LiJiang YuLong Tourism Co., LTD.
SZSE:002033.SZ
8.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 79.965 | 56.498 | 55.813 | 15.602 | 90.756 | 65.85 | 55.203 | -25.953 | 80.108 | -25.142 | -28.277 | -48.763 | 0.904 | 19.976 | -9.921 | 21.996 | 72.614 | -2.66 | -21.459 | 18.71 | 86.728 | 62.727 | 35.318 | -11.272 | 84.012 | 72.768 | 46.123 | 20.568 | 83.714 | 53.046 | 46.884 | 14.412 | 93.336 | 75.01 | 41.066 | 3.461 | 84.885 | 66.812 | 42.092 | 18.478 | 79.073 | 53.713 | 29.802 | 7.119 | 57.389 | 60.777 | 22.52 | 22.192 | 49.723 | 46.12 | 19.144 | 58.419 | 28.386 | 22.319 | 7.893 | -4.714 | 8.333 | -0.213 | 6.68 | -0.187 | 16.23 | 14.06 | 8.167 | 8.507 | 15.292 | 14.344 | 7.788 | 14.692 | 23.468 | 18.003 | 10.62 | 4.529 | 20.855 | 16.22 | 7.389 | 8.765 | 17.356 | 13.482 | 5.785 | 4.688 | 16.081 | 13.86 | 8.427 |
Afschrijvingen & Amortisatie
| 0 | 23.662 | 23.662 | 24.358 | -40.851 | 22.274 | 22.274 | 22.489 | 22.489 | 22.168 | 22.168 | 23.269 | 23.269 | 20.214 | 20.214 | 82.688 | -36.412 | 36.412 | 0 | 69.526 | -31.168 | 31.168 | 0 | 70.56 | -35.896 | 35.896 | 0 | 73.095 | -34.138 | 34.138 | 0 | 70.703 | -32.092 | 32.092 | 0 | 67.955 | -34.405 | 34.405 | 0 | 75.549 | -33.037 | 33.037 | 0 | 59.048 | -27.152 | 27.152 | 0 | 53.512 | -27.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.409 | 2.782 | 2.796 | 2.851 | 2.945 | 2.33 | 2.646 | 2.377 | 2.57 | 2.239 | 2.367 | 2.37 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -10.728 | 0 | -4.787 | 15.747 | -15.747 | 0 | 18.882 | -2.348 | 2.348 | 0 | -3.519 | 91.179 | -91.179 | 0 | 7.257 | 5.02 | -5.02 | 0 | -11.374 | 5.015 | -5.015 | 0 | -42.061 | -261.365 | 261.365 | 0 | -88.237 | 10.351 | -10.351 | 0 | 18.502 | 4.668 | -4.668 | 0 | -23.446 | -149.844 | 149.844 | 0 | -9.059 | 11.868 | -11.868 | 0 | -3.134 | 25.032 | -25.032 | 0 | -8.762 | 12.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.399 | 4.358 | -9.058 | -3.628 | 6.055 | 7.636 | -9.249 | -5.707 | 16.16 | 12.608 | 2.76 | -7.39 |
Vorderingen
| 0 | -13.214 | 0 | -5.735 | 16.248 | -16.248 | 0 | 23.502 | -4.188 | 4.188 | 0 | -2.339 | 90.689 | -90.689 | 0 | 8.186 | 5.072 | -5.072 | 0 | -14.303 | 6.544 | -6.544 | 0 | -40.987 | -261.387 | 261.387 | 0 | -88.019 | 11.617 | -11.617 | 0 | 20.314 | 4.805 | -4.805 | 0 | -22.787 | -150.413 | 150.413 | 0 | -13.126 | 12.959 | -12.959 | 0 | 4.958 | 17.041 | -17.041 | 0 | -4.468 | 11.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 2.782 | 0 | 0.948 | -0.502 | 0.502 | 0 | -4.619 | 1.84 | -1.84 | 0 | -1.18 | 0.49 | -0.49 | 0 | -0.928 | -0.052 | 0.052 | 0 | 2.908 | -1.528 | 1.528 | 0 | -1.073 | 0.022 | -0.022 | 0 | -0.218 | -1.266 | 1.266 | 0 | -1.812 | -0.137 | 0.137 | 0 | -0.659 | 0.569 | -0.569 | 0 | 4.067 | -1.091 | 1.091 | 0 | -8.092 | 7.992 | -7.992 | 0 | -4.295 | 0.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.588 | -0.232 | 0.146 | 0.074 | 0.062 | 0.304 | 0.133 | 0.001 | -0.443 | 0.133 | -0.104 | -0.099 |
