ShanDongDenghai Seeds Co.,Ltd

SZSE:002041.SZ

15.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,459.0451,461.8451,317.4741,784.0621,202.5261,262.7741,139.5971,405.709994.3461,055.7151,030.6031,479.8881,155.506849.413652.102850.015577.808510.467204.657426.426268.389205.308213.733470.426216.434296.928276.762544.642546.358444.277397.179673.447236.548601.356406.82711.953326.609265.702523.832659.971601.0891,422.011,492.2721,464.0581,590.2481,511.5881,557.256989.1761,179.3811,201.4961,214.949791.2341,099.0151,184.1281,209.284621.585858.031900.624898.299452.771569.178544.942477.529262.353389.691398.018319.641177.829228.481235.432250.987189.19297.786336.818285.827309.973380.11373.99660.277
Kortetermijnbeleggingen 1,377.5381,449.3071,702.9251,355.1821,380.311,493.571,763.0141,570.2731,621.4081,669.9151,862.41,460.6651,339.1341,709.681,899.9931,655.1171,577.8181,699.6492,004.208-26.694-26.25-26.934-27.27-19.692-21.003-21.475-20.063-19.514-18.27-17.123-17.564-17.298-16.272-16.844-16.9641,585.0791,936.8242,044.1461,971.3581,150.1831,295.771421.135532.318000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2,836.5832,911.1533,020.3993,139.2442,582.8362,756.3442,902.6112,975.9822,615.7542,725.6312,893.0032,940.5532,494.6392,559.0932,552.0952,505.1322,155.6252,210.1152,208.865426.426268.389205.308213.733470.426216.434296.928276.762544.642546.358444.277397.179673.447236.548601.356406.82711.953326.609265.702523.832659.971601.0891,422.011,492.2721,464.0581,590.2481,511.5881,557.256989.1761,179.3811,201.4961,214.949791.2341,099.0151,184.1281,209.284621.585858.031900.624898.299452.771569.178544.942477.529262.353389.691398.018319.641177.829228.481235.432250.987189.19297.786336.818285.827309.973380.11373.99660.277
Nettovorderingen 67.73637.94168.18251.155392.957242.28176.57732.623416.417244.31461.462219.176224.056110.32742.598115.717171.431102.34959.593145.659166.08583.82358.57123.477137.96684.98675.043197.837350.234192.447115.254177.473326.611259.344126.886136.647263.842159.988118.68115.488283.761238.705146.802154.287266.918214.242127.375182.674275.113255.978222.07112.659114.0389.91979.3110.44101.07561.21263.52857.769.94775.1876.50467.70865.85163.64849.07457.9378.52383.51774.5398.542107.742110.28488.11104.81174.526105.38554.922
Voorraad 695.767765.531854.525786.745672.233716.847798.851449.83307.465347.308498.365299.959235.643286.507407.747510.355462.3544.467608.496647.867670.208748.442790.9843.366800.312878.542909.046623.439559.196635.371697.435475.511331.936400.893560.778604.31515.101613.426684.065640.116553.696583.214694.966590.602470.159540.742631.888486.418340.804368.108394.715335.764163.271192.903253.397162.287107.381143.583218.8172.277135.55178.684253.317254.12243.646258.574321.499323.837282.738303.81275.321232.932209.122206.886212.116187.043167.694199.222201.092
Overige vlottende activa 314.147171.35876.976320.03424.90323.36417.138385.55127.93419.96516.1590.0546.22219.95316.9428.84521.8571.1230.6791,758.5351,655.511,721.921,835.6381,529.2211,689.6541,689.5642,322.5522,046.2682,133.4092,291.282,492.8312,173.1952,496.9242,242.5012,438.2191,585.0791,936.8242,044.1461,971.3581,150.1831,295.771421.135532.318-16.177-15.003-16.877-11.854-14.802-12.757-12.235-10.038-11.417-9.973-12.667-8.768-7.531-10.225-13.547-12.955-11.287-10.385-23.073-30.036-13.488-10.36-17.178-6.066-13.369-17.72-19.347-10.695-15.439-16.426-5.573-8.925-25.65-10.683-21.517-6.944
