![logo](/logos/002022.SZ.webp)
Shanghai Kehua Bio-Engineering Co.,Ltd
SZSE:002022.SZ
8.46 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 465.223 | 443.304 | 519.402 | 507.747 | 563.328 | 833.148 | 1,587.038 | 4,479.896 | 482.431 | 420.497 | 1,126.509 | 1,327.833 | 946.758 | 1,453.211 | 1,587.949 | 1,107.164 | 923.728 | 536.589 | 647.442 | 642.633 | 618.818 | 505.579 | 518.094 | 497.725 | 522.174 | 452.22 | 453.533 | 389.548 | 389.494 | 361.54 | 356.443 | 350.1 | 348.483 | 341.646 | 284.042 | 292.083 | 280.619 | 299.04 | 295.77 | 320.344 | 310.084 | 291.687 | 291.754 | 291.592 | 263.712 | 267.376 | 240.763 | 309.717 | 236.627 | 226.574 | 233.456 | 251.758 | 205.395 | 183.281 | 196.248 | 235.585 | 181.623 | 167.86 | 148.297 | 183.252 | 156.422 | 133.226 | 132.984 | 123.258 | 122.471 | 108.403 | 110.179 | 106.488 | 95.589 | 86.84 | 98.674 | 89.053 | 79.456 | 71.933 | 82.229 | 77.286 | 73.717 | 67.334 | 65.756 | 59.559 | 59.304 | 54.442 | 54.611 | 55.09 |
Kosten van de omzet
| 284.349 | 256.898 | 371.31 | 295.943 | 320.244 | 442.544 | 992.167 | 1,802.409 | 276.456 | 235.708 | 643.6 | 565.397 | 432.161 | 565.442 | 615.572 | 448.939 | 391.895 | 276.722 | 382.543 | 376.61 | 334.661 | 258.94 | 320.784 | 269.076 | 304.654 | 282.503 | 252.273 | 232.871 | 210.115 | 240.349 | 218.043 | 194.086 | 187.593 | 214.443 | 171.412 | 155.337 | 155.652 | 186.19 | 176.637 | 164.903 | 153.855 | 167.309 | 161.022 | 138.513 | 121.93 | 149.735 | 120.058 | 165.166 | 105.659 | 124.378 | 117.467 | 122.015 | 91.065 | 94.634 | 89.771 | 105.762 | 77.987 | 86.473 | 64.111 | 79.06 | 62.922 | 60.041 | 56.423 | 48.454 | 41.423 | 43.925 | 42.597 | 37.143 | 37.012 | 39.529 | 41.664 | 38.879 | 32.094 | 32.304 | 34.716 | 35.515 | 31.98 | 31.155 | 27.978 | 25.725 | 24.1 | 23.677 | 23.643 | 23.508 |
Brutowinst
| 180.874 | 186.406 | 148.092 | 211.804 | 243.084 | 390.604 | 594.871 | 2,677.487 | 205.975 | 184.789 | 482.909 | 762.436 | 514.597 | 887.769 | 972.377 | 658.225 | 531.833 | 259.867 | 264.898 | 266.022 | 284.157 | 246.639 | 197.311 | 228.649 | 217.52 | 169.717 | 201.261 | 156.678 | 179.38 | 121.191 | 138.4 | 156.015 | 160.89 | 127.203 | 112.63 | 136.746 | 124.967 | 112.85 | 119.133 | 155.441 | 156.23 | 124.377 | 130.732 | 153.079 | 141.782 | 117.641 | 120.705 | 144.551 | 130.967 | 102.197 | 115.989 | 129.744 | 114.331 | 88.647 | 106.477 | 129.823 | 103.636 | 81.387 | 84.186 | 104.191 | 93.499 | 73.185 | 76.561 | 74.804 | 81.048 | 64.478 | 67.582 | 69.345 | 58.577 | 47.31 | 57.01 | 50.174 | 47.361 | 39.629 | 47.513 | 41.771 | 41.737 | 36.179 | 37.778 | 33.834 | 35.205 | 30.764 | 30.968 | 31.582 |