Crediteuren
| 0 | 0 | 0 | 0 | -0.439 | 0.439 | 0 | 0 | -0.202 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -0.296 | 0 | 0 | 0.439 | -0.439 | 0 | 0 | 0.202 | -0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.811 | 4.59 | -9.203 | -3.702 | 5.993 | 7.332 | -9.382 | -5.708 | 16.604 | 12.476 | 2.864 | -7.291 |
Overige Niet-Contante Posten
| 58.398 | 32.886 | 28.796 | 8.933 | 83.018 | 35.219 | -22.274 | -41.371 | -20.141 | 0.626 | 28.277 | 48.763 | -0.904 | -19.976 | 9.921 | -21.996 | -72.614 | 2.66 | 21.459 | -18.71 | -86.728 | -62.727 | -35.318 | 11.272 | -84.012 | -72.768 | -46.123 | -20.568 | -83.714 | -53.046 | -46.884 | -14.412 | -93.336 | -75.01 | -41.066 | -3.461 | -84.885 | -66.812 | -42.092 | -18.478 | -79.073 | -53.713 | -29.802 | -7.119 | -57.389 | -60.777 | -22.52 | -22.192 | -49.723 | -46.12 | -19.144 | -58.419 | -28.386 | -22.319 | -7.893 | 4.714 | -8.333 | 0.213 | -6.68 | 0.187 | -16.23 | -14.06 | -8.167 | -8.507 | -15.292 | -14.344 | -7.788 | -14.692 | -23.468 | -18.003 | -10.62 | -1.358 | 1.871 | 0.189 | 0.739 | 3.416 | -0.61 | 2.214 | 0.562 | 39.851 | -37.406 | 0.933 | 2.257 |
Kasstroom uit Operationele Activiteiten
| 138.363 | 65.722 | 84.609 | 44.106 | 148.67 | 107.596 | 55.203 | -25.953 | 80.108 | -0 | -0 | -28.063 | 29.048 | 20.689 | -13.571 | 74.697 | 142.952 | -55.594 | -0.673 | 57.106 | 144.404 | 58.508 | 33.172 | 96.733 | 65.692 | 121.891 | 23.11 | 31.678 | 142.527 | 95.12 | 30.9 | 58.038 | 144.504 | 110.653 | 30.304 | 148.243 | 126.323 | 102.036 | 28.699 | 78.668 | 129.132 | 87.493 | 8.591 | 49.742 | 143.744 | 91.362 | 1.531 | 82.64 | 101.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.979 | 29.867 | 10.147 | 7.351 | 21.181 | 26.712 | 9.094 | 3.017 | 63.269 | -6.478 | 19.92 | 5.665 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -21.651 | -36.215 | -61.331 | -41.426 | -35.129 | -18.072 | -58.002 | -42.506 | -46.225 | -27.953 | -32.753 | -59.672 | -6.755 | -119.268 | -21.985 | -42.084 | -39.815 | -14.57 | -60.644 | -115.981 | -50.37 | -28.248 | -36.722 | -203.281 | -27.091 | -14.158 | -27.099 | -17.889 | -25.562 | -18.702 | -8.86 | -18.882 | -16.033 | -8.057 | -21.094 | -88.582 | -27.269 | -8.642 | -47.331 | -13.622 | -18.688 | -4.368 | -29.905 | -25.434 | -70.583 | -78.753 | -58.71 | -57.851 | -60.077 | -35.184 | -26.713 | -37.297 | -20.498 | -15.174 | -20.862 | -29.271 | -9.73 | -19.912 | -33.253 | -48.764 | -75.345 | -57.757 | -63.297 | -56.37 | -61.298 | -24.556 | -33.554 | -26.829 | -54.885 | -4.928 | -26.39 | -30.213 | -15.737 | -24.111 | -11.571 | -10.216 | -14.602 | -13.749 | -3.045 | -13.093 | -1.506 | -2.337 | -5.621 |
Netto Overnames
| 4.109 | 0.063 | 0.208 | 0 | 0.004 | -2.751 | 0.001 | 0.018 | 0.027 | -100 | 0 | 0.079 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.316 | 0 | 0 | 0 | 36.013 | -36 | 0 | 0 | -86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.918 | 0 | 0 | 0 | 0 | 0 | 60.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.847 | 55.018 | 4.931 | 0.055 | 30.213 | 0 | 24.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 38.5 | -58 | 0 | -98 | -130 | 2.751 | -10 | -50 | 0 | -150 | -4.9 | -41.2 | -110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.733 | 0 | 0 | 0 | -36 | 30 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400 | 0 | 0 | 0 | 0 | 1.544 | -1.701 | 0 | 0 | 0.05 | -2.85 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.162 | -0.33 | -0.64 | -2.693 | -0.552 | -0.143 | -0.188 | 0 | 0 | 0 | 0 | 0 | -0.061 | -0.825 | 0.5 | -20.3 |
Verkoop/verval van Beleggingen
| -3.207 | 20 | 166.454 | 0.135 | -0.004 | 112.401 | 14 | 126.664 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 7.787 | 205.454 | 7.96 | 1.98 | 4.303 | 0 | 1.089 | 0 | 0 | 0 | 0.885 | 0 | 0 | 0 | 0.994 | 0.096 | 0 | 0 | 0.824 | 0 | 4.731 | 0.824 | -0.013 | 0.013 | 3.055 | 0.895 | 2.391 | 0 | 0 | 4.742 | 0 | 1.965 | 0 | 2.688 | 0 | 0 | 0 | 0 | -20.006 | 1.09 | 20.006 | 1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.28 | 0.53 | 1.17 | 3.596 | 1.021 | 0.482 | 0.147 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.058 | -57.937 | 166.465 | 0.314 | 0.004 | -3.751 | 4.001 | 0 | 0.027 | 103.167 | -4.9 | 74.862 | -110 | 106.63 | -21.985 | -0.004 | 0 | -99.854 | -60.644 | -198.79 | 0.009 | -28.248 | -36.722 | -203.281 | -12.188 | 4.399 | 0.008 | 0 | -36 | 6.078 | -0.157 | -86 | 0.018 | 5.321 | -21.094 | 0.129 | -19.358 | 17.672 | 0.061 | 400.013 | -0.24 | -0.044 | -29.905 | 0.464 | -70.583 | 0.04 | -58.71 | -5.501 | -60.077 | -16.702 | 0.005 | -0.002 | -20.498 | 1.607 | -20.862 | 20.046 | 0.01 | 0.045 | -33.253 | -48.764 | 0.115 | -0.222 | 0.01 | -56.37 | -6.211 | 1.094 | -33.554 | -26.81 | -54.904 | -4.911 | -0.017 | -30.213 | 0.001 | -24.112 | -11.571 | -3.974 | 0.005 | -13.749 | -3.045 | -11.889 | 14.9 | 4.793 | -5.621 |
