Wangneng Environment Co., Ltd.
SZSE:002034.SZ
15.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 825.267 | 803.601 | 786.405 | 795.155 | 860.286 | 674.94 | 864.973 | 1,021.048 | 863.961 | 804.936 | 659.966 | 508.28 | 1,345.869 | 568.915 | 544.87 | 506.76 | 454.499 | 408.079 | 329.039 | 275.644 | 291.215 | 346.93 | 221.256 | 222.876 | 233.449 | 198.394 | 181.761 | 841.462 | 203.88 | 200.313 | 159.419 | 215.05 | 171.283 | 265.721 | 166.804 | 326.286 | 212.707 | 223.364 | 136.258 | 271.269 | 254.441 | 338.336 | 222.573 | 349.198 | 343.876 | 410.089 | 239.561 | 435.186 | 301.684 | 349.001 | 235.699 | 371.757 | 328.687 | 318.918 | 313.79 | 396.593 | 294.989 | 324.049 | 221.718 | 265.413 | 234.049 | 276.559 | 188.186 | 332.412 | 279.57 | 364.977 | 280.309 | 351.259 | 195.769 | 345.569 | 172.792 | 235.452 | 293.902 | 353.341 | 199.539 | 101.068 | 275.655 | 351.462 | 170.891 | 230.745 | 215.64 | 294.791 | 149.524 | 134.89 | 163.201 |
Kosten van de omzet
| 552.29 | 460.478 | 468.74 | 513.811 | 554.892 | 356.327 | 566.06 | 753.415 | 523.414 | 506.691 | 347.829 | 230.738 | 1,077.97 | 282.137 | 281.408 | 282.303 | 203.078 | 189.774 | 176.988 | 137.365 | 123.095 | 158.272 | 112.1 | 103.496 | 92.755 | 102.038 | 102.104 | 466.712 | 167.431 | 166.532 | 132.918 | 178.686 | 138.501 | 219.308 | 141.279 | 258.668 | 177.714 | 186.393 | 118.744 | 253.795 | 234.179 | 295.491 | 188.341 | 310.519 | 287.879 | 362.13 | 200.96 | 374.074 | 257.953 | 296.8 | 217.476 | 310.013 | 301.29 | 267.566 | 269.002 | 329.179 | 259.413 | 280.231 | 202.946 | 238.196 | 216.338 | 244.786 | 168.001 | 333.761 | 258.237 | 339.708 | 256.168 | 342.434 | 176.099 | 304.631 | 150.452 | 220.703 | 264.073 | 309.745 | 179.593 | 88.33 | 245.292 | 304.711 | 150.96 | 213.217 | 189.681 | 248.347 | 131.674 | 117.209 | 141.699 |
Brutowinst
| 272.977 | 343.122 | 317.664 | 281.344 | 305.394 | 318.613 | 298.913 | 267.633 | 340.547 | 298.245 | 312.137 | 277.542 | 267.9 | 286.778 | 263.462 | 224.457 | 251.421 | 218.305 | 152.051 | 138.279 | 168.12 | 188.658 | 109.156 | 119.38 | 140.693 | 96.356 | 79.657 | 374.751 | 36.449 | 33.781 | 26.501 | 36.364 | 32.782 | 46.413 | 25.525 | 67.618 | 34.993 | 36.971 | 17.515 | 17.475 | 20.262 | 42.844 | 34.231 | 38.679 | 55.998 | 47.959 | 38.601 | 61.111 | 43.731 | 52.201 | 18.223 | 61.744 | 27.397 | 51.352 | 44.789 | 67.414 | 35.576 | 43.819 | 18.771 | 27.217 | 17.71 | 31.774 | 20.185 | -1.348 | 21.333 | 25.269 | 24.141 | 8.825 | 19.671 | 40.937 | 22.339 | 14.75 | 29.83 | 43.596 | 19.946 | 12.739 | 30.363 | 46.751 | 19.93 | 17.528 | 25.958 | 46.444 | 17.85 | 17.68 | 21.501 |
