Guoguang Electric Company Limited
SZSE:002045.SZ
14.27 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,661.739 | 1,761.123 | 1,268.644 | 1,598.403 | 1,826.799 | 1,411.246 | 1,086.323 | 1,392.066 | 1,980.736 | 1,499.824 | 1,121.093 | 1,487.128 | 1,142.099 | 1,079.474 | 1,106.685 | 1,333 | 1,505.486 | 758.784 | 656.759 | 1,149.367 | 1,560.374 | 997.002 | 738.801 | 1,111.077 | 1,261.898 | 786.076 | 882.851 | 1,513.747 | 1,142.374 | 717.231 | 675.465 | 907.269 | 774.398 | 523.823 | 363.422 | 717.765 | 630.959 | 445.833 | 436.844 | 616.044 | 598.337 | 427.181 | 374.058 | 578.189 | 627.255 | 449.795 | 366.203 | 535.095 | 479.846 | 391.496 | 410.892 | 669.108 | 537.887 | 531.928 | 415.464 | 549.765 | 568.553 | 356.212 | 282.867 | 328.314 | 327.951 | 226.917 | 158.826 | 293.975 | 307.548 | 225.377 | 157.504 | 254.45 | 252.227 | 170.659 | 161.939 | 300.525 | 198.354 | 186.276 | 164.948 | 168.474 | 112.103 | 111.877 | 88.508 | 114.07 | 107.587 |
Kosten van de omzet
| 2,266.845 | 1,532.062 | 1,125.21 | 1,340.33 | 1,518.705 | 1,221.557 | 959.078 | 1,174.879 | 1,742.772 | 1,344.816 | 994.191 | 1,420.531 | 1,025.281 | 930.832 | 956.352 | 1,158.848 | 1,250.804 | 633.979 | 551.824 | 921.16 | 1,278.737 | 837.65 | 647.165 | 1,025.595 | 1,106.097 | 662.084 | 754.095 | 1,311.243 | 952.221 | 592.136 | 558.712 | 733.192 | 643.093 | 424.062 | 280.242 | 567.575 | 501.71 | 366.479 | 351.14 | 488.672 | 469.877 | 322.853 | 294.922 | 443.124 | 502.148 | 354.429 | 290.836 | 440.106 | 397.625 | 308.925 | 331.604 | 557.669 | 424.039 | 429.858 | 344.817 | 459.032 | 485.859 | 275.226 | 203.444 | 243.861 | 238.496 | 160.629 | 112.389 | 215.089 | 227.926 | 170.555 | 112.14 | 195.463 | 190.05 | 124.716 | 125.821 | 247.149 | 155.067 | 145.028 | 125.027 | 127.997 | 77.995 | 76.912 | 64.955 | 88.233 | 79.866 |
Brutowinst
| 394.893 | 229.061 | 143.435 | 258.073 | 308.094 | 189.689 | 127.245 | 217.187 | 237.964 | 155.008 | 126.903 | 66.597 | 116.818 | 148.642 | 150.333 | 174.152 | 254.682 | 124.805 | 104.935 | 228.207 | 281.637 | 159.352 | 91.636 | 85.482 | 155.8 | 123.993 | 128.756 | 202.504 | 190.154 | 125.096 | 116.752 | 174.077 | 131.306 | 99.761 | 83.18 | 150.19 | 129.249 | 79.355 | 85.704 | 127.372 | 128.461 | 104.328 | 79.136 | 135.065 | 125.106 | 95.366 | 75.367 | 94.99 | 82.221 | 82.571 | 79.288 | 111.439 | 113.848 | 102.07 | 70.647 | 90.733 | 82.694 | 80.987 | 79.424 | 84.453 | 89.454 | 66.288 | 46.437 | 78.886 | 79.622 | 54.821 | 45.364 | 58.986 | 62.177 | 45.943 | 36.118 | 53.375 | 43.287 | 41.248 | 39.921 | 40.477 | 34.108 | 34.965 | 23.553 | 25.838 | 27.721 |
