Shenzhen Bauing Construction Holding Group Co., Ltd.
SZSE:002047.SZ
2.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 290.494 | 439.609 | 775.547 | 1,691.019 | 777.431 | 972.032 | 670.304 | 953.262 | 960.388 | 1,118.324 | 695.132 | 1,113.913 | 1,167.081 | 1,406.166 | 982.286 | 1,672.944 | 1,552.349 | 1,802.443 | 927.168 | 1,780.629 | 1,619.823 | 1,794.734 | 1,481.647 | 1,745.214 | 1,736.233 | 2,184.979 | 1,189.395 | 2,353.874 | 1,518.568 | 1,995.316 | 1,296.694 | 2,058.504 | 1,656.753 | 1,713.024 | 1,387.229 | 2,005.326 | 1,750.694 | 1,792.751 | 1,304.891 | 1,842.619 | 1,319.306 | 1,285.188 | 935.353 | 2,711.683 | 360.53 | 323.763 | 330.835 | 367.696 | 379.793 | 377.671 | 296.239 | 303.456 | 329.764 | 387.598 | 324.082 | 358.13 | 366.065 | 417.314 | 310.094 | 366.746 | 404.655 | 337.595 | 258.645 | 442.715 | 385.028 | 457.395 | 339.036 | 420.756 | 506.531 | 501.319 | 338.934 | 444.253 | 435.52 | 399.373 | 382.471 | 353.637 | 352.139 | 359.266 | 286.684 | 313.844 | 347.404 |
Kosten van de omzet
| 281.901 | 413.089 | 717.755 | 1,572.988 | 720.575 | 913.485 | 613.323 | 995.343 | 863.438 | 968.561 | 617.577 | 1,021.404 | 1,037.047 | 1,196.086 | 817.151 | 1,391.675 | 1,327.22 | 1,503.232 | 772.042 | 1,537.57 | 1,348.035 | 1,469.723 | 1,226.277 | 1,336.823 | 1,500.953 | 1,851.544 | 988.481 | 1,985.995 | 1,290.438 | 1,680.257 | 1,101.888 | 1,701.53 | 1,363.799 | 1,414.191 | 1,170.008 | 1,586.604 | 1,452.854 | 1,503.346 | 1,118.924 | 1,534.122 | 1,120.153 | 1,084.929 | 792.636 | 2,247.613 | 306.792 | 262.419 | 280.842 | 298.81 | 331.709 | 321.265 | 260.57 | 254.452 | 296.188 | 348.98 | 289.788 | 304.266 | 307.861 | 345.322 | 258.892 | 278.392 | 306.018 | 267.89 | 211.675 | 346.8 | 328.715 | 391.814 | 279.43 | 348.26 | 452.705 | 435.788 | 290.212 | 394.584 | 394.802 | 342.82 | 318.168 | 303.742 | 290.732 | 296.543 | 221.491 | 243.072 | 280.541 |
Brutowinst
| 8.594 | 26.52 | 57.793 | 118.031 | 56.855 | 58.547 | 56.981 | -42.081 | 96.949 | 149.763 | 77.555 | 92.509 | 130.034 | 210.08 | 165.135 | 281.269 | 225.128 | 299.211 | 155.126 | 243.059 | 271.789 | 325.01 | 255.371 | 408.391 | 235.28 | 333.435 | 200.914 | 367.879 | 228.13 | 315.059 | 194.806 | 356.974 | 292.954 | 298.833 | 217.222 | 418.721 | 297.84 | 289.405 | 185.966 | 308.497 | 199.152 | 