ShanDongDenghai Seeds Co.,Ltd
SZSE:002041.SZ
15.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 170.551 | 172.69 | 230.922 | 895.846 | 170.526 | 220.265 | 262.932 | 762.287 | 123.811 | 104.695 | 335.002 | 588.494 | 97.904 | 184.536 | 229.793 | 472.578 | 89.668 | 174.56 | 163.938 | 455.185 | 60.285 | 171.535 | 136.172 | 430.988 | 33.623 | 157.088 | 139.366 | 310.17 | 43.263 | 247.416 | 202.972 | 810.17 | 61.769 | 272.49 | 458.202 | 881.638 | 46.25 | 323.869 | 279.015 | 845.48 | 71.388 | 167.653 | 395.56 | 867.12 | 27.616 | 291.162 | 319.477 | 808.493 | 41.69 | 163.376 | 157.248 | 721.15 | 27.359 | 131.209 | 273.271 | 424.967 | 26.007 | 143.921 | 342.909 | 220.711 | 29.429 | 110.525 | 218.453 | 119.11 | 15.401 | 87.395 | 195.028 | 126.521 | 2.116 | 67.869 | 117.511 | 122.129 | 10.418 | 21.742 | 129.038 | 129.799 | 8.351 | 124.663 | 154.282 | 53.487 | 15.025 | 94.724 | 134.034 |
Kosten van de omzet
| 116.088 | 138.027 | 171.876 | 657.359 | 109.962 | 165.639 | 177.873 | 526.434 | 101.574 | 66.961 | 208.084 | 384.527 | 68.423 | 95.882 | 152.191 | 333.494 | 68.651 | 132.95 | 106.174 | 302.858 | 41.936 | 115.685 | 96.868 | 278.655 | 30.183 | 106.429 | 90.149 | 202.726 | 28.887 | 138.785 | 103.079 | 374 | 27.839 | 113.294 | 237.99 | 404.602 | 30.675 | 154.771 | 128.016 | 333.597 | 35.384 | 78.859 | 174.478 | 327.846 | 20.689 | 123.875 | 142.832 | 307.212 | 27.246 | 67.339 | 74.238 | 292.686 | 18.159 | 62.117 | 109.63 | 139.615 | 10.647 | 61.407 | 109.831 | 73.689 | 30.276 | 58.353 | 85.948 | 55.12 | 11.795 | 48.676 | 76.243 | 48.601 | 2.7 | 58.865 | 54.215 | 77.677 | 15.876 | 23.104 | 62.676 | 71.705 | 11.327 | 69.649 | 76.429 | 25.754 | 10.523 | 42.096 | 64.577 |
Brutowinst
| 54.463 | 34.663 | 59.046 | 238.486 | 60.564 | 54.625 | 85.059 | 235.853 | 22.237 | 37.734 | 126.918 | 203.967 | 29.481 | 88.655 | 77.602 | 139.084 | 21.016 | 41.609 | 57.764 | 152.327 | 18.349 | 55.85 | 39.304 | 152.333 | 3.44 | 50.659 | 49.217 | 107.444 | 14.376 | 108.63 | 99.893 | 436.171 | 33.93 | 159.196 | 220.211 | 477.037 | 15.575 | 169.098 | 151 | 511.883 | 36.004 | 88.794 | 221.082 | 539.274 | 6.927 | 167.288 | 176.645 | 501.281 | 14.443 | 96.037 | 83.01 | 428.464 | 9.199 | 69.091 | 163.642 | 285.352 | 15.36 | 82.514 | 233.078 | 147.021 | -0.848 | 52.172 | 132.505 | 63.99 | 3.605 | 38.719 | 118.785 | 77.92 | -0.585 | 9.004 | 63.296 | 44.452 | -5.458 | -1.361 | 66.363 | 58.094 | -2.976 | 55.015 | 77.853 | 27.733 | 4.502 | 52.629 | 69.457 |
