Zhejiang Jingxin Pharmaceutical Co., Ltd.
SZSE:002020.SZ
12.55 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,058.823 | 1,076.782 | 1,060.66 | 1,056.688 | 988.985 | 976.127 | 960.426 | 979.788 | 927.291 | 1,002.197 | 870.57 | 867.803 | 808.255 | 838.83 | 821.082 | 822.355 | 795.187 | 846.792 | 793.742 | 851.166 | 936.98 | 965.165 | 893.372 | 711.398 | 823.582 | 765.223 | 643.599 | 673.106 | 547.396 | 520.152 | 478.412 | 525.362 | 458.039 | 474.647 | 417.413 | 384.434 | 336.882 | 363.049 | 331.332 | 330.953 | 309.584 | 322.032 | 272.928 | 278.414 | 238.945 | 240.226 | 216.841 | 215.779 | 221.607 | 230.076 | 190.12 | 173.961 | 158.314 | 191.072 | 186.384 | 169.276 | 157.714 | 159.612 | 144.417 | 144.204 | 138.868 | 141.011 | 107.391 | 165.966 | 114.781 | 106.969 | 122.59 | 173.855 | 121.002 | 144.459 | 125.901 | 118.808 | 108.311 | 105.979 | 95.772 | 56.186 | 40.597 | 114.253 | 90.845 | 112.675 | 70.251 | 101.211 | 64.085 | 93.372 | 60.489 |
Kosten van de omzet
| 527.708 | 559.772 | 510.338 | 563.138 | 475.192 | 477.988 | 480.393 | 482.657 | 430.416 | 460.252 | 392.824 | 382.628 | 348.915 | 376.139 | 365.104 | 382.429 | 272.513 | 307.976 | 310.411 | 285.327 | 305.54 | 318.336 | 364.225 | 206.528 | 306.094 | 274.431 | 247.627 | 266.208 | 219.756 | 217.878 | 208.105 | 225.495 | 215.421 | 226.61 | 196.879 | 196.644 | 162.887 | 172.371 | 166.843 | 162.798 | 170.075 | 174.629 | 152.271 | 165.301 | 141.827 | 137.713 | 129.597 | 130.106 | 136.938 | 156.05 | 136.505 | 124.337 | 119.248 | 140.416 | 138.428 | 126.844 | 110.026 | 107.106 | 98.431 | 97.384 | 94.446 | 93.068 | 82.38 | 137.73 | 77.406 | 59.286 | 86.843 | 142.944 | 90.235 | 112.262 | 93.6 | 93.417 | 74.898 | 74.068 | 68.357 | 32.626 | 21.492 | 83.399 | 67.075 | 94.489 | 50.221 | 70.598 | 46.112 | 74.901 | 41.775 |
Brutowinst
| 531.114 | 517.01 | 550.322 | 493.55 | 513.793 | 498.138 | 480.032 | 497.13 | 496.875 | 541.945 | 477.746 | 485.176 | 459.341 | 462.691 | 455.979 | 439.926 | 522.674 | 538.816 | 483.331 | 565.839 | 631.44 | 646.829 | 529.147 | 504.87 | 517.488 | 490.792 | 395.971 | 406.898 | 327.64 | 302.274 | 270.307 | 299.868 | 242.618 | 248.037 | 220.534 | 187.789 | 173.995 | 190.678 | 164.489 | 168.155 | 139.509 | 147.403 | 120.657 | 113.113 | 97.118 | 102.514 | 87.245 | 85.673 | 84.668 | 74.026 | 53.615 | 49.625 | 39.066 | 50.656 | 47.956 | 42.432 | 47.688 | 52.506 | 45.987 | 46.82 | 44.423 | 47.942 | 25.011 | 28.236 | 37.375 | 47.682 | 35.747 | 30.911 | 30.766 | 32.197 | 32.301 | 25.391 | 33.413 | 31.911 | 27.415 | 23.56 | 19.105 | 30.855 | 23.77 | 18.186 | 20.03 | 30.613 | 17.973 | 18.471 | 18.715 |
