Vatti Corporation Limited

SZSE:002035.SZ

5.53 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,228.4931,638.9421,544.5721,288.0311,442.151,188.4961,632.4961,071.0961,424.1981,297.211905.6361,117.0341,241.0971,045.086914.09793.962931.559662.7611,031.7151,620.351,431.0231,609.9681,579.9531,379.284550.216726.917652.742499.364437.88650.1311,109.768764.655478.44378.808379.055240.833223.972380.205428.629316.382204.254211.774400.499409.682409.089309.533444.419365.68437.826250.279320.141269.456256.954376.554394.952340.877285.663252.771238.568212.872157.18885.936111.23153.555187.06150.775179.547150.953172.263121.886204.103143.044145.115140.288199.139254.272249.111204.019216.896265.62250.62271.406
Kortetermijnbeleggingen 1,382.9461,407.5161,364.1881,196.92799.5860.95611.787815.01604.83681.491,122.99806.12477.7687.9930.802757.9643.11,244.11,232.9-208.357-202.027-200.037-177.278-155.587-116.699-75.094-69.471-61.258-60.045-63.222-63.017-64.657-71.404-67.645-69.851-67.864-67.889-69.013-68.681049.46948.171120-34.963-35.459-37.6660003.9923.9925.055.055.0500000000000000001.48200000000000
Liquide middelen en kortetermijnbeleggingen 2,611.4383,046.4582,908.7612,484.9512,241.652,049.4462,244.2821,886.1062,029.0281,978.72,028.6261,923.1541,718.7971,732.9861,844.8921,551.8621,574.6591,906.8612,264.6151,620.351,431.0231,609.9681,579.9531,379.284550.216726.917652.742499.364437.88650.1311,109.768764.655478.44378.808379.055240.833223.972380.205428.629316.382204.254211.774400.499409.682409.089309.533444.419365.68437.826254.271324.133274.506262.004381.604394.952340.877285.663252.771238.568212.872157.18885.936111.23153.555187.06150.775179.547150.953172.263121.886204.103143.044145.115140.288199.139254.272249.111204.019216.896265.62250.62271.406
Nettovorderingen 1,227.2191,064.9021,313.4711,470.5151,615.2421,528.0361,652.3691,998.0931,781.6491,635.6441,708.4111,785.2612,002.0011,743.8771,764.3781,691.5641,362.0781,329.7761,699.3811,604.4631,924.9021,647.3341,560.4221,763.4881,388.2611,070.006999.893994.936881.731866.802697.657731.413729.594682654.873598.716650.192625.976613.705670.787691.513685.987516.595626.729582.503474.485360.969342.647301.972254.31258.878172.793149.363166.35170.8129.89488.8181.94171.622116.353113.606123.883111.725155.001163.627103.173130.234152.328151.84111.242147.158255.426227.81149.148173.59167.883150.405133.34168.713101.70598.51983.561
Voorraad 696.36748.835801.047721.589712.875705.494771.127892.526977.547974.269917.813978.531862.696743.959663.837623.14634.465557.579563.729535.755468.356450.183483.666350.629292.079316.569460.092373.755339.371336.872369.811322.712267.821242.366276.293273.393273.793244.609271.906272.595252.617258.585341.138190.655191.212221.675206.313143.766110.84120.23112.67799.60198.12188.85273.50555.49291.146100.37885.59596.89296.783107.372124.857159.726145.002108.243114.70692.65988.41591.74898.61592.85892.261102.61291.78581.10278.94181.385.45588.77478.1869.647
Overige vlottende activa 66.177.7889.9425.1574.9814.81920.1010.0080.1061.23.7692.6022.4973.3892.832.2022.4242.2061.934463.537471.4520.872467.394435.8361,139.71937.141,004.137995.564964.541725.871368.814400402.063399.603401.893376.248373.09296.305301.934300255.5191120.4481.8592.11.6793.124.0553.8291.8131.7752.0052.2151.9597.582.3360.9341.8452.5342.9662.1232.0872.23133.26618.2215.9834.86226.35724.77325.559-10.472-11.426-14.699-9.653-13.727-13.59-10.764-8.186-9.281-10.454-6.222-4.732
