Sieyuan Electric Co., Ltd.
SZSE:002028.SZ
48.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 12,460.028 | 10,537.098 | 8,695.335 | 7,372.52 | 6,380.095 | 4,806.617 | 4,494.788 | 4,403.73 | 3,997.421 | 3,671.305 | 3,385.571 | 2,891.735 | 1,969.855 | 1,877.234 | 1,888.606 | 1,529.707 | 1,197.867 | 787.379 | 555.634 | 199.625 | 134.908 | 101.552 | 91.18 |
| Kosten van de omzet
| 8,784.341 | 7,763.175 | 6,045.166 | 5,215.059 | 4,510.246 | 3,336.086 | 3,038.754 | 2,850.461 | 2,651.421 | 2,303.566 | 2,026.16 | 1,739.767 | 1,247.561 | 1,094.541 | 1,047.136 | 882.888 | 643.044 | 407 | 302.602 | 87.982 | 54.516 | 42.443 | 41.291 |
| Brutowinst
| 3,675.687 | 2,773.922 | 2,650.169 | 2,157.461 | 1,869.849 | 1,470.531 | 1,456.034 | 1,553.269 | 1,346 | 1,367.739 | 1,359.412 | 1,151.968 | 722.294 | 782.692 | 841.47 | 646.819 | 554.822 | 380.378 | 253.032 | 111.643 | 80.392 | 59.109 | 49.889 |
| Brutowinstmarge
| 0.295 | 0.263 | 0.305 | 0.293 | 0.293 | 0.306 | 0.324 | 0.353 | 0.337 | 0.373 | 0.402 | 0.398 | 0.367 | 0.417 | 0.446 | 0.423 | 0.463 | 0.483 | 0.455 | 0.559 | 0.596 | 0.582 | 0.547 |
| Onderzoek- en ontwikkelingskosten
| 916.821 | 673.125 | 556.297 | 425.371 | 387.06 | 345.313 | 140.103 | 126.451 | 69.254 | 73.165 | 69.597 | 50.328 | 36.368 | 38.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 115.599 | 81.244 | 85.439 | 84.272 | 82.187 | 97.774 | 77.71 | 58.571 | 73.709 | 87.754 | 94.406 | 74.403 | 56.824 | 53.026 | 222.433 | 168.215 | 151.442 | 89.951 | 73.298 | 25.994 | 18.141 | 16.129 | 10.087 |
| Verkoop- en marketingkosten
| 360.446 | 464.837 | 415.071 | 410.334 | 671.437 | 572.865 | 579.877 | 560.145 | 513.062 | 465.337 | 470.573 | 456.647 | 294.59 | 244.566 | 214.169 | 154.756 | 136.552 | 118.53 | 75.312 | 26.912 | 18.602 | 16.625 | 13.935 |
| Verkoop-, algemene en administratieve kosten
| 1,032.705 | 546.081 | 500.51 | 494.605 | 753.624 | 670.639 | 657.587 | 618.716 | 586.771 | 553.091 | 564.979 | 531.05 | 351.414 | 297.592 | 436.601 | 322.971 | 287.994 | 208.481 | 148.61 | 52.906 | 36.743 | 32.754 | 24.022 |
| Overige kosten
| -61.894 | -26.349 | -3.201 | -0.252 | 7.596 | 42.063 | 22.817 | 49.164 | 55.277 | 49.915 | 56.008 | 67.157 | 30.094 | 54.268 | 34.615 | 31.527 | 25.491 | 31.186 | 14.01 | 2.323 | 0.866 | 0.413 | 0.553 |
| Bedrijfskosten
| 1,897.603 | 1,310.652 | 1,180.73 | 1,000.222 | 1,268.474 | 1,126.125 | 1,118.415 | 1,104.706 | 977.976 | 955.771 | 962.457 | 874.418 | 587.792 | 493.684 | 450.276 | 333.991 | 295.552 | 212.575 | 152.066 | 54.662 | 38.584 | 33.961 | 25.002 |
| Bedrijfsresultaat
