 933.752 | 933.752 | 932.204 | 932.204 | 932.204 | 932.204 | 1,026.584 | 1,026.584 | 1,026.584 | 1,026.584 | 1,026.584 | 1,026.584 | 1,026.584 | 1,026.584 | 1,035.208 | 1,034.82 | 1,034.913 | 1,034.983 | 1,035.62 | 1,035.541 | 1,035.064 | 1,035.064 | 50.833 | 50.473 | 50.665 | 50.411 | 72.646 | 10.001 | 9.512 | 10.334 | 3.061 | 3.061 | 3.061 | 3.061 | 20.249 | 38.535 | 23.445 | 22.546 | 13.404 | 13.003 | 56.239 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 4.117 | 2.117 | 2.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 546.308 | 549.644 | 554.404 | 516.613 | 496.07 | 475.315 | 431.241 | 453.85 | 453.87 | 459.735 | 470.649 | 408.639 | 417.068 | 419.239 | 428.469 | 418.101 | 423.196 | 429.933 | 438.345 | 434.469 | 440.8 | 434.221 | 419.534 | 396.499 | 364.657 | 372.487 | 380.913 | 408.279 | 413.635 | 411.661 | 419.933 | 246.392 | 223.37 | 226.761 | 221.505 | 201.668 | 198.951 | 198.378 | 199.633 | 179.823 | 189.888 | 190.776 | 194.953 | 264.494 | 263.797 | 186.401 | 189.736 | 170.912 | 172.994 | 177.736 | 173.326 | 166.544 | 127.967 | 127.522 | 130.775 | 122.648 | 123.541 | 125.193 | 125.614 | 186.004 | 187.906 | 187.286 | 187.322 | 181.91 | 165.528 | 166.197 | 150.692 | 41.316 | 41.857 | 40.119 | 40.766 | 32.068 | 29.198 | 12.625 | 13.018 | 10.4 | 11.188 | 11.077 |
| Goodwill en immateriële activa
| 1,295.563 | 1,298.899 | 1,303.659 | 1,352.291 | 1,331.748 | 1,310.992 | 1,266.919 | 1,387.602 | 1,387.622 | 1,393.487 | 1,404.401 | 1,340.843 | 1,349.272 | 1,351.442 | 1,360.673 | 1,444.686 | 1,449.78 | 1,456.518 | 1,464.93 | 1,461.053 | 1,467.384 | 1,460.806 | 1,446.119 | 1,431.706 | 1,399.477 | 1,407.4 | 1,415.896 | 1,443.9 | 1,449.176 | 1,446.725 | 1,454.997 | 297.225 | 273.843 | 277.426 | 271.916 | 274.315 | 208.952 | 207.89 | 209.967 | 182.884 | 192.949 | 193.837 | 198.015 | 284.742 | 302.332 | 209.846 | 212.282 | 184.316 | 185.996 | 233.975 | 176.387 | 169.605 | 131.028 | 130.583 | 133.836 | 125.709 | 126.602 | 128.254 | 128.675 | 189.065 | 190.967 | 190.347 | 190.383 | 184.971 | 168.589 | 169.258 | 153.753 | 45.433 | 43.974 | 42.236 | 40.766 | 32.068 | 29.198 | 12.625 | 13.018 | 10.4 | 11.188 | 11.077 |
| Langetermijnbeleggingen
| 2,590.25 | 2,263.154 | 2,317.016 | 2,353.106 | 2,290.495 | 2,206.832 | 2,325.007 | 2,323.262 | 0 | 0 | 3,553.638 | 3,066.406 | 3,231.669 | 3,465.663 | 3,399.532 | -428.383 | 2,627.18 | 2,330.54 | 2,162.995 | 2,083.867 | 2,073.785 | 2,161.473 | 1,766.245 | 1,565.583 | 1,809.089 | 1,954.958 | 2,123.064 | 2,193.667 | 1,953.347 | 1,952.27 | 1,932.185 | 2,249.391 | 1,821.266 | 2,066.145 | 2,538.419 | 1,920.667 | 2,580.167 | 2,405.84 | 1,942.76 | 1,790.65 | 1,594.488 | 1,594.264 | 1,287.557 | 1,523.875 | 1,364.232 | 1,880.476 | 695.462 | 678.