200.259 | 142.717 | 464.071 | 53.739 | 61.344 | 49.993 | 68.886 | 48.083 | 56.406 | 35.67 | 49.004 | 33.576 | 38.619 | 34.294 | 53.864 | 58.204 | 71.992 | 51.201 | 88.354 | 98.637 | 69.705 | 46.97 | 95.915 | 56.313 | 65.582 | 59.606 | 72.496 | 53.826 | 65.531 | 48.722 | 49.669 | 40.718 | 56.554 | 64.303 | 49.896 | 61.407 | 62.723 | 65.193 | 70.772 | 66.862 |
Brutowinstmarge
| 0.03 | 0.06 | 0.075 | 0.07 | 0.073 | 0.06 | 0.085 | -0.044 | 0.101 | 0.134 | 0.112 | 0.083 | 0.111 | 0.149 | 0.168 | 0.168 | 0.145 | 0.166 | 0.167 | 0.137 | 0.168 | 0.181 | 0.172 | 0.234 | 0.136 | 0.153 | 0.169 | 0.156 | 0.15 | 0.158 | 0.15 | 0.173 | 0.177 | 0.174 | 0.157 | 0.209 | 0.17 | 0.161 | 0.143 | 0.167 | 0.151 | 0.156 | 0.153 | 0.171 | 0.149 | 0.189 | 0.151 | 0.187 | 0.127 | 0.149 | 0.12 | 0.161 | 0.102 | 0.1 | 0.106 | 0.15 | 0.159 | 0.173 | 0.165 | 0.241 | 0.244 | 0.206 | 0.182 | 0.217 | 0.146 | 0.143 | 0.176 | 0.172 | 0.106 | 0.131 | 0.144 | 0.112 | 0.093 | 0.142 | 0.168 | 0.141 | 0.174 | 0.175 | 0.227 | 0.226 | 0.192 |
Onderzoek- en ontwikkelingskosten
| 13.321 | 15.907 | 21.341 | 47.576 | 22.784 | 29.902 | 20.246 | 27.97 | 33.826 | 36.465 | 20.858 | 34.949 | 33.548 | 44.121 | 33.441 | 50.831 | 48.551 | 57.494 | 32.724 | 62.289 | 47.291 | 56.28 | 44.052 | 171.88 | 5.454 | 56.35 | 37.701 | 202.305 | 0.89 | 89.793 | 0 | 202.429 | 0 | 92 | 0 | 206.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 97.23 | -15.479 | 27.436 | -21.992 | 73.735 | -10.005 | 24.723 | -68.039 | 96.024 | -27.057 | 39.089 | -106.38 | 118.425 | -21.989 | 47.049 | -66.717 | 43.504 | -11.841 | 27.895 | -58.73 | 31.239 | -10.038 | 29.447 | -70.752 | 43.418 | -25.856 | 45.594 | -107.426 | 58.788 | -28.839 | 52.397 | -89.638 | 48.825 | -19.185 | 43.053 | -77.4 | 48.11 | -13.726 | 34.598 | -37.132 | 22.957 | -9.425 | 21.793 | -72.513 | 29.452 | -23.168 | 36.03 | -53.98 | 32.567 | 33.182 | 25.803 | -67.945 | 40.809 | -14.603 | 33.564 | -61.413 | 35.986 | 31.108 | 27.774 | 37.458 | 28.097 | 31.171 | 31.49 | 35.315 | 30.187 | 30.134 | 26.648 | 32.283 | 24.396 | 24.734 | 25.616 | 29.578 | 24.511 | 24.953 | 26.331 | 26.68 | 27.675 | 29.651 | 22.903 | 30.245 | 24.524 |
Verkoop- en marketingkosten