Brutowinstmarge
| 0.331 | 0.427 | 0.404 | 0.354 | 0.355 | 0.472 | 0.346 | 0.262 | 0.394 | 0.371 | 0.473 | 0.546 | 0.199 | 0.504 | 0.484 | 0.443 | 0.553 | 0.535 | 0.462 | 0.502 | 0.577 | 0.544 | 0.493 | 0.536 | 0.603 | 0.486 | 0.438 | 0.445 | 0.179 | 0.169 | 0.166 | 0.169 | 0.191 | 0.175 | 0.153 | 0.207 | 0.165 | 0.166 | 0.129 | 0.064 | 0.08 | 0.127 | 0.154 | 0.111 | 0.163 | 0.117 | 0.161 | 0.14 | 0.145 | 0.15 | 0.077 | 0.166 | 0.083 | 0.161 | 0.143 | 0.17 | 0.121 | 0.135 | 0.085 | 0.103 | 0.076 | 0.115 | 0.107 | -0.004 | 0.076 | 0.069 | 0.086 | 0.025 | 0.1 | 0.118 | 0.129 | 0.063 | 0.101 | 0.123 | 0.1 | 0.126 | 0.11 | 0.133 | 0.117 | 0.076 | 0.12 | 0.158 | 0.119 | 0.131 | 0.132 |
Onderzoek- en ontwikkelingskosten
| 31.343 | 29.85 | 26.126 | 29.176 | 28.279 | 24.462 | 20.789 | 29.918 | 25.99 | 23.884 | 13.926 | 23.599 | 11.954 | 14.534 | 6.326 | 12.927 | 10.472 | 9.071 | 8.495 | 10.553 | 10.309 | 9.292 | 8.213 | 21.298 | 3.841 | 7.342 | 7.342 | 0 | 0 | 21.764 | 0 | 0 | 0 | 19.085 | 0 | 29.32 | 0 | 14.743 | 0 | 27.791 | 0 | 21.778 | 0 | 34.213 | 0 | 23.281 | 0 | 27.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -25.976 | 51.876 | -94.494 | 128.916 | -23.759 | 50.707 | -99.771 | 115.047 | -9.484 | 44.806 | -67.603 | 90.659 | -10.402 | 39.687 | -43.118 | 29.883 | -7.469 | 23.885 | -26.562 | 22.846 | -3.226 | 18.01 | -20.175 | 17.368 | -3.957 | 20.949 | -16.275 | 18.167 | -10.884 | 13.903 | -36.508 | 12.008 | -10.524 | 12.657 | -30.878 | 11.228 | -7.945 | 10.599 | -44.793 | 15.44 | -16.15 | 19.944 | -54.898 | 26.813 | 11.572 | 28.674 | -44.32 | 26.014 | 14.783 | 12.435 | -33.384 | 8.342 | -18.912 | 22.467 | -32.219 | 14.569 | 18.729 | 10.31 | 18.786 | 9.862 | 7.731 | 11.772 | 8.752 | 11.242 | 11.719 | 10.513 | 10.488 | 8.016 | 4.238 | 6.371 | 9.061 | 6.101 | 6.238 | 5.911 | 4.508 | 4.771 | 10.104 | 7.162 | 8.126 | 6.161 | 10.184 | 6.182 | 6.816 | 5.757 |
Verkoop- en marketingkosten
