Daan Gene Co., Ltd.
SZSE:002030.SZ
9.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 189.243 | 200.51 | 197.084 | 333.379 | 306.118 | 195.18 | 341.038 | 2,710.32 | 2,659.768 | 3,313.871 | 3,362.176 | 2,027.117 | 2,154.426 | 1,142.835 | 2,339.885 | 1,781.522 | 1,427.052 | 1,543.805 | 588.83 | 330.402 | 252.23 | 263.046 | 252.539 | 292.491 | 382.18 | 415.306 | 388.686 | 389.002 | 382.346 | 421.263 | 349.817 | 455.302 | 367.908 | 454.454 | 334.896 | 480.448 | 366.46 | 354.4 | 273.03 | 328.144 | 267.451 | 281.688 | 208.871 | 257.795 | 215.738 | 220.34 | 160.499 | 162.294 | 158.839 | 147.462 | 114.097 | 132.495 | 118.149 | 114.729 | 92.188 | 98.648 | 100.698 | 93.966 | 76.655 | 94.695 | 84.543 | 78.827 | 61.536 | 60.059 | 64.08 | 64.46 | 50.605 | 52.941 | 56.54 | 58.483 | 39.311 | 50.509 | 44.773 | 39.15 | 38.106 | 44.586 | 44.769 | 37.428 | 35.689 | 41.393 | 39.003 | 41.107 | 34.359 | 32.809 | 32.717 |
Kosten van de omzet
| 119.401 | 183.531 | 87.581 | 243.908 | 128.188 | 101.639 | 150.89 | 885.931 | 774.329 | 791.061 | 820.214 | 544.58 | 493.751 | 332.96 | 562.788 | 459.219 | 407.529 | 439.133 | 255.846 | 178.609 | 119.573 | 119.866 | 133.026 | 165.041 | 225.773 | 246.251 | 226.302 | 238.193 | 212.677 | 237.312 | 188.838 | 253.531 | 204.205 | 253.427 | 201.099 | 331.733 | 232.564 | 192.962 | 162.253 | 228.535 | 158.232 | 125.254 | 119.253 | 135.837 | 111.788 | 98.68 | 90.09 | 84.902 | 70.102 | 58.826 | 46.001 | 60.561 | 53.223 | 52.89 | 37.663 | 41.088 | 41.804 | 40.853 | 29.131 | 42.542 | 37.931 | 31.877 | 20.942 | 19.117 | 20.752 | 29.767 | 17.313 | 20.656 | 21.568 | 26.216 | 14.686 | 21.631 | 20.793 | 16.967 | 14.307 | 18.739 | 16.883 | 20.385 | 15.516 | 18.772 | 14.83 | 21.16 | 17.223 | 17.823 | 17.814 |
Brutowinst
| 69.843 | 16.979 | 109.503 | 89.471 | 177.93 | 93.541 | 190.149 | 1,824.389 | 1,885.439 | 2,522.809 | 2,541.962 | 1,482.536 | 1,660.675 | 809.875 | 1,777.097 | 1,322.303 | 1,019.523 | 1,104.672 | 332.983 | 151.793 | 132.657 | 143.18 | 119.513 | 127.45 | 156.407 | 169.055 | 162.385 | 150.809 | 169.669 | 183.951 | 160.98 | 201.772 | 163.704 | 201.027 | 133.797 | 148.715 | 133.897 | 161.439 | 110.777 | 99.608 | 109.219 | 156.435 | 89.618 | 121.958 | 103.95 | 121.66 | 70.409 | 77.391 | 88.737 | 88.637 | 68.096 | 71.933 | 64.926 | 61.839 | 54.525 | 57.56 | 58.894 | 53.113 | 47.524 | 52.154 | 46.612 | 46.95 | 40.594 | 40.941 | 43.328 | 34.693 | 33.292 | 32.286 | 34.971 | 32.268 | 24.625 | 28.878 | 23.981 | 22.183 | 23.798 | 25.847 | 27.886 | 17.043 | 20.172 | 22.621 | 24.173 | 19.947 | 17.136 | 14.985 | 14.902 |