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.987 | 0 | 99.187 | 108.287 | 130.003 | 241.502 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 440.637 | 396.581 | 425.835 | 375.363 | 376.053 | 359.67 | 338.093 | 259.874 | 257.414 | 250.8 | 251.402 | 193.47 | 195.41 | 220.989 | 201.263 | 167.872 | 169.25 | 141.71 | 151.399 | 157.225 | 164.914 | 168.103 | 166.132 | 160.984 | 141.134 | 144.135 | 143.681 | 156.141 | 159.496 | 147.32 | 154.47 | 111.73 | 105.693 | 98.805 | 96.711 | 119.355 | 121.502 | 116.338 | 115.499 | 101.969 | 110.683 | 112.497 | 108.984 | 92.444 | 93.955 | 49.313 | 56.072 | 31.777 | 31.143 | 23.833 | 16.992 | 18.403 | 16.925 | 16.252 | 16.401 | 17.778 | 16.022 | 17.491 | 15.414 | 24.344 | 23.783 | 14.826 | 13.791 | 15.428 | 11.3 | 13.455 | 11.576 | 12.063 | 9.909 | 9.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 854.728 | 1,232.04 | 1,187.528 | 1,069.495 | 1,019.541 | 1,049.696 | 875.432 | 673.661 | 3,365.41 | 3,298.834 | 241.931 | 50.079 | 50.074 | 50.051 | 30.051 | 3,623.006 | 397.699 | 337.096 | 405.57 | 406.267 | 342.703 | 319.567 | 321.397 | 248.237 | 231.903 | -1.554 | -1.554 | -1.554 | 257.873 | 220.558 | 253.561 | -1.554 | -1.586 | -1.797 | -1.554 | 228.146 | 157.565 | 149.372 | 152.653 | 136.728 | 144.33 | 135.571 | 147.316 | 122.249 | 0.065 | 90.704 | 81.97 | 93.041 | 706.569 | 764.326 | 742.961 | 700.035 | 675.044 | 703.642 | 698.584 | 593.638 | 530.883 | 484.044 | 426.394 | 859.232 | 797.981 | 728.911 | 729.903 | 740.563 | 720.338 | 556.754 | 296.084 | -0.667 | 100.999 | 31.847 | 28.123 | 33.917 | 28.159 | 139.569 | 81.409 | 80.991 | 47.923 | 61.563 |
| Totaal niet-vlottende activa
| 11,672.4 | 11,482.485 | 11,261.621 | 10,664.657 | 10,439.831 | 9,797.993 | 9,597.336 | 9,152.891 | 9,433.087 | 9,384.139 | 9,787.723 | 8,739.576 | 8,771.46 | 9,143.385 | 8,761.518 | 8,430.187 | 8,306.309 | 7,994.919 | 8,083.408 | 8,019.933 | 7,989.821 | 8,138.289 | 7,773.794 | 7,286.008 | 7,336.113 | 6,955.857 | 7,120.114 | 7,085.522 | 6,980.081 | 6,784.844 | 6,692.083 | 5,032.181 | 4,519.98 | 4,673.261 | 5,152.64 | 4,781.107 | 5,003.864 | 4,792.967 | 4,286.904 | 3,980.595 | 3,733.949 | 3,644.436 | 3,318.013 | 3,566.063 | 3,189.174 | 3,495.835 | 2,280.071 | 2,073.042 | 1,981.415 | 2,033.151 | 1,827.991 | 1,715.781 | 1,598.278 | 1,585.928 | 1,555.997 | 1,426.508 | 1,323.084 | 1,283.623 | 1,232.524 | 1,872.789 | 1,821.841 | 1,743.498 | 1,744.992 | 1,719.68 | 1,632.62 | 1,434.794 | 1,130.536 | 924 | 839.382 | 859.156 | 863.767 | 840.874 | 748.948 | 507.657 | 451.607 | 380.699 | 311.538 | 274.949 |
| Totaal activa