Brutowinstmarge
| 0.389 | 0.42 | 0.285 | 0.417 | 0.432 | 0.469 | 0.375 | 0.598 | 0.427 | 0.439 | 0.429 | 0.574 | 0.544 | 0.611 | 0.612 | 0.595 | 0.576 | 0.484 | 0.409 | 0.414 | 0.459 | 0.488 | 0.381 | 0.459 | 0.417 | 0.375 | 0.444 | 0.402 | 0.461 | 0.335 | 0.388 | 0.446 | 0.462 | 0.372 | 0.397 | 0.468 | 0.445 | 0.377 | 0.403 | 0.485 | 0.504 | 0.426 | 0.448 | 0.525 | 0.538 | 0.44 | 0.501 | 0.467 | 0.553 | 0.451 | 0.497 | 0.515 | 0.557 | 0.484 | 0.543 | 0.551 | 0.571 | 0.485 | 0.568 | 0.569 | 0.598 | 0.549 | 0.576 | 0.607 | 0.662 | 0.595 | 0.613 | 0.651 | 0.613 | 0.545 | 0.578 | 0.563 | 0.596 | 0.551 | 0.578 | 0.54 | 0.566 | 0.537 | 0.575 | 0.568 | 0.594 | 0.565 | 0.567 | 0.573 |
Onderzoek- en ontwikkelingskosten
| 46.306 | 47.232 | 48.696 | 61.32 | 59.035 | 65.812 | 92.885 | 116.278 | 18.179 | 23.152 | 60.161 | 36.572 | 24.353 | 27.386 | 74.351 | 27.16 | 28.191 | 17.225 | 33.895 | 11.648 | 11.062 | 9.057 | 19.445 | 7.386 | 23.356 | 7.066 | 50.897 | 7.698 | 32.735 | 0 | 35.234 | 0 | 35.735 | 0 | 33.98 | 0 | 28.63 | 0 | 26.866 | 0 | 24.494 | 0 | 20.776 | 0 | 19.79 | 0 | 39.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -35.431 | 74.004 | -156.343 | 216.862 | -30.056 | 81.31 | -42.581 | 239.251 | -19.733 | 44.851 | -301.478 | 163.756 | -23.839 | 58.141 | -102.094 | 56.296 | -26.086 | 55.165 | -88.245 | 51.617 | -37.823 | 63.318 | -70.114 | 56.615 | -20.615 | 43.6 | -64.894 | 34.882 | -15.66 | 28.176 | -73.885 | 30.378 | -13.912 | 23.983 | -50.619 | 21.806 | -16.256 | 22.332 | -44.092 | 21.2 | -11.773 | 17.827 | -35.709 | 14.972 | -9.727 | 14.68 | -36.536 | 15.359 | 14.349 | 15.869 | -29.174 | 12.103 | -5.875 | 10.402 | -22.57 | 11.126 | 10.26 | 11.877 | 12.266 | 8.891 | 7.299 | 9.735 | 18.345 | 7.005 | 11.532 | 8.705 | 20.209 | 10.224 | 9.132 | 9.463 | 13.154 | 12.383 | 8.68 | 7.643 | 11.925 | 8.386 | 6.871 | 7.126 | 8.901 | 6.762 | 7.848 | 6.492 | 9.893 | 7.54 |
Verkoop- en marketingkosten