Brutowinstmarge
| 0.369 | 0.085 | 0.556 | 0.268 | 0.581 | 0.479 | 0.558 | 0.673 | 0.709 | 0.761 | 0.756 | 0.731 | 0.771 | 0.709 | 0.759 | 0.742 | 0.714 | 0.716 | 0.566 | 0.459 | 0.526 | 0.544 | 0.473 | 0.436 | 0.409 | 0.407 | 0.418 | 0.388 | 0.444 | 0.437 | 0.46 | 0.443 | 0.445 | 0.442 | 0.4 | 0.31 | 0.365 | 0.456 | 0.406 | 0.304 | 0.408 | 0.555 | 0.429 | 0.473 | 0.482 | 0.552 | 0.439 | 0.477 | 0.559 | 0.601 | 0.597 | 0.543 | 0.55 | 0.539 | 0.591 | 0.583 | 0.585 | 0.565 | 0.62 | 0.551 | 0.551 | 0.596 | 0.66 | 0.682 | 0.676 | 0.538 | 0.658 | 0.61 | 0.619 | 0.552 | 0.626 | 0.572 | 0.536 | 0.567 | 0.625 | 0.58 | 0.623 | 0.455 | 0.565 | 0.546 | 0.62 | 0.485 | 0.499 | 0.457 | 0.456 |
Onderzoek- en ontwikkelingskosten
| 48.229 | 37.829 | 56.401 | 50.407 | 70.816 | 75.5 | 76.408 | 270.905 | 162.601 | 149.107 | 119.79 | 237.602 | 87.964 | 122.569 | 60.667 | 57.916 | 31.8 | 49.171 | 28.06 | 38.51 | 18.952 | 19.243 | 18.209 | 19.038 | 26.496 | 18.244 | 22.349 | 21.397 | 22.174 | 19.426 | 0 | 16.077 | 0 | 67.202 | 0 | 73.879 | 0 | 17.593 | 0 | 70.333 | 0 | 14.645 | 0 | 53.513 | 0 | 27.494 | 0 | 58.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -37.455 | 53.414 | -102.343 | 104.773 | -25.755 | 61.615 | -305.291 | 293.376 | -112.271 | 150.944 | -222.597 | 289.747 | -39.122 | 85.627 | -111.474 | 44.888 | 5.222 | 23.4 | -51.425 | 29.347 | -8.186 | 20.681 | -54.646 | 37.537 | -12.915 | 56.538 | -69.221 | 59.838 | -14.252 | 57.207 | -80.921 | 50.443 | -7.857 | 53.3 | -86.169 | 54.686 | -6.533 | 41.639 | -55.353 | 42.889 | -5.361 | 33.841 | -44.558 | 38.099 | -8.652 | 34.239 | -35.595 | 35.319 | 40.392 | 29.168 | -38.588 | 23.642 | 26.618 | 25.496 | -36.194 | 23.742 | 22.288 | 20.599 | 29.431 | 18.694 | 16.495 | 17.061 | -26.405 | 16.049 | 14.111 | 14.6 | 5.589 | 14.734 | 11.192 | 8.882 | 7.454 | 8.774 | 7.165 | 8.64 | 7.563 | 9.079 | 6.949 | 5.809 | 7.188 | 5.762 | 3.333 | 5.225 | 4.945 | 5.171 |
Verkoop- en marketingkosten