Kasstroom uit Investeringsactiviteiten
| 13.7 | -74.152 | 105.135 | -138.977 | -165.125 | 90.578 | -54.001 | 34.176 | -46.198 | -74.786 | -37.653 | -26.01 | -116.755 | -12.638 | -21.985 | -42.089 | -39.815 | -106.637 | 144.809 | -306.811 | -48.381 | -23.945 | -36.722 | -206.889 | -39.279 | -9.76 | -27.091 | -16.99 | -31.562 | -12.623 | -59.017 | -103.888 | -15.919 | -2.736 | -21.094 | -87.629 | -46.628 | 13.76 | -46.446 | 386.378 | -18.915 | -1.357 | -428.997 | -22.578 | -70.583 | -78.713 | -53.968 | -61.808 | -59.813 | -51.886 | -24.02 | -37.249 | -23.348 | -13.567 | -20.862 | -29.231 | -8.63 | 0.139 | -32.274 | -48.764 | -75.23 | -57.979 | -63.287 | -56.37 | -67.508 | -23.462 | -33.554 | -31.674 | -54.571 | -4.378 | -25.45 | -29.744 | -15.396 | -24.153 | -11.482 | -14.19 | -14.597 | -13.749 | -3.045 | -25.042 | 12.569 | 2.957 | -25.921 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -111 | -67 | -120.64 | -30 | -144 | 0 | -10 | 0 | -104 | -18 | 0 | 0 | -60 | 0 | -79 | -170 | -80 | -50 | -18 | -70 | -30 | -48 | -27 | 0 | -18 | -10 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | -5.754 | -5.754 | -13.835 | -18.665 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -192.322 | 0 | -0.477 | -136.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.898 | 0 | -0.007 | -0.007 | -65.939 | 0 | -0.009 | 0 | -82.415 | 0 | 0 | -21.025 | -67.518 | 0 | -0.49 | -24.142 | -42.269 | 0 | -23.445 | -0.175 | -26.98 | -15.282 | -0.856 | -23.62 | -23.941 | -9.874 | -33.934 | -6.12 | -32.561 | -54.482 | -50.488 | -19.819 | -69.76 | -12.561 | -53.844 | -4.522 | -27.763 | -62.94 | -2.616 | -5.148 | -4.37 | -3.24 | -3.764 | -3.092 | -19.444 | -12.062 | -2.349 | -4.906 | -21.755 | -5.638 | -1.88 | -3.395 | -2.226 | -4.029 | -0.545 | -0.103 | -32.491 | -2.182 | -6.29 | -6.219 | 0 | 0 | -12.492 | -0.039 | -19.136 | -0.288 | -7.578 | -18.738 | -2.391 | -0.359 |
Overige Financieringsactiviteiten
| 3.635 | -26.585 | 0.197 | -0.216 | 0.98 | -0.032 | 0 | -2.777 | -0.239 | -0.039 | -0.163 | -8.451 | -0.292 | -0.035 | 0 | -33.977 | 0.013 | 0 | 0 | 0 | 0.952 | -10.522 | 0 | -0.005 | -90 | -13.575 | 0 | -1.547 | -281.588 | -39.269 | -1 | 5.569 | 0 | -58.887 | 7.641 | -0.008 | 0 | -60.779 | 0 | 13.708 | 0 | 0 | 755.1 | 92.121 | 120.64 | 15 | 10 | 68.431 | 268.8 | 0 | 120.86 | -17.023 | 0 | -1.5 | 84 | 14.576 | 16 | 221.97 | 120 | 46.992 | 46.95 | 60 | 178 | -1.379 | 96.955 | 140 | 30 | 36.18 | 53 | -2.272 | 0 | 5.649 | 1.79 | -19.925 | -0.649 | 0 | 0 | -6 | -5.067 | -7.145 | 178.082 | 6.597 | -3.996 |
Kasstroom uit Financieringsactiviteiten