| 77.706 | 95.186 | 108.601 | 95.384 | 125.997 | 128.49 | 307.722 | 305.434 | 77.796 | 74.415 | 57.828 | 166.861 | 148.184 | 142.946 | 203.378 | 131.31 | 141.529 | 83.548 | 135.834 | 93.01 | 92.291 | 82.589 | 116.091 | 74.905 | 54.185 | 57.964 | 81.616 | 52.709 | 49.648 | 46.342 | 78.213 | 53.45 | 40.381 | 46.313 | 58.925 | 38.45 | 41.223 | 31.63 | 50.056 | 29.796 | 31.148 | 30.395 | 52.054 | 34.425 | 31.32 | 29.524 | 54.273 | 33.863 | 38.97 | 29.467 | 47.691 | 29.098 | 29.342 | 24.879 | 55.989 | 29.513 | 26.685 | 24.276 | 25.991 | 29.121 | 23.698 | 16.711 | 27.727 | 18.989 | 19.145 | 14.419 | 24.778 | 16.323 | 14.374 | 12.704 | 22.807 | 11.225 | 11.628 | 11.593 | 17.303 | 15.704 | 10.787 | 11.087 | 15.988 | 10.128 | 8.117 | 9.757 | 11.45 | 9.029 |
Verkoop-, algemene en administratieve kosten
| 42.275 | 169.19 | 241.041 | 312.245 | 95.941 | 209.801 | 265.14 | 544.685 | 58.063 | 119.266 | -243.65 | 330.618 | 124.345 | 201.087 | 101.284 | 187.606 | 115.442 | 138.713 | 47.589 | 144.627 | 54.468 | 145.907 | 45.977 | 131.52 | 33.57 | 101.564 | 16.722 | 87.591 | 33.989 | 74.517 | 4.328 | 83.828 | 26.469 | 70.295 | 8.307 | 60.256 | 24.966 | 53.961 | 5.963 | 50.996 | 19.376 | 48.222 | 16.345 | 49.396 | 21.593 | 44.204 | 17.737 | 49.222 | 53.319 | 45.336 | 18.516 | 41.201 | 23.467 | 35.28 | 33.419 | 40.639 | 36.945 | 36.153 | 38.257 | 38.012 | 30.997 | 26.445 | 46.071 | 25.994 | 30.676 | 23.124 | 44.987 | 26.546 | 23.506 | 22.167 | 35.962 | 23.608 | 20.308 | 19.236 | 29.228 | 24.09 | 17.658 | 18.214 | 24.89 | 16.89 | 15.965 | 16.249 | 21.343 | 16.569 |
Overige kosten
| -1.058 | -0.37 | -108.72 | -2.141 | -1.051 | -6.711 | 136.757 | -104.681 | 71.7 | 0.792 | 342.403 | -0.137 | -0.221 | 0.205 | -1.326 | 0.076 | 0.053 | -0.056 | -3.917 | -0.079 | 0.32 | 0.186 | -1.965 | 1.385 | 1.287 | 0.4 | -3.802 | 2.446 | 3.491 | 4.048 | 4.158 | 2.35 | 5.79 | 4.035 | 4.058 | 2.287 | 2.604 | 2.097 | 6.683 | 3.74 | 2.952 | 6.137 | 8.632 | 9.645 | 5.281 | 4.439 | 2.922 | 9.689 | -0.016 | 5.433 | 0.64 | 6.226 | 3.943 | 5.589 | 9.508 | 4.385 | 9.619 | 9.67 | 4.875 | 12.376 | 1.513 | 6.38 | 6.261 | 16.68 | 4.133 | 2.739 | 4.409 | 0.966 | 1.617 | 1.366 | 0.778 | 0.657 | 0.346 | 0.364 | 1.029 | 1.861 | 0.24 | 0.01 | 2.141 | 1.063 | 0.469 | 0.102 | 0.24 | 0.326 |
Bedrijfskosten