Totaal vlottende activa 4,601.1884,867.9825,033.224,682.2114,574.7474,297.7954,687.8794,776.7334,788.3314,589.8144,658.624,689.5474,585.9914,224.2114,275.9373,868.7683,573.6263,796.4234,529.6584,224.1054,295.6814,228.3564,091.4353,929.2373,370.2653,050.6323,116.8642,863.6192,623.5242,579.6772,546.052,218.781,877.9181,702.7771,712.1131,489.1911,521.0471,547.0951,616.1731,559.7631,403.8841,347.3471,378.681,228.9241,184.9051,007.3721,014.821856.148854.467630.623697.463548.906511.705638.765646.837528.599466.552436.936398.319429.082369.701319.278350.044501.548513.908378.175429.349422.298437.291350.435439.404479.902450.486382.395450.787489.666467.694410.473461.784445.646221.1219.882
Niet-vlottende activa:
Materiële vaste activa, netto 1,473.511,461.7191,452.1221,395.9261,384.5491,378.4051,366.0881,341.2441,299.2851,257.2441,221.0441,154.2661,087.288999.83925.724889.197872.301835.12773.945671.867623.553592.208587.583586.274572.129566.288564.616571.598569.863574.8578.143576.198581.021589.539591.791600.181605.11610.273617.069623.628625.992630.966630.411616.789613.697616.946615.996433.283416.206412.05409.046409.127401.522369.051336.014353.439351.872354.389357.764359.859362.712357.318353.019352.131347.132328.058321.621299.345294.055287.064289.5185.22142.718133.50587.91665.2157.90456.42156.02954.39252.35252.53
Goodwill 103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.752103.961103.961103.961103.752103.752103.752103.752103.752103.752103.752103.752103.75200000000000000000000000000000000000
Immateriële activa 313.901314.915316.865318.754320.182321.225193.635195.367196.563197.984199.448195.004195.782197.617199.401200.97202.673203.342204.448205.805207.083208.789195.237196.546197.733197.749122.353123.676125.331128.477130.388132.041133.63135.621137.747140.082142.195144.503144.554145.768146.753147.207148.792149.451149.796151.28152.41277.47776.3976.19575.53574.55975.43775.97576.60793.44493.72894.71695.71986.40687.22687.54787.36787.96988.52989.56790.32990.52690.4690.88978.00378.01477.65577.94378.37479.09678.70578.80423.26722.89322.9114.153
Goodwill en immateriële activa 417.652418.666420.617422.505423.934424.976297.387299.119300.314301.736303.2298.756299.534301.369303.153304.721306.425307.094308.199309.557310.834312.541298.989300.297301.485301.501226.105227.428229.083232.229234.14235.793237.381239.372241.498244.043246.156248.464248.306249.52250.505250.959252.543253.202253.547255.032256.16477.47776.3976.19575.53574.55975.43775.97576.60793.44493.72894.71695.71986.40687.22687.54787.36787.96988.52989.56790.32990.52690.4690.88978.00378.01477.65577.94378.37479.09678.70578.80423.26722.89322.9114.153
Langetermijnbeleggingen -1,310.674-1,322.28-1,279.071-1,053.467-647.14-709.88-470.825-678.897-467.883-536.775-978.461-682.775-355.804-574.478-827.082-650.138-536.04-1,147.944-1,136.772298.407291.411289.111266.191249.894215.078219.904213.546204.741194.915183.291170.984159.579175.366173.148174.604172.01121.521125.474118.52747.7860-048.16783.10183.5865.78728.11628.14902423.86216.044-1.225-3.0080000000000000000-1.38200000000000
Belastingvorderingen 165.537159.073159.214150.134143.649135.077139.28488.28890.61386.45188.27351.32452.00147.14248.78645.61343.41237.20837.79738.48436.35532.02530.31737.36835.30338.27431.10622.92320.69820.26818.8578.7088.1627.9328.19211.14812.75813.629.4410.5769.2327.6967.1976.9647.1416.9646.9644.5884.5884.5884.5885.5265.5265.5265.5265.3585.3585.3585.3584.1124.1124.1124.1121.7531.7531.7531.7531.3821.3821.3821.38200000000000
Overige niet-vlottende activa 1,430.5751,455.1521,412.6291,273.869856.296921.416679.588882.128691.973784.2121,239.904924.706622.238848.7291,116.94944.974849.4471,461.2421,463.20713.10813.72715.10119.5354.95859.14861.88658.24949.58748.32843.95845.12550.55946.78943.23347.69247.86847.75149.69928.69961.575106.75595.18548.89-0.362-0.356-0.35640.48920.11446.06921.81622.78320.40219.60717.97414.60514.10814.17715.6131718.38819.85520.48520.91422.65322.39822.47223.44623.22723.43722.76521.81518.86816.57214.48113.87115.75414.48715.03712.88111.5798.6147.586