Brutowinstmarge
| 0.319 | 0.201 | 0.256 | 0.266 | 0.355 | 0.248 | 0.324 | 0.309 | 0.18 | 0.36 | 0.379 | 0.347 | 0.301 | 0.48 | 0.338 | 0.294 | 0.234 | 0.238 | 0.352 | 0.335 | 0.304 | 0.326 | 0.289 | 0.353 | 0.102 | 0.322 | 0.353 | 0.346 | 0.332 | 0.439 | 0.492 | 0.538 | 0.549 | 0.584 | 0.481 | 0.541 | 0.337 | 0.522 | 0.541 | 0.605 | 0.504 | 0.53 | 0.559 | 0.622 | 0.251 | 0.575 | 0.553 | 0.62 | 0.346 | 0.588 | 0.528 | 0.594 | 0.336 | 0.527 | 0.599 | 0.671 | 0.591 | 0.573 | 0.68 | 0.666 | -0.029 | 0.472 | 0.607 | 0.537 | 0.234 | 0.443 | 0.609 | 0.616 | -0.276 | 0.133 | 0.539 | 0.364 | -0.524 | -0.063 | 0.514 | 0.448 | -0.356 | 0.441 | 0.505 | 0.519 | 0.3 | 0.556 | 0.518 |
Onderzoek- en ontwikkelingskosten
| 24.012 | 23.213 | 12.697 | 21.157 | 12.519 | 18.345 | 13.021 | 18.511 | 8.509 | 10.568 | 12.071 | 23.737 | 14.554 | 17.079 | 12.349 | 20.91 | 17.355 | 17.58 | 14.722 | 23.514 | 17.009 | 20.661 | 17.231 | 17.572 | -11.688 | 37.661 | 8.346 | 47.021 | 0 | 22.689 | 0 | 43.747 | 0 | 22.326 | 0 | 35.599 | 0 | 16.348 | 0 | 39.005 | 0 | 14.719 | 0 | 33.399 | 0 | 14.426 | 0 | 30.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 51.111 | -3.748 | 25.551 | -21.311 | 57.723 | -8.024 | 26.165 | -27.742 | 56.046 | -2.894 | 21.249 | -22.973 | 50.354 | -4.247 | 21.027 | -21.644 | 17.812 | -9.126 | 19.34 | -30.745 | 19.576 | -14.695 | 27.673 | -65.384 | 36.777 | -14.515 | 30.206 | -53.53 | 31.589 | -9.849 | 33.944 | -29.564 | 30.005 | -7.21 | 50.097 | -6.713 | 29.248 | 5.232 | 28.312 | -8.029 | 42.033 | -16.25 | 46.566 | 7.931 | 35.189 | 2.346 | 43.427 | 13.613 | 24.983 | 28.966 | 26.572 | 28.659 | 20.368 | 3.889 | 32.298 | 33.046 | 26.141 | 16.788 | 14.199 | 21.165 | 13.074 | 13.279 | 12.546 | 13.019 | 12.867 | 18.056 | 11.054 | 9.64 | 9.385 | 13.091 | 9.428 | 10.757 | 13.232 | 4.809 | 8.734 | 18.626 | 4.083 | 10.701 | 10.661 | 14.87 | 2.633 | 16.849 | 4.738 |
Verkoop- en marketingkosten