| 186.291 | 209.973 | 398.457 | 237.481 | 250.773 | 268.901 | 494.783 | 556.282 | 147.942 | 143.21 | 158.915 | 271.971 | 240.847 | 235.687 | 310.227 | 219.082 | 229.826 | 152.464 | 219.239 | 154.151 | 139.852 | 155.592 | 150.823 | 138.645 | 102.464 | 102.213 | 141.384 | 88.225 | 80.815 | 75.77 | 102.773 | 86.705 | 76.075 | 72.486 | 91.651 | 62.582 | 68.041 | 55.331 | 73.631 | 53.154 | 52.974 | 49.952 | 76.413 | 51.525 | 49.203 | 46.687 | 79.069 | 51.667 | 55.622 | 47.215 | 65.048 | 42.939 | 45.489 | 37.241 | 70.817 | 42.023 | 38.005 | 37.513 | 39.623 | 39.474 | 32.425 | 27.849 | 47.503 | 27.204 | 32.146 | 24.111 | 46.477 | 27.531 | 24.506 | 22.981 | 37.005 | 24.368 | 21.01 | 19.539 | 29.627 | 24.421 | 17.907 | 18.56 | 25.077 | 17.099 | 16.159 | 16.422 | 21.534 | 16.737 |
Bedrijfsresultaat
| -18.306 | -24.087 | -250.365 | -26.995 | -10.892 | 117.086 | -210.549 | 2,191.406 | 44.747 | 39.592 | 271.132 | 473.879 | 261.677 | 634.809 | 566.819 | 414.399 | 273.694 | 102.381 | 11.543 | 109.462 | 130.157 | 81.091 | 30.438 | 88.426 | 113.35 | 65.427 | 47.131 | 70.367 | 95.096 | 48.763 | 35.797 | 73.708 | 86.221 | 60.411 | 20.611 | 79.9 | 78.849 | 58.317 | 48.41 | 102.991 | 104.103 | 78.189 | 57.393 | 104.041 | 93.83 | 73.979 | 49.242 | 94.197 | 79.456 | 57.217 | 51.559 | 90.258 | 73.143 | 53.379 | 41.105 | 90.88 | 65.014 | 46.959 | 47.433 | 65.382 | 60.639 | 46.275 | 30.667 | 49.36 | 51.45 | 40.159 | 28.919 | 45.883 | 35.685 | 27.174 | 20.376 | 26.297 | 26.411 | 19.675 | 19.086 | 19.939 | 24.223 | 18.283 | 14.714 | 17.028 | 19.737 | 14.743 | 10.629 | 15.266 |
Bedrijfsresultaat ratio
| -0.039 | -0.054 | -0.482 | -0.053 | -0.019 | 0.141 | -0.133 | 0.489 | 0.093 | 0.094 | 0.241 | 0.357 | 0.276 | 0.437 | 0.357 | 0.374 | 0.296 | 0.191 | 0.018 | 0.17 | 0.21 | 0.16 | 0.059 | 0.178 | 0.217 | 0.145 | 0.104 | 0.181 | 0.244 | 0.135 | 0.1 | 0.211 | 0.247 | 0.177 | 0.073 | 0.274 | 0.281 | 0.195 | 0.164 | 0.322 | 0.336 | 0.268 | 0.197 | 0.357 | 0.356 | 0.277 | 0.205 | 0.304 | 0.336 | 0.253 | 0.221 | 0.359 | 0.356 | 0.291 | 0.209 | 0.386 | 0.358 | 0.28 | 0.32 | 0.357 | 0.388 | 0.347 | 0.231 | 0.4 | 0.42 | 0.37 | 0.262 | 0.431 | 0.373 | 0.313 | 0.206 | 0.295 | 0.332 | 0.274 | 0.232 | 0.258 | 0.329 | 0.272 | 0.224 | 0.286 | 0.333 | 0.271 | 0.195 | 0.277 |
Totaal overige inkomsten en kosten netto