Totaal vlottende activa 3,914.2333,885.9824,020.0824,297.1783,672.933,738.8353,895.1773,811.3633,367.5713,337.2173,468.9883,459.7422,960.562,975.883,019.3813,140.052,811.2132,858.0542,877.6332,978.4872,760.1922,759.4932,898.8422,966.492,844.3662,950.0193,583.4033,412.1863,589.1973,563.3753,702.6993,499.6263,392.0193,504.0933,532.7023,037.993,042.3763,083.2623,297.9342,565.7592,734.3182,665.0642,866.3592,192.772,312.3222,249.6952,304.6661,643.4661,782.5411,813.3471,821.6961,228.2411,366.3441,454.2831,533.213886.7811,056.2621,091.8721,167.672671.462764.289775.734777.314570.693688.828703.062684.147546.227572.023603.413590.143505.225598.224648.415577.128576.176611.65357.087309.347
Niet-vlottende activa:
Materiële vaste activa, netto 694.411651.062636.152612.302605.201596.961606.449609.12612.271610.941624.498599.876611.06608.119619.626625.742634.749649.226663.588665.733677.582679.918692.472681.386685.401672.452683.018610.607597.135588.574592.835571.955572.099571.854580.31579.532574.474570.175575.679564.789577.942562.277565.163565.217572.938570.675577.615537.499501.187454.318412.452407.057396.891376.234381.109370.305358.267357.479362.651363.261336.803323.815326.723325.449304.264290.932299.293288.455279.259267.861262.004249.675223.554207.883198.17178.433162.341152.706144.497
Goodwill 000000000000000000000000000000000000000000000000000000000000.0080.0080.0080.0080.0080.0080.0080.0080-2.7170-2.8970-3.70400000-3.643
Immateriële activa 91.47291.61291.97291.47790.2882.88484.30586.41887.14687.77186.28383.02785.59286.72588.16986.10788.43889.24390.488.6490.85592.34393.10690.64591.53988.69989.95484.41583.07283.95184.98372.12673.05571.58572.36765.12962.82553.09853.21849.63846.48745.04245.65143.84844.82943.61544.05337.76138.20238.41937.03522.79922.74121.59622.0821.98521.05521.33322.25520.43220.88121.27421.6920.59520.95518.33519.08116.4318.15713.55816.72914.10216.82812.27813.64812.11713.78311.5515.498
Goodwill en immateriële activa 91.47291.61291.97291.47790.2882.88484.30586.41887.14687.77186.28383.02785.59286.72588.16986.10788.43889.24390.488.6490.85592.34393.10690.64591.53988.69989.95484.41583.07283.95184.98372.12673.05571.58572.36765.12962.82553.09853.21849.63846.48745.04245.65143.84844.82943.61544.05337.76138.20238.41937.03522.79922.74121.59622.0821.98521.05521.33322.25520.43920.88821.28221.69720.60320.96218.34319.08816.4315.4413.55813.83214.10213.12412.27813.64812.11713.78311.5511.856
Langetermijnbeleggingen 8.1628.2128.263-1,351.303-1,376.431-1,489.691-1,759.135-1,563.682-1,614.817-1,663.324-1,855.809-1,454.074-1,332.543-1,703.089-1,893.402-1,648.496-1,571.196-1,693.027-1,997.50638.70437.9838.6643931.42232.73333.20531.79331.2443028.85329.29428.89827.87228.44428.564555500000000000000000000006.4616.47900-00000000000000
Belastingvorderingen 0001,364.1331,389.3851,489.6911,759.135-00-01,872.381,470.3261,348.9311,732.8521,924.2719.71119.71119.71119.71129.36229.36229.36229.36262.81260.3151.66551.66545.25945.76945.52645.52655.18472.84574.07773.1360.6415.0554.718-5000000000000000000000.0020.0010.0030.0031.9711.1620.0020.0020.0010.0010.0010.00100000000