Brutowinstmarge
| 0.502 | 0.48 | 0.519 | 0.467 | 0.52 | 0.51 | 0.5 | 0.507 | 0.536 | 0.541 | 0.549 | 0.559 | 0.568 | 0.552 | 0.555 | 0.535 | 0.657 | 0.636 | 0.609 | 0.665 | 0.674 | 0.67 | 0.592 | 0.71 | 0.628 | 0.641 | 0.615 | 0.605 | 0.599 | 0.581 | 0.565 | 0.571 | 0.53 | 0.523 | 0.528 | 0.488 | 0.516 | 0.525 | 0.496 | 0.508 | 0.451 | 0.458 | 0.442 | 0.406 | 0.406 | 0.427 | 0.402 | 0.397 | 0.382 | 0.322 | 0.282 | 0.285 | 0.247 | 0.265 | 0.257 | 0.251 | 0.302 | 0.329 | 0.318 | 0.325 | 0.32 | 0.34 | 0.233 | 0.17 | 0.326 | 0.446 | 0.292 | 0.178 | 0.254 | 0.223 | 0.257 | 0.214 | 0.308 | 0.301 | 0.286 | 0.419 | 0.471 | 0.27 | 0.262 | 0.161 | 0.285 | 0.302 | 0.28 | 0.198 | 0.309 |
Onderzoek- en ontwikkelingskosten
| 72.42 | 91.303 | 98.38 | 133.792 | 88.335 | 90.283 | 80.838 | 120.657 | 76.246 | 90.933 | 79.225 | 105.104 | 69.006 | 77.968 | 77.254 | 76.051 | 44.709 | 72.254 | 66.227 | 33.329 | 81.247 | 88.484 | 51.043 | 51.498 | 66.151 | 80.08 | 46.297 | 193.608 | 57.978 | 77.016 | 0 | 110.313 | 0 | 47.956 | 0 | 74.425 | 0 | 31.753 | 0 | 53.831 | 0 | 21.481 | 0 | 42.797 | 0 | 16.885 | 0 | 37.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 168.965 | -26.565 | 52.084 | -76.322 | 121.091 | -18.752 | 39.902 | -61.56 | 105.372 | -23.464 | 39.755 | -62.364 | 101.834 | -21.3 | 42.06 | -58.673 | 40.706 | -18.346 | 46.271 | -37.878 | 36.416 | -10.493 | 38.746 | -33.9 | 21.541 | -52.14 | 79.897 | -139.765 | 63.363 | -53.598 | 74.93 | -121.248 | 58.579 | -31.493 | 52.751 | -74.676 | 34.498 | -12.813 | 38.976 | -70.388 | 38.237 | -6.928 | 29.447 | -46.788 | 28.519 | -11.081 | 26.811 | -43.526 | 30.296 | -5.327 | 16.212 | -24.043 | 14.735 | 15.833 | 14.613 | -27.655 | 15.073 | 13.371 | 16.356 | 17.647 | 14.717 | 16.428 | 11.441 | 16.734 | 16.376 | 16.947 | 14.821 | 10.791 | 12.376 | 13.441 | 11.649 | 9.669 | 13.045 | 8.614 | 7.401 | 7.873 | 5.912 | 5.625 | 6.932 | 1.349 | 4.655 | 10.111 | 4.657 | 2.027 | 6.502 |
Verkoop- en marketingkosten