| -1.058 | -0.37 | -10.51 | -2.141 | -1.051 | -0.74 | 1.308 | -1.076 | -0.266 | 0.018 | -3.942 | -16.723 | -12.293 | -17.069 | -96.656 | -24.667 | -28.259 | -5.078 | -38.033 | -2.489 | -13.828 | -9.77 | -18.015 | -0.193 | -0.419 | -1.677 | -16.499 | 4.322 | 0.016 | 7.386 | 4.149 | 6.701 | 7.156 | 9.729 | 3.41 | 7.978 | 24.364 | 2.895 | 9.506 | 4.416 | 3.772 | 9.899 | 10.908 | 12.053 | 6.523 | 7.334 | 10.521 | 10.995 | 4.008 | 7.637 | 1.213 | 9.389 | 8.241 | 7.562 | 14.922 | 7.453 | 8.994 | 12.752 | 7.656 | 12.974 | 1.053 | 7.314 | 7.807 | 18.136 | 6.62 | 2.53 | 12.363 | 4.826 | 3.231 | 4.21 | 0.439 | 0.605 | -0.065 | -0.324 | 1.344 | 4.129 | 0.594 | 0.625 | 0.328 | 1.301 | 0.709 | 0.459 | 0.155 | 0.658 |
Inkomen voor belasting
| -19.364 | -24.457 | -260.875 | -29.136 | -11.943 | 116.346 | -209.241 | 2,190.331 | 44.482 | 39.61 | 267.189 | 473.742 | 261.456 | 635.014 | 565.493 | 414.475 | 273.748 | 102.325 | 7.626 | 109.383 | 130.477 | 81.277 | 28.473 | 89.811 | 114.638 | 65.827 | 43.377 | 72.775 | 98.581 | 52.807 | 39.775 | 76.011 | 91.971 | 64.446 | 24.389 | 82.141 | 81.29 | 60.414 | 55.008 | 106.703 | 107.028 | 84.325 | 65.227 | 113.607 | 99.103 | 78.289 | 52.157 | 103.879 | 79.353 | 62.618 | 52.154 | 96.194 | 77.083 | 58.968 | 50.582 | 95.253 | 74.625 | 56.627 | 52.218 | 77.691 | 62.128 | 52.65 | 36.865 | 65.736 | 55.522 | 42.898 | 33.468 | 46.641 | 37.302 | 28.54 | 20.799 | 26.683 | 26.521 | 19.902 | 19.672 | 21.639 | 24.443 | 18.268 | 14.942 | 18.064 | 19.98 | 14.823 | 10.228 | 15.547 |
Inkomen voor belasting ratio
| -0.042 | -0.055 | -0.502 | -0.057 | -0.021 | 0.14 | -0.132 | 0.489 | 0.092 | 0.094 | 0.237 | 0.357 | 0.276 | 0.437 | 0.356 | 0.374 | 0.296 | 0.191 | 0.012 | 0.17 | 0.211 | 0.161 | 0.055 | 0.18 | 0.22 | 0.146 | 0.096 | 0.187 | 0.253 | 0.146 | 0.112 | 0.217 | 0.264 | 0.189 | 0.086 | 0.281 | 0.29 | 0.202 | 0.186 | 0.333 | 0.345 | 0.289 | 0.224 | 0.39 | 0.376 | 0.293 | 0.217 | 0.335 | 0.335 | 0.276 | 0.223 | 0.382 | 0.375 | 0.322 | 0.258 | 0.404 | 0.411 | 0.337 | 0.352 | 0.424 | 0.397 | 0.395 | 0.277 | 0.533 | 0.453 | 0.396 | 0.304 | 0.438 | 0.39 | 0.329 | 0.211 | 0.3 | 0.334 | 0.277 | 0.239 | 0.28 | 0.332 | 0.271 | 0.227 | 0.303 | 0.337 | 0.272 | 0.187 | 0.282 |
Belastingkosten