| 0 | 37.577 | 25.419 | 37.179 | 33.183 | 49.301 | 53.169 | 462.439 | 141.299 | 41.757 | 294.017 | 172.734 | 184.405 | 133.211 | 299.857 | 284.857 | 109.975 | 211.783 | 60.345 | 65.2 | 56.645 | 43.884 | 28.277 | 23.025 | 66.464 | 59.688 | 58.989 | 64.6 | 75.987 | 69.266 | 64.737 | 87.279 | 71.119 | 78.965 | 51.729 | 70.421 | 58.635 | 61.02 | 40.556 | 33.482 | 32.644 | 65.504 | 37.634 | 28.61 | 51.668 | 47.431 | 34.847 | 41.146 | 31.718 | 31.904 | 28.068 | 26.7 | 24.436 | 17.457 | 22.374 | 17.875 | 19.829 | 13.564 | 17.212 | 11.038 | 12.671 | 14.981 | 14.273 | 14.809 | 16.877 | 12.275 | 8.778 | 6.856 | 9.187 | 12.177 | 8.978 | 7.664 | 5.243 | 9.727 | 9.39 | 7.079 | 8.249 | 3.363 | 8.677 | 8.311 | 10.386 | 5.509 | 5.516 | 2.067 | 1.849 |
Verkoop-, algemene en administratieve kosten
| 226.106 | 100.261 | 127.333 | 133.863 | 137.956 | 23.547 | 114.784 | 157.148 | 434.675 | -70.514 | 444.961 | -49.862 | 474.152 | 94.088 | 385.484 | 173.383 | 154.863 | 217.006 | 83.746 | 13.775 | 85.991 | 35.698 | 48.958 | -31.621 | 104.001 | 46.772 | 115.527 | -4.621 | 135.825 | 55.014 | 121.944 | 6.359 | 121.562 | 71.108 | 105.029 | -15.748 | 113.321 | 54.487 | 82.195 | -21.871 | 75.534 | 60.143 | 71.475 | -15.947 | 89.767 | 38.779 | 69.086 | 5.551 | 67.037 | 72.295 | 57.236 | -11.888 | 48.078 | 44.075 | 47.87 | -18.319 | 43.57 | 35.852 | 37.811 | 40.469 | 31.366 | 31.476 | 31.334 | -11.596 | 32.926 | 26.386 | 23.378 | 12.445 | 23.92 | 23.369 | 17.86 | 15.118 | 14.017 | 16.892 | 18.03 | 14.642 | 17.328 | 10.311 | 14.487 | 15.499 | 16.149 | 8.842 | 10.74 | 7.012 | 7.02 |
Overige kosten
| -0.028 | -0.14 | 0.054 | -238.341 | -481.021 | 479.667 | -16.203 | 301.291 | -187.805 | 150.038 | 2.734 | 221.167 | 7.583 | -8.861 | -0.197 | 276.659 | -28.224 | 0.809 | 0.089 | 130.962 | 0.042 | 0.453 | 0.001 | -0.702 | -1.149 | 1.152 | -0.105 | -8.273 | -0.033 | -2.305 | 11.679 | 19.925 | 7.097 | 9.999 | 14.786 | 24.069 | 10.915 | 3.957 | 11.773 | 6.316 | 7.673 | 4.639 | 4.504 | 2.667 | 7.088 | 4.794 | 4.682 | 0.665 | 5.566 | 1.617 | 5.059 | 11.402 | 5.957 | 4.553 | 6.127 | 14.651 | 5.873 | 3.609 | 3.326 | 10.471 | 1.264 | 2.35 | 1.64 | 9.398 | 2.144 | 1.665 | 0.298 | 0.248 | 0.287 | 1.893 | 0.954 | 0.708 | 0.465 | -0.022 | 0.322 | 0.072 | -0.002 | -0.073 | 0.02 | -0 | -0.002 | 0.001 | -0.013 | 0.218 | -0.01 |
Bedrijfskosten