| 266.047 | 175.907 | 207.905 | 177.641 | 207.606 | 197.737 | 200.543 | 112.376 | 222.155 | 238.848 | 218.197 | 152.193 | 190.746 | 195.143 | 222.852 | 104.519 | 291.467 | 289.826 | 279.286 | 323.999 | 364.072 | 347.144 | 305.846 | 343.325 | 302.067 | 244.061 | 211.12 | 259.241 | 177.807 | 131.714 | 110.914 | 188.443 | 112.713 | 101.433 | 99.19 | 105.895 | 95.386 | 86.814 | 76.27 | 125.003 | 64.492 | 63.733 | 58.381 | 66.748 | 48.364 | 50.095 | 39.473 | 43.398 | 42.855 | 34.997 | 23.41 | 14.757 | 12.001 | 17.415 | 19.353 | 16.988 | 23.943 | 27.993 | 22.438 | 23.534 | 20.833 | 25.36 | 9.541 | 13.893 | 15.059 | 18.739 | 18.202 | 16.024 | 15.054 | 14.435 | 14.586 | 14.207 | 12.065 | 10.071 | 13.192 | 7.634 | 7.429 | 7.653 | 10.513 | 9.017 | 8.376 | 3.941 | 7.765 | 6.87 | 5.251 |
Verkoop-, algemene en administratieve kosten
| 435.012 | 239.354 | 259.989 | 241.769 | 328.697 | 178.985 | 240.445 | 50.816 | 327.527 | 215.384 | 257.952 | 89.829 | 292.581 | 173.843 | 264.912 | 45.846 | 332.173 | 271.48 | 325.557 | 286.121 | 400.489 | 336.651 | 344.592 | 309.425 | 323.608 | 191.92 | 291.016 | 119.476 | 241.17 | 78.116 | 185.844 | 67.194 | 171.291 | 69.941 | 151.941 | 31.219 | 129.884 | 74 | 115.246 | 54.614 | 102.729 | 56.805 | 87.828 | 19.96 | 76.883 | 39.014 | 66.285 | -0.128 | 73.151 | 29.67 | 39.621 | -9.286 | 26.737 | 33.248 | 33.966 | -10.667 | 39.016 | 41.364 | 38.794 | 41.181 | 35.55 | 41.788 | 20.982 | 30.627 | 31.435 | 35.685 | 33.023 | 26.816 | 27.431 | 27.876 | 26.236 | 23.876 | 25.109 | 18.685 | 20.593 | 15.507 | 13.341 | 13.278 | 17.445 | 10.366 | 13.031 | 14.052 | 12.422 | 8.897 | 11.752 |
Overige kosten
| -171.962 | 3.344 | 0.063 | -22.626 | 0.236 | 0.386 | -2.784 | 136.945 | -66.591 | 61.172 | 4.13 | 14.765 | 0.432 | 0.183 | 1.018 | 122.568 | 0.641 | -9.704 | 2.747 | -22.638 | 1.534 | 16.549 | 4.088 | -5.136 | 1.79 | 0.991 | 1.503 | 221.147 | 4.005 | 2.727 | 4.04 | 5.657 | 3.99 | 5.606 | 4.167 | 4.949 | 1.744 | 4.857 | 1.45 | 3.028 | 1.676 | 0.462 | -0.371 | 0.888 | 8.299 | 2.202 | 1.653 | -0.233 | 2.864 | 1.235 | 1.255 | 3.278 | 2.18 | 1.16 | 0.334 | 0.091 | 1.29 | 1.718 | 1.41 | 1.32 | 1.081 | 1.635 | 0.435 | 2.379 | 1.188 | 0.564 | 6.008 | 5.075 | 4.978 | 1.518 | 0.502 | 2.218 | -0.164 | 0.104 | 0.731 | -3.657 | -2.519 | -0.011 | 0.28 | 1.981 | 0.063 | 0.529 | 0.041 | 0.476 | -0.077 |
Bedrijfskosten