| 0 | -0.352 | 1.591 | 1.529 | 2.37 | -1.065 | 1.46 | 0.045 | 0.433 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.158 | 13.53 | 9.284 | 10.887 | 11.848 | 8.221 | 11.488 | 11.054 | 8.117 | 10.083 | 10.332 | 8.894 | 10.24 | 11.188 | 10.17 | 9.727 | 9.966 | 7.228 | 14.424 | 9.356 | 13.835 | 10.518 | 12.242 | 6.67 | 18.496 | 4.212 | 11.786 | 9.584 | 10.715 | 10.139 | 10.035 | 6.918 | 11.13 | 10.08 | 12.691 | 8.73 | 12.283 | 11.267 | 13.057 | 10.592 | 9.247 | 12.767 | 10.964 | 9.166 | 10.514 | 10.514 | 12.585 | 8.153 | 8.987 | 7.581 | 7.008 | 5.462 | 6.091 | 6.261 | 5.354 | 3.873 | 4.636 | 2.948 |
Verkoop-, algemene en administratieve kosten
| 45.164 | -26.328 | 53.467 | -92.965 | 131.286 | -24.824 | 52.167 | -99.726 | 115.48 | -9.263 | 44.806 | -67.603 | 90.659 | -10.402 | 39.687 | -43.118 | 29.883 | -7.469 | 23.885 | -26.562 | 22.846 | -3.226 | 18.01 | -20.175 | 17.368 | -3.957 | 20.949 | -13.117 | 31.697 | -1.601 | 24.79 | -24.66 | 20.229 | 0.964 | 23.711 | -22.761 | 21.31 | 2.387 | 19.493 | -34.553 | 26.628 | -5.98 | 29.671 | -44.932 | 34.041 | 25.996 | 38.031 | -30.485 | 36.532 | 27.025 | 19.105 | -14.888 | 12.553 | -7.125 | 32.051 | -21.504 | 24.708 | 28.764 | 17.228 | 29.917 | 19.943 | 20.422 | 20.502 | 21.035 | 22.509 | 24.776 | 21.105 | 19.735 | 20.783 | 15.202 | 15.538 | 19.574 | 16.615 | 18.823 | 14.064 | 13.494 | 12.352 | 17.112 | 12.624 | 14.217 | 12.422 | 15.538 | 10.055 | 11.452 | 8.706 |
Overige kosten
| 5.881 | -1.63 | 0.706 | -757.213 | 0.353 | 0.968 | -24.031 | 96.498 | -96.139 | 37.881 | -11.757 | -0.442 | -1.968 | 0.703 | -0.5 | 2.206 | 0.049 | 70.095 | 0.321 | -2.098 | -1.57 | 0.192 | -0.506 | -2.363 | 0.716 | 1.027 | -0.049 | -3.861 | 2.465 | 0.221 | 0.113 | 3.106 | 0.548 | 0.242 | 0.524 | 2.971 | -0.123 | 0.089 | 0.313 | 1.671 | 6.099 | -0.26 | 0.308 | 2.344 | 0.963 | -0.649 | 1.589 | 1.768 | 2.368 | 0.033 | 0.731 | 9.506 | -0.033 | 25.248 | 123.32 | 2.903 | 0.903 | 0.885 | 1.93 | -0.722 | 75.062 | 0.724 | -0.087 | 17.681 | -0.28 | 5.928 | 0.035 | 40.643 | 5.409 | -0.473 | 0.345 | 3.329 | -0.097 | 2.008 | -0.052 | 1.902 | -0.363 | -0.357 | 0.888 | 0.738 | 0.04 | -0.404 | 0.563 | 2.53 | -0.147 |
Bedrijfskosten