| 35.109 | 15.562 | 13.414 | 21.59 | 18.037 | 14.991 | 16.24 | 21.738 | 14.808 | 10.663 | 14.182 | 27.549 | 16.632 | 16.404 | 15.021 | 19.07 | 16.386 | 17.653 | 17.992 | 32.195 | 17.152 | 19.861 | 21.746 | 40.151 | 25.668 | 24.199 | 25.981 | 42.715 | 31.135 | 26.048 | 25.931 | 63.682 | 34.487 | 27.688 | 25.003 | 46.435 | 29.203 | 24.927 | 37.143 | 68.244 | 30.287 | 32.184 | 32.898 | 64.064 | 19.394 | 26.427 | 20.902 | 63.905 | 22.364 | 16.656 | 25.995 | 57.646 | 11.255 | 14.405 | 22.893 | 4.136 | 10.881 | 19.093 | 44.157 | 39.23 | 7.405 | 13.281 | 30.995 | 27.852 | 4.255 | 12.774 | 28.366 | 26.367 | 1.961 | 7.663 | 20.89 | 23.739 | 1.611 | 11.915 | 10.81 | 19.689 | 11.433 | 12.866 | 11.956 | 8.531 | 4.675 | 11.202 | 6.728 |
Verkoop-, algemene en administratieve kosten
| 86.22 | 30.285 | 38.188 | 55.197 | 75.76 | 6.967 | 42.405 | -6.004 | 70.855 | 7.769 | 35.431 | 4.575 | 66.985 | 12.157 | 36.048 | -2.575 | 34.199 | 8.527 | 37.332 | 1.45 | 36.729 | 5.166 | 49.418 | -25.232 | 62.445 | 9.684 | 56.186 | -10.815 | 62.724 | 16.199 | 59.875 | 34.118 | 64.491 | 20.479 | 75.099 | 39.722 | 58.451 | 30.159 | 65.454 | 60.216 | 72.32 | 15.933 | 79.464 | 71.995 | 54.583 | 28.773 | 64.329 | 77.519 | 47.347 | 45.623 | 52.567 | 86.304 | 31.623 | 18.294 | 55.191 | 37.183 | 37.022 | 35.881 | 58.355 | 60.395 | 20.479 | 26.56 | 43.542 | 40.87 | 17.122 | 30.83 | 39.42 | 36.007 | 11.346 | 20.754 | 30.317 | 34.496 | 14.842 | 16.724 | 19.543 | 38.315 | 15.516 | 23.568 | 22.617 | 23.401 | 7.308 | 28.051 | 11.465 |
Overige kosten
| -49.783 | 1.252 | 0.669 | -5.775 | 0.588 | 1.168 | -2.354 | 44.848 | -32.516 | 26.032 | -0.317 | -14.25 | -0.481 | -0.016 | 0.176 | -3.494 | -0.266 | 0.111 | -0.655 | -4.17 | 0.072 | 1.707 | 0.186 | -2.746 | 0.228 | -4.791 | 0.608 | -7.058 | 2.288 | 2.817 | 1.791 | 2.712 | 2.558 | 1.577 | 1.624 | -1.524 | 3.291 | 1.726 | 1.509 | 3.163 | -2.391 | 0.381 | 1.569 | -6.759 | 2.084 | 1.237 | 3.616 | -6.421 | -0.247 | 1.161 | 0.252 | -3.842 | 0.532 | 0.726 | 0.716 | -10.8 | -2.278 | 3.659 | 0.475 | -0.89 | -4.037 | 1.675 | 0.576 | 8.028 | -0.123 | 3.58 | 0.353 | 0.401 | 0.905 | 2.029 | -0.005 | -1.21 | 0.212 | -0.078 | 0.522 | -2.159 | -0.18 | 0.467 | 0.16 | 0.805 | -0.87 | -0.649 | 0.619 |
Bedrijfskosten