| 335.47 | 327.313 | 353.328 | 398.188 | 352.697 | 338.219 | 318.499 | 308.418 | 337.182 | 367.49 | 341.306 | 308.553 | 304.186 | 301.803 | 335.714 | 251.873 | 373.424 | 400.548 | 385.524 | 482.045 | 481.206 | 472.87 | 400.504 | 479.85 | 393.995 | 365.026 | 298.337 | 392.82 | 248.166 | 193.474 | 195.005 | 274.795 | 176.09 | 162.824 | 156.048 | 167.852 | 133.48 | 136.031 | 117.869 | 157.319 | 105.285 | 104.368 | 89.783 | 102.137 | 78.631 | 77.869 | 67.929 | 74.884 | 74.577 | 59.9 | 40.769 | 40.086 | 27.714 | 34.585 | 34.96 | 35.391 | 40.079 | 42.384 | 39.657 | 42.276 | 36.301 | 43.011 | 22.057 | 31.795 | 32.303 | 36.456 | 33.663 | 27.911 | 27.927 | 28.484 | 26.92 | 24.838 | 25.927 | 19.348 | 20.843 | 15.921 | 13.443 | 14.049 | 17.905 | 10.715 | 13.114 | 14.397 | 12.499 | 9.305 | 11.996 |
Bedrijfsresultaat
| 195.644 | 189.697 | 202.054 | 95.363 | 170.871 | 189.724 | 174.895 | 222.673 | 75.882 | 192.136 | 123.537 | 217.91 | 173.483 | 156.583 | 144.985 | 325.994 | 171.533 | 156.748 | 111.112 | 55.714 | 184.184 | 208.24 | 153.925 | 28.204 | 147.889 | 138.653 | 101.548 | -160.894 | 86.633 | 110.663 | 82.342 | 15.79 | 68.364 | 85.003 | 67.109 | 28.029 | 53.387 | 57.587 | 47.088 | 16.483 | 38.134 | 40.67 | 29.109 | 11.061 | 15.155 | 22.212 | 14.548 | 8.097 | 7.809 | 12.862 | 7.565 | 6.015 | 6.441 | 10.503 | 6.788 | 2.676 | 2.051 | 4.558 | 0.638 | 3.52 | 0.633 | -0.18 | -0.093 | -14.35 | -0.856 | 0.703 | -5.829 | -6.14 | -4.354 | -0.05 | 0.584 | -2.879 | 4.508 | 9.573 | 4.593 | 6.216 | 4.215 | 15.492 | 4.952 | 6.869 | 6.386 | 14.55 | 4.535 | 7.825 | 5.677 |
Bedrijfsresultaat ratio
| 0.185 | 0.176 | 0.19 | 0.09 | 0.173 | 0.194 | 0.182 | 0.227 | 0.082 | 0.192 | 0.142 | 0.251 | 0.215 | 0.187 | 0.177 | 0.396 | 0.216 | 0.185 | 0.14 | 0.065 | 0.197 | 0.216 | 0.172 | 0.04 | 0.18 | 0.181 | 0.158 | -0.239 | 0.158 | 0.213 | 0.172 | 0.03 | 0.149 | 0.179 | 0.161 | 0.073 | 0.158 | 0.159 | 0.142 | 0.05 | 0.123 | 0.126 | 0.107 | 0.04 | 0.063 | 0.092 | 0.067 | 0.038 | 0.035 | 0.056 | 0.04 | 0.035 | 0.041 | 0.055 | 0.036 | 0.016 | 0.013 | 0.029 | 0.004 | 0.024 | 0.005 | -0.001 | -0.001 | -0.086 | -0.007 | 0.007 | -0.048 | -0.035 | -0.036 | -0 | 0.005 | -0.024 | 0.042 | 0.09 | 0.048 | 0.111 | 0.104 | 0.136 | 0.055 | 0.061 | 0.091 | 0.144 | 0.071 | 0.084 | 0.094 |
Totaal overige inkomsten en kosten netto