Brutowinstmarge
| 0.148 | 0.13 | 0.113 | 0.161 | 0.169 | 0.134 | 0.117 | 0.156 | 0.12 | 0.103 | 0.113 | 0.045 | 0.102 | 0.138 | 0.136 | 0.131 | 0.169 | 0.164 | 0.16 | 0.199 | 0.18 | 0.16 | 0.124 | 0.077 | 0.123 | 0.158 | 0.146 | 0.134 | 0.166 | 0.174 | 0.173 | 0.192 | 0.17 | 0.19 | 0.229 | 0.209 | 0.205 | 0.178 | 0.196 | 0.207 | 0.215 | 0.244 | 0.212 | 0.234 | 0.199 | 0.212 | 0.206 | 0.178 | 0.171 | 0.211 | 0.193 | 0.167 | 0.212 | 0.192 | 0.17 | 0.165 | 0.145 | 0.227 | 0.281 | 0.257 | 0.273 | 0.292 | 0.292 | 0.268 | 0.259 | 0.243 | 0.288 | 0.232 | 0.247 | 0.269 | 0.223 | 0.178 | 0.218 | 0.221 | 0.242 | 0.24 | 0.304 | 0.313 | 0.266 | 0.227 | 0.258 |
Onderzoek- en ontwikkelingskosten
| 110.425 | 94.697 | 82.972 | 115.661 | 74.64 | 72.641 | 56.036 | 63.012 | 80.848 | 68.899 | 60.77 | 81.603 | 63.432 | 56.967 | 50.386 | 79.638 | 46.678 | 43.186 | 36.257 | 62.548 | 41.379 | 50.555 | 35.224 | 63.079 | 57.73 | 132.065 | 40.199 | 231.929 | 50.819 | 79.654 | 0 | 151.632 | 0 | 66.283 | 0 | 127.995 | 0 | 54.525 | 0 | 102.824 | 0 | 42.177 | 0 | 89.589 | 0 | 32.167 | 0 | 67.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 181.53 | -31.284 | 56.504 | -97.559 | 117.966 | -22.92 | 42.893 | -106.168 | 129.55 | -26.814 | 41.975 | -79.304 | 107.293 | -28.878 | 36.178 | -80.055 | 49.565 | -21.542 | 33.562 | -85.575 | 40.176 | -22.565 | 33.828 | -69.274 | 36.649 | -55.584 | 66.461 | -190.246 | 83.941 | -47.136 | 63.344 | -163.195 | 68.59 | -42.688 | 52.83 | -143.686 | 60.899 | -41.407 | 49.417 | -124.142 | 54.469 | -33.9 | 41.755 | -121.165 | 62.042 | -25.475 | 33.22 | -96.243 | 44.053 | -28.224 | 36.885 | -84.495 | 38.446 | -22.855 | 30.203 | -60.957 | 28.447 | 28.958 | 19.872 | 28.397 | 24.561 | 20.01 | 17.61 | 21.238 | 21.356 | 18.847 | 18.612 | 25.12 | 23.142 | 20.929 | 5.758 | 19.731 | 12.92 | 8.93 | 13.626 | 18.831 | 8.991 | 4.813 | 4.913 | 6.59 | 8.599 |
Verkoop- en marketingkosten