| 26,219.623 | 26,835.337 | 27,214.923 | 25,746.725 | 25,075.243 | 23,481.23 | 22,940.045 | 22,635.415 | 21,159.597 | 20,549.757 | 21,795.566 | 19,310.185 | 19,287.471 | 19,426.479 | 19,104.715 | 17,965.39 | 17,438.129 | 16,571.6 | 17,130.615 | 16,622.636 | 16,743.904 | 16,437.662 | 16,262.191 | 15,368.649 | 15,511.003 | 14,762.042 | 16,204.525 | 13,735.408 | 13,750.157 | 13,766.921 | 13,519.813 | 10,816.763 | 10,299.372 | 10,234.78 | 10,528.625 | 9,909.644 | 10,279.061 | 9,543.455 | 8,593.513 | 8,263.95 | 7,990.429 | 7,755.869 | 7,071.123 | 7,183.507 | 6,620.27 | 6,575.432 | 5,232.433 | 4,912.233 | 4,809.008 | 4,719.458 | 4,372.336 | 4,179.217 | 4,120.762 | 4,102.253 | 4,044.927 | 3,905.575 | 3,717.995 | 3,771.578 | 2,780.618 | 3,527.734 | 3,417.943 | 3,099.36 | 3,050.485 | 3,267.727 | 3,236.504 | 2,884.918 | 2,735.114 | 2,357.369 | 2,224.22 | 2,131.003 | 2,138.836 | 1,759.107 | 1,339.038 | 983.545 | 950.172 | 769.997 | 757.631 | 468.044 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 6,208.512 | 8,334.05 | 8,626.589 | 7,975.373 | 7,570.56 | 6,827.683 | 6,920.108 | 6,799.928 | 5,761.518 | 5,228.325 | 5,439.421 | 4,488.827 | 4,680.414 | 4,562.741 | 4,678.289 | 3,916.239 | 3,730.147 | 3,499.8 | 4,277.553 | 3,840.22 | 3,630.878 | 3,735.347 | 3,699.397 | 3,652.383 | 3,698.834 | 3,082.507 | 3,334.561 | 3,023.706 | 3,109.456 | 3,164.92 | 3,221.814 | 2,738.088 | 2,621.969 | 2,167.052 | 2,219.345 | 2,205.794 | 2,075.704 | 2,151.688 | 1,790.749 | 1,670.196 | 1,831.852 | 1,804.235 | 1,598.201 | 1,594.003 | 1,322.624 | 1,266.561 | 1,107.25 | 1,029.647 | 1,087.646 | 1,000.078 | 883.345 | 745.957 | 683.413 | 696.973 | 754.344 | 720.886 | 698.117 | 662.673 | 552.782 | 799.067 | 849.537 | 587.19 | 490.808 | 594.514 | 832.467 | 639.648 | 623.007 | 578.769 | 493.262 | 381.954 | 306.483 | 350.169 | 220.081 | 194.154 | 155.304 | 87.41 | 104.003 | 51.98 |
| Kortlopende schulden
| 3,108.27 | 1,029.724 | 1,025.017 | 1,041.335 | 1,301.65 | 1,105.394 | 812.116 | 864.295 | 851.588 | 955.457 | 1,554.081 | 760.103 | 797.396 | 461.484 | 539.01 | 556.849 | 607.725 | 885.773 | 739.261 | 1,033.988 | 1,629.074 | 1,404.887 | 1,438.16 | 1,173.69 | 1,326.668 | 1,367.203 | 2,464.766 | 2,041.959 | 2,155.411 | 2,074.89 | 1,634.899 | 633.995 | 659.943 | 1,095.591 | 1,125.733 | 1,089.326 | 1,046.68 | 683.169 | 642.355 | 673.831 | 660.338 | 594.905 | 524.387 | 546.709 | 658.486 | 578.329 | 609.139 | 541.01 | 305.204 | 179.013 | 126.298 | 108.645 | 96.9 | 64.917 | 62.179 | 46.743 | 50.782 | 144.064 | 206.663 | 498.061 | 554.174 | 567.289 | 739.217 | 911.749 | 717.364 | 664.426 | 590.463 | 286.22 | 203.227 | 126.581 | 170.59 | 356.765 | 309.165 | 274.02 | 324.56 | 161.699 | 119.567 | 68.937 |
| Belastingschulden