| -3.543 | -2.774 | -35.32 | 0.098 | 7.427 | 19.171 | -8.584 | 324.538 | 10.052 | 7.805 | 59.294 | 69.262 | 55.559 | 99.462 | 89.839 | 61.679 | 42.158 | 20.162 | -2.258 | 20.092 | 21.732 | 15.803 | 4.474 | 16.479 | 19.149 | 11.832 | 8.133 | 12.61 | 16.19 | 9.188 | 12.016 | 10.231 | 11.021 | 8.106 | 3.44 | 17.473 | 7.266 | 10.198 | 7.754 | 16.971 | 16.458 | 11.755 | 16.024 | 15.872 | 13.435 | 9.436 | 9.875 | 14.291 | 10.254 | 10.329 | 15.49 | 13.592 | 10.475 | 8.767 | 9.002 | 13.952 | 10.483 | 7.736 | 8.102 | 12.225 | 5.473 | 5.303 | 6.586 | 8.342 | 6.404 | 5.698 | 5.798 | 6.661 | 3.897 | 4.38 | 3.92 | 3.88 | 4.283 | 2.833 | 3.664 | 2.764 | 3.345 | 3.34 | 3.648 | 3.023 | 2.603 | 2.371 | 1.79 | 2.292 |
Nettowinst
| -23.643 | -28.821 | -214.061 | -41.082 | -33.634 | 97.174 | -200.657 | 1,865.793 | 34.43 | 31.805 | 207.896 | 250.039 | 136.824 | 342.226 | 273.527 | 209.163 | 142.67 | 49.996 | -5.832 | 69.521 | 89.205 | 49.581 | 6.993 | 63.768 | 88.492 | 48.525 | 31.929 | 59.543 | 82.527 | 43.761 | 28.218 | 66.105 | 82.203 | 55.874 | 20.951 | 64.668 | 74.455 | 50.551 | 46.866 | 89.316 | 87.252 | 68.54 | 46.132 | 93.929 | 83.005 | 65.263 | 38.44 | 84.919 | 67.396 | 49.075 | 35.534 | 79.2 | 64.085 | 47.93 | 38.201 | 78.658 | 63 | 45.399 | 42.814 | 63.156 | 54.219 | 44.154 | 29.219 | 55.948 | 46.978 | 33.931 | 27.341 | 37.617 | 31.178 | 21.861 | 16.899 | 21.397 | 20.914 | 15.367 | 14.047 | 15.804 | 15.074 | 11.503 | 10.022 | 11.434 | 12.031 | 9.356 | 7.347 | 9.617 |
Nettowinstmarge
| -0.051 | -0.065 | -0.412 | -0.081 | -0.06 | 0.117 | -0.126 | 0.416 | 0.071 | 0.076 | 0.185 | 0.188 | 0.145 | 0.235 | 0.172 | 0.189 | 0.154 | 0.093 | -0.009 | 0.108 | 0.144 | 0.098 | 0.013 | 0.128 | 0.169 | 0.107 | 0.07 | 0.153 | 0.212 | 0.121 | 0.079 | 0.189 | 0.236 | 0.164 | 0.074 | 0.221 | 0.265 | 0.169 | 0.158 | 0.279 | 0.281 | 0.235 | 0.158 | 0.322 | 0.315 | 0.244 | 0.16 | 0.274 | 0.285 | 0.217 | 0.152 | 0.315 | 0.312 | 0.262 | 0.195 | 0.334 | 0.347 | 0.27 | 0.289 | 0.345 | 0.347 | 0.331 | 0.22 | 0.454 | 0.384 | 0.313 | 0.248 | 0.353 | 0.326 | 0.252 | 0.171 | 0.24 | 0.263 | 0.214 | 0.171 | 0.204 | 0.204 | 0.171 | 0.152 | 0.192 | 0.203 | 0.172 | 0.135 | 0.175 |
WPA (Winst Per Aandeel)
| -0.047 | -0.057 | -0.42 | -0.08 | -0.065 | 0.19 | -0.39 | 3.63 | 0.067 | 0.062 | 0.4 | 0.49 | 0.27 | 0.67 | 0.53 | 0.41 | 0.28 | 0.098 | -0.011 | 0.14 | 0.17 | 0.097 | 0.014 | 0.12 | 0.17 | 0.095 | 0.062 | 0.12 | 0.16 | 0.085 | 0.055 | 0.13 | 0.16 | 0.11 | 0.041 | 0.13 | 0.15 | 0.1 | 0.095 | 0.18 | 0.18 | 0.14 | 0.094 | 0.19 | 0.17 | 0.13 | 0.078 | 0.17 | 0.14 | 0.1 | 0.072 | 0.16 | 0.13 | 0.097 | 0.078 | 0.16 | 0.13 | 0.09 | 0.087 | 0.13 | 0.11 | 0.092 | 0.059 | 0.11 | 0.095 | 0.069 | 0.056 | 0.076 | 0.098 | 0.068 | 0.053 | 0.064 | 0.065 | 0.054 | 0.044 | 0.024 | 0.047 | 0.017 | 0.031 | 0.017 | 0.038 | 0.019 | 0.023 | 0.028 |
