Shanghai Kehua Bio-Engineering Co.,Ltd

SZSE:002022.SZ

8.46 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 787.309864.626871.6311,472.2631,397.381,630.8971,833.7352,280.3392,822.7363,474.8993,834.232527.814555.3932,637.5832,249.0832,084.1692,304.5492,151.5181,672.356809.504473.461442.345441.72401.604431.674489.925423.612450.14536.432689651.262657.206776.014747.548637.745601.701601.867650.579722.791766.806432.82380.93298.097384.321502.61474.168434.617415.702518.848532.227403.076402.726589.359587.65450.215458.008601.617571.643500.986416.693465.653468.356416.149379.909357.736331.355278.678256.883239.201239.215197.533161.979185.777156.283142.475119.595205.517182.312215.546212.694242.322232.762234.86284.55581.203
Kortetermijnbeleggingen 0.2790.294152.718202.357303.273316.766200-84.673-56.402-58.549-49.01459.06659.066-46.954-33.049-46.586-31.552-44.856-43.82938.381057.05900.96300.963031.4990000048.38900000000000000000000000.0170.2340.13500.1850.3630.0640031.4200.153002.478001.5590.2290.49000000000
Liquide middelen en kortetermijnbeleggingen 787.588864.921,024.351,674.621,700.6521,947.6642,033.7352,280.3392,822.7363,474.8993,834.232527.814555.3932,637.5832,249.0832,084.1692,304.5492,151.5181,672.356809.504473.461442.345441.72401.604431.674489.925423.612450.14536.432689651.262657.206776.014747.548637.745601.701601.867650.579722.791766.806432.82380.93298.097384.321502.61474.168434.617415.702518.848532.227403.076402.726589.359587.65450.215458.008601.634571.877501.121416.693465.838468.72416.213379.909357.736331.355278.678257.035239.201239.215200.011161.979185.777157.842142.704120.085205.517182.312215.546212.694242.322232.762234.86284.55581.203
Nettovorderingen 898.781899.5631,104.1611,143.7061,177.9541,139.2061,197.7381,273.6151,375.1171,429.4251,738.843526.739509.065990.6911,012.022839.9251,022.126824.577742.338715.254706.587667.8664.273637.639606.169533.545569.959501.178399.855346.708347.069259.009225.962220.841282.027266.95234.396232.046175.704183.74189.461184.680181.869140.516144.471142.287104.424125.291110.517301.509000000000000000000090.78784.66481.6620.04800079.3970000000
Voorraad 867.321875.21,046.5231,018.9041,013.049975.4341,123.8041,162.0471,152.0281,266.231,260.559617.305605.463826.861848.443886.767864.682757.758795.162667.362605.981544.118543.372529.228537.663510.949510.44475.658441.754390.145355.5319.889335.016318.012289.004297.296297.715297.864276.452276.866274.101279.878288.525282.493234.566219.164221.039224.246198.235172.908150.319136.088131.461119.733112.958113.235100.437101.85997.7104.45990.69179.12467.35264.52664.06267.78272.17671.11776.39668.97369.53455.87748.47943.90444.13342.29741.65237.20437.87236.46535.65536.95128.54227.18522.931
Overige vlottende activa 228.064196.736268.963252.544250.344253.94216.66277.44306.197274.7451,776.1860.943393.433350.602324.324212.568229.786274.691174.547297.296240.874165.391194.157268.481266.238222.267226.544274.938323.38220.506272.114263.086391.503214.531180.841184.625233.081124.104115.302106.054109.51669.87272.75656.481112.198149.02391.71375.923236.3766.036288.75182.607202.341152.806213.745152.794136.425117.587134.672143.657124.126117.23140.869120.85115.806101.889124.639117.936103.31891.23890.83584.73881.76279.5888.28577.47777.12476.72578.56872.21164.73158.51459.93662.12255.515
Totaal vlottende activa 2,781.7542,836.4193,443.9964,089.7734,1424,316.2444,571.9374,993.4415,656.0776,445.2996,870.9712,088.0252,063.3534,805.7374,433.8724,023.434,421.1434,008.5433,384.4032,489.4162,026.9031,819.6551,843.5221,836.9511,841.7441,757.6491,730.5551,701.9131,701.4221,705.2721,625.9451,499.191,502.5331,500.9321,407.971,350.5731,367.0591,304.5931,290.2491,333.466954.42915.359870.32905.163989.889916.264889.657820.294953.453890.073842.145721.42923.162860.189776.918724.037838.497791.323733.493664.809680.655665.074624.434565.285537.604501.026475.493446.089418.915399.426360.38302.594316.017281.326275.123239.859324.293296.241331.985321.369342.707328.227323.34173.861159.648