| 0.698 | 3.888 | 0.063 | -6.622 | 0.236 | 0.386 | -0.019 | -5.138 | 111.039 | -1.377 | 31.564 | -0.113 | 0.432 | 0.183 | 6.492 | -0.092 | 0.641 | -1.972 | 2.747 | -25.673 | 1.534 | 16.549 | 4.088 | -4.265 | 1.79 | 0.991 | 1.503 | 221.147 | 4.005 | 2.727 | 4.04 | 5.277 | 3.99 | 5.606 | 4.167 | 2.56 | 1.744 | 4.857 | 1.45 | 0.752 | 1.676 | 0.462 | -0.371 | 0.888 | 8.299 | 1.475 | -3.114 | -1.685 | 2.864 | 1.118 | 1.255 | 3.278 | 2.18 | 1.16 | 0.334 | 0.091 | 1.29 | 1.718 | 1.41 | 1.32 | 1.081 | 1.635 | 0.435 | 2.321 | 1.188 | 0.564 | 6.008 | 5.075 | 4.978 | 1.518 | 0.502 | 1.21 | -0.143 | 0.147 | 0.731 | -3.943 | -2.511 | -0.013 | 0.277 | 1.984 | 0.047 | 0.497 | 0.057 | 0.476 | -0.065 |
Inkomen voor belasting
| 196.342 | 278.005 | 202.117 | 171.948 | 171.107 | 190.11 | 174.876 | 217.534 | 186.922 | 190.759 | 155.101 | 217.797 | 173.915 | 156.766 | 146.003 | 325.902 | 172.174 | 147.044 | 113.859 | 34.894 | 185.718 | 224.789 | 158.013 | 23.068 | 149.679 | 139.643 | 103.051 | 60.253 | 90.637 | 113.39 | 86.382 | 21.067 | 72.354 | 90.61 | 71.275 | 30.589 | 55.13 | 62.444 | 48.538 | 17.235 | 39.81 | 41.132 | 28.738 | 11.95 | 23.454 | 24.102 | 16.201 | 6.411 | 10.673 | 13.98 | 8.82 | 9.293 | 8.62 | 11.663 | 7.123 | 2.767 | 3.341 | 6.276 | 2.049 | 4.84 | 1.714 | 1.455 | 0.342 | -12.029 | 0.332 | 1.267 | 0.18 | -1.066 | 0.624 | 1.467 | 1.087 | -1.668 | 4.365 | 9.72 | 5.324 | 2.273 | 1.704 | 15.478 | 5.229 | 8.853 | 6.434 | 15.048 | 4.592 | 8.301 | 5.611 |
Inkomen voor belasting ratio
| 0.185 | 0.258 | 0.191 | 0.163 | 0.173 | 0.195 | 0.182 | 0.222 | 0.202 | 0.19 | 0.178 | 0.251 | 0.215 | 0.187 | 0.178 | 0.396 | 0.217 | 0.174 | 0.143 | 0.041 | 0.198 | 0.233 | 0.177 | 0.032 | 0.182 | 0.182 | 0.16 | 0.09 | 0.166 | 0.218 | 0.181 | 0.04 | 0.158 | 0.191 | 0.171 | 0.08 | 0.164 | 0.172 | 0.146 | 0.052 | 0.129 | 0.128 | 0.105 | 0.043 | 0.098 | 0.1 | 0.075 | 0.03 | 0.048 | 0.061 | 0.046 | 0.053 | 0.054 | 0.061 | 0.038 | 0.016 | 0.021 | 0.039 | 0.014 | 0.034 | 0.012 | 0.01 | 0.003 | -0.072 | 0.003 | 0.012 | 0.001 | -0.006 | 0.005 | 0.01 | 0.009 | -0.014 | 0.04 | 0.092 | 0.056 | 0.04 | 0.042 | 0.135 | 0.058 | 0.079 | 0.092 | 0.149 | 0.072 | 0.089 | 0.093 |
Belastingkosten