| 8.062 | 1.515 | 4.887 | 4.372 | 3.589 | 5.431 | 6.076 | 7.157 | 6.776 | 6.893 | 7.052 | 12.008 | 5.383 | 8.593 | 6.206 | 9.219 | 10.052 | 7.528 | 6.663 | 7.946 | 6.735 | 6.543 | 6.718 | 7.351 | 7.098 | 6.396 | 6.545 | 8.523 | 9.083 | 7.843 | 6.852 | 9.394 | 5.933 | 7.279 | 6.384 | 9.711 | 6.69 | 5.35 | 5.234 | 6.591 | 3.834 | 4.853 | 3.067 | -37.297 | 19.076 | 20.871 | 19.228 | 25.078 | 22.785 | 30.249 | 20.797 | 30.989 | 31.417 | 29.073 | 23.92 | 26.571 | 25.041 | 29.17 | 20.444 | 25.897 | 27.139 | 26.902 | 18.905 | 30.858 | 24.196 | 22.617 | 20.525 | 19.712 | 18.377 | 17.933 | 14.074 | 15.733 | 11.787 | 28.855 | 13.155 | 16.671 | 14.67 | 15.488 | 21.699 | 15.29 | 12.531 |
Verkoop-, algemene en administratieve kosten
| 101.45 | -13.964 | 32.324 | -17.62 | 77.324 | -4.574 | 30.798 | -60.882 | 102.8 | -20.164 | 46.141 | -94.372 | 123.808 | -13.396 | 53.254 | -57.498 | 53.556 | -4.314 | 34.558 | -50.784 | 37.974 | -3.494 | 36.165 | -63.401 | 50.515 | -19.46 | 52.138 | -98.903 | 67.871 | -20.996 | 59.249 | -80.243 | 54.759 | -11.906 | 49.437 | -67.689 | 54.799 | -8.377 | 39.832 | -30.541 | 26.791 | -4.572 | 24.86 | -109.81 | 48.528 | -2.296 | 55.258 | -28.902 | 55.352 | 63.431 | 46.6 | -36.956 | 72.226 | 14.47 | 57.485 | -34.842 | 61.027 | 60.279 | 48.218 | 63.355 | 55.236 | 58.072 | 50.395 | 66.173 | 54.383 | 52.751 | 47.173 | 51.995 | 42.773 | 42.667 | 39.69 | 45.312 | 36.299 | 53.808 | 39.486 | 43.351 | 42.345 | 45.139 | 44.603 | 45.535 | 37.055 |
Overige kosten
| 18.893 | -3.34 | -0.195 | -36.641 | -0.067 | -0.057 | 0.809 | 107.478 | -65.231 | 67.417 | 1.575 | 0.183 | -0.148 | 30.103 | 0.228 | 0.043 | -0.533 | 0.014 | -0.031 | -0.007 | -0.479 | -0 | -0.563 | -11.044 | 8.749 | -0.021 | 0.038 | 11.645 | 7.752 | -4.351 | 0.409 | 18.593 | 2.322 | -0.113 | 0.722 | 3.744 | 0.242 | 1.121 | -0.026 | 1.388 | -0.102 | 31.377 | 0.705 | 45.918 | 0.563 | 0.271 | 0.437 | 1.112 | 1.088 | -0.137 | 0.249 | 1.933 | 0.315 | 0.321 | 0.085 | -0.444 | 0.338 | 2.072 | 0.359 | -1.569 | -0.284 | 1.707 | 0.041 | 0.862 | -0.74 | -0.601 | -0.178 | 3.007 | 0.008 | -0.171 | -0.034 | -0.401 | -0.06 | -0.636 | -0.389 | 0.403 | -0.138 | -0.21 | 0.588 | 1.352 | -0.346 |
Bedrijfskosten