Niet-vlottende activa:
Materiële vaste activa, netto 856.2858.72908.693919.559927.411952.053911.506917.685885.29858.13764.044405.586413.47676.762600.119596.516565.675519.091513.583475.679459.623471.874418.135405.969398.626406.869388.627340.546343.798344.877345.266319.358319.953316.883311.897310.936300.323300.399251.656256.006287.58280.551265.469257.088244.186244.796221.239215.772217.179210.259193.728188.377173.082171.635163.717145.717144.521135.093135.919130.439128.444129.066128.732126.902127.869127.945130.596133.11134.475134.063133.493128.952126.226127.043124.103119.788117.34113.711112.619112.724111.574109.773107.60881.20673.984
Goodwill 665.941660.296694.307690.362690.716695.084737.328737.328728.181726.47825.697424.007425.831831.207848.284852.145852.873860.245859.506858.715855.081855.236853.761855.608849.453855.997861.216443.982445.717374.664367.797229.869220.844219.283223.631220.925219.609210.24866.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.13566.35366.35366.35366.35366.53666.53666.53666.53600000000000
Immateriële activa 536.81533.966550.979545.531523.523523.085506.751504.126499.21499.677478.882334.577324.392465.108458.499450.737444.302446.387474.222463.846463.4457.327457.312448.769437.857433.543413.881257.694251.029246.714249.051242.086232.202226.275219.141210.41205.423198.11119.912113.225112.334109.207101.90697.80992.84288.18482.18977.32472.93669.36367.16963.19359.34655.31751.31447.40243.97440.76138.78234.53730.74927.5213.50810.4215.3054.2923.1142.2071.4210.0250.0290.0320.0350.9290.9370.9450.9590.970.9740.9780.9860.9950.9340.9390.949
Goodwill en immateriële activa 1,202.7511,194.2611,245.2861,235.8931,214.2391,218.1691,244.0791,241.4541,227.3921,226.1471,304.578758.584750.2231,296.3151,306.7831,302.8821,297.1751,306.6321,333.7281,322.5611,318.4811,312.5641,311.0741,304.3771,287.311,289.541,275.097701.676696.746621.378616.848471.955453.046445.558442.772431.335425.033408.358186.048179.36178.469175.342168.042163.944158.977154.319148.324143.46139.071135.498133.304129.328125.481121.452117.45113.537110.11106.896104.917100.67296.88493.65579.64376.55671.44170.42769.46768.5667.77366.37866.56566.56866.5710.9290.9370.9450.9590.970.9740.9780.9860.9950.9340.9390.949
Langetermijnbeleggingen 26.48526.605-126.082-177.47-278.38651.209-155.382129.29101.02103.16795.240092.54168.37582.06667.13480.27482.182-056.843-031.61831.57831.59531.4931.624031.40731.3481.69848.29248.251048.51548.84849.04249.40649.97650.33549.70149.53348.80548.45747.53646.45844.92344.39243.52542.05442.7920000048.97747.77946.681044.33731.34831.69200-006.855003.8560070.4473.65373.516000000000
Belastingvorderingen 234.817232.628239.843239.093231.638225.042175.182168.104152.197148.03894.55166.22662.86676.96261.50159.8762.75862.70233.93426.27315.76710.7770.6272.0562.4553.05-31.6249.65710.6089.7214.7586.0278.2749.2340.8352.3485.916.0872.523.5144.744.8232.533.4255.0224.9791.4792.1244.0394.391.7111.8683.4883.3351.8471.8692.6912.8971.5611.9682.4732.751.3581.4582.0361.99212.9967.8523.6832.7431.4371.411.2241.18400000000000
Overige niet-vlottende activa 93.70387.495228.861277.109383.23145.022290.8427.89122.30132.37729.2741,980.4931,974.756.89915.03-0.09915.588-0.0890.08979.96837.02789.97317.05517.37215.42215.1956.63742.7952.8843.0041.92.0052.09350.5882.3442.4542.6342.7472.8613.0583.2553.4523.2243.1123.2683.3862.8993.0333.1613.1861.89247.7746.34245.14352.4955.5592.6112.9282.93748.3113.483.9523.77536.03835.66935.92134.8623.4729.25210.0326.2469.6359.623.5653.5593.9777.99846.1097.3547.2066.6096.3396.5916.8246.651