| 274.363 | 138.231 | 183.68 | 422.61 | 113.657 | 137.013 | 174.99 | 729.344 | 409.471 | 228.632 | 567.485 | 408.907 | 463.706 | 287.934 | 433.024 | 416.897 | 182.357 | 334.769 | 106.985 | 98.577 | 100.173 | 83.661 | 62.345 | 95.347 | 121.448 | 125.49 | 111.484 | 137.564 | 129.477 | 127.344 | 123.09 | 172.227 | 122.394 | 151.594 | 106.5 | 119.644 | 114.596 | 119.976 | 82.994 | 81.876 | 76.375 | 107.644 | 72.327 | 76.24 | 90.544 | 82.327 | 69.957 | 86.578 | 68.18 | 73.141 | 57.801 | 57.341 | 48.724 | 44.664 | 48.258 | 53.026 | 41.154 | 36.149 | 38.19 | 41.384 | 32.739 | 32.794 | 32.243 | 31.668 | 34.206 | 27.383 | 24.145 | 13.617 | 24.898 | 24.352 | 18.481 | 15.988 | 14.742 | 14.989 | 18.598 | 15.629 | 18.268 | 11.076 | 15.13 | 13.845 | 16.908 | 9.538 | 11.309 | 7.72 | 7.7 |
Bedrijfsresultaat
| -204.52 | -121.252 | -74.176 | -333.139 | -57.566 | 438.577 | 50.523 | 450.922 | 1,540.063 | 2,345.409 | 1,992.86 | 1,144.616 | 1,122.753 | 532.819 | 1,325.21 | 1,141.623 | 918.834 | 661.135 | 218.498 | -79.413 | 12.922 | 35.697 | 36.987 | 5.454 | 18.667 | 39.532 | 38.976 | 7.84 | 26.085 | 50.426 | 26.527 | 12.454 | 30.04 | 36.638 | 21.874 | 18.951 | 11.473 | 34.661 | 21.949 | 63.033 | 40.327 | 43.376 | 26.174 | 38.637 | 54.343 | 39.541 | 19.935 | 22.804 | 17.992 | 29.642 | 10.314 | 9.098 | 15.23 | 20.197 | 6.325 | 2.195 | 15.7 | 16.714 | 7.897 | 7.381 | 12.665 | 14.595 | 7.027 | 11.415 | 8.517 | 5.511 | 9.034 | 15.419 | 10.739 | 7.922 | 5.598 | 12.662 | 9.157 | 7.247 | 5.882 | 10.556 | 10.307 | 5.898 | 5.463 | 8.448 | 6.657 | 9.657 | 5.299 | 6.645 | 6.641 |
Bedrijfsresultaat ratio
| -1.081 | -0.605 | -0.376 | -0.999 | -0.188 | 2.247 | 0.148 | 0.166 | 0.579 | 0.708 | 0.593 | 0.565 | 0.521 | 0.466 | 0.566 | 0.641 | 0.644 | 0.428 | 0.371 | -0.24 | 0.051 | 0.136 | 0.146 | 0.019 | 0.049 | 0.095 | 0.1 | 0.02 | 0.068 | 0.12 | 0.076 | 0.027 | 0.082 | 0.081 | 0.065 | 0.039 | 0.031 | 0.098 | 0.08 | 0.192 | 0.151 | 0.154 | 0.125 | 0.15 | 0.252 | 0.179 | 0.124 | 0.141 | 0.113 | 0.201 | 0.09 | 0.069 | 0.129 | 0.176 | 0.069 | 0.022 | 0.156 | 0.178 | 0.103 | 0.078 | 0.15 | 0.185 | 0.114 | 0.19 | 0.133 | 0.085 | 0.179 | 0.291 | 0.19 | 0.135 | 0.142 | 0.251 | 0.205 | 0.185 | 0.154 | 0.237 | 0.23 | 0.158 | 0.153 | 0.204 | 0.171 | 0.235 | 0.154 | 0.203 | 0.203 |
Totaal overige inkomsten en kosten netto