| 67.862 | 50.64 | 55.31 | 120.678 | 55.04 | 72.868 | 51.854 | 74.566 | 71.395 | 83.718 | 68.574 | 60.211 | 97.404 | 90.562 | 89.246 | 96.487 | 105.558 | 105.173 | 69.814 | 116.006 | 88.799 | 90.322 | 83.319 | 204.207 | 52.928 | 53.918 | 57.345 | 87.705 | 71.819 | 61.608 | 62.929 | 101.823 | 57.944 | 72.724 | 94.139 | 123.617 | 109.583 | 104.5 | 82.324 | 105.553 | 70.761 | 70.735 | 55.804 | 70.682 | 50.441 | 50.232 | 57.356 | 63.355 | 57.275 | 65.467 | 48.558 | 69.949 | 75.113 | 65.709 | 57.715 | 64.626 | 61.282 | 60.4 | 48.309 | 63.637 | 55.435 | 58.313 | 50.511 | 66.716 | 54.365 | 52.832 | 47.302 | 52.26 | 42.924 | 42.808 | 39.834 | 45.558 | 36.379 | 54.023 | 39.579 | 43.609 | 42.493 | 45.348 | 44.605 | 45.546 | 37.085 |
Bedrijfsresultaat
| -134.57 | -156.663 | -75.112 | -719.228 | -70.931 | -152.747 | -101.154 | -2,362.28 | -43.287 | 8.847 | -28.668 | -1,944.016 | -58.947 | 12.489 | 24.763 | -38.023 | 51.496 | 105.53 | 22.116 | -107.847 | 102.745 | 130.765 | 99.55 | -6.451 | 110.456 | 154.658 | 91.091 | 100.949 | 93.691 | 163.533 | 81.548 | 129.006 | 144.903 | 176.131 | 79.722 | 123.89 | 139.532 | 150.09 | 73.764 | 113.53 | 94.142 | 101.022 | 57.864 | 305.158 | 1.577 | -0.191 | -12.896 | -43.317 | -7.198 | -17.618 | -11.217 | -45.107 | -41.301 | -36.11 | -21.097 | -26.855 | -1.772 | 11.618 | 3.647 | 26.454 | 38.689 | 16.092 | -1.365 | 13.635 | 6.091 | 9.329 | 8.082 | 15.054 | 10.644 | 22.465 | 8.026 | 2.074 | 4.579 | 3.085 | 26.361 | 5.804 | 20.549 | 16.258 | 21.008 | 25.952 | 29.622 |
Bedrijfsresultaat ratio
| -0.463 | -0.356 | -0.097 | -0.425 | -0.091 | -0.157 | -0.151 | -2.478 | -0.045 | 0.008 | -0.041 | -1.745 | -0.051 | 0.009 | 0.025 | -0.023 | 0.033 | 0.059 | 0.024 | -0.061 | 0.063 | 0.073 | 0.067 | -0.004 | 0.064 | 0.071 | 0.077 | 0.043 | 0.062 | 0.082 | 0.063 | 0.063 | 0.087 | 0.103 | 0.057 | 0.062 | 0.08 | 0.084 | 0.057 | 0.062 | 0.071 | 0.079 | 0.062 | 0.113 | 0.004 | -0.001 | -0.039 | -0.118 | -0.019 | -0.047 | -0.038 | -0.149 | -0.125 | -0.093 | -0.065 | -0.075 | -0.005 | 0.028 | 0.012 | 0.072 | 0.096 | 0.048 | -0.005 | 0.031 | 0.016 | 0.02 | 0.024 | 0.036 | 0.021 | 0.045 | 0.024 | 0.005 | 0.011 | 0.008 | 0.069 | 0.016 | 0.058 | 0.045 | 0.073 | 0.083 | 0.085 |
Totaal overige inkomsten en kosten netto