| 70.627 | 47.077 | 58.657 | 757.213 | 55.458 | 35.374 | 48.924 | 26.689 | 45.332 | 52.502 | 46.975 | 48.545 | 26.658 | 29.491 | 31.596 | 20.935 | 37.479 | 19.485 | 14.456 | 2.06 | 19.353 | 6.833 | 16.073 | 25.273 | 5.47 | -5.21 | 10.704 | 10.071 | 32.175 | 26.455 | 26.484 | 34.927 | 21.11 | 30.441 | 25.571 | 29.44 | 21.997 | 24.458 | 20.683 | 31.569 | 27.592 | 30.332 | 31.075 | 25.133 | 35.692 | 27.26 | 39.54 | 32.322 | 37.731 | 28.093 | 21.361 | 30.275 | 13.31 | 24.653 | 32.961 | 26.28 | 25.592 | 29.892 | 18.222 | 31.723 | 20.893 | 21.429 | 21.255 | 18.666 | 23.894 | 26.915 | 22.353 | 20.472 | 22.475 | 15.495 | 15.963 | 20.442 | 17.596 | 19.088 | 14.245 | 14.059 | 13.514 | 18.496 | 12.651 | 14.143 | 12.576 | 15.638 | 10.109 | 11.472 | 8.772 |
Bedrijfsresultaat
| 202.35 | 213.195 | 205.632 | 37.942 | 185.594 | 220.043 | 179.639 | 149.612 | 229.692 | 188.123 | 185.893 | 159.062 | 171.006 | 196.065 | 162.411 | 153.089 | 164.028 | 157.208 | 94.757 | 105.891 | 129.947 | 162.468 | 79.862 | 83.912 | 124.03 | 91.847 | 59.156 | 312.531 | 3.685 | 2.398 | 4.266 | 1.673 | 16.128 | 6.563 | -0.249 | 22.838 | 15.595 | 11.872 | -2.028 | -37.571 | -10.23 | 3.136 | 0.692 | 18.425 | 10.725 | 12.282 | -5.435 | 20.744 | -2.377 | 11.648 | -7.676 | -0.104 | 10.05 | 12.029 | 5.922 | 12.142 | 4.278 | 6.221 | -4.26 | -19.795 | -8.248 | 6.107 | -7.722 | -43.739 | -10.912 | -5.954 | -8.482 | -33.708 | -8.104 | 21.327 | 2.444 | -9.129 | 9.817 | 21.247 | 3.552 | -5.018 | 13.898 | 25.554 | 5.893 | 1.961 | 11.261 | 25.801 | 5.092 | 6.03 | 9.647 |
Bedrijfsresultaat ratio
| 0.245 | 0.265 | 0.261 | 0.048 | 0.216 | 0.326 | 0.208 | 0.147 | 0.266 | 0.234 | 0.282 | 0.313 | 0.127 | 0.345 | 0.298 | 0.302 | 0.361 | 0.385 | 0.288 | 0.384 | 0.446 | 0.468 | 0.361 | 0.376 | 0.531 | 0.463 | 0.325 | 0.371 | 0.018 | 0.012 | 0.027 | 0.008 | 0.094 | 0.025 | -0.001 | 0.07 | 0.073 | 0.053 | -0.015 | -0.139 | -0.04 | 0.009 | 0.003 | 0.053 | 0.031 | 0.03 | -0.023 | 0.048 | -0.008 | 0.033 | -0.033 | -0 | 0.031 | 0.038 | 0.019 | 0.031 | 0.015 | 0.019 | -0.019 | -0.075 | -0.035 | 0.022 | -0.041 | -0.132 | -0.039 | -0.016 | -0.03 | -0.096 | -0.041 | 0.062 | 0.014 | -0.039 | 0.033 | 0.06 | 0.018 | -0.05 | 0.05 | 0.073 | 0.034 | 0.008 | 0.052 | 0.088 | 0.034 | 0.045 | 0.059 |
Totaal overige inkomsten en kosten netto