| 3.635 | -218.946 | 0.197 | -0.692 | -136.916 | -0.032 | 0 | -2.777 | -0.239 | -0.039 | -0.163 | -8.451 | -0.292 | -109.933 | 0 | -33.983 | 0.007 | -65.939 | 0 | -0.009 | 0.952 | -92.936 | 0 | -0.005 | -111.025 | -81.093 | 0 | -2.037 | -305.73 | -39.269 | -1 | -17.876 | -0.175 | -85.867 | -7.641 | -0.864 | -23.62 | -84.72 | -9.874 | -20.227 | -6.12 | -53.561 | 589.618 | -25.367 | 100.821 | -84.76 | -146.561 | 14.587 | 254.278 | -27.763 | -46.08 | -37.638 | -5.148 | -5.87 | 20.76 | 10.812 | -66.092 | 32.526 | 27.938 | -5.356 | 24.044 | -31.755 | 142.362 | -51.259 | 66.56 | 137.774 | 7.971 | 25.635 | 22.897 | -34.763 | -2.182 | -0.641 | -4.43 | -19.925 | -0.649 | -12.492 | -15.039 | -25.136 | -5.355 | -20.477 | 153.59 | -9.629 | -23.02 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.135 | 0 | -2.401 | 0 | 10.639 | 67.889 | 7.878 | -23.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 155.738 | -227.376 | 188.487 | -95.698 | -153.371 | 195.741 | 54.57 | 16.085 | 101.56 | -66.947 | -61.78 | -62.524 | -87.999 | -108.497 | -35.556 | -1.375 | 103.144 | -228.169 | 144.137 | -249.714 | 96.975 | -58.374 | -3.551 | -110.162 | -84.612 | 31.039 | -3.981 | 12.65 | -194.765 | 43.228 | -29.117 | -63.725 | 128.41 | 22.049 | 1.569 | 59.75 | 56.075 | 31.076 | -27.621 | 444.819 | 104.097 | 32.575 | 169.213 | 1.797 | 173.982 | -72.111 | -198.998 | 35.419 | 296.042 | 5.661 | -66.502 | 157.399 | 42.162 | 17.101 | 3.976 | -7.175 | -49.855 | 6.544 | -7.211 | -6.584 | -22.888 | -64.097 | 89.254 | -95.192 | 32.771 | 118.732 | -31.121 | 17.644 | 13.458 | -30.111 | -14.341 | 1.593 | 10.041 | -33.93 | -4.78 | -5.501 | -2.923 | -29.79 | -5.383 | 17.75 | 159.681 | 13.248 | -43.276 |
Kaspositie aan het Einde van de Periode
| 739.309 | 583.572 | 810.947 | 622.46 | 718.159 | 871.529 | 675.788 | 621.218 | 605.133 | 503.574 | 570.52 | 632.3 | 694.825 | 782.824 | 891.32 | 926.876 | 928.251 | 825.108 | 1,053.277 | 909.141 | 1,158.855 | 1,061.879 | 1,120.253 | 1,123.804 | 1,233.965 | 1,318.578 | 1,287.539 | 1,291.52 | 1,278.869 | 1,473.634 | 1,430.406 | 1,459.523 | 1,523.248 | 1,394.838 | 1,372.789 | 1,371.22 | 1,311.47 | 1,255.395 | 1,224.318 | 1,251.939 | 807.12 | 703.024 | 670.449 | 501.236 | 499.439 | 325.457 | 397.568 | 596.566 | 561.147 | 265.105 | 259.444 | 325.946 | 168.547 | 126.385 | 109.283 | 105.307 | 112.482 | 162.337 | 155.793 | 163.004 | 169.588 | 192.475 | 256.573 | 167.318 | 262.51 | 229.739 | 111.006 | 142.128 | 124.483 | 111.026 | 141.137 | 155.478 | 153.885 | 143.844 | 177.774 | 182.554 | 188.055 | 190.978 | 220.769 | 226.152 | 208.402 | 48.721 | 35.473 |