| -78.449 | -3.34 | -0.195 | -24.223 | -0.067 | -0.057 | 0.383 | -9.512 | -0.497 | -14.028 | -19.61 | 0.183 | -0.148 | 29.5 | 0.228 | 0.043 | -0.533 | 0.014 | -0.031 | -0.007 | -0.479 | -0 | -0.563 | -11.044 | 8.749 | -0.021 | 0.038 | 22.794 | -1.021 | -6.727 | 0.409 | 18.512 | 2.322 | -0.113 | 0.722 | 3.74 | 0.242 | 1.121 | -0.026 | 1.288 | -0.102 | 0.064 | 0.705 | 1.565 | 0.05 | -0.332 | 0 | 1.023 | 2.62 | 0.15 | 0.145 | 1.719 | -1.243 | -0.022 | -0.046 | -1.123 | -0.922 | 1.429 | 0.359 | -3.774 | -0.284 | 1.707 | 0.041 | 0.007 | -0.74 | -0.601 | -0.178 | 3.007 | 0.008 | -0.171 | -0.034 | -0.747 | -0.409 | -0.39 | -0.129 | 0.119 | -0.053 | -0.259 | -0.073 | 1.66 | -0.567 |
Inkomen voor belasting
| -213.019 | -160.004 | -75.307 | -743.452 | -70.997 | -152.804 | -100.772 | -2,371.792 | -81.456 | -5.181 | -48.277 | -1,943.833 | -59.095 | 42.592 | 24.991 | -37.98 | 50.963 | 105.544 | 22.085 | -107.854 | 102.266 | 130.765 | 98.987 | -17.495 | 119.205 | 154.638 | 91.129 | 112.747 | 101.438 | 159.034 | 81.957 | 147.593 | 147.224 | 176.018 | 80.444 | 127.63 | 139.774 | 151.21 | 73.738 | 114.818 | 94.039 | 101.087 | 58.569 | 306.724 | 1.473 | -0.522 | -13.076 | -42.294 | -6.572 | -17.468 | -11.072 | -43.388 | -42.543 | -36.132 | -21.143 | -27.978 | -2.695 | 13.047 | 4.006 | 22.679 | 38.406 | 17.799 | -1.324 | 13.642 | 5.351 | 8.728 | 7.905 | 18.061 | 10.651 | 22.294 | 7.992 | 1.327 | 4.52 | 2.696 | 26.221 | 5.922 | 20.496 | 15.999 | 20.935 | 27.612 | 29.055 |
Inkomen voor belasting ratio
| -0.733 | -0.364 | -0.097 | -0.44 | -0.091 | -0.157 | -0.15 | -2.488 | -0.085 | -0.005 | -0.069 | -1.745 | -0.051 | 0.03 | 0.025 | -0.023 | 0.033 | 0.059 | 0.024 | -0.061 | 0.063 | 0.073 | 0.067 | -0.01 | 0.069 | 0.071 | 0.077 | 0.048 | 0.067 | 0.08 | 0.063 | 0.072 | 0.089 | 0.103 | 0.058 | 0.064 | 0.08 | 0.084 | 0.057 | 0.062 | 0.071 | 0.079 | 0.063 | 0.113 | 0.004 | -0.002 | -0.04 | -0.115 | -0.017 | -0.046 | -0.037 | -0.143 | -0.129 | -0.093 | -0.065 | -0.078 | -0.007 | 0.031 | 0.013 | 0.062 | 0.095 | 0.053 | -0.005 | 0.031 | 0.014 | 0.019 | 0.023 | 0.043 | 0.021 | 0.044 | 0.024 | 0.003 | 0.01 | 0.007 | 0.069 | 0.017 | 0.058 | 0.045 | 0.073 | 0.088 | 0.084 |
Belastingkosten