| 60.449 | 53.498 | 50.885 | 82.129 | 53.725 | 49.171 | 53.072 | 57.354 | 46.848 | 44.369 | 47.185 | 79.366 | 51.797 | 57.087 | 48.103 | 68.282 | 49.611 | 50.779 | 51.752 | 90.861 | 52.482 | 62.045 | 65.596 | 84.264 | 61.222 | 68.49 | 55.636 | 80.083 | 64.11 | 61.48 | 61.141 | 139.608 | 64.504 | 70.81 | 75.15 | 130.653 | 58.501 | 72.886 | 65.516 | 151.115 | 72.42 | 56.468 | 79.843 | 150.819 | 54.62 | 63.698 | 64.342 | 143.262 | 47.358 | 45.672 | 52.637 | 141.756 | 31.634 | 39.629 | 55.202 | 91.313 | 37.035 | 35.895 | 58.361 | 60.5 | 20.482 | 26.567 | 43.547 | 40.875 | 17.125 | 30.832 | 39.422 | 36.008 | 11.345 | 20.756 | 30.319 | 34.5 | 14.843 | 16.725 | 19.544 | 38.317 | 15.516 | 23.439 | 22.747 | 23.402 | 7.308 | 27.98 | 11.537 |
Bedrijfsresultaat
| 9.378 | -18.835 | 8.161 | 156.357 | 24.864 | 24.597 | 50.979 | 188.387 | -24.611 | 19.181 | 101.508 | 163.321 | 2.596 | 40.906 | 47.302 | 60.338 | -14.141 | 6.994 | 20.146 | 38.326 | -57.732 | 4.825 | -13.104 | 41.054 | -44.667 | -2.065 | 11.208 | 45.501 | -23.956 | 58.766 | 53.324 | 299.808 | -2.726 | 117.562 | 160.491 | 340.717 | -12.618 | 115.651 | 104.922 | 362.673 | -13.696 | 47.109 | 151.48 | 388.568 | -30.25 | 110.683 | 115.913 | 365.117 | -18.944 | 56.256 | 37.164 | 285.858 | -15.877 | 35.552 | 114.675 | 199.408 | -26.951 | 50.294 | 177.62 | 88.662 | -19.22 | 27.538 | 91.895 | 3.05 | -41.268 | 11.774 | 78.892 | 27.672 | -10.382 | -12.186 | 32.923 | 10.915 | -20.399 | -16.032 | 48.053 | 21.344 | -17.568 | 32.597 | 54.21 | 3.033 | -3.266 | 24.915 | 57.437 |
Bedrijfsresultaat ratio
| 0.055 | -0.109 | 0.035 | 0.175 | 0.146 | 0.112 | 0.194 | 0.247 | -0.199 | 0.183 | 0.303 | 0.278 | 0.027 | 0.222 | 0.206 | 0.128 | -0.158 | 0.04 | 0.123 | 0.084 | -0.958 | 0.028 | -0.096 | 0.095 | -1.328 | -0.013 | 0.08 | 0.147 | -0.554 | 0.238 | 0.263 | 0.37 | -0.044 | 0.431 | 0.35 | 0.386 | -0.273 | 0.357 | 0.376 | 0.429 | -0.192 | 0.281 | 0.383 | 0.448 | -1.095 | 0.38 | 0.363 | 0.452 | -0.454 | 0.344 | 0.236 | 0.396 | -0.58 | 0.271 | 0.42 | 0.469 | -1.036 | 0.349 | 0.518 | 0.402 | -0.653 | 0.249 | 0.421 | 0.026 | -2.68 | 0.135 | 0.405 | 0.219 | -4.907 | -0.18 | 0.28 | 0.089 | -1.958 | -0.737 | 0.372 | 0.164 | -2.104 | 0.261 | 0.351 | 0.057 | -0.217 | 0.263 | 0.429 |
Totaal overige inkomsten en kosten netto