| 75.188 | 226.129 | 231.155 | 238.448 | 199.883 | 180.756 | 266.083 | 305.082 | 229.253 | 236.128 | 238.074 | 157.116 | 126.741 | 204.708 | 238.797 | 184.133 | 159.216 | 104.432 | 171.774 | 114.603 | 102.785 | 128.506 | 159.278 | 112.936 | 107.861 | 144.058 | 183.429 | 180.952 | 145.214 | 267.561 | 265.235 | 127.485 | 136.305 | 166.468 | 118.566 | 71.701 | 110.004 | 138.16 | 132.956 | 93.633 | 115.069 | 108.067 | 121.884 | 61.742 | 76.162 | 72.04 | 79.951 | 33.872 | 37.453 | 74.192 | 61.106 | 81.686 | 75.073 | 83.632 | 74.883 | 47.944 | 33.982 | 34.189 | 30.677 | 26.767 | 25.425 | 15.502 | 14.147 | 29.237 | 33.656 | 28.944 | 40.313 | 46.939 | 20.29 | 22.01 | 25.696 | 21.518 | 18.503 | -0.686 | -11.109 | -8.789 | 8.684 | 1.355 |
| Uitgestelde opbrengsten
| 282.971 | 1,352.884 | 1,762.824 | 1,256.16 | 1,220.263 | 241.457 | 181.106 | 323.885 | 0 | 0 | 981.946 | 776.383 | 723.595 | 808.616 | 1,003.107 | 930.312 | 874.6 | 564.69 | 680.883 | 655.036 | 707.339 | 608.416 | 901.706 | 484.488 | 639.502 | 454.895 | 568.876 | 698.107 | 740.612 | 830.296 | 1,257.285 | 577.98 | 640.648 | 633.705 | 599.039 | 506.269 | 497.716 | 487.043 | 507.949 | 425.649 | 434.924 | 412.743 | 443.832 | 466.872 | 398.463 | 261.563 | 296.902 | 263.026 | 303.627 | 318.179 | 249.675 | 203.258 | 192.118 | 202.32 | 220.081 | 248.044 | 220.116 | 144.63 | 151.35 | 132.292 | 112.908 | 85.983 | 104.587 | 136.953 | 117.82 | 112.038 | 139.054 | 117.21 | 65.989 | 110.07 | 111.635 | 106.679 | 78.824 | 12.61 | 5.971 | 11.836 | 26.776 | 14.042 |
| Overige kortlopende verplichtingen
| 844.909 | 11.086 | 4.025 | 12.654 | 11.866 | 675.005 | 850.218 | 936.588 | 1,013 | 960.661 | 2.746 | 1.813 | 1.45 | 1.729 | 1.291 | 27.24 | 28.318 | 28.34 | 70.074 | 102.717 | 95.751 | 40.75 | 112.166 | 44.594 | 37.668 | 50.163 | 42.098 | 29.288 | 71.75 | 113.855 | 53.281 | 124.305 | 136.025 | 103.756 | 99.587 | 73.63 | 99.125 | 42.317 | 46.847 | 51.879 | 72.185 | 107.658 | 101.501 | 55.18 | 33.863 | 35.726 | 42.151 | 38.817 | 3.246 | 45.559 | 40.805 | 35.096 | 37.906 | 28.082 | 32.1 | 17.378 | 20.997 | 15.372 | 15.577 | 120.879 | 53.056 | 94.667 | 145.126 | 183.664 | 183.32 | 119.751 | 102.728 | 52.561 | 180.547 | 237.357 | 281.358 | 150.922 | 43.88 | 1.903 | 7.47 | 1.282 | 3.085 | 27.442 |
| Totaal kortlopende verplichtingen
| 10,444.662 | 10,727.744 | 11,418.455 | 10,285.523 | 10,104.339 | 8,849.539 | 8,763.548 | 8,924.696 | 7,626.106 | 7,144.442 | 7,978.195 | 6,027.127 | 6,202.854 | 5,834.57 | 6,221.697 | 5,430.64 | 5,240.791 | 4,978.603 | 5,767.77 | 5,631.961 | 6,063.041 | 5,789.4 | 6,151.43 | 5,355.155 | 5,702.672 | 4,954.769 | 6,410.3 | 5,793.061 | 6,077.228 | 6,183.96 | 6,167.279 | 4,074.368 | 4,058.585 | 4,000.103 | 4,043.704 | 3,875.02 | 3,719.226 | 3,364.216 | 2,987.9 | 2,821.555 | 2,999.3 | 2,919.541 | 2,667.92 | 2,662.763 | 2,413.436 | 2,142.178 | 2,055.442 | 1,872.5 | 1,699.723 | 1,542.829 | 1,300.122 | 1,092.956 | 1,010.337 | 992.292 | 1,068.705 | 1,033.052 | 990.012 | 966.739 | 926.372 | 1,550.299 | 1,569.675 | 1,335.128 | 1,479.739 | 1,826.88 | 1,850.973 | 1,535.863 | 1,455.251 | 1,034.76 | 943.024 | 855.962 | 870.066 | 964.535 | 651.95 | 482.687 | 493.304 | 262.227 | 253.431 | 162.402 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 91.737 | 410.445 | 456.439 | 444.221 | 462.436 | 425.144 | 362.632 | 398.814 | 404.647 | 444.209 | 429.528 | 440.147 | 390.586 | 482.602 | 39.409 | 32.09 | 38.362 | 16.88 | 52.521 | 122.939 | 82.965 | 138.852 | 134.044 | 206.3 | 81.864 | 136.855 | 153.177 | 435.625 | 412.694 | 515.212 | 451.047 | 50.649 | 53.508 | 121.114 | 49.666 | 123.179 | 54.163 | 74.989 | 50.734 | 20 | 20 | 20 | 20 | 43.002 | 37.198 | 35.135 | 37.898 | 1.794 | 0 | 2.107 | 2.284 | 1.134 | 1.291 | 0 | 1.65 | 2.309 | 0 | 100 | 100 | 367.121 | 362 | 342 | 150 | 12.319 | 7.41 | 30.543 | 29.893 | 94.178 | 96.303 | 103.325 | 149.934 | 141.966 | 136.494 | 50 | 30 | 87.146 | 87.415 | 75 |
| Uitgestelde opbrengsten niet-vlottend
| 1.553 | 118.658 | 121.611 | 102.149 | 105.762 | 89.958 | 78.205 | 92.523 | 96.803 | 88.433 | 84.077 | 80.891 | 84.729 | 82.92 | 85.574 | 51.638 | 54.286 | 57.91 | 55.905 | 46.598 | 50.036 | 46.726 | 47.555 | 50.016 | 17.024 | 17.868 | 18.546 | 15.401 | 16.104 | 16.519 | 17.577 | 16.466 | 15.252 | 11.423 | 12.905 | 8.025 | 8.807 | 8.856 | 10.131 | 64.101 | 61.437 | 70.929 | 64.185 | 0 | -37.198 | 1.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.678 | 2.986 | 3.573 | -357.776 | -337.282 | -144.897 | 5.742 | 7.709 | 8.1 | 11.89 | 13.823 | 28.698 | 26.717 | 16.747 | -2.213 | 4.932 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 399.846 | 424.956 | 432.843 | 386.575 | 375.962 | 376.189 | 333.736 | 259.026 | 335.839 | 332.657 | 455.62 | 314.876 | 352.064 | 444.962 | 420.569 | 383.482 | 365.393 | 303.335 | 263.284 | 269.11 | 267.572 | 299.181 | 208.756 | 234.358 | 299.581 | 295.167 | 340.617 | 384.478 | 391.959 | 355.952 | 372.968 | 371.898 | 271.447 | 289.637 | 407.97 | 285.071 | 461.237 | 428.026 | 321.311 | 297.336 | 238.491 | 249.452 | 181.919 | 251.601 | 205.103 | 8.119 | 14.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.928 | 45.928 | 43.654 | 45.928 | 10.563 | 10.68 | 11.979 | 11.146 | 12.608 | 12.782 | 13.256 | 13.387 | 6.285 | 5.416 | 5.804 | 2.806 | 3.562 | 2.943 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 1,326.259 | 1,000.855 | 963.891 | 935.871 | 940.314 | 817.651 | 727.856 | 720.932 | 686.243 | 676.085 | 645.36 | 612.801 | 625.156 | 657.204 | 633.924 | 545.204 | 625.339 | 492.212 | 489.673 | 432.507 | 424.956 | 377.254 | 373.896 | 385.868 | 381.665 | 388.343 | 383.37 | 413.098 | 422.055 | 417.708 | 399.118 | 393.905 | 356.425 | 347.53 | 334.142 | 318.781 | 314.268 | 340.505 | 369.725 | 242.526 | 253.097 | 254.659 | 243.793 | 242.071 | 268.717 | 49.325 | 43.946 | 32.258 | 13.179 | 9.973 | 8.577 | 7.428 | 8.212 | 8.678 | 8.491 | 5.639 | 8.232 | 5.88 | 5.978 | 2.468 | 362 | 342 | 150 | 12.145 | 12.145 | 12.145 | 12.145 | 24.289 | 24.289 | 24.289 | 24.289 | 36.433 | 36.433 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 1,819.395 | 1,954.914 | 1,974.785 | 1,868.817 | 1,884.473 | 1,708.941 | 1,502.428 | 1,471.295 | 1,523.532 | 1,541.384 | 1,614.585 | 1,448.715 | 1,452.535 | 1,667.688 | 1,179.475 | 1,012.414 | 1,083.379 | 870.337 | 861.384 | 871.154 | 825.53 | 862.013 | 764.251 | 876.541 | 780.134 | 838.232 | 895.71 | 1,248.602 | 1,242.812 | 1,305.392 | 1,240.711 | 832.917 | 696.633 | 769.704 | 804.684 | 735.056 | 838.474 | 852.375 | 751.901 | 623.963 | 573.025 | 595.04 | 509.897 | 536.673 | 473.82 | 94.095 | 96.415 | 34.053 | 13.179 | 12.08 | 10.861 | 8.561 | 9.503 | 8.678 | 10.142 | 53.876 | 54.16 | 152.212 | 154.891 | 383.724 | 376.904 | 358.697 | 166.25 | 42.813 | 40.045 | 64.044 | 67.315 | 138.574 | 154.706 | 160.135 | 193.776 | 179.749 | 180.802 | 50 | 30 | 87.146 | 87.415 | 75 |
| Totaal passiva
| 12,264.057 | 12,682.658 | 13,393.239 | 12,154.339 | 11,988.813 | 10,558.48 | 10,265.976 | 10,395.991 | 9,149.639 | 8,685.826 | 9,592.78 | 7,475.842 | 7,655.39 | 7,502.258 | 7,401.172 | 6,443.054 | 6,324.17 | 5,848.94 | 6,629.154 | 6,503.115 | 6,888.571 | 6,651.413 | 6,915.681 | 6,231.696 | 6,482.806 | 5,793.001 | 7,306.01 | 7,041.662 | 7,320.04 | 7,489.352 | 7,407.989 | 4,907.285 | 4,755.218 | 4,769.807 | 4,848.388 | 4,610.076 | 4,557.7 | 4,216.592 | 3,739.801 | 3,445.518 | 3,572.325 | 3,514.581 | 3,177.817 | 3,199.437 | 2,887.256 | 2,236.273 | 2,151.857 | 1,906.553 | 1,712.902 | 1,554.909 | 1,310.983 | 1,101.517 | 1,019.84 | 1,000.97 | 1,078.846 | 1,086.928 | 1,044.172 | 1,118.951 | 1,081.263 | 1,934.023 | 1,946.579 | 1,693.826 | 1,645.989 | 1,869.693 | 1,891.018 | 1,599.907 | 1,522.567 | 1,173.334 | 1,097.73 | 1,016.097 | 1,063.842 | 1,144.283 | 832.752 | 532.687 | 523.304 | 349.373 | 340.846 | 237.402 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.628 | 8.831 | 20.562 | 0 | 7.008 | 12.167 | 7.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 814.096 | 814.096 | 814.096 | 814.096 | 814.096 | 814.096 | 814.096 | 814.096 | 814.096 | 814.096 | 814.096 | 626.227 | 626.227 | 626.227 | 626.227 | 626.227 | 626.227 | 626.227 | 626.227 | 626.227 | 626.227 | 626.227 | 626.227 | 626.227 | 626.227 | 626.227 | 626.227 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 530.047 | 553.2 | 553.2 | 553.2 | 567.14 | 567.14 | 567.14 | 567.14 | 567.14 | 567.14 | 567.14 | 493.74 | 493.74 | 493.74 | 493.74 | 493.74 | 493.74 | 493.74 | 274.3 | 274.3 | 274.3 | 274.3 | 274.3 | 274.3 | 222.3 | 123.5 | 95 | 95 | 95 | 95 | 65 |