| 21.653 | 45.346 | 28.905 | 24.482 | 13.602 | 23.411 | 23.128 | 25.183 | 10.789 | 29.289 | 17.233 | 33.44 | 14.428 | 14.978 | 16.932 | 46.342 | 24.555 | 17.399 | 17.356 | 2.384 | 22.558 | 30.041 | 26.483 | -8.489 | 18.894 | 16.872 | 16.676 | 46.493 | 10.254 | 15.531 | 11.358 | 7.883 | 8.711 | 12.244 | 9.738 | 8.228 | 5.918 | 8.41 | 7.528 | 3.186 | 6.282 | 6.315 | 4.051 | 2.709 | 2.32 | 3.99 | 2.34 | 1.202 | 1.445 | 4.101 | 1.457 | 5.179 | 0.051 | 1.786 | 0.563 | -0.141 | 0.173 | 1.364 | 0.077 | 4.01 | 0.266 | -5.275 | 0.102 | 7.154 | 0.185 | 0.634 | 0.031 | -0.045 | 0.049 | 0.203 | 0.452 | 0.865 | 1.44 | 3.208 | 1.757 | 0.125 | 0.008 | 4.379 | 1.726 | 0.625 | 2.036 | 4.959 | 1.515 | -0.468 | 1.03 |
Nettowinst
| 172.89 | 230.915 | 171.208 | 146.274 | 156.699 | 164.726 | 151.198 | 190.501 | 174.703 | 159.786 | 137.264 | 184.791 | 158.449 | 141.405 | 129.357 | 280.52 | 147.61 | 129.274 | 95.666 | 31.424 | 163.198 | 194.396 | 131.379 | 29.03 | 127.936 | 125.045 | 88.026 | 15.298 | 79.084 | 96.356 | 73.639 | 11.528 | 62.106 | 77.784 | 60.529 | 20.954 | 49.212 | 54.034 | 41.01 | 14.049 | 33.527 | 34.817 | 24.687 | 9.241 | 21.134 | 20.112 | 13.861 | 5.209 | 9.228 | 9.879 | 7.363 | 4.114 | 8.7 | 9.873 | 6.433 | 2.962 | 2.911 | 5.132 | 1.89 | 0.61 | 1.477 | 1.619 | 0.046 | -18.703 | 0.226 | 0.7 | 0.047 | -1.061 | 0.632 | 1.298 | 0.634 | -2.513 | 2.925 | 6.513 | 3.567 | 2.148 | 1.704 | 11.099 | 3.503 | 8.201 | 4.409 | 10.104 | 3.077 | 8.77 | 4.582 |
Nettowinstmarge
| 0.163 | 0.214 | 0.161 | 0.138 | 0.158 | 0.169 | 0.157 | 0.194 | 0.188 | 0.159 | 0.158 | 0.213 | 0.196 | 0.169 | 0.158 | 0.341 | 0.186 | 0.153 | 0.121 | 0.037 | 0.174 | 0.201 | 0.147 | 0.041 | 0.155 | 0.163 | 0.137 | 0.023 | 0.144 | 0.185 | 0.154 | 0.022 | 0.136 | 0.164 | 0.145 | 0.055 | 0.146 | 0.149 | 0.124 | 0.042 | 0.108 | 0.108 | 0.09 | 0.033 | 0.088 | 0.084 | 0.064 | 0.024 | 0.042 | 0.043 | 0.039 | 0.024 | 0.055 | 0.052 | 0.035 | 0.017 | 0.018 | 0.032 | 0.013 | 0.004 | 0.011 | 0.011 | 0 | -0.113 | 0.002 | 0.007 | 0 | -0.006 | 0.005 | 0.009 | 0.005 | -0.021 | 0.027 | 0.061 | 0.037 | 0.038 | 0.042 | 0.097 | 0.039 | 0.073 | 0.063 | 0.1 | 0.048 | 0.094 | 0.076 |
WPA (Winst Per Aandeel)
| 0.2 | 0.27 | 0.2 | 0.17 | 0.18 | 0.19 | 0.18 | 0.22 | 0.2 | 0.19 | 0.16 | 0.21 | 0.2 | 0.18 | 0.17 | 0.32 | 0.17 | 0.15 | 0.11 | 0.039 | 0.2 | 0.23 | 0.16 | 0.033 | 0.14 | 0.14 | 0.1 | 0.02 | 0.1 | 0.13 | 0.096 | 0.015 | 0.081 | 0.1 | 0.079 | 0.031 | 0.14 | 0.079 | 0.06 | 0.02 | 0.049 | 0.057 | 0.041 | 0.015 | 0.035 | 0.033 | 0.023 | 0.009 | 0.03 | 0.016 | 0.012 | 0.008 | 0.018 | 0.02 | 0.013 | 0.006 | 0.006 | 0.011 | 0.004 | 0.001 | 0.003 | 0.004 | 0 | -0.035 | 0 | 0.002 | 0 | -0.002 | 0.001 | 0.003 | 0.001 | -0.005 | 0.006 | 0.013 | 0.011 | 0.004 | 0.004 | 0.022 | 0.008 | 0.016 | 0.01 | 0.02 | 0.009 | 0.017 | 0.014 |