Totaal niet-vlottende activa 2,176.6012,172.3312,165.512,188.9672,161.2882,149.9942,011.5221,931.8821,914.3031,892.8671,873.961,746.2771,705.2581,622.5921,567.5221,534.3671,535.5441,492.7191,446.3761,331.4231,275.881,240.9851,202.611,228.7911,183.1431,187.8541,093.6221,076.2771,062.8881,054.5461,047.2491,030.8371,048.7181,053.2241,063.7781,075.251,033.2951,047.531,022.04993.084992.484984.805987.209959.695957.61944.373947.729563.61543.253538.65535.814525.658500.866465.517432.751466.349465.135470.076475.841468.764473.904469.462465.412464.507459.813441.851437.149414.48409.334402.099389.318282.102236.945225.93180.161160.061151.096150.26292.17888.86483.87574.269
Totaal activa 6,777.7897,040.3137,198.7316,871.1786,736.0356,447.7896,699.4016,708.6156,702.6336,482.6816,532.586,435.8246,291.2495,846.8035,843.4595,403.1355,109.175,289.1425,976.0345,555.5285,571.5625,469.3415,294.0465,158.0294,553.4094,238.4864,210.4853,939.8953,686.4123,634.2233,593.2993,249.6172,926.6362,756.0022,775.8912,564.4412,554.3422,594.6252,638.2132,552.8472,396.3682,332.1522,365.8892,188.622,142.5141,951.7451,962.5491,419.7581,397.721,169.2731,233.2771,074.5641,012.5711,104.2821,079.588994.949931.688907.012874.16897.846843.606788.74815.455966.055973.721820.026866.497836.778846.625752.534828.722762.004687.431608.325630.948649.727618.79560.735553.961534.51304.975294.151
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,082.4082,174.0052,413.9912,052.22,034.631,694.8112,135.9361,956.7982,060.8751,974.5812,141.3661,967.8271,877.4181,557.1751,590.6691,394.0211,291.8291,369.7271,872.9821,671.811,568.9341,436.1441,331.6021,229.543706.307608.322761.581717.399635.955671.653707.909622.225491.71442.376518.145444.063497.445423.358459.827518.417476.266468.674515.356447.851485.648396.875425.825375.135421.184218.473358.49271.011267.688297.144322.075267.892284.55264.099302.012311.696252.916163.519284.205324.619334.817223.174320.91267.136230.502192.565284.013212.699187.405179.292219.288216.267201.412156.59170.227139.878108.79130.298
Kortlopende schulden 54.97452.58552.813127.615128.809165.756182.185228.667260.203227.407209.855214.317214.317149.744149.744149.61149.6100000101020202020202016.09420.77120.43720.43731.23430.02530.03535.57630.71930.08330.08330.03820.03820607080204040404040503050529440122183.1225.1123200207220133150190180140164.613060205858250403010
Belastingschulden 72.46547.40738.47847.92274.23848.4761.03343.54460.68228.49934.38324.98962.04235.70457.36854.60236.18441.10251.38163.24791.854118.838127.687115.299121.16114.64180.46233.10143.16151.83342.28730.49362.37650.45839.03421.10344.05647.64443.86346.36935.53927.215.6245.12439.53836.6720.95327.0736.52820.53118.76721.25916.14224.64219.76821.15316.87116.93617.6989.3796.0375.169.1049.94210.8249.16417.51110.87511.4995.34812.97612.4658.9764.35811.1058.3985.7635.4978.4924.3394.851-2.387
Uitgestelde opbrengsten 423.356595.876473.368572.655491.535366.634208.014281.987239.9470418.547384.232406.592416.183453.662405.695304.85200000386.036319.034431.109252.578263.83169.91184.792200.615213.978177.618148.883133.775145.40688.679104.071130.525155.644121.55105.509115.046113.62114.478153.275145.107156.02488.86591.47571.8562.31952.49945.29653.69954.31744.30839.5741.50637.80229.90627.35925.49218.44533.0629.18526.66235.81640.70444.08937.49852.67746.89745.23439.77343.10250.14234.24165.853033.86731.2821.529