| 212.619 | 98.584 | -334.028 | 49.596 | -0.163 | -1.19 | -0.598 | -7.593 | -0.72 | -1.491 | -0.514 | -3.84 | -74.666 | 10.05 | -19.061 | 226.408 | 53.444 | -108.048 | -7.411 | -133.268 | -19.52 | -23.369 | -20.18 | -27.351 | -17.441 | -2.88 | -12.029 | -13.444 | -14.286 | -8.561 | 0.302 | 2.177 | -4.194 | -2.857 | 9.298 | 12.835 | 3.098 | -2.862 | 5.936 | 51.536 | 15.156 | -0.823 | 13.387 | -4.735 | 48.025 | 4.972 | 24.164 | 32.57 | 3.002 | 15.763 | 5.078 | 5.872 | 4.986 | 7.575 | 6.185 | 12.222 | 3.833 | 3.359 | 1.89 | 7.038 | 0.057 | 2.774 | 0.316 | 11.477 | 1.539 | -0.135 | 0.167 | -3.103 | 0.952 | 1.9 | 0.409 | 1.248 | 0.27 | 0.078 | 0.25 | 0.265 | 0.691 | -0.141 | 0.44 | -0.327 | -0.61 | -0.751 | -0.541 | -0.402 | -0.571 |
Inkomen voor belasting
| 8.098 | -22.668 | -408.204 | -283.543 | -57.729 | 437.387 | 49.925 | 443.329 | 1,539.343 | 2,343.919 | 1,992.346 | 1,140.776 | 1,122.303 | 531.991 | 1,325.012 | 1,131.814 | 890.61 | 661.855 | 218.587 | -80.052 | 12.964 | 36.15 | 36.988 | 4.752 | 17.518 | 40.684 | 38.871 | -0.199 | 25.906 | 48.046 | 38.192 | 31.722 | 37.116 | 46.576 | 36.595 | 41.906 | 22.398 | 38.601 | 33.719 | 69.269 | 48 | 47.968 | 30.678 | 40.983 | 61.431 | 44.305 | 24.617 | 23.382 | 23.558 | 31.259 | 15.373 | 20.465 | 21.187 | 24.751 | 12.452 | 16.756 | 21.573 | 20.323 | 11.223 | 17.808 | 13.929 | 16.93 | 8.667 | 20.751 | 10.661 | 7.175 | 9.314 | 15.565 | 11.025 | 9.815 | 6.552 | 13.754 | 9.566 | 7.248 | 5.827 | 10.555 | 10.307 | 5.826 | 5.483 | 8.448 | 6.655 | 9.659 | 5.286 | 6.863 | 6.631 |
Inkomen voor belasting ratio
| 0.043 | -0.113 | -2.071 | -0.851 | -0.189 | 2.241 | 0.146 | 0.164 | 0.579 | 0.707 | 0.593 | 0.563 | 0.521 | 0.466 | 0.566 | 0.635 | 0.624 | 0.429 | 0.371 | -0.242 | 0.051 | 0.137 | 0.146 | 0.016 | 0.046 | 0.098 | 0.1 | -0.001 | 0.068 | 0.114 | 0.109 | 0.07 | 0.101 | 0.102 | 0.109 | 0.087 | 0.061 | 0.109 | 0.123 | 0.211 | 0.179 | 0.17 | 0.147 | 0.159 | 0.285 | 0.201 | 0.153 | 0.144 | 0.148 | 0.212 | 0.135 | 0.154 | 0.179 | 0.216 | 0.135 | 0.17 | 0.214 | 0.216 | 0.146 | 0.188 | 0.165 | 0.215 | 0.141 | 0.346 | 0.166 | 0.111 | 0.184 | 0.294 | 0.195 | 0.168 | 0.167 | 0.272 | 0.214 | 0.185 | 0.153 | 0.237 | 0.23 | 0.156 | 0.154 | 0.204 | 0.171 | 0.235 | 0.154 | 0.209 | 0.203 |
Belastingkosten