| 0.595 | 35.733 | 25.977 | 42.685 | 0.588 | 1.168 | -0.193 | -5.897 | 20.74 | -6.478 | 0.064 | -14.25 | 24.431 | 9.323 | 17.979 | -13.958 | 14.188 | 16.275 | 13.478 | -27.31 | -23.526 | 12.727 | 13.374 | -29.761 | 13.342 | 10.976 | 18.235 | 13.221 | 27.569 | 12.795 | 16.359 | 3.733 | 30.404 | 30.741 | 17.03 | -7.656 | 33.596 | 20.978 | 20.814 | 4.902 | 20.3 | 15.154 | 11.729 | -16 | 19.496 | 8.21 | 7.215 | -0.351 | 13.708 | 7.048 | 6.806 | -4.266 | 6.498 | 6.737 | 6.943 | -5.214 | -10.501 | 6.786 | 3.375 | 0.933 | -1.943 | 3.126 | 3.513 | -12.903 | -28.115 | 6.043 | -0.118 | -14.294 | 2 | -0.014 | -0.059 | -0.232 | -0.032 | 1.763 | 1.798 | -1.115 | 0.747 | 1.562 | -0.84 | 0.292 | -1.452 | -0.64 | -0.464 |
Inkomen voor belasting
| 9.973 | 16.899 | 34.138 | 199.042 | 25.452 | 25.765 | 50.785 | 182.491 | -3.872 | 12.703 | 101.572 | 149.071 | 2.115 | 40.89 | 47.478 | 56.844 | -14.407 | 7.105 | 19.49 | 34.156 | -57.659 | 6.532 | -12.918 | 38.308 | -44.439 | -6.855 | 11.816 | 40.582 | -22.165 | 59.945 | 55.111 | 300.296 | -0.171 | 119.127 | 162.092 | 338.727 | -9.329 | 117.19 | 106.298 | 365.67 | -16.117 | 47.48 | 152.968 | 372.455 | -28.197 | 111.8 | 119.518 | 357.668 | -19.206 | 57.413 | 37.178 | 282.443 | -15.936 | 36.199 | 115.383 | 188.824 | -32.175 | 53.405 | 178.092 | 87.455 | -23.273 | 28.73 | 92.471 | 10.212 | -41.634 | 13.93 | 79.245 | 27.618 | -9.93 | -11.766 | 32.918 | 9.713 | -20.26 | -16.216 | 48.596 | 18.923 | -17.747 | 33.137 | 54.318 | 4.23 | -4.197 | 24.137 | 57.756 |
Inkomen voor belasting ratio
| 0.058 | 0.098 | 0.148 | 0.222 | 0.149 | 0.117 | 0.193 | 0.239 | -0.031 | 0.121 | 0.303 | 0.253 | 0.022 | 0.222 | 0.207 | 0.12 | -0.161 | 0.041 | 0.119 | 0.075 | -0.956 | 0.038 | -0.095 | 0.089 | -1.322 | -0.044 | 0.085 | 0.131 | -0.512 | 0.242 | 0.272 | 0.371 | -0.003 | 0.437 | 0.354 | 0.384 | -0.202 | 0.362 | 0.381 | 0.433 | -0.226 | 0.283 | 0.387 | 0.43 | -1.021 | 0.384 | 0.374 | 0.442 | -0.461 | 0.351 | 0.236 | 0.392 | -0.582 | 0.276 | 0.422 | 0.444 | -1.237 | 0.371 | 0.519 | 0.396 | -0.791 | 0.26 | 0.423 | 0.086 | -2.703 | 0.159 | 0.406 | 0.218 | -4.693 | -0.173 | 0.28 | 0.08 | -1.945 | -0.746 | 0.377 | 0.146 | -2.125 | 0.266 | 0.352 | 0.079 | -0.279 | 0.255 | 0.431 |
Belastingkosten
| 0.494 | 1.096 | 2.091 | 0.805 | -0.382 | 0.981 | 0.438 | 0.717 | -3.799 | 4.625 | -2.947 | 0.183 | 0.004 | 4.04 | 6.33 | 19.717 | -1.026 | -0.44 | 0.026 | 9.77 | -0.004 | 0.57 | 0.005 | 34.245 | -2.471 | -8.305 | 0.048 | -6.03 | 0.527 | -1.921 | 4.471 | 38.69 | -1.7 | 5.412 | 16.345 | 48.327 | -0.403 | 8.865 | 4.645 | 4.547 | 2.75 | 3.751 | 3.453 | 3.042 | 2.178 | 2.452 | 2.915 | 2.669 | 1.569 | 2.601 | 2.451 | 1.732 | 1.038 | 1.251 | 1.312 | 3.566 | 0.006 | 18.493 | 70.977 | 0.003 | 0.004 | 0.91 | 0.004 | -8.247 | -0.784 | 0.723 | 8.481 | 4.153 | 1.299 | -1.076 | 13.715 | 13.596 | -0.852 | 4.973 | 6.545 | 1.265 | -1.24 | 4.183 | -0.122 | -6.716 | 2.73 | -1.172 | -0.374 |