| 51.95 | 20.848 | 17.587 | 23.631 | 15.67 | 15.483 | 12.532 | 14.212 | 15.129 | 10.805 | 10.32 | 15.828 | 10.11 | 10.164 | 9.876 | -5.361 | 21.205 | 13.146 | 14.065 | 27.311 | 24.975 | 21.671 | 19.889 | 35.283 | 27.867 | 21.027 | 26.408 | 38.74 | 36.068 | 23.469 | 23.044 | 33.504 | 23.254 | 23.354 | 19.802 | 31.903 | 21.814 | 20.915 | 18.918 | 26.952 | 19.447 | 16.9 | 18.794 | 27.892 | 22.877 | 22.82 | 15.189 | 24.159 | 20.451 | 21.455 | 13.269 | 21.276 | 18.417 | 18.962 | 15.224 | 12.411 | 17.735 | 15.168 | 12.818 | 8.954 | 10.768 | 10.032 | 6.926 | 11.115 | 10.339 | 9.099 | 8.543 | 5.251 | 8.08 | 5.431 | 9.052 | 11.494 | 7.82 | 9.069 | 11.624 | 13.169 | 8.269 | 7.05 | 6.507 | 5.924 | 6.188 |
Verkoop-, algemene en administratieve kosten
| 233.48 | 80.422 | 74.09 | -73.929 | 133.635 | -7.437 | 55.425 | -91.956 | 144.679 | -16.009 | 52.295 | -63.476 | 117.403 | -18.714 | 46.054 | -85.415 | 70.771 | -8.395 | 47.628 | -58.264 | 65.151 | -0.893 | 53.717 | -33.992 | 64.515 | -34.557 | 92.869 | -151.506 | 120.009 | -23.668 | 86.388 | -129.691 | 91.844 | -19.335 | 72.632 | -111.784 | 82.713 | -20.492 | 68.335 | -97.19 | 73.915 | -17 | 60.549 | -93.273 | 84.919 | -2.655 | 48.409 | -72.084 | 64.504 | -6.768 | 50.155 | -63.219 | 56.863 | -3.893 | 45.427 | -48.546 | 46.182 | 44.126 | 32.69 | 37.351 | 35.328 | 30.042 | 24.536 | 32.352 | 31.696 | 27.945 | 27.156 | 30.372 | 31.222 | 26.36 | 14.81 | 31.225 | 20.74 | 17.999 | 25.249 | 32.001 | 17.261 | 11.863 | 11.42 | 12.515 | 14.787 |
Overige kosten
| -115.679 | -2.392 | 1.518 | 241.084 | 2.225 | 0.618 | 1.133 | 175.041 | -72.728 | 70.939 | 4.966 | -0.565 | -0.199 | 1.634 | 0.491 | 2.322 | -0.328 | 8.161 | -1.179 | -29.532 | 5.965 | 0.069 | -1.738 | 1.014 | 3.172 | -2.026 | -0.569 | -7.133 | 0.066 | -8.555 | 8.835 | 11.7 | 11.011 | 4.229 | 3.56 | 5.342 | 4.617 | 2.515 | 1.358 | 9.908 | 1.225 | 0.293 | 2.72 | 7.743 | 3.225 | 5.3 | 4.766 | 5.723 | 5.331 | -3.079 | 3.242 | 12.812 | 3.031 | 3.738 | 1.953 | 5.781 | 1.563 | 4.837 | 5.173 | 0.711 | 4.304 | 0.706 | 0.834 | 1.647 | 0.006 | -0.097 | 2.943 | 7.384 | 1.007 | -0.226 | 0.797 | -1.536 | 3.487 | 0.668 | 0.961 | 0.494 | 0.589 | -0.252 | 0.133 | 0.248 | -0.066 |
Bedrijfskosten