| 11.994 | -5.443 | -72.927 | -41.675 | -5.44 | 76.772 | 12.147 | -60.008 | 222.925 | 426.336 | 302.125 | 65.382 | 185.363 | 60.805 | 190.046 | 183.695 | 113.023 | 121.051 | 35.052 | 35.404 | 3.352 | 6.364 | 8.089 | 0.373 | 1.443 | 5.808 | 7.691 | -6.574 | 7.542 | 7.743 | 7.114 | -1.796 | 7.495 | 4.138 | 6.26 | 8.988 | 3.679 | -0.132 | 6.337 | 11.586 | 9.928 | 11.359 | 4.421 | 13.555 | 8.253 | 7.375 | 5.173 | -3.037 | 3.751 | 3.571 | 3.313 | 2.227 | 1.783 | 4.262 | 3.33 | 1.215 | 3.398 | 4.356 | 2.598 | 2.581 | 1.395 | 3.797 | 1.764 | 0.792 | 1.999 | 2.456 | 3.027 | 4.533 | 1.598 | 1.451 | 1.171 | 4.771 | 1.448 | 1.099 | 0.89 | 2.413 | 1.369 | 1.088 | 0.97 | 1.435 | 0.999 | 1.562 | 0.918 | 1.186 | 1.022 |
Nettowinst
| -103.501 | -35.928 | -363.291 | -247.935 | -50.161 | 366.194 | 36.561 | 501.498 | 1,316.28 | 1,914.612 | 1,679.951 | 1,093.646 | 926.665 | 469.252 | 1,128.623 | 911.874 | 758.723 | 592.124 | 186.368 | 12.01 | 19.658 | 32.249 | 28.265 | 23.123 | 18.906 | 31.755 | 27.799 | 9.955 | 18.387 | 31.123 | 26.982 | 21.841 | 20.574 | 37.517 | 26.754 | 22.38 | 18.588 | 34.764 | 25.506 | 54.6 | 38.277 | 34.767 | 25.412 | 25.67 | 62.117 | 32.53 | 24.351 | 29.263 | 22.805 | 24.184 | 13.913 | 18.5 | 18.428 | 19.486 | 11.597 | 15.83 | 15.241 | 15.859 | 9.522 | 13.296 | 12.754 | 13.262 | 8.045 | 11.107 | 10.628 | 10.873 | 6.501 | 11.839 | 9.524 | 8.352 | 5.322 | 8.758 | 7.997 | 6.258 | 5.063 | 8.096 | 8.936 | 4.754 | 4.511 | 6.999 | 5.665 | 8.138 | 4.398 | 5.692 | 5.623 |
Nettowinstmarge
| -0.547 | -0.179 | -1.843 | -0.744 | -0.164 | 1.876 | 0.107 | 0.185 | 0.495 | 0.578 | 0.5 | 0.54 | 0.43 | 0.411 | 0.482 | 0.512 | 0.532 | 0.384 | 0.317 | 0.036 | 0.078 | 0.123 | 0.112 | 0.079 | 0.049 | 0.076 | 0.072 | 0.026 | 0.048 | 0.074 | 0.077 | 0.048 | 0.056 | 0.083 | 0.08 | 0.047 | 0.051 | 0.098 | 0.093 | 0.166 | 0.143 | 0.123 | 0.122 | 0.1 | 0.288 | 0.148 | 0.152 | 0.18 | 0.144 | 0.164 | 0.122 | 0.14 | 0.156 | 0.17 | 0.126 | 0.16 | 0.151 | 0.169 | 0.124 | 0.14 | 0.151 | 0.168 | 0.131 | 0.185 | 0.166 | 0.169 | 0.128 | 0.224 | 0.168 | 0.143 | 0.135 | 0.173 | 0.179 | 0.16 | 0.133 | 0.182 | 0.2 | 0.127 | 0.126 | 0.169 | 0.145 | 0.198 | 0.128 | 0.173 | 0.172 |
WPA (Winst Per Aandeel)
| -0.074 | -0.026 | -0.26 | -0.18 | -0.036 | 0.26 | 0.026 | 0.36 | 0.94 | 1.36 | 1.2 | 0.77 | 0.66 | 0.33 | 0.8 | 0.65 | 0.54 | 0.42 | 0.13 | 0.009 | 0.014 | 0.026 | 0.02 | 0.014 | 0.014 | 0.024 | 0.017 | 0.008 | 0.011 | 0.024 | 0.021 | 0.017 | 0.016 | 0.026 | 0.021 | 0.017 | 0.016 | 0.027 | 0.019 | 0.039 | 0.028 | 0.027 | 0.02 | 0.018 | 0.043 | 0.024 | 0.016 | 0.019 | 0.016 | 0.017 | 0.009 | 0.012 | 0.012 | 0.014 | 0.007 | 0.011 | 0.01 | 0.014 | 0.006 | 0.011 | 0.008 | 0.011 | 0.006 | 0.009 | 0.008 | 0.009 | 0.005 | 0.011 | 0.009 | 0.007 | 0.004 | 0.007 | 0.006 | 0.005 | 0.006 | 0.007 | 0.008 | 0.004 | 0.004 | 0.006 | 0.005 | 0.007 | 0.005 | 0.005 | 0.009 |