Totaal niet-vlottende activa 2,413.9552,399.7092,496.6012,494.1842,478.1332,491.4962,466.2282,464.4232,388.1992,367.8582,287.6873,210.8893,201.3082,149.4792,051.8082,041.2352,008.3311,968.6111,963.5161,904.4811,887.741,885.1881,778.5091,761.3511,735.4071,746.1391,720.3611,094.6741,085.4431,010.328970.47847.637831.617822.263806.363795.92782.942766.998493.06492.273523.746513.701488.069476.026458.988453.939418.864408.781406.974395.386373.427367.344348.393341.564335.503316.682308.91295.593292.015281.389275.618260.77245.201240.954237.016236.285247.922219.849215.184213.217211.596206.565203.641203.161202.252198.219196.297160.79120.947120.908119.17117.106115.13388.9781.584
Totaal activa 5,195.7095,236.1285,940.5976,583.9576,620.1336,807.747,038.1657,457.8648,044.2768,813.1579,158.6595,298.9145,264.6616,955.2166,485.686,064.6656,429.4745,977.1535,347.9194,393.8963,914.6433,704.8423,622.0313,598.3023,577.1513,503.7883,450.9162,796.5872,786.8652,715.6012,596.4152,346.8272,334.152,323.1952,214.3332,146.4932,150.0012,071.5911,783.3091,825.7391,478.1661,429.061,358.3891,381.1891,448.8781,370.2031,308.5211,229.0751,360.4271,285.4591,215.5731,088.7641,271.5551,201.7531,112.4211,040.7191,147.4071,086.9161,025.508946.198956.273925.844869.635806.24774.619737.312723.415665.937634.099612.642571.975509.159519.658484.487477.375438.078520.591457.032452.932442.277461.877445.333438.474262.831241.233
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 299.71276.236336.668350.355347.864348.079310.201406.293403.637823.278637.694161.471159.042316.224276.419257.281376.758313.08245.115234.99209.859206.061175.522164.925164.446150.964164.481174.789160.746159.909152.625100.51989.38689.32483.59883.94667.62668.36238.85862.59573.77775.00958.85852.67755.31447.30854.32555.08149.67462.6946.22447.22344.56633.27136.29840.47738.6532.54230.27235.19639.72936.92632.6831.26626.94332.38534.87935.34432.50941.30141.63235.28325.84224.07528.62320.84618.87917.71618.18216.97315.54410.64411.55112.02111.837
Kortlopende schulden 141.41383.42237.31363.05948.64845.05554.77970.42554.76131.771-312.198117.2973.24495.72449.45519.849224.238354.008231.541266.533170.235159.107104.773140.359109.75585.26243.2352.66528.90330.54639.39632.7732.54731.09427.74330.13120.49128.285000000001838384350205858385858585858394952522323232327.527.527.5153020301825.616.7711202515154543
Belastingschulden 17.9312.01124.45714.09324.8998.8931.34722.966132.616247.8996.53238.95335.87689.674118.48666.067150.382158.004100.20276.68865.27849.97238.62241.28743.68571.0861.53639.11736.02746.12725.92324.43328.85836.43925.20826.30660.50441.31229.34626.09320.53532.17224.6424.1629.37743.724.87817.12731.87622.36526.58118.74846.18444.26326.86415.45737.01631.79422.4915.59719.87820.15720.71418.95517.83913.96229.3420.20918.99722.39112.2798.60710.13310.8289.4969.2918.629.0158.9529.13810.5767.8297.5977.1567.001
Uitgestelde opbrengsten 000346.723357.22580.438445.86518.707271.432-021.76400524.481436.708458.839546.796577.338412.177315.019189.924184.518155.199179.116352.287406.163366.511177.648253.605236.354167.67680.74696.244109.89367.5381.468116.61898.5880000000039.11133.45463.60956.22138.92635.30162.69461.48341.66729.38453.01452.16530.01731.26230.13229.81529.35224.68325.60226.90939.26735.80733.6744.78231.91529.38131.12428.29521.82427.73584.31630.34627.70333.30165.72128.95522.80821.68221.493
Overige kortlopende verplichtingen 362.208448.164358.87551.3238.763500.894481.926470.736779.257950.189419190.898175.9-32.492-59.526355.304190.745-143.021227.65240.569143.486235.041234.3572.49363.10736.5272.379140.79637.65947.352249.71642.77952.392175.0199.86199.623114.854121.40953.368142.68555.36343.29546.27544.62574.81759.46536.14739.93469.31152.7937.88842.50335.96829.63725.13223.12628.8730.77622.6226.44618.50625.59316.7613.06213.98920.04616.10521.40125.08229.65530.61424.29824.46420.32417.88721.53480.53828.3422.34428.3959.05825.92718.04917.2917.366