Overige kortlopende verplichtingen 543.033471.846538.133477.735454.934626.193675.18613.605553.859816.896378.073412.108370.834345.867366.128298.09315.661735.173920.623954.061,194.541,231.894862.2911,009.027922.419942.154869.482988.676896.681848.414843.827776.504663.996526.262497.979497.325442.366458.951480.042446.184422.642374.165425.227397.845378.443278.475275.704309.976258.981257.503208.705196.028177.511199.358189.396215.091159.441115.755115.957110.24172.97857.01950.3137.8234.7677.70236.2836.10614.7465.63123.15319.69714.4982.86323.73810.22517.81418.14158.5553.60911.53116.906
Totaal kortlopende verplichtingen 3,103.773,294.3123,478.3053,230.2053,109.9072,853.3943,201.3153,081.0583,114.8833,018.8843,147.8412,978.4852,869.1622,468.9692,560.2032,247.4152,061.9532,104.92,793.6052,625.8692,763.4742,668.0382,589.9292,567.6042,079.8361,823.0541,914.8931,895.9851,737.4281,740.6821,781.8071,597.1191,325.0261,122.851,192.7641,060.0921,073.9171,048.411,126.2331,116.2341,034.5987.9221,074.24980.1741,077.366890.457937.552793.976811.64587.826669.515559.539530.495600.2595.789577.29535.561515.361495.771573.843536.353471.129475.96595.498605.769477.539526.009463.946479.337415.694499.843443.893377.136281.929306.128334.633311.467265.585228.782217.354181.601178.734
Langlopende verplichtingen:
Langetermijnschulden 6.1250.631.0821.5040.98851.47552.86651.4450.9212.8463.1664.4634.5535.0216.2920000000000000000000000000000000000000000000000202027301130300000000000000
Uitgestelde opbrengsten niet-vlottend 25.04425.50522.74426.61630.53334.84331.17135.90637.60642.2644.33848.69953.0646.41449.38761.37562.19363.97165.80959.67160.78861.90429.22731.10431.96732.82933.69115.88715.98716.68716.78713.813.812.312.311.1511.1511.1510.0613.2521.25016.45000000000000000000004.54.54.54.5000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3.0785.5115.7239.54411.87811.4918.98-000.1710.171-48.699-53.06-00000000000000000000000000000000000000000000000000-21.745-25.0853.4152.65000000000000000
Overige niet-vlottende verplichtingen 0.60.90.900.4510.4510.451000048.69953.060-6.2920000000000000000000000003.653.6524.93.659.249.048.947.946.9525.6125.554.258.858.158.155.156.156.157.1856.157.447.287.287.152730119.779.779.773.653.653.655.454.372.872.772.772.571.911.883.1
Totaal niet-vlottende verplichtingen 34.84732.54630.44837.66543.84998.2693.46887.34688.52845.27747.67553.16257.61351.43549.38761.37562.19363.97165.80959.67160.78861.90429.22731.10431.96732.82933.69115.88715.98716.68716.78713.813.812.312.311.1511.1511.1510.0616.924.924.920.19.249.048.947.946.9525.6125.554.258.858.158.155.156.156.157.1856.157.447.2827.2827.1536.75539.4159.9159.1539.7739.779.773.653.653.655.454.372.872.772.772.571.911.883.1
Totaal passiva 3,138.6163,326.8593,508.7533,267.8693,153.7562,951.6543,294.7833,168.4043,203.4113,064.1613,195.5163,031.6472,926.7752,520.4042,609.592,308.792,124.1462,168.8712,859.4142,685.5412,824.2622,729.9422,619.1562,598.7082,111.8031,855.8831,948.5841,911.8721,753.4151,757.3691,798.5941,610.9191,338.8261,135.151,205.0641,071.2421,085.0671,059.561,136.2931,133.1341,059.41,012.8221,094.341989.4141,086.406899.398945.493800.928817.252593.376673.765568.389538.645608.351600.939583.441541.711522.546501.921581.283543.633498.409503.11632.253645.184487.454535.159503.716519.107425.464503.494447.543380.786287.379310.499337.503314.238268.355231.352219.264183.481181.834
Eigen vermogen:
Preferente aandelen 000000000000000000000000.480.480.480.480000000000000000000000000000000000000000000000000000000
Gewone aandelen 847.654847.654847.654847.654847.654847.654847.654847.654847.654847.654847.654869.23869.23869.23869.23869.23869.23869.23869.23869.23881.623881.623881.623881.723581.762581.762581.762581.762581.762363.601363.601363.181358.861358.861358.861358.861358.861358.861358.861358.861358.861299.051299.051299.051287.633287.633287.633245.633245.633223.303223.303223.303223.303223.303223.303223.303223.303171.772171.772171.772171.772171.772171.772171.772171.772171.772171.772171.772171.772132.132132.132132.132132.132110.11110.11110.11110.1178.6578.6578.6553.6553.65