| Ingehouden winsten
| 6,213.298 | 6,418.537 | 6,195.125 | 6,110.524 | 5,783.449 | 5,675.986 | 5,476.327 | 5,283.959 | 4,833.216 | 4,764.729 | 4,568.197 | 6,328.071 | 6,032.941 | 5,960.317 | 5,721.813 | 5,480.465 | 5,195.657 | 5,052.994 | 4,972.571 | 4,661.144 | 4,407.775 | 4,204.683 | 4,085.394 | 3,857.553 | 3,651.006 | 3,550.254 | 3,447.532 | 3,299.683 | 3,068.193 | 2,944.428 | 2,755.449 | 2,588.299 | 2,440.838 | 2,289.943 | 2,182.876 | 2,236.825 | 2,212.091 | 2,167.726 | 2,092.401 | 2,060.718 | 1,921.886 | 1,766.304 | 1,656.978 | 1,559.238 | 1,485.751 | 1,421.156 | 1,344.734 | 1,293.791 | 1,235.797 | 1,211.558 | 1,149.441 | 1,122.607 | 1,073.944 | 1,084.897 | 973.884 | 883.828 | 773.235 | 756.087 | 673.636 | 532.741 | 446.689 | 388.785 | 382.839 | 385.291 | 347.387 | 315.844 | 271.611 | 252.021 | 191.923 | 184.618 | 156.556 | 148.903 | 108.858 | 95.427 | 78.11 | 73.401 | 68.908 | 65.924 |
| Overige gereserveerde algehele resultaten
| 1,316.255 | 5,215.57 | 11,953.978 | 5,034.39 | 1,212.574 | 4,805.365 | 1,063.141 | 4,907.019 | 1,168.537 | 5,091.473 | 1,532.325 | 3,695.761 | 1,200.892 | 3,997.117 | 1,025.221 | 961.867 | 921.164 | 734.502 | 591.963 | 622.945 | 593.26 | 676.083 | 403.184 | 497.322 | 647.451 | 620.051 | 733.882 | 839.418 | 870.824 | 807.64 | 821.804 | 959.497 | 653.076 | 699.708 | 1,073.02 | 738.758 | 1,268.685 | 1,169.864 | 828.274 | -30.628 | -8.831 | -20.562 | 415.732 | -7.008 | -12.167 | -7.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 3,771.027 | -5.032 | -6,769.447 | -5.032 | 3,734.45 | -5.032 | 3,734.45 | -214.999 | 3,726.757 | -214.999 | 3,941.756 | 0 | 2,580.943 | 0 | 2,956.239 | 2,958.19 | 2,958.19 | 2,958.19 | 2,958.19 | 2,956.734 | 2,987.584 | 2,997.283 | 2,997.283 | 3,007.115 | 3,010.322 | 3,010.322 | 3,010.322 | 1,068.976 | 1,068.976 | 1,068.976 | 1,068.976 | 980.848 | 856.503 | 856.503 | 856.503 | 844.233 | 844.233 | 844.233 | 844.233 | 1,573.891 | 1,392.731 | 1,412.121 | 797.889 | 1,410.623 | 1,257.982 | 1,949.373 | 791.111 | 784.124 | 916.796 | 994.367 | 987.091 | 1,003.681 | 1,102.025 | 1,102.025 | 1,102.025 | 1,034.103 | 1,034.103 | 1,034.103 | 256.729 | 225.22 | 225.22 | 225.22 | 225.22 | 212.922 | 212.922 | 432.362 | 432.362 | 439.412 | 439.412 | 439.442 | 438.896 | 45.109 | 143.779 | 157.795 | 158.157 | 154.173 | 154.173 | 27.583 |
| Totaal eigen vermogen van aandeelhouders