| 228.226 | 177.511 | 137.684 | -241.084 | 142.022 | 137.718 | 112.594 | 146.097 | 152.799 | 123.83 | 118.031 | 171.785 | 120.342 | 103.704 | 98.473 | 134.685 | 116.299 | 90.783 | 80.288 | 140.711 | 105.496 | 107.295 | 88.461 | 128.235 | 120.941 | 93.334 | 96.62 | 124.8 | 117.332 | 86.923 | 92.996 | 121.246 | 96.668 | 94.322 | 76.764 | 102.864 | 85.382 | 74.185 | 74.192 | 80.355 | 77.615 | 67.433 | 64.065 | 82.651 | 88.06 | 67.49 | 51.233 | 82.778 | 68.212 | 62.346 | 52.695 | 83.048 | 60.044 | 55.974 | 46.77 | 60.879 | 47.68 | 45.258 | 33.761 | 38.306 | 36.845 | 31.516 | 25.384 | 33.229 | 33.012 | 29.182 | 27.19 | 30.372 | 31.222 | 26.36 | 14.81 | 31.225 | 20.74 | 17.999 | 25.249 | 32.001 | 17.261 | 11.863 | 11.42 | 12.515 | 14.787 |
Bedrijfsresultaat
| 146.383 | 51.55 | 20.513 | 1,839.486 | 256.485 | 57.66 | -3.295 | -8.116 | 112.828 | 54.794 | 1.791 | -102.035 | 7.629 | 50.238 | 58.914 | 35.528 | 126.922 | 16.503 | 9.633 | 76.574 | 128.687 | 192.815 | 6.111 | -183.929 | -100.254 | 0.681 | 13.423 | 50.017 | 69.306 | 29.309 | 11.947 | 20.844 | 19.466 | -4.132 | 1.526 | 24.816 | 21.631 | -2.164 | 6.547 | 38.101 | 37.83 | 15.576 | 3.914 | 28.971 | 21.89 | 18.002 | 11.698 | -50.897 | -1.207 | -188.656 | 14.142 | -7.821 | 38.185 | 33.414 | 12.176 | 16.728 | 31.457 | 33.799 | 37.531 | 45.574 | 40.678 | 20.961 | 14.368 | 28.752 | 37.93 | 17.672 | 12.501 | 24.763 | 29.181 | 15.417 | 13.331 | 24.564 | 19.327 | 19.932 | 12.105 | 8.192 | 11.813 | 20.211 | 9.033 | 15.302 | 12.861 |
Bedrijfsresultaat ratio
| 0.055 | 0.029 | 0.016 | 1.151 | 0.14 | 0.041 | -0.003 | -0.006 | 0.057 | 0.037 | 0.002 | -0.069 | 0.007 | 0.047 | 0.053 | 0.027 | 0.084 | 0.022 | 0.015 | 0.067 | 0.082 | 0.193 | 0.008 | -0.166 | -0.079 | 0.001 | 0.015 | 0.033 | 0.061 | 0.041 | 0.018 | 0.023 | 0.025 | -0.008 | 0.004 | 0.035 | 0.034 | -0.005 | 0.015 | 0.062 | 0.063 | 0.036 | 0.01 | 0.05 | 0.035 | 0.04 | 0.032 | -0.095 | -0.003 | -0.482 | 0.034 | -0.012 | 0.071 | 0.063 | 0.029 | 0.03 | 0.055 | 0.095 | 0.133 | 0.139 | 0.124 | 0.092 | 0.09 | 0.098 | 0.123 | 0.078 | 0.079 | 0.097 | 0.116 | 0.09 | 0.082 | 0.082 | 0.097 | 0.107 | 0.073 | 0.049 | 0.105 | 0.181 | 0.102 | 0.134 | 0.12 |
Totaal overige inkomsten en kosten netto