Ingehouden winsten 2,513.4552,587.2512,463.1872,417.7832,319.1782,235.0862,142.922,282.7772,243.5782,166.4762,086.9272,176.6072,138.3232,103.5672,026.1841,894.5961,786.6931,922.7911,920.4451,748.8521,627.091,622.4181,489.9471,312.1661,328.8121,276.0671,160.675997.431921.541871.967794.826697.709650.993687.994640.045586.328564.901633.771597.229548.669468.264452.633406.547361.9301.122298.311264.457216.269185.778206.228189.837152.259121.526149.983132.88281.68661.19590.98178.89632.89316.7377.34929.02152.15447.49151.67550.15251.36846.26859.1457.22451.58744.69859.00956.19551.80543.14431.03260.4558.18251.6445.481
Overige gereserveerde algehele resultaten 333.251333.2510292.38310.46310.46310.46308.128308.128308.141308.141465.771407.409465.771-000-0-00-00-0-0.48-0.48-0.48-0.480-0-000-0-0-0-0-00000-0-0-0-0-0000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -100.05-99.996333.25100000000-199.939-141.576-199.939265.832217.974217.974217.974217.974158.72147.802147.816218.848279.124448.928446.566444.204378.106362.131579.108577.924524.433527.867527.571527.571506.203506.203506.203506.297475.701475.701535.511535.511510.992435.922435.922435.922128.964128.964128.964128.964114.079114.079114.079114.07996.49996.499113.676113.676109.849109.849109.849109.849108.429108.429108.429108.429105.776105.627131.966131.784127.384127.102149.902150.81147.49148.513181.16181.16176.0614.0210.95
Totaal eigen vermogen van aandeelhouders 3,594.313,668.163,644.0923,557.8173,477.2913,393.23,301.0343,438.5593,399.363,322.2713,242.7223,311.673,273.3853,238.6293,161.2462,981.8012,873.8983,009.9953,007.652,776.8032,656.5152,651.8572,590.4192,473.0132,359.5032,304.3952,186.6411,957.31,865.4341,814.6761,736.3511,585.3231,537.7211,574.4271,526.4771,451.3921,429.9651,498.8351,462.3871,383.2311,302.8261,287.1951,241.1081,171.9431,024.6771,021.866988.012590.866560.375558.495542.104489.642458.908487.366470.264401.488380.997376.429364.343314.513298.357288.97310.641332.355327.692331.875330.353328.916323.667323.237321.141311.102303.932319.021317.115309.405301.768290.842320.26312.892119.31110.081
Totaal eigen vermogen 3,639.1733,713.4543,689.9783,603.3093,582.2793,496.1353,404.6183,540.2113,499.2223,418.523,337.0643,404.1773,364.4753,326.3993,233.8693,094.3452,985.0243,120.273,116.622,869.9872,747.32,739.42,674.892,559.322,441.6062,382.6032,261.9012,028.0241,932.9971,876.8551,794.7041,638.6981,587.811,620.8521,570.8271,493.1991,469.2761,535.0651,501.921,419.7131,336.9681,319.3291,271.5481,199.2051,056.1081,052.3481,017.057618.83580.468575.897559.512506.175473.925495.932478.649411.508389.976384.466372.24316.563299.973290.33312.345333.802328.537332.572331.338333.062327.518327.07325.228314.461306.644320.947320.449312.224304.552293.104322.609315.246121.493112.317
Totaal passiva en aandeelhoudersvermogen 6,777.7897,040.3137,198.7316,871.1786,736.0356,447.7896,699.4016,708.6156,702.6336,482.6816,532.586,435.8246,291.2495,846.8035,843.4595,403.1355,109.175,289.1425,976.0345,555.5285,571.5625,469.3415,294.0465,158.0294,553.4094,238.4864,210.4853,939.8953,686.4123,634.2233,593.2993,249.6172,926.6362,756.0022,775.8912,564.4412,554.3422,594.6252,638.2132,552.8472,396.3682,332.1522,365.8892,188.622,142.5141,951.7451,962.5491,419.7581,397.721,169.2731,233.2771,074.5641,012.5711,104.2821,079.588994.949931.688907.012874.16897.846843.606788.74815.455966.055973.721820.026866.497836.778846.625752.534828.722762.004687.431608.325630.948649.727618.79561.459553.961534.51304.975294.151