| -3.247 | -8.747 | -2.817 | -47.651 | -8.234 | -19.539 | -14.531 | -304.38 | -7.992 | 1.928 | -1.295 | -281.59 | -4.374 | 1.989 | 5.465 | 3.908 | 10.923 | 17.748 | 5.533 | -25.919 | 17.388 | 19.215 | 13.752 | 5.903 | 19.324 | 36.14 | 13.763 | 19.389 | 13.356 | 25.701 | 12.414 | 29.04 | 37.804 | 38.458 | 25.182 | 29.78 | 34.444 | 31.733 | 19.587 | 30.666 | 23.682 | 25.845 | 15.365 | 73.152 | 1.494 | -0.885 | 1.003 | 1.62 | 1.308 | -3.34 | 0.961 | -5.997 | -3.933 | -19.334 | -2.913 | -0.054 | 1.578 | 2.584 | 3.394 | 7.07 | 7.933 | 5.685 | 2.755 | 1.946 | 2.951 | 3.819 | 0.701 | 0.731 | 2.158 | 3.387 | 1.065 | -0.122 | -2.337 | 0.93 | 3.943 | 2.097 | 2.398 | 2.052 | 2.572 | 1.754 | 0.689 |
Nettowinst
| -209.73 | -151.197 | -72.553 | -688.042 | -62.971 | -133.13 | -86.24 | -2,067.412 | -73.464 | -7.109 | -46.982 | -1,657.936 | -55.009 | 40.755 | 19.889 | -36.408 | 41.892 | 88.179 | 17.306 | -75.246 | 86.699 | 112.382 | 85.069 | -19.372 | 98.153 | 126.539 | 79.789 | 83.956 | 91.228 | 128.523 | 63.061 | 83.619 | 74.864 | 127.171 | 53.854 | 80.187 | 97.358 | 108.223 | 49.647 | 79.85 | 70.315 | 75.319 | 43.306 | 218.415 | 3.505 | 3.626 | -5.641 | -24.007 | -1.676 | -7.485 | -5.351 | -27.254 | -38.374 | -25.818 | -15.906 | -16.896 | 1.504 | 15.961 | 5.156 | 20.442 | 30.591 | 16.02 | 1.614 | 17.659 | 6.615 | 10.051 | 9.279 | 19.159 | 10.9 | 18.097 | 6.656 | -0.862 | 6.727 | 5.028 | 21.87 | 0.192 | 17.433 | 14.431 | 21.27 | 25.85 | 27.237 |
Nettowinstmarge
| -0.722 | -0.344 | -0.094 | -0.407 | -0.081 | -0.137 | -0.129 | -2.169 | -0.076 | -0.006 | -0.068 | -1.488 | -0.047 | 0.029 | 0.02 | -0.022 | 0.027 | 0.049 | 0.019 | -0.042 | 0.054 | 0.063 | 0.057 | -0.011 | 0.057 | 0.058 | 0.067 | 0.036 | 0.06 | 0.064 | 0.049 | 0.041 | 0.045 | 0.074 | 0.039 | 0.04 | 0.056 | 0.06 | 0.038 | 0.043 | 0.053 | 0.059 | 0.046 | 0.081 | 0.01 | 0.011 | -0.017 | -0.065 | -0.004 | -0.02 | -0.018 | -0.09 | -0.116 | -0.067 | -0.049 | -0.047 | 0.004 | 0.038 | 0.017 | 0.056 | 0.076 | 0.047 | 0.006 | 0.04 | 0.017 | 0.022 | 0.027 | 0.046 | 0.022 | 0.036 | 0.02 | -0.002 | 0.015 | 0.013 | 0.057 | 0.001 | 0.05 | 0.04 | 0.074 | 0.082 | 0.078 |
WPA (Winst Per Aandeel)
| -0.14 | -0.1 | -0.05 | -0.44 | -0.042 | -0.088 | -0.057 | -1.37 | -0.049 | -0.005 | -0.031 | -1.27 | -0.028 | 0.021 | 0.01 | -0.026 | 0.03 | 0.051 | 0.01 | -0.052 | 0.06 | 0.079 | 0.06 | -0.014 | 0.07 | 0.095 | 0.06 | 0.064 | 0.07 | 0.1 | 0.05 | 0.067 | 0.06 | 0.095 | 0.04 | 0.066 | 0.08 | 0.087 | 0.04 | 0.068 | 0.06 | 0.07 | 0.04 | 0.5 | 0.07 | 0.006 | -0.009 | -0.057 | -0.004 | -0.014 | -0.01 | -0.057 | -0.085 | -0.065 | -0.04 | -0.034 | 0.003 | 0.039 | 0.01 | 0.046 | 0.11 | 0.062 | 0.006 | 0.039 | 0.013 | 0.024 | 0.019 | 0.038 | 0.024 | 0.04 | 0.016 | -0.002 | 0.016 | 0.011 | 0.049 | 0 | 0.03 | 0.032 | 0.048 | 0.058 | 0.062 |