Verwaterde WPA
| 0.2 | 0.27 | 0.2 | 0.17 | 0.18 | 0.19 | 0.18 | 0.22 | 0.2 | 0.19 | 0.16 | 0.21 | 0.2 | 0.18 | 0.17 | 0.32 | 0.17 | 0.15 | 0.11 | 0.039 | 0.2 | 0.23 | 0.16 | 0.033 | 0.14 | 0.14 | 0.1 | 0.02 | 0.1 | 0.13 | 0.096 | 0.015 | 0.081 | 0.1 | 0.079 | 0.031 | 0.14 | 0.079 | 0.06 | 0.02 | 0.049 | 0.057 | 0.041 | 0.015 | 0.035 | 0.033 | 0.023 | 0.009 | 0.03 | 0.016 | 0.012 | 0.008 | 0.018 | 0.02 | 0.013 | 0.006 | 0.006 | 0.011 | 0.004 | 0.001 | 0.003 | 0.004 | 0 | -0.035 | 0 | 0.002 | 0 | -0.002 | 0.001 | 0.003 | 0.001 | -0.005 | 0.006 | 0.013 | 0.011 | 0.004 | 0.004 | 0.022 | 0.008 | 0.016 | 0.01 | 0.02 | 0.009 | 0.017 | 0.014 |
EBITDA
| 197.507 | 356.009 | 205.855 | 230.91 | 228.993 | 244.2 | 228.966 | 273.362 | 242.749 | 234.906 | 199.248 | 267.721 | 223.839 | 186.233 | 183.923 | 370.376 | 224.652 | 179.424 | 143.753 | 73.714 | 218.778 | 251.864 | 189.459 | 71.108 | 136.651 | 145.211 | 97.634 | 87.161 | 81.307 | 124.683 | 75.302 | 47.32 | 66.528 | 101.1 | 64.486 | 62.206 | 40.516 | 71.815 | 46.619 | 24.313 | 34.224 | 44.26 | 32 | 26.644 | 19.32 | 33.206 | 20.643 | 21.027 | 10.092 | 14.431 | 13.739 | 18.36 | 11.352 | 17.18 | 14.247 | 9.366 | 7.608 | 10.743 | 7.739 | 15.743 | 8.122 | 11.712 | 2.954 | 13.242 | 5.072 | 17.973 | 2.084 | 12.72 | 2.84 | 5.184 | 5.381 | 11.49 | 12.632 | 18.84 | 10.216 | 4.687 | 9.319 | 20.501 | 9.089 | 13.631 | 9.062 | 17.3 | 5.474 | 10.17 | 6.718 |
EBITDA ratio
| 0.187 | 0.246 | 0.199 | 0.145 | 0.173 | 0.211 | 0.164 | 0.312 | 0.122 | 0.216 | 0.157 | 0.317 | 0.163 | 0.23 | 0.147 | 0.451 | 0.198 | 0.189 | 0.119 | 0.198 | 0.163 | 0.261 | 0.151 | 0.1 | 0.166 | 0.188 | 0.152 | 0.397 | 0.149 | 0.24 | 0.159 | 0.109 | 0.144 | 0.221 | 0.157 | 0.167 | 0.117 | 0.203 | 0.144 | 0.077 | 0.11 | 0.137 | 0.117 | 0.094 | 0.081 | 0.122 | 0.095 | 0.097 | 0.047 | 0.063 | 0.072 | 0.104 | 0.063 | 0.091 | 0.076 | 0.052 | 0.048 | 0.07 | 0.054 | 0.109 | 0.064 | 0.086 | -0.002 | 0.08 | 0.042 | 0.172 | 0.017 | 0.087 | 0.023 | 0.036 | 0.045 | 0.097 | 0.117 | 0.178 | 0.107 | 0.083 | 0.23 | 0.179 | 0.1 | 0.121 | 0.129 | 0.171 | 0.085 | 0.109 | 0.111 |