Overige niet-vlottende activa 18.57152.6745.69853.39352.26167.04741.7511,608.2341,655.5261,699.1213.88414.9577.3683.9162.4651,681.9211,606.5451,729.1162,034.3298.0597.1596.8475.6959.31110.9719.7246.15542.07845.15534.91912.14610.49810.49810.49810.49816.41317.98218.2922.50316.03916.57317.16417.83417.4417.88918.21115.53815.70515.89316.07816.43915.69815.82216.02516.22116.21615.91316.0112.9296.0676.204-0.112-0.0852.8212.9532.7623.2154.3653.2363.3623.4433.0943.1933.4393.4282.9152.22.2432.118
Totaal niet-vlottende activa 812.616803.557782.086770.002760.696746.893732.505740.091740.125734.508741.237714.112720.408728.523741.127764.985778.248794.269810.522830.498842.939847.134859.635875.577880.955855.745862.585813.604801.131781.823764.784738.66756.369756.457764.875666.716665.335651.281651.4630.466641.002624.483628.648626.505635.655632.502637.205590.965555.282508.816465.926445.554435.454413.855419.41408.506395.235394.823397.835389.77363.897351.449354.818350.844329.342312.038321.597309.25297.936284.782279.28266.872239.871223.599215.246193.464178.324166.499158.47
Totaal activa 4,726.8494,689.544,802.1685,067.184,433.6264,485.7274,627.6824,551.4534,107.6964,071.7254,210.2254,173.8543,680.9683,704.4033,760.5093,905.0353,589.463,652.3233,688.1553,808.9853,603.133,606.6273,758.4773,842.0673,725.3213,805.7634,445.9894,225.794,390.3284,345.1984,467.4834,238.2864,148.3874,260.554,297.5773,704.7063,707.7123,734.5423,949.3353,196.2243,375.323,289.5483,495.0072,819.2752,947.9772,882.1972,941.8712,234.4322,337.8232,322.1622,287.6221,673.7951,801.7971,868.1381,952.6231,295.2871,451.4971,486.6951,565.5071,061.2321,128.1861,127.1831,132.132921.5371,018.171,015.1011,005.744855.477869.959888.194869.423772.097838.094872.014792.374769.64789.974523.586467.818
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 40.26940.74483.69171.28522.58741.562133.91382.01621.13620.15278.83156.41120.52821.74224.94654.54923.75225.98734.03615.44421.53517.36621.34829.88136.08248.064131.78938.83324.50418.611114.20263.23511.43748.475116.86318.18615.0834.315127.4927.1149.47113.11109.4631.05712.96712.25994.48317.10111.33435.99427.85713.0697.41810.85536.4829.4059.0247.82722.40448.53110.10313.95112.96518.75215.08619.53228.11733.69222.64450.09421.22516.16312.10612.9812.10335.4177.01215.15924.644
Kortlopende schulden 27.9828.323.07612.8511.559.55271059178555555.01000000000000000000000004005559999500000000024202242000000012056.585
Belastingschulden 1.4822.2420.8051.7212.4392.4392.5451.6381.7581.7882.7861.5361.2651.5111.6091.2130.821.0981.4211.6350.8921.6492.251.6023.91.8482.3781.5892.1273.2387.2432.79618.631135.245138.8421.61214.95312.72214.5985.195.6864.7543.8693.0323.5624.2663.5882.5954.13.8239.4933.85.4575.5598.7970.80.4340.5470.4390.4340.340.3692.7930.6852.14711.7013.2440.1620.1491.281.3110.3130.4430.2570.7440.1380.8970.3420.274
Uitgestelde opbrengsten 322.908331.506431.0951,140.281539.97340.68900197.393232.285656.48857.343391.472400.391496.536698.233361.93384.4174.82600000000000000000000000282.3200376.69312.848117.796374.046352.071308.85530.09243.9250000000007534.15113.383062.12767.502000000026.94016.95713.73
Overige kortlopende verplichtingen 309.327317.457301.77249.355112.534370.352795.104970.172379.426347.38497.13237.08756.20781.5183.08435.15970.839.122295.612659.364361.557383.118430.925522.518336.157376.014505.03443.614554.23533.945621.523751.368686.648832.807901.282711.001671.103638.618821.868620.551653.993663.331449.5492.403589.986206.238368.497342.242148.284156.808218.644222.608124.99422.587596.346168.058281.971331.364584.859107.909192.055205.702236.77176.13762.853177.429156.25.879130.931108.882150.48367.49117.373116.4786.1429.19388.84996.81760.96