Nettowinst
| 5.848 | 22.602 | 30.134 | 160.422 | 20.785 | 29.858 | 44.718 | 140.901 | -0.073 | 7.873 | 104.279 | 116.028 | 11.632 | 46.188 | 58.951 | 43.576 | 1.074 | 23.708 | 33.597 | 29.543 | -19.091 | 26.419 | 4.712 | 27.02 | -28.327 | 14.349 | 19.489 | 53.176 | -7.84 | 76.217 | 45.15 | 204.384 | 6.973 | 110.593 | 120.246 | 189.192 | 1.987 | 90.017 | 87.191 | 219.818 | -2.75 | 58.513 | 104.791 | 202.672 | -18.325 | 78.03 | 75.3 | 200.675 | -12.021 | 38.084 | 31.029 | 145.627 | -9.263 | 23.33 | 72.528 | 87.162 | -27.021 | 38.587 | 110.019 | 50.005 | -21.23 | 16.601 | 48.245 | -7.269 | -40.085 | 8.33 | 41.626 | 9.225 | -9.681 | -11.124 | 19.149 | -0.016 | -18.327 | -17.649 | 42.072 | 19.278 | -16.505 | 30.893 | 54.388 | 10.04 | -7.448 | 25.448 | 57.346 |
Nettowinstmarge
| 0.034 | 0.131 | 0.13 | 0.179 | 0.122 | 0.136 | 0.17 | 0.185 | -0.001 | 0.075 | 0.311 | 0.197 | 0.119 | 0.25 | 0.257 | 0.092 | 0.012 | 0.136 | 0.205 | 0.065 | -0.317 | 0.154 | 0.035 | 0.063 | -0.842 | 0.091 | 0.14 | 0.171 | -0.181 | 0.308 | 0.222 | 0.252 | 0.113 | 0.406 | 0.262 | 0.215 | 0.043 | 0.278 | 0.312 | 0.26 | -0.039 | 0.349 | 0.265 | 0.234 | -0.664 | 0.268 | 0.236 | 0.248 | -0.288 | 0.233 | 0.197 | 0.202 | -0.339 | 0.178 | 0.265 | 0.205 | -1.039 | 0.268 | 0.321 | 0.227 | -0.721 | 0.15 | 0.221 | -0.061 | -2.603 | 0.095 | 0.213 | 0.073 | -4.576 | -0.164 | 0.163 | -0 | -1.759 | -0.812 | 0.326 | 0.149 | -1.976 | 0.248 | 0.353 | 0.188 | -0.496 | 0.269 | 0.428 |
WPA (Winst Per Aandeel)
| 0.007 | 0.026 | 0.034 | 0.18 | 0.024 | 0.034 | 0.051 | 0.16 | -0 | 0.009 | 0.12 | 0.17 | 0.013 | 0.053 | 0.067 | 0.049 | 0.001 | 0.027 | 0.038 | 0.034 | -0.022 | 0.03 | 0.005 | 0.031 | -0.032 | 0.016 | 0.022 | 0.06 | -0.009 | 0.087 | 0.051 | 0.23 | 0.008 | 0.13 | 0.14 | 0.22 | 0.002 | 0.26 | 0.099 | 0.25 | -0.003 | 0.067 | 0.12 | 0.23 | -0.021 | 0.089 | 0.086 | 0.23 | -0.014 | 0.043 | 0.035 | 0.17 | -0.011 | 0.027 | 0.082 | 0.099 | -0.031 | 0.044 | 0.12 | 0.057 | -0.024 | 0.019 | 0.055 | -0.008 | -0.046 | 0.01 | 0.051 | 0.011 | -0.011 | -0.013 | 0.022 | 0 | -0.031 | -0.02 | 0.048 | 0.022 | -0.019 | 0.036 | 0.065 | 0.012 | -0.009 | 0.029 | 0.068 |