| -34.739 | -1.63 | 0.706 | -1.82 | 0.353 | 0.968 | -0.065 | 28.294 | 2.135 | -2.779 | 2.295 | -0.442 | -72.204 | -60.519 | -69.956 | -48.226 | -49.865 | -44.649 | -42.517 | -32.426 | -20.39 | -19.165 | -13.727 | -12.558 | -10.478 | -8.692 | -9.847 | -56.009 | 1.876 | -4.706 | 4.362 | 3.062 | 5.004 | -9.152 | 0.32 | -13.557 | 2.475 | -0.552 | 1.451 | -21.884 | 3.2 | -9.636 | -2.157 | 7.223 | -8.617 | -9.066 | -2.907 | -6.402 | -6.009 | -12.427 | -3.807 | -24.299 | -4.072 | 10.019 | 117.366 | -26.72 | -4.861 | -7.117 | -2.88 | -16.012 | 69.998 | -3.513 | -6.739 | -6.043 | -8.631 | 1.62 | -10.236 | 16.827 | 0.11 | -4.588 | -3.587 | 0.109 | -2.927 | -2.151 | -2.511 | -3.083 | -2.599 | -2.967 | -1.245 | -0.956 | -1.971 | -4.386 | -2.54 | -2.572 | -3.357 |
Inkomen voor belasting
| 167.611 | 211.565 | 206.337 | 36.122 | 185.948 | 221.011 | 179.574 | 177.906 | 231.827 | 185.344 | 188.188 | 158.62 | 169.038 | 196.768 | 161.911 | 155.295 | 164.077 | 154.171 | 95.078 | 103.793 | 128.377 | 162.66 | 79.356 | 81.549 | 124.746 | 92.874 | 59.106 | 308.671 | 6.149 | 2.62 | 4.379 | 4.499 | 16.676 | 6.819 | 0.275 | 24.621 | 15.471 | 11.962 | -1.717 | -35.979 | -4.13 | 2.876 | 0.999 | 20.769 | 11.689 | 11.633 | -3.846 | 22.387 | -0.008 | 11.681 | -6.944 | 7.171 | 10.015 | 36.718 | 129.194 | 14.414 | 5.123 | 6.809 | -2.331 | -20.518 | 66.814 | 6.831 | -7.81 | -26.058 | -11.192 | -0.026 | -8.447 | 5.18 | -2.695 | 20.854 | 2.79 | -5.691 | 9.513 | 22.807 | 3.346 | -3.76 | 13.893 | 25.243 | 6.407 | 2.564 | 11.356 | 25.909 | 5.428 | 6.098 | 9.437 |
Inkomen voor belasting ratio
| 0.203 | 0.263 | 0.262 | 0.045 | 0.216 | 0.327 | 0.208 | 0.174 | 0.268 | 0.23 | 0.285 | 0.312 | 0.126 | 0.346 | 0.297 | 0.306 | 0.361 | 0.378 | 0.289 | 0.377 | 0.441 | 0.469 | 0.359 | 0.366 | 0.534 | 0.468 | 0.325 | 0.367 | 0.03 | 0.013 | 0.027 | 0.021 | 0.097 | 0.026 | 0.002 | 0.075 | 0.073 | 0.054 | -0.013 | -0.133 | -0.016 | 0.008 | 0.004 | 0.059 | 0.034 | 0.028 | -0.016 | 0.051 | -0 | 0.033 | -0.029 | 0.019 | 0.03 | 0.115 | 0.412 | 0.036 | 0.017 | 0.021 | -0.011 | -0.077 | 0.285 | 0.025 | -0.041 | -0.078 | -0.04 | -0 | -0.03 | 0.015 | -0.014 | 0.06 | 0.016 | -0.024 | 0.032 | 0.065 | 0.017 | -0.037 | 0.05 | 0.072 | 0.037 | 0.011 | 0.053 | 0.088 | 0.036 | 0.045 | 0.058 |
Belastingkosten