Totaal kortlopende verplichtingen 700.486698.008839.6331,273.771686.641762.153931.0171,059.188607.954604.822841.444967.841476.207508.643609.566792.941461.483454.508509.484674.808383.092400.485452.273552.399372.239424.077636.819482.447578.734552.556735.725814.602698.084881.2821,018.145729.187686.182672.933949.36627.665663.465676.441845.279523.46602.953600.187780.828482.138542.664553.873564.356274.767381.334433.442632.828177.464290.995339.191607.264156.44202.158219.653326.736133.038193.321196.961268.443149.073153.575158.976171.70883.653129.479129.4598.24583.5595.861185.432184.334
Langlopende verplichtingen:
Langetermijnschulden 3.8035.7815.7376.576.5486.686.6580000000000000000000000000000000000000000000000000000000000000.5650.6160.6490.6930.7530.6130.6530.7640.9680.8321.2360.903
Uitgestelde opbrengsten niet-vlottend 122.38869.16772.26100.22479.65679.669103.12969.43271.72416.67918.1912.2813.13914.2515.89513.81415.29117.55418.87920.06120.85122.82625.13129.45130.31633.97335.11838.13739.37940.05936.52332.98329.51630.75731.33933.89935.30535.73735.74600026.799000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0-69.167-144.5200-00000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen -122.38869.16772.260000000000000017.50916.531027.21617.31216.391020.58117.54114.647039.37938.86333.998038.44369.34763.090.01743.19672.26860.90726.362155.6965.4730.00524.03942.87468.70764.34210.59332.68240.12529.831.0025.46319.44318.6131.34112.39717.5546.38610.3118.2717.5927.9259.4864.98611.2781.4080.4750.4751.492.862.132.182.282.333.613.493.393.37
Totaal niet-vlottende verplichtingen 3.80374.9485.737106.79386.20386.349109.78769.43271.72416.67918.1912.2813.13914.2515.89513.81415.29135.06335.4120.06148.06840.13941.52329.45150.89751.51449.76638.13778.75878.92270.52132.98367.959100.10394.42933.91578.5108.00696.65426.362155.6965.4756.80424.03942.87468.70764.34210.59332.68240.12529.831.0025.46319.44318.6131.34112.39717.5546.38610.3118.2717.5927.9259.4864.98611.2781.4081.041.0912.1393.5532.8832.7932.9333.0944.5784.3224.6264.273
Totaal passiva 704.289772.955845.3711,380.564772.845848.5021,040.8041,128.621679.678621.501859.633980.121489.346522.893625.461806.754476.773489.572544.894694.869431.16440.623493.796581.851423.136475.591686.584520.584657.492631.479806.246847.585766.043981.3851,112.573763.103764.683780.9381,046.013654.026819.155741.911902.083547.499645.827668.894845.17492.73575.347593.998594.185275.769386.797452.885651.441178.805303.392356.745613.65166.751210.428237.245334.661142.525198.307208.239269.852150.113154.666161.115175.26286.535132.272132.383101.33988.128100.184190.058188.607
Eigen vermogen:
Preferente aandelen 000000000000004.1884.1884.1884.1884.188000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 880880880880880880880880880880880880880880880880880880880880880880880880880880880880880880880880880880880880880352352352352352352352352352352352352352352352352176176176176176176176176176176176176176176176176176176176176888888886666