Verwaterde WPA
| -0.047 | -0.057 | -0.42 | -0.08 | -0.065 | 0.19 | -0.38 | 3.63 | 0.067 | 0.062 | 0.39 | 0.49 | 0.27 | 0.64 | 0.53 | 0.4 | 0.28 | 0.097 | -0.011 | 0.14 | 0.17 | 0.097 | 0.014 | 0.12 | 0.17 | 0.095 | 0.062 | 0.12 | 0.16 | 0.085 | 0.055 | 0.13 | 0.16 | 0.11 | 0.041 | 0.13 | 0.15 | 0.1 | 0.095 | 0.18 | 0.18 | 0.14 | 0.094 | 0.19 | 0.17 | 0.13 | 0.078 | 0.17 | 0.14 | 0.1 | 0.072 | 0.16 | 0.13 | 0.097 | 0.078 | 0.16 | 0.13 | 0.09 | 0.087 | 0.13 | 0.11 | 0.092 | 0.059 | 0.11 | 0.095 | 0.069 | 0.056 | 0.076 | 0.098 | 0.068 | 0.053 | 0.064 | 0.065 | 0.054 | 0.044 | 0.024 | 0.047 | 0.017 | 0.031 | 0.017 | 0.038 | 0.019 | 0.023 | 0.028 |
EBITDA
| 4.509 | -15.821 | -192.833 | -17.449 | 21.822 | 123.944 | 111.441 | 2,234.979 | 52.828 | 45.755 | 351.972 | 486.668 | 272.621 | 657.552 | 659.507 | 439.602 | 304.31 | 108.653 | 43.131 | 112.663 | 147.44 | 90.458 | 43.163 | 96.173 | 121.663 | 67.057 | 72.702 | 67.183 | 112.343 | 44.153 | 73.063 | 68.147 | 107.778 | 51.416 | 55.713 | 73.297 | 58.528 | 58.527 | 73.437 | 102.34 | 119.268 | 74.558 | 96.121 | 101.046 | 108.449 | 71.723 | 75.736 | 93.738 | 75.762 | 55.328 | 80.335 | 88.08 | 87.466 | 51.479 | 82.596 | 86.863 | 90.073 | 44.965 | 74.342 | 65.586 | 70.812 | 46.266 | 64.568 | 48.401 | 59.69 | 41.074 | 47.208 | 42.417 | 42.771 | 24.615 | 26.123 | 28.314 | 28.975 | 22.615 | 28.318 | 19.725 | 27.452 | 19.739 | 20.315 | 19.067 | 20.577 | 14.342 | 13.351 | 14.845 |
EBITDA ratio
| 0.01 | -0.036 | -0.371 | -0.034 | 0.039 | 0.149 | 0.07 | 0.499 | 0.11 | 0.109 | 0.312 | 0.367 | 0.288 | 0.452 | 0.415 | 0.397 | 0.329 | 0.202 | 0.067 | 0.175 | 0.238 | 0.179 | 0.083 | 0.193 | 0.233 | 0.148 | 0.16 | 0.172 | 0.288 | 0.122 | 0.205 | 0.195 | 0.309 | 0.15 | 0.196 | 0.251 | 0.209 | 0.196 | 0.248 | 0.319 | 0.385 | 0.256 | 0.329 | 0.347 | 0.411 | 0.268 | 0.315 | 0.303 | 0.32 | 0.244 | 0.344 | 0.35 | 0.426 | 0.281 | 0.421 | 0.369 | 0.496 | 0.268 | 0.501 | 0.358 | 0.453 | 0.347 | 0.486 | 0.393 | 0.487 | 0.379 | 0.428 | 0.398 | 0.447 | 0.283 | 0.265 | 0.318 | 0.365 | 0.314 | 0.344 | 0.255 | 0.372 | 0.293 | 0.309 | 0.32 | 0.347 | 0.263 | 0.244 | 0.269 |