| 24.576 | 29.429 | 33.196 | -7.861 | 25.106 | 31.829 | 19.728 | 1.409 | 21.533 | 16.14 | 16.841 | -7.106 | 18.272 | 12.722 | 15.393 | 14.651 | 12.631 | 10.715 | 10.072 | 4.233 | 22.286 | 17.191 | 14.44 | -1.15 | 22.785 | 17.063 | 7.784 | 51.032 | 0.798 | -0.73 | 0.73 | -0.598 | 6.797 | -1.102 | 0.223 | 4.134 | 2.074 | 0.864 | 1.901 | 6.211 | 1.314 | 1.409 | 0.31 | 6.729 | 0.411 | 2.231 | 0.173 | 8.383 | 0.603 | 0.616 | -0.5 | 4.624 | 2.441 | 37.29 | -2.635 | 3.482 | 2.198 | 1.268 | 0.195 | -7.162 | 8.516 | 1.633 | -0.105 | 4.56 | 0.148 | 0.64 | 0.093 | -2.841 | -0.906 | 6.148 | 0.938 | -2.195 | 3.205 | 4.36 | 1.37 | -5.821 | 4.769 | 7.134 | 2.339 | -9.323 | 3.923 | 7.716 | 1.747 | -3.239 | 3.402 |
Nettowinst
| 149.634 | 181.27 | 181.384 | 86.59 | 165.485 | 187.194 | 163.86 | 181.763 | 205.551 | 165.553 | 168.93 | 164.367 | 151.791 | 185.103 | 146.748 | 144.088 | 148.686 | 144.097 | 86.4 | 99.907 | 103.203 | 142.968 | 63.581 | 82.499 | 99.784 | 73.972 | 50.036 | 224.25 | 4.706 | 2.705 | 3.156 | 4.471 | 9.052 | 6.748 | -0.073 | 20.274 | 12.473 | 10.265 | -3.776 | -19.695 | -0.35 | 6.206 | -2.659 | 22.186 | 11.576 | 7.601 | -2.966 | 17.39 | 1.007 | 6.767 | -4.636 | 7.434 | 4.898 | 2.089 | 65.496 | 5.864 | 0.548 | 4.46 | -3.144 | -1.029 | 24.478 | 4.175 | -8.041 | -33.639 | -11.504 | -3.855 | -8.734 | 8.667 | -0.622 | 12.982 | 1.782 | -3.683 | 6.052 | 17.502 | 2.447 | 2.151 | 7.686 | 16.765 | 4.026 | 10.892 | 6.984 | 16.987 | 3.386 | 8.602 | 5.668 |
Nettowinstmarge
| 0.181 | 0.226 | 0.231 | 0.109 | 0.192 | 0.277 | 0.189 | 0.178 | 0.238 | 0.206 | 0.256 | 0.323 | 0.113 | 0.325 | 0.269 | 0.284 | 0.327 | 0.353 | 0.263 | 0.362 | 0.354 | 0.412 | 0.287 | 0.37 | 0.427 | 0.373 | 0.275 | 0.267 | 0.023 | 0.014 | 0.02 | 0.021 | 0.053 | 0.025 | -0 | 0.062 | 0.059 | 0.046 | -0.028 | -0.073 | -0.001 | 0.018 | -0.012 | 0.064 | 0.034 | 0.019 | -0.012 | 0.04 | 0.003 | 0.019 | -0.02 | 0.02 | 0.015 | 0.007 | 0.209 | 0.015 | 0.002 | 0.014 | -0.014 | -0.004 | 0.105 | 0.015 | -0.043 | -0.101 | -0.041 | -0.011 | -0.031 | 0.025 | -0.003 | 0.038 | 0.01 | -0.016 | 0.021 | 0.05 | 0.012 | 0.021 | 0.028 | 0.048 | 0.024 | 0.047 | 0.032 | 0.058 | 0.023 | 0.064 | 0.035 |
WPA (Winst Per Aandeel)
| 0.35 | 0.42 | 0.42 | 0.17 | 0.39 | 0.44 | 0.38 | 0.42 | 0.44 | 0.35 | 0.36 | 0.38 | 0.36 | 0.44 | 0.35 | 0.34 | 0.35 | 0.34 | 0.21 | 0.24 | 0.26 | 0.34 | 0.15 | 0.2 | 0.24 | 0.17 | 0.2 | 1.12 | 0.019 | 0.015 | 0.018 | 0.023 | 0.047 | 0.055 | -0.001 | 0.14 | 0.088 | 0.064 | -0.024 | -0.13 | -0.002 | 0.041 | -0.018 | 0.16 | 0.082 | 0.06 | -0.024 | 0.1 | 0.006 | 0.052 | -0.035 | 0.054 | 0.035 | 0.015 | 0.48 | 0.063 | 0.006 | 0.033 | -0.024 | -0.007 | 0.18 | 0.031 | -0.059 | -0.24 | -0.082 | -0.029 | -0.065 | 0.082 | -0.006 | 0.086 | 0.012 | -0.024 | 0.041 | 0.12 | 0.018 | 0.014 | 0.042 | 0.11 | 0.022 | 0.072 | 0.038 | 0.11 | 0.027 | 0.057 | 0.045 |