| -0.273 | 29.527 | 1.518 | -1,821.231 | 2.225 | 0.618 | -0.158 | 3.315 | 1.294 | 0.938 | -4.194 | -0.4 | 10.612 | 7.278 | 7.545 | -0.862 | -11.788 | -8.278 | -16.192 | -41.142 | -41.488 | 140.827 | 1.198 | -140.162 | -131.942 | -32.004 | -19.281 | -29.405 | -7.119 | -18.496 | -3.642 | -22.552 | -4.85 | -5.654 | -3.601 | -20.398 | -19.09 | -5.06 | -4.664 | -0.244 | -12.067 | -21.787 | -8.706 | -22.188 | -12.431 | -4.306 | -8.531 | -73.137 | -10.751 | -207.563 | -9.974 | -20.698 | -13.337 | -9.71 | -9.851 | -8.313 | -2.309 | 2.339 | -2.676 | -0.741 | -7.874 | -13.179 | -5.856 | -15.155 | -8.731 | -8.086 | -2.753 | 3.489 | -0.767 | -4.392 | -7.18 | -1.594 | -1.845 | -4.004 | -3.738 | -0.484 | -5.738 | -3.272 | -3.314 | 1.535 | -0.185 |
Inkomen voor belasting
| 146.11 | 81.076 | 22.031 | 18.255 | 258.709 | 58.278 | -3.453 | -4.802 | 114.122 | 55.732 | -2.403 | -102.435 | 7.088 | 52.216 | 59.405 | 38.606 | 126.595 | 25.743 | 8.455 | 46.354 | 134.652 | 192.884 | 4.373 | -182.915 | -97.082 | -1.345 | 12.855 | 48.299 | 65.703 | 19.677 | 20.114 | 30.279 | 29.788 | -0.215 | 2.815 | 26.928 | 24.777 | 0.11 | 6.848 | 46.774 | 38.779 | 15.108 | 6.365 | 30.227 | 24.616 | 23.57 | 15.602 | -60.925 | 3.258 | -187.338 | 16.619 | 7.693 | 40.467 | 36.386 | 14.027 | 21.541 | 32.706 | 38.068 | 42.987 | 45.406 | 44.735 | 21.593 | 15.197 | 30.502 | 37.878 | 17.554 | 15.421 | 32.104 | 30.188 | 15.191 | 14.128 | 21.792 | 21.758 | 19.922 | 12 | 8.339 | 11.756 | 19.895 | 8.993 | 15.204 | 12.772 |
Inkomen voor belasting ratio
| 0.055 | 0.046 | 0.017 | 0.011 | 0.142 | 0.041 | -0.003 | -0.003 | 0.058 | 0.037 | -0.002 | -0.069 | 0.006 | 0.048 | 0.054 | 0.029 | 0.084 | 0.034 | 0.013 | 0.04 | 0.086 | 0.193 | 0.006 | -0.165 | -0.077 | -0.002 | 0.015 | 0.032 | 0.058 | 0.027 | 0.03 | 0.033 | 0.038 | -0 | 0.008 | 0.038 | 0.039 | 0 | 0.016 | 0.076 | 0.065 | 0.035 | 0.017 | 0.052 | 0.039 | 0.052 | 0.043 | -0.114 | 0.007 | -0.479 | 0.04 | 0.011 | 0.075 | 0.068 | 0.034 | 0.039 | 0.058 | 0.107 | 0.152 | 0.138 | 0.136 | 0.095 | 0.096 | 0.104 | 0.123 | 0.078 | 0.098 | 0.126 | 0.12 | 0.089 | 0.087 | 0.073 | 0.11 | 0.107 | 0.073 | 0.049 | 0.105 | 0.178 | 0.102 | 0.133 | 0.119 |
Belastingkosten