Totaal kortlopende verplichtingen 821.262819.833757.313825.55817.399902.918878.2521,067.2831,370.272,053.1291,284.071508.612444.062993.611821.542799.0561,165.8441,259.4091,009.91,006.61778.783650.181553.267598.179733.28749.995638.137428.162516.94520.288467.66281.247299.426331.867236.409240.006263.476259.367121.572231.373149.675150.476129.773121.462159.508150.473133.35150.142188.86180.846160.694128.474184.719165.171126.294137.059162.536153.112133.382135.239117.112131.676122.155115.28381.7789.393103.32599.954104.087120.848112.02583.18890.43975.22786.00569.672133.63871.84160.47874.501110.17859.452.19881.46779.203
Langlopende verplichtingen:
Langetermijnschulden 327.625326.685338.384810.057801.418801.957796.985806.866786.255778.586763.212718.063722.594738.28667.131670.64769.172773.466760.43303.545292.231294.173388.578353.531277.584239.771249.9622.55621.21121.388-65.5797.3917.9077.73814.64414.67614.6114.25900000000000000000000000000000000066666600000000
Uitgestelde opbrengsten niet-vlottend 32.72534.56433.94735.88437.89638.21246.39445.58846.33746.65747.1288.6099.02848.1250.23649.96751.11848.7827.81828.27425.49430.4625.42125.42120.5422.23945.61712.913.37913.85913.41813.30112.9415.71615.15114.70317.2729.2119.2246.52010.91400011.607000000000000000000000000000-0.00700000000000
Uitgestelde belastingverplichtingen niet-vlottend 10.00910.51718.32218.40319.0620.26316.79617.14318.00817.83720.4547.3887.38819.8872.8253.453.7737.03740.21334.01239.59434.920-276.7980-178.0237.31654.91556.31778.21169.87869.2265.16864.59164.83963.8663.48261.358000000000000000000000000000000000000.00700000000000
Overige niet-vlottende verplichtingen 66.68562.14945.81348.05560.362202.65374.827217.5366.519225.28948.223.75414.41624.05316.43860.93719.219-3.5397.97934.9325.3884.61073.41660.88367.78782.44390.3721.21116.5893.1293.12.5818.2743.12717.381.78172.3420010.60508.29.0018.676013.72415.22116.30218.20210.7499.9498.68410.7193.063.1953.332.4650.9451.081.2151.351.4856.321.7554.1724.3075.5926.3275.310005.235.2785.1484.1084.4783.3083.9584.2644.1144.4943.4563.106
Totaal niet-vlottende verplichtingen 437.044433.914436.465912.4918.7371,024.873935.001944.623917.119908.023878.994749.204753.426830.34736.63735.026839.509818.708876.653372.489362.707364.163413.998426.947359.007323.757385.336112.926112.119116.18890.72493.01288.59690.60297.76195.91697.14686.6019.2246.5210.60510.9148.29.0018.67611.60713.72415.22116.30218.20210.7499.9498.68410.7193.063.1953.332.4650.9451.081.2151.351.4856.321.7554.1724.3075.5926.3275.3106611.23811.27811.14810.1084.4783.3083.9584.2644.1144.4943.4563.106
Totaal passiva 1,258.3051,253.7471,193.7781,737.951,736.1361,927.7911,813.2532,011.9072,287.3892,961.1522,163.0661,257.8161,197.4871,823.9521,558.1721,534.0832,005.3532,078.1171,886.5531,379.11,141.491,014.344967.2661,025.1261,092.2871,073.7521,023.473541.088629.059636.476558.385374.258388.022422.469334.17335.922360.622345.968130.795237.893160.279161.39137.973130.463168.185162.08147.074165.363205.162199.047171.443138.423193.403175.89129.354140.254165.866155.577134.327136.319118.327133.026123.64121.60383.52593.565107.632105.546110.414126.158112.02589.18896.43986.46497.28380.819143.74576.31963.78578.459114.44263.51456.69184.92382.309
Eigen vermogen:
Preferente aandelen 0000000000000000000000002.963000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 514.318514.318514.317514.317514.317514.302514.298514.298514.297514.297514.319514.317514.316514.284514.727514.703514.556514.357514.777514.777514.527514.527515.224515.224515.224515.224515.079515.079512.569512.569512.569512.569512.569512.569512.569512.569512.569512.569512.569512.569492.278492.278492.278492.278492.278492.278492.278492.278492.278492.278492.278492.278492.278492.278492.278492.278492.278492.278492.278492.278410.231410.231410.231410.231315.563315.563315.563315.563210.375210.375210.375210.375140.25140.25140.25140.2582.582.582.582.568.7568.7568.7550.7550.75