| 12,114.675 | 12,443.17 | 12,193.751 | 11,953.978 | 11,544.569 | 11,290.415 | 11,088.013 | 10,790.074 | 10,542.605 | 10,455.298 | 10,856.373 | 10,650.06 | 10,441.004 | 10,583.661 | 10,329.5 | 10,026.75 | 9,701.238 | 9,371.914 | 9,148.952 | 8,867.05 | 8,614.846 | 8,504.275 | 8,112.088 | 7,988.217 | 7,935.006 | 7,806.855 | 7,817.963 | 5,738.124 | 5,538.04 | 5,351.091 | 5,176.275 | 5,058.691 | 4,480.465 | 4,376.201 | 4,642.447 | 4,349.863 | 4,855.056 | 4,711.871 | 4,294.956 | 4,164.656 | 3,844.665 | 3,708.472 | 3,400.646 | 3,499.908 | 3,273.78 | 3,900.576 | 2,665.893 | 2,607.961 | 2,705.792 | 2,759.125 | 2,689.733 | 2,693.428 | 2,743.109 | 2,754.062 | 2,643.049 | 2,485.072 | 2,374.478 | 2,357.33 | 1,424.105 | 1,251.701 | 1,165.649 | 1,107.745 | 1,101.799 | 1,091.953 | 1,054.049 | 1,022.506 | 978.273 | 965.732 | 905.635 | 898.36 | 869.753 | 416.312 | 376.138 | 348.222 | 331.268 | 322.573 | 318.081 | 158.507 |
| Totaal eigen vermogen
| 13,842.801 | 14,152.679 | 13,821.684 | 13,592.386 | 13,086.43 | 12,922.75 | 12,674.068 | 12,239.424 | 12,009.958 | 11,863.932 | 12,202.786 | 11,834.343 | 11,632.082 | 11,924.221 | 11,703.543 | 11,522.336 | 11,113.959 | 10,722.66 | 10,501.461 | 10,119.521 | 9,855.333 | 9,786.25 | 9,346.51 | 9,136.952 | 9,028.197 | 8,969.04 | 8,898.515 | 6,693.746 | 6,430.117 | 6,277.569 | 6,111.824 | 5,909.478 | 5,544.154 | 5,464.972 | 5,680.236 | 5,299.568 | 5,721.36 | 5,326.864 | 4,853.712 | 4,818.433 | 4,418.104 | 4,241.288 | 3,893.306 | 3,984.07 | 3,733.014 | 4,339.159 | 3,080.576 | 3,005.68 | 3,096.106 | 3,164.548 | 3,061.353 | 3,077.7 | 3,100.922 | 3,101.283 | 2,966.081 | 2,818.648 | 2,673.823 | 2,652.627 | 1,699.355 | 1,593.71 | 1,471.364 | 1,405.535 | 1,404.497 | 1,398.033 | 1,345.487 | 1,285.011 | 1,212.547 | 1,184.034 | 1,126.49 | 1,114.907 | 1,074.994 | 614.824 | 506.286 | 450.857 | 426.868 | 420.624 | 416.785 | 230.643 |
| Totaal passiva en aandeelhoudersvermogen
| 26,219.623 | 26,835.337 | 27,214.923 | 25,746.725 | 25,075.243 | 23,481.23 | 22,940.045 | 22,635.415 | 21,159.597 | 20,549.757 | 21,795.566 | 19,310.185 | 19,287.471 | 19,426.479 | 19,104.715 | 17,965.39 | 17,438.129 | 16,571.6 | 17,130.615 | 16,622.636 | 16,743.904 | 16,437.662 | 16,262.191 | 15,368.649 | 15,511.003 | 14,762.042 | 16,204.525 | 13,735.408 | 13,750.157 | 13,766.921 | 13,519.813 | 10,816.763 | 10,299.372 | 10,234.78 | 10,528.625 | 9,909.644 | 10,279.061 | 9,543.455 | 8,593.513 | 8,263.95 | 7,990.429 | 7,755.869 | 7,071.123 | 7,183.507 | 6,620.27 | 6,575.432 | 5,232.433 | 4,912.233 | 4,809.008 | 4,719.458 | 4,372.336 | 4,179.217 | 4,120.762 | 4,102.253 | 4,044.927 | 3,905.575 | 3,717.995 | 3,771.578 | 2,780.618 | 3,527.734 | 3,417.943 | 3,099.36 | 3,050.485 | 3,267.727 | 3,236.504 | 2,884.918 | 2,735.114 | 2,357.369 | 2,224.22 | 2,131.003 | 2,138.836 | 1,759.107 | 1,339.038 | 983.545 | 950.172 | 769.997 | 757.631 | 468.044 |