Verwaterde WPA
| 0.007 | 0.026 | 0.034 | 0.18 | 0.024 | 0.034 | 0.051 | 0.16 | -0 | 0.009 | 0.12 | 0.17 | 0.013 | 0.053 | 0.067 | 0.049 | 0.001 | 0.027 | 0.038 | 0.034 | -0.022 | 0.03 | 0.005 | 0.031 | -0.032 | 0.016 | 0.022 | 0.06 | -0.009 | 0.087 | 0.051 | 0.23 | 0.008 | 0.13 | 0.14 | 0.22 | 0.002 | 0.26 | 0.099 | 0.25 | -0.003 | 0.067 | 0.12 | 0.23 | -0.021 | 0.089 | 0.086 | 0.23 | -0.014 | 0.043 | 0.035 | 0.17 | -0.011 | 0.027 | 0.082 | 0.099 | -0.031 | 0.044 | 0.12 | 0.057 | -0.024 | 0.019 | 0.055 | -0.008 | -0.046 | 0.01 | 0.051 | 0.011 | -0.011 | -0.013 | 0.022 | 0 | -0.031 | -0.02 | 0.048 | 0.022 | -0.019 | 0.036 | 0.065 | 0.012 | -0.009 | 0.029 | 0.068 |
EBITDA
| 10.203 | -2.202 | 24.747 | 173.133 | 21.441 | 26.212 | 43.201 | 224.198 | -5.332 | 14.556 | 92.981 | 130.771 | 2.196 | 41.603 | 42.676 | 62.932 | -6.691 | 4.707 | 29.525 | 69.305 | 12.479 | 20.932 | -23.603 | 103.169 | -57.553 | -16.564 | -5.75 | 29.996 | -55.158 | 56.706 | 41.221 | 397.06 | -38.24 | 130.231 | 151.336 | 444.305 | -52.854 | 142.173 | 89.871 | 434.317 | -41.054 | 61.758 | 146.893 | 427.524 | -56.976 | 120.675 | 117.403 | 390.412 | -41.055 | 51.318 | 31.235 | 310.287 | -21.714 | 43.034 | 107.862 | 187.865 | -10.605 | 47.529 | 175.042 | 87.841 | -21.627 | 33.071 | 89.687 | 12.368 | 15.642 | 16.05 | 80.216 | 47.099 | -12.474 | -10.776 | 32.977 | 23.699 | -20.301 | -10.956 | 50.287 | 25.476 | -15.424 | 36.562 | 58.041 | 4.577 | -2.807 | 24.648 | 57.92 |
EBITDA ratio
| 0.06 | -0.013 | 0.107 | 0.193 | 0.126 | 0.119 | 0.164 | 0.294 | -0.043 | 0.139 | 0.278 | 0.222 | 0.022 | 0.225 | 0.186 | 0.133 | -0.075 | 0.027 | 0.18 | 0.152 | 0.207 | 0.122 | -0.173 | 0.239 | -1.712 | -0.105 | -0.041 | 0.097 | -1.275 | 0.229 | 0.203 | 0.49 | -0.619 | 0.478 | 0.33 | 0.504 | -1.143 | 0.439 | 0.322 | 0.514 | -0.575 | 0.368 | 0.371 | 0.493 | -2.063 | 0.414 | 0.367 | 0.483 | -0.985 | 0.314 | 0.199 | 0.43 | -0.794 | 0.328 | 0.395 | 0.442 | -0.408 | 0.33 | 0.51 | 0.398 | -0.735 | 0.299 | 0.411 | 0.104 | 1.016 | 0.184 | 0.411 | 0.372 | -5.896 | -0.159 | 0.281 | 0.194 | -1.949 | -0.504 | 0.39 | 0.196 | -1.847 | 0.293 | 0.376 | 0.086 | -0.187 | 0.26 | 0.432 |