Ingehouden winsten 2,389.2252,442.4852,960.9463,030.6233,054.2663,083.0873,296.4983,337.583,679.7923,625.033,846.2132,571.2112,580.4942,687.6072,563.7632,313.5672,279.6841,937.4581,664.8641,489.1061,337.9371,287.941,324.2221,254.7011,198.941,149.3591,157.5251,093.7571,038.581990.056976.076916.533903.203859.442848.578782.472761.778705.904698.897634.229662.287611.736589.782500.466526.437457.897436.165342.236436.451371.188350.751265.832395.347346.271330.998251.797335.396287.466267.495188.837289.929244.53222.309159.154231.159187.006171.955116.007163.697129.76696.43158.81390.74868.29562.97641.54170.12654.79748.03132.22817.15453.77651.1439.70618.319
Overige gereserveerde algehele resultaten 000235.894145.888243.752588.518262.085673.662243.074680.249386.306680.52379.028537.227388.321685.345167.8525.45724.68826.90827.2763.1555.956-2.9636.44210.6360.6212.9577.6210.88611.080.4593.51810.6287.5546.4850.58500000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 404.942393.024449.653246.944-69.779421.4520523.0040676.245669.206295.964-0.129524.442676.348682.502523.693689.144698.862298.56-10.184293.294498.325286.955494.036533.866509.786512.434490.885494.872480.19480.383469.763472.821465.619462.545461.476455.577291.591441.047152.727152.7270181.366182.017182.017157.617157.617157.617157.617139.608140.143140.143140.143119.889119.889119.889119.889101.154101.154100.835100.83580.53680.536112.092112.09298.03498.034119.071119.071125.165125.165167.254167.832154.401154.377203.551203.488197.702197.702211.082211.079203.56931.06331.063
Totaal eigen vermogen van aandeelhouders 3,308.4863,349.8263,924.9174,027.7774,066.4774,029.6294,399.3134,546.5064,867.7514,814.9225,029.7393,767.7983,775.2023,872.3983,754.8383,510.7723,474.5713,140.9592,878.5032,559.1292,407.6152,357.1082,337.7722,276.6982,208.2012,177.2282,182.3912,121.272,042.0361,997.4971,968.8351,909.4851,885.5351,844.8331,826.7661,757.5861,735.8231,674.051,652.5131,587.8451,307.2921,256.7411,210.051,174.111,200.7321,132.1921,086.06992.131,086.3451,021.083982.637898.2521,027.767978.692943.164863.964947.562899.633860.927782.269800.996755.596713.076649.921658.814614.66585.551529.603493.143459.213431.97394.353398.252375.617357.627336.168356.177340.784328.234312.43296.986333.604323.46121.519100.131
Totaal eigen vermogen 3,937.4033,982.3814,746.8194,846.0074,883.9984,841.7365,224.9125,445.9585,756.8875,852.0056,995.5934,041.0984,067.1745,131.2644,927.5084,530.5824,424.1213,899.0363,461.3663,014.7972,773.1532,690.4992,654.7652,573.1762,484.8642,430.0352,427.4432,255.4992,157.8062,079.1252,038.031,972.5691,946.1281,900.7261,880.1631,810.5711,789.381,725.6231,652.5131,587.8451,317.8871,267.671,220.4161,250.7261,280.6931,208.1231,161.4471,063.7121,155.2651,086.4121,044.13950.3411,078.1531,025.864983.067900.465981.541931.339891.181809.88837.945792.818745.995684.637691.094643.747615.783560.392523.684486.484459.95419.971423.219398.023380.092357.259376.845380.713389.147363.818347.435381.819381.782177.909158.923
Totaal passiva en aandeelhoudersvermogen 5,195.7095,236.1285,940.5976,583.9576,620.1336,807.747,038.1657,457.8648,044.2768,813.1579,158.6595,298.9145,264.6616,955.2166,485.686,064.6656,429.4745,977.1535,347.9194,393.8963,914.6433,704.8423,622.0313,598.3023,577.1513,503.7883,450.9162,796.5872,786.8652,715.6012,596.4152,346.8272,334.152,323.1952,214.3332,146.4932,150.0012,071.5911,783.3091,825.7391,478.1661,429.061,358.3891,381.1891,448.8781,370.2031,308.5211,229.0751,360.4271,285.4591,215.5731,088.7641,271.5551,201.7531,112.4211,040.7191,147.4071,086.9161,025.508946.198956.273925.844869.635806.24774.619737.312723.415665.937634.099612.642571.975509.159519.658484.487477.375438.078520.591457.032452.932442.277461.877445.333438.474262.831241.233