Verwaterde WPA
| 0.35 | 0.38 | 0.38 | 0.17 | 0.35 | 0.28 | 0.35 | 0.42 | 0.44 | 0.35 | 0.36 | 0.38 | 0.36 | 0.44 | 0.35 | 0.34 | 0.35 | 0.34 | 0.21 | 0.24 | 0.26 | 0.34 | 0.15 | 0.2 | 0.24 | 0.17 | 0.2 | 1.12 | 0.019 | 0.015 | 0.018 | 0.023 | 0.047 | 0.055 | -0.001 | 0.14 | 0.088 | 0.064 | -0.024 | -0.13 | -0.002 | 0.041 | -0.018 | 0.16 | 0.082 | 0.06 | -0.024 | 0.1 | 0.006 | 0.052 | -0.035 | 0.054 | 0.035 | 0.015 | 0.48 | 0.063 | 0.006 | 0.033 | -0.024 | -0.007 | 0.18 | 0.031 | -0.059 | -0.24 | -0.082 | -0.029 | -0.065 | 0.082 | -0.006 | 0.086 | 0.012 | -0.024 | 0.041 | 0.12 | 0.018 | 0.014 | 0.042 | 0.11 | 0.022 | 0.072 | 0.038 | 0.11 | 0.027 | 0.057 | 0.045 |
EBITDA
| 232.905 | 301.199 | 262.732 | 229.916 | 252.355 | 288.001 | 252.005 | 269.794 | 301.915 | 262.68 | 247.205 | 228.525 | 240.552 | 279.212 | 216.969 | 207.599 | 214.069 | 196.31 | 138.261 | 135.398 | 147.886 | 182.557 | 93.108 | 92.522 | 135.224 | 105.159 | 68.953 | 365.711 | 4.67 | 11.342 | -2.016 | 3.812 | 5.121 | 17.555 | 0.338 | 42.05 | 12.222 | 17.139 | -3.185 | -4.449 | -9.219 | 18.8 | 4.554 | 18.477 | 22.142 | 27.873 | -1.796 | 29.934 | 9.524 | 30.459 | -3.339 | 176.759 | 12.418 | 174.265 | 12.722 | 42.995 | 10.042 | 13.926 | 0.549 | 4.035 | -3.754 | 10.344 | -1.07 | -5.894 | -2.561 | 5.755 | 1.789 | 30.958 | -2.804 | 23.311 | 6.377 | 7.914 | 22.07 | 32.725 | 9.912 | 3.009 | 21.299 | 33.18 | 11.705 | 6.565 | 17.18 | 29.451 | 7.741 | 4.638 | 12.73 |
EBITDA ratio
| 0.282 | 0.375 | 0.334 | 0.289 | 0.293 | 0.427 | 0.291 | 0.264 | 0.349 | 0.326 | 0.375 | 0.45 | 0.179 | 0.491 | 0.398 | 0.41 | 0.471 | 0.481 | 0.42 | 0.491 | 0.508 | 0.526 | 0.421 | 0.415 | 0.579 | 0.53 | 0.379 | 0.435 | 0.023 | 0.057 | -0.013 | 0.018 | 0.03 | 0.066 | 0.002 | 0.129 | 0.057 | 0.077 | -0.023 | -0.016 | -0.036 | 0.056 | 0.02 | 0.053 | 0.064 | 0.068 | -0.007 | 0.069 | 0.032 | 0.087 | -0.014 | 0.475 | 0.038 | 0.546 | 0.041 | 0.108 | 0.034 | 0.043 | 0.002 | 0.015 | -0.016 | 0.037 | -0.006 | -0.018 | -0.009 | 0.016 | 0.006 | 0.088 | -0.014 | 0.067 | 0.037 | 0.034 | 0.075 | 0.093 | 0.05 | 0.03 | 0.077 | 0.094 | 0.068 | 0.028 | 0.08 | 0.1 | 0.052 | 0.034 | 0.078 |