Verwaterde WPA
| -0.074 | -0.026 | -0.26 | -0.18 | -0.036 | 0.26 | 0.026 | 0.36 | 0.94 | 1.36 | 1.2 | 0.77 | 0.66 | 0.33 | 0.8 | 0.65 | 0.54 | 0.42 | 0.13 | 0.009 | 0.014 | 0.026 | 0.02 | 0.014 | 0.014 | 0.024 | 0.017 | 0.008 | 0.011 | 0.024 | 0.021 | 0.017 | 0.016 | 0.026 | 0.021 | 0.017 | 0.016 | 0.027 | 0.019 | 0.039 | 0.028 | 0.027 | 0.02 | 0.018 | 0.043 | 0.024 | 0.016 | 0.019 | 0.016 | 0.017 | 0.009 | 0.012 | 0.012 | 0.014 | 0.007 | 0.011 | 0.01 | 0.014 | 0.006 | 0.011 | 0.008 | 0.011 | 0.006 | 0.009 | 0.008 | 0.009 | 0.005 | 0.011 | 0.009 | 0.007 | 0.004 | 0.007 | 0.006 | 0.005 | 0.006 | 0.007 | 0.008 | 0.004 | 0.004 | 0.006 | 0.005 | 0.007 | 0.005 | 0.005 | 0.009 |
EBITDA
| 9.383 | -30.698 | -17.276 | -236.988 | -426.946 | 512.723 | 14.337 | 1,228.825 | 1,616.378 | 2,420.041 | 2,041.689 | 1,082.387 | 1,251.038 | 573.235 | 1,400.144 | 1,218.458 | 862.213 | 819.22 | 231.872 | 152.368 | 31.611 | 59.999 | 52.997 | 59.75 | 37.386 | 61.807 | 54.946 | 48.259 | 42.833 | 82.947 | 41.782 | 102.548 | 43.615 | 79.335 | 27.661 | 84.076 | 21.024 | 57.352 | 27.983 | 120.066 | 35.978 | 68.836 | 17.663 | 135.407 | 14.447 | 75.926 | -0.318 | 58.668 | 21.545 | 16.228 | 9.642 | 49.727 | 17.486 | 34.473 | 5.566 | 31.681 | 18.354 | 25.204 | 9.764 | 27.161 | 14.761 | 18.19 | 8.669 | 30.235 | 8.711 | 10.072 | 9.269 | 22.759 | 9.78 | 11.285 | 6.553 | 21.127 | 13.835 | 14.731 | 11.6 | 20.049 | 17.628 | 14.221 | 12.322 | 15.886 | 16.673 | 10.457 | 5.827 | 7.649 | 7.203 |
EBITDA ratio
| 0.05 | -0.153 | -0.088 | -0.711 | -1.395 | 2.627 | 0.042 | 0.453 | 0.608 | 0.73 | 0.607 | 0.534 | 0.581 | 0.502 | 0.598 | 0.684 | 0.604 | 0.531 | 0.394 | 0.461 | 0.125 | 0.228 | 0.21 | 0.204 | 0.098 | 0.149 | 0.141 | 0.124 | 0.112 | 0.197 | 0.119 | 0.225 | 0.119 | 0.175 | 0.083 | 0.175 | 0.057 | 0.162 | 0.102 | 0.366 | 0.135 | 0.244 | 0.085 | 0.525 | 0.067 | 0.345 | -0.002 | 0.361 | 0.136 | 0.11 | 0.085 | 0.375 | 0.148 | 0.3 | 0.06 | 0.321 | 0.182 | 0.268 | 0.127 | 0.287 | 0.175 | 0.231 | 0.141 | 0.503 | 0.136 | 0.156 | 0.183 | 0.43 | 0.173 | 0.193 | 0.167 | 0.418 | 0.309 | 0.376 | 0.304 | 0.45 | 0.394 | 0.38 | 0.345 | 0.384 | 0.427 | 0.254 | 0.17 | 0.233 | 0.22 |