| 6.683 | -0.84 | -7.236 | -5.22 | 10.799 | 0.966 | -10.605 | -13.856 | 6.608 | -0.634 | -8.648 | -23.202 | -5.396 | -0.328 | 4.997 | -0.512 | 15.594 | -5.123 | 2.252 | 4.169 | 7.582 | 15.706 | 1.128 | -25.136 | -20.941 | -3.244 | 1.434 | 12.194 | 5.961 | 4.724 | 2.951 | 4.127 | 2.518 | 0.073 | 0.645 | 8.364 | 2.759 | 1.113 | 2.55 | 8.326 | 6.091 | 1.377 | 0.454 | 10.786 | 3.257 | 2.81 | 3.762 | -9.952 | 0.618 | -35.979 | 4.012 | 1.497 | 4.201 | 5.346 | 2.343 | 3.21 | 4.923 | 4.879 | 7.347 | 5.775 | 6.016 | 0.637 | 3.012 | 0.387 | 4.025 | 3.09 | 3.873 | 1.624 | 4.495 | 3.964 | 1.149 | 2.567 | 2.448 | 3.048 | 0.991 | 1.355 | -0.116 | 1.949 | 0.758 | 0.738 | 0.241 |
Nettowinst
| 139.289 | 75.67 | 29.17 | 23.475 | 247.752 | 57.25 | 7.151 | 8.784 | 107.568 | 56.162 | 6.005 | -79.251 | 12.161 | 52.304 | 54.923 | 38.696 | 110.947 | 30.879 | 6.141 | 42.233 | 127.004 | 179.161 | 4.711 | -157.149 | -75.657 | 2.404 | 11.344 | 35.923 | 60.425 | 16.021 | 18.41 | 27.889 | 28.645 | 0.698 | 3.192 | 19.753 | 23.085 | 0.059 | 5.068 | 38.703 | 33.013 | 14.038 | 6.809 | 24.238 | 22.864 | 21.775 | 12.662 | -49.27 | 3.857 | -149.868 | 13.615 | 8.033 | 36.681 | 31.539 | 11.684 | 18.089 | 28.59 | 33.045 | 35.73 | 39.089 | 37.938 | 20.852 | 12.133 | 28.198 | 33.603 | 15.068 | 11.559 | 34.445 | 23.993 | 7.818 | 12.457 | 19.296 | 19.397 | 17.007 | 11.422 | 6.984 | 11.872 | 17.946 | 8.235 | 14.466 | 12.531 |
Nettowinstmarge
| 0.052 | 0.043 | 0.023 | 0.015 | 0.136 | 0.041 | 0.007 | 0.006 | 0.054 | 0.037 | 0.005 | -0.053 | 0.011 | 0.048 | 0.05 | 0.029 | 0.074 | 0.041 | 0.009 | 0.037 | 0.081 | 0.18 | 0.006 | -0.141 | -0.06 | 0.003 | 0.013 | 0.024 | 0.053 | 0.022 | 0.027 | 0.031 | 0.037 | 0.001 | 0.009 | 0.028 | 0.037 | 0 | 0.012 | 0.063 | 0.055 | 0.033 | 0.018 | 0.042 | 0.036 | 0.048 | 0.035 | -0.092 | 0.008 | -0.383 | 0.033 | 0.012 | 0.068 | 0.059 | 0.028 | 0.033 | 0.05 | 0.093 | 0.126 | 0.119 | 0.116 | 0.092 | 0.076 | 0.096 | 0.109 | 0.067 | 0.073 | 0.135 | 0.095 | 0.046 | 0.077 | 0.064 | 0.098 | 0.091 | 0.069 | 0.041 | 0.106 | 0.16 | 0.093 | 0.127 | 0.116 |
WPA (Winst Per Aandeel)
| 0.25 | 0.14 | 0.05 | 0.051 | 0.55 | 0.13 | 0.016 | 0.02 | 0.18 | 0.094 | 0.01 | -0.2 | 0.027 | 0.11 | 0.12 | 0.084 | 0.24 | 0.05 | 0.01 | 0.09 | 0.27 | 0.38 | 0.01 | -0.37 | -0.18 | 0.006 | 0.03 | 0.089 | 0.15 | 0.035 | 0.04 | 0.068 | 0.07 | 0.002 | 0.01 | 0.051 | 0.06 | 0 | 0.012 | 0.094 | 0.08 | 0.041 | 0.02 | 0.053 | 0.05 | 0.052 | 0.03 | -0.13 | 0.01 | -0.33 | 0.03 | 0.02 | 0.09 | 0.072 | 0.03 | 0.042 | 0.06 | 0.086 | 0.093 | 0.11 | 0.11 | 0.057 | 0.033 | 0.079 | 0.093 | 0.044 | 0.033 | 0.096 | 0.067 | 0.022 | 0.033 | 0.055 | 0.069 | 0.049 | 0.049 | 0.02 | 0.025 | 0.051 | 0.025 | 0.041 | 0.037 |