Verwaterde WPA
| -0.14 | -0.1 | -0.05 | -0.44 | -0.042 | -0.088 | -0.057 | -1.37 | -0.049 | -0.005 | -0.031 | -1.27 | -0.028 | 0.021 | 0.01 | -0.026 | 0.03 | 0.051 | 0.01 | -0.052 | 0.06 | 0.079 | 0.06 | -0.014 | 0.07 | 0.095 | 0.06 | 0.064 | 0.07 | 0.1 | 0.05 | 0.067 | 0.06 | 0.095 | 0.04 | 0.066 | 0.08 | 0.087 | 0.04 | 0.068 | 0.06 | 0.07 | 0.04 | 0.5 | 0.07 | 0.006 | -0.009 | -0.057 | -0.004 | -0.014 | -0.01 | -0.057 | -0.085 | -0.065 | -0.04 | -0.034 | 0.003 | 0.039 | 0.01 | 0.046 | 0.11 | 0.062 | 0.006 | 0.039 | 0.013 | 0.024 | 0.019 | 0.038 | 0.024 | 0.04 | 0.016 | -0.002 | 0.016 | 0.011 | 0.049 | 0 | 0.03 | 0.032 | 0.048 | 0.058 | 0.062 |
EBITDA
| -158.74 | -93.956 | 3.331 | -681.234 | 3.383 | -79.659 | -41.776 | -2,295.911 | -10.551 | 60.321 | 7.547 | -1,882.098 | 19.878 | 101.578 | 60.484 | -23.23 | 57.485 | 157.706 | 60.39 | -76.659 | 158.222 | 177.131 | 136.761 | 165.05 | 193.422 | 273.645 | 157.621 | 190.268 | 157.194 | 201.755 | 131.877 | 171.647 | 235.01 | 196.597 | 147.238 | 243.866 | 213.862 | 175.001 | 115.497 | 157.7 | 145.138 | 112.827 | 100.675 | 321.708 | 77.934 | 4.137 | 63.812 | 4.963 | -7.952 | 0.429 | -13.026 | -24.898 | -40.339 | -22.48 | -25.091 | -6.651 | -3.078 | 15.005 | 2.607 | 30.505 | 47.589 | 22.66 | -3.541 | 34.22 | 1.949 | 6.621 | 12.304 | 22.146 | 10.903 | 24.045 | 8.888 | 14.132 | 12.975 | 9.807 | 28.96 | 14.893 | 25.143 | 18.012 | 20.588 | 34.552 | 29.777 |
EBITDA ratio
| -0.546 | -0.066 | 0.004 | -0.035 | 0.004 | -0.01 | 0.01 | -0.476 | 0.023 | 0.061 | 0.028 | 0.036 | 0.024 | 0.105 | 0.081 | 0.115 | 0.072 | 0.117 | 0.08 | 0.076 | 0.107 | 0.139 | 0.103 | 0.095 | 0.111 | 0.125 | 0.133 | 0.08 | 0.104 | 0.108 | 0.119 | 0.083 | 0.176 | 0.115 | 0.106 | 0.122 | 0.122 | 0.098 | 0.089 | 0.086 | 0.11 | 0.088 | 0.108 | 0.135 | 0.018 | 0.013 | -0.013 | 0.013 | -0.021 | 0.001 | -0.044 | -0.082 | -0.122 | -0.058 | -0.077 | -0.019 | -0.008 | 0.035 | 0.008 | 0.083 | 0.118 | 0.067 | -0.014 | 0.077 | 0.005 | 0.014 | 0.036 | 0.053 | 0.022 | 0.048 | 0.026 | 0.032 | 0.03 | 0.025 | 0.076 | 0.042 | 0.071 | 0.05 | 0.072 | 0.11 | 0.086 |