| 1,778.084 | 1,341.978 | 1,406.887 | 1,115.192 | 627.835 | 275.323 | 275.931 | 427.466 | 431.865 | 513.155 | 413.566 | 275.338 | 162.899 | 665.303 | 1,092.171 | 372.034 | 315.833 | 168.113 | 105.525 | 65.203 | 46.664 | 26.031 | 25.123 |
| Bedrijfsresultaat ratio
| 0.143 | 0.127 | 0.162 | 0.151 | 0.098 | 0.057 | 0.061 | 0.097 | 0.108 | 0.14 | 0.122 | 0.095 | 0.083 | 0.354 | 0.578 | 0.243 | 0.264 | 0.214 | 0.19 | 0.327 | 0.346 | 0.256 | 0.276 |
| Totaal overige inkomsten en kosten netto
| -6.674 | -10.879 | -3.201 | -0.27 | 3.912 | 42.063 | 21.622 | 45.774 | 53.005 | 49.248 | 55.476 | 64.244 | 29.418 | 439.887 | 746.637 | 31.022 | 81.779 | 26.134 | 12.625 | 8.716 | 0.16 | -0.5 | 0.517 |
| Inkomen voor belasting
| 1,771.41 | 1,331.098 | 1,403.686 | 1,114.922 | 631.747 | 317.386 | 298.782 | 474.662 | 484.87 | 562.403 | 469.043 | 341.443 | 192.827 | 719.091 | 1,126.492 | 403.056 | 341.05 | 195.54 | 118.15 | 66.612 | 46.824 | 25.531 | 25.64 |
| Inkomen voor belasting ratio
| 0.142 | 0.126 | 0.161 | 0.151 | 0.099 | 0.066 | 0.066 | 0.108 | 0.121 | 0.153 | 0.139 | 0.118 | 0.098 | 0.383 | 0.596 | 0.263 | 0.285 | 0.248 | 0.213 | 0.334 | 0.347 | 0.251 | 0.281 |
| Belastingkosten
| 162.896 | 43.612 | 131.368 | 121.087 | 55.934 | 23.404 | 21.484 | 72.814 | 56.295 | 58.509 | 63.15 | 52.665 | 23.527 | 131.282 | 233.197 | 37.862 | 39.45 | 36.116 | 24.759 | 16.105 | 12.742 | 4.129 | 3.895 |
| Nettowinst
| 1,559.17 | 1,220.505 | 1,197.67 | 933.329 | 557.564 | 294.625 | 249.191 | 351.425 | 382.116 | 456.288 | 346.746 | 248.297 | 153.817 | 554.354 | 950.182 | 346.396 | 272.407 | 143.284 | 84.151 | 49.227 | 33.735 | 21.479 | 21.745 |
| Nettowinstmarge
| 0.125 | 0.116 | 0.138 | 0.127 | 0.087 | 0.061 | 0.055 | 0.08 | 0.096 | 0.124 | 0.102 | 0.086 | 0.078 | 0.295 | 0.503 | 0.226 | 0.227 | 0.182 | 0.151 | 0.247 | 0.25 | 0.212 | 0.238 |
| WPA (Winst Per Aandeel)
| 2.02 | 1.59 | 1.56 | 1.22 | 0.73 | 0.39 | 0.33 | 0.49 | 0.51 | 0.62 | 0.47 | 0.33 | 0.21 | 0.75 | 1.29 | 0.47 | 0.38 | 0.33 | 0.12 | 0.072 | 0.066 | 0.046 | 0.047 |
| Verwaterde WPA
| 2.02 | 1.59 | 1.56 | 1.22 | 0.73 | 0.39 | 0.33 | 0.46 | 0.5 | 0.6 | 0.46 | 0.33 | 0.21 | 0.75 | 1.29 | 0.47 | 0.38 | 0.33 | 0.12 | 0.072 | 0.066 | 0.046 | 0.047 |
| EBITDA
| 1,971.123 | 1,489.357 | 1,510.13 | 1,209.788 | 734.927 | 418.474 | 394.436 | 578.464 | 565.775 | 633.737 | 530.386 | 399.654 | 244.644 | 768.188 | 1,169.671 | 448.42 | 383.103 | 218.064 | 127.075 | 68.837 | 49.014 | 27.412 | 26.483 |
| EBITDA ratio
| 0.158 | 0.151 | 0.179 | 0.164 | 0.108 | 0.112 | 0.106 | 0.147 | 0.152 | 0.191 | 0.17 | 0.15 | 0.103 | 0.428 | 0.625 | 0.298 | 0.327 | 0.275 | 0.229 | 0.345 | 0.363 | 0.27 | 0.29 |