Verwaterde WPA
| 0.25 | 0.14 | 0.05 | 0.051 | 0.55 | 0.13 | 0.016 | 0.02 | 0.18 | 0.094 | 0.01 | -0.2 | 0.027 | 0.11 | 0.12 | 0.084 | 0.24 | 0.05 | 0.01 | 0.09 | 0.27 | 0.38 | 0.01 | -0.37 | -0.18 | 0.006 | 0.03 | 0.089 | 0.15 | 0.035 | 0.04 | 0.068 | 0.07 | 0.002 | 0.01 | 0.051 | 0.06 | 0 | 0.012 | 0.094 | 0.08 | 0.041 | 0.02 | 0.053 | 0.05 | 0.052 | 0.03 | -0.13 | 0.01 | -0.33 | 0.03 | 0.02 | 0.09 | 0.072 | 0.03 | 0.042 | 0.06 | 0.086 | 0.093 | 0.11 | 0.1 | 0.057 | 0.033 | 0.079 | 0.087 | 0.044 | 0.033 | 0.096 | 0.067 | 0.022 | 0.033 | 0.055 | 0.069 | 0.049 | 0.049 | 0.02 | 0.025 | 0.051 | 0.025 | 0.041 | 0.037 |
EBITDA
| 163.269 | 92.983 | 39.461 | 61.16 | 283.159 | 103.237 | 0.765 | 65.134 | 152.031 | 70.688 | 9.596 | -109.144 | 1.115 | 42.792 | 55.754 | 34.882 | 130.68 | 38.444 | 20.614 | 38.578 | 177.771 | 226.985 | -9.987 | -75.884 | -8.621 | 13.226 | 31.518 | 56.32 | 84.862 | 29.346 | 27.079 | 80.022 | 44.755 | 12.076 | 6.82 | 41.457 | 59.741 | 8.719 | 13.371 | 36.356 | 54.821 | 37.444 | 17.536 | 62.002 | 44.946 | 31.831 | 25.491 | -185.537 | 16.802 | 202.913 | 29.462 | 31.792 | 57.426 | 50.786 | 27.477 | 49.574 | 30.068 | 47.722 | 46.067 | 42.449 | 59.113 | 34.459 | 21.413 | 49.59 | 47.565 | 31.424 | 17.83 | 34.97 | 27.818 | 12.595 | 23.064 | 31.118 | 25.931 | 26.992 | 17.478 | 3.586 | 18.988 | 20.522 | 12.134 | 17.656 | 12.934 |
EBITDA ratio
| 0.061 | 0.053 | 0.031 | 0.038 | 0.155 | 0.073 | 0.001 | 0.047 | 0.077 | 0.047 | 0.009 | -0.073 | 0.001 | 0.04 | 0.05 | 0.026 | 0.087 | 0.051 | 0.031 | 0.034 | 0.114 | 0.228 | -0.014 | -0.068 | -0.007 | 0.017 | 0.036 | 0.037 | 0.074 | 0.041 | 0.04 | 0.088 | 0.058 | 0.023 | 0.019 | 0.058 | 0.095 | 0.02 | 0.031 | 0.059 | 0.092 | 0.088 | 0.047 | 0.107 | 0.072 | 0.071 | 0.07 | -0.347 | 0.035 | 0.518 | 0.072 | 0.048 | 0.107 | 0.095 | 0.066 | 0.09 | 0.053 | 0.134 | 0.163 | 0.129 | 0.18 | 0.152 | 0.135 | 0.169 | 0.155 | 0.139 | 0.113 | 0.137 | 0.11 | 0.074 | 0.142 | 0.104 | 0.131 | 0.145 | 0.106 | 0.021 | 0.169 | 0.183 | 0.137 | 0.155 | 0.12 |