Ingehouden winsten 2,307.5772,316.6562,286.5222,145.152,124.3652,094.5062,049.7881,927.5911,927.4231,951.231,846.9511,754.6861,743.0541,727.6661,668.7151,641.0821,640.0081,669.0991,635.5021,617.4261,636.5171,610.0981,605.3861,630.8661,659.1931,690.6041,671.1161,637.6451,645.4861,618.5491,573.3991,410.2721,403.2991,292.7061,172.461,016.9331,014.9461,540.9291,453.7381,279.8241,282.5741,259.2611,154.471969.009987.335944.504869.204677.701689.722686.838655.809514.379523.642535.512462.984376.903403.923400.537290.518243.382264.612248.011199.766207.035247.12238.408197.164182.912192.593203.716184.567186.519204.846240.095198.023198.339216.839212.346157.958
Overige gereserveerde algehele resultaten 375.808403.032375.808383.983356.758383.983356.758364.113336.889364.113336.889340.35313.126340.35-4.188-4.188-4.188-4.188-4.188000-00000000002.093-0000000-0000-00000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 27.224027.224027.224027.224027.224027.224027.2240340.35324.408324.408324.408324.408306.743306.743306.743306.743254.243254.243254.243254.243234.536234.536234.536234.536193.278191.186193.278193.278159.613159.613194.813194.813148.908148.908148.908148.908131.698131.698131.698131.698122.526122.526122.526122.526118.33118.33294.33294.33292.34291.782291.782291.782288.914288.914288.914288.914288.914288.914289.297288.914291.032291.032291.039291.039290.204290.204378.204378.204368.01368.0140.48640.486
Totaal eigen vermogen van aandeelhouders 3,590.6093,599.6883,569.5543,409.1323,388.3473,358.4893,313.7713,171.7043,171.5363,195.3433,091.0642,975.0362,963.4042,948.0162,889.0652,845.4892,844.4152,873.5072,839.912,804.1692,823.2592,796.8412,792.1292,765.1092,793.4352,824.8472,805.3582,752.1822,760.0222,733.0852,687.9352,483.5512,476.5772,365.9852,245.7382,056.5462,054.5592,087.7422,000.5511,780.7321,783.4821,760.171,655.3791,452.7081,471.0331,428.2021,352.9021,152.2271,164.2481,161.3641,130.335984.708993.9721,005.842933.314845.243871.706868.319758.301708.296729.526712.925664.68671.949712.034703.704662.078649.943659.624670.756651.606652.722671.049706.298664.226654.349672.849318.832264.444
Totaal eigen vermogen 3,900.1723,916.5843,884.5383,686.6163,660.7813,637.2263,586.8783,422.8333,428.0183,450.2243,350.5923,193.7333,191.6223,181.5093,135.0483,098.283,112.6873,162.7513,143.2613,114.1163,171.9713,166.0043,264.6813,260.2173,302.1853,330.1723,759.4043,705.2063,732.8353,713.7193,661.2363,390.7013,382.3443,279.1653,185.0042,941.6032,943.0292,953.6042,903.3222,542.1982,556.1652,547.6372,592.9252,271.7762,302.152,213.3032,096.7011,741.7011,762.4771,728.1641,693.4371,398.0261,415.0011,415.2531,301.1821,116.4821,148.1051,129.95951.857894.481917.758889.938797.471779.012819.862806.861735.892705.364715.293727.08694.161685.562705.822739.631691.035681.513689.79333.528279.21
Totaal passiva en aandeelhoudersvermogen 4,726.8494,689.544,802.1685,067.184,433.6264,485.7274,627.6824,551.4534,107.6964,071.7254,210.2254,173.8543,680.9683,704.4033,760.5093,905.0353,589.463,652.3233,688.1553,808.9853,603.133,606.6273,758.4773,842.0673,725.3213,805.7634,445.9894,225.794,390.3284,345.1984,467.4834,238.2864,148.3874,260.554,297.5773,704.7063,707.7123,734.5423,949.3353,196.2243,375.323,289.5483,495.0072,819.2752,947.9772,882.1972,941.8712,234.4322,337.8232,322.1622,287.6221,673.7951,801.7971,868.1381,952.6231,295.2871,451.4971,486.6951,565.5071,061.2321,128.1861,127.1831,132.132921.5371,018.171,015.1011,005.744855.477869.959888.194869.423772.097838.094872.014792.374769.64789.974523.586467.818