Yifan Pharmaceutical Co., Ltd.
SZSE:002019.SZ
12.27 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 698.368 | 1,143.784 | 1,336.144 | 1,323.777 | 1,523.667 | 1,627.297 | 1,308.854 | 729.491 | 332.22 | 277.705 | 124.184 | 125.846 | 145.076 | 156.13 | 228.478 | 51.06 | 96.334 | 69.62 | 46.495 | 101.608 | 8.637 | 21.421 | 14.152 |
Kortetermijnbeleggingen
| 75.01 | 95.502 | -62.092 | 46.733 | 39 | 10.082 | -67.765 | -70.857 | -13.557 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 773.378 | 1,239.286 | 1,336.144 | 1,370.51 | 1,562.667 | 1,637.378 | 1,308.854 | 729.491 | 332.22 | 277.705 | 124.184 | 125.846 | 145.076 | 156.13 | 228.478 | 51.06 | 96.334 | 69.62 | 46.495 | 101.608 | 8.637 | 21.421 | 14.152 |
Nettovorderingen
| 1,390.536 | 1,527.262 | 1,390.969 | 1,348.354 | 1,230.645 | 1,360.636 | 1,202.224 | 1,055.949 | 746.147 | 645.144 | 225.177 | 233.446 | 164.402 | 140.359 | 172.109 | 126.466 | 224.622 | 108.964 | 79.122 | 52.733 | 44.448 | 23.241 | 18.38 |
Voorraad
| 928.607 | 830.971 | 663.871 | 583.85 | 598.187 | 477.832 | 392.21 | 376.497 | 368.489 | 283.227 | 147.643 | 153.843 | 173.41 | 122.145 | 88.889 | 115.087 | 79.481 | 45.889 | 58.424 | 35.625 | 20.971 | 18.98 | 11.83 |
Overige vlottende activa
| 158.622 | 92.408 | 194.504 | 203.363 | 128.823 | 219.641 | 750.447 | 248.582 | 72.145 | 18.26 | -2.936 | -4.008 | -8.817 | -10.072 | -4.907 | -7.399 | -4.17 | 4.925 | 2.562 | 2.194 | 5.874 | 3.414 | 0.903 |
Totaal vlottende activa
| 3,251.143 | 3,689.927 | 3,585.487 | 3,506.077 | 3,520.321 | 3,695.487 | 3,653.734 | 2,410.519 | 1,519.001 | 1,224.336 | 494.067 | 509.128 | 474.072 | 408.563 | 484.57 | 285.213 | 396.267 | 229.398 | 186.602 | 192.161 | 79.93 | 67.056 | 45.265 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 1,811.805 | 1,601.383 | 1,642.844 | 1,454.187 | 1,240.356 | 1,076.269 | 887.753 | 820.015 | 838.509 | 672.661 | 504.556 | 487.102 | 526.377 | 573.846 | 494.902 | 411.733 | 346.401 | 275.948 | 249.565 | 165.763 | 118.081 | 64.008 | 41.146 |
Goodwill
| 2,737.421 | 2,737.767 | 2,737.767 | 2,749.671 | 2,727.685 | 2,645.166 | 2,413.261 | 2,394.505 | 1,819.04 | 1,242.659 | 12.581 | 0 | 0 | 39.9 | 65.135 | 65.135 | 65.135 | 3.177 | 3.558 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,605.587 | 3,298.742 | 3,091.431 | 2,869.162 | 2,583.57 | 2,018.69 | 1,466.598 | 1,211.947 | 232.012 | 144.406 | 59.971 | 62.393 | 84.844 | 88.091 | 76.961 | 72.583 | 57.972 | 18.595 | 10.868 | 0.776 | 0.837 | 0.897 | 0.958 |
Goodwill en immateriële activa
| 5,343.008 | 6,036.509 | 5,829.198 | 5,618.832 | 5,311.254 | 4,663.857 | 3,879.859 | 3,606.452 | 2,051.051 | 1,387.065 | 59.971 | 62.393 | 84.844 | 127.99 | 142.096 | 137.717 | 123.106 | 21.772 | 14.426 | 0.776 | 0.837 | 0.897 | 0.958 |
Langetermijnbeleggingen
| 718.463 | 601.183 | 702.213 | 619.5 | 668.12 | 33.658 | 118.005 | 80.7 | 16.315 | 1.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 257.812 | 290.798 | 244.376 | 226.343 | 163.619 | 126.642 | 83.39 | 49.376 | 29.762 | 25.409 | 0 | 0 | 0 | 0 | 4.861 | 2.555 | 2.259 | 1.576 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 117.355 | 323.703 | 161.008 | 212.301 | 162.129 | 178.971 | 144.988 | 16.441 | 92.099 | 23.261 | 2.391 | 2.916 | 80.959 | 91.03 | 14.035 | 19.048 | 16.384 | 53.662 | 66.351 | 0 | 0.188 | 0 | 0 |
Totaal niet-vlottende activa
| 8,248.443 | 8,853.576 | 8,579.638 | 8,131.163 | 7,545.479 | 6,079.397 | 5,113.996 | 4,572.985 | 3,027.736 | 2,110.354 | 566.918 | 552.411 | 692.18 | 792.866 | 655.893 | 571.052 | 488.15 | 352.957 | 330.343 | 166.54 | 119.105 | 64.905 | 42.103 |
Totaal activa
| 11,499.586 | 12,543.503 | 12,165.125 | 11,637.24 | 11,065.8 | 9,774.884 | 8,767.73 | 6,983.504 | 4,546.737 | 3,334.689 | 1,060.985 | 1,061.539 | 1,166.251 | 1,201.429 | 1,140.462 | 856.266 | 884.417 | 582.355 | 516.945 | 358.7 | 199.035 | 131.961 | 87.368 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 431.356 | 288.403 | 350.864 | 381.188 | 418.993 | 416.964 | 251.216 | 411.932 | 326.1 | 301.937 | 93.624 | 103.746 | 98.698 | 51.388 | 30.852 | 26.004 | 24.404 | 32.311 | 18.161 | 7.657 | 16.773 | 5.643 | 5.224 |
Kortlopende schulden
| 1,116.419 | 1,231.239 | 1,438.893 | 1,211.249 | 1,826.764 | 1,464.338 | 938.607 | 1,380.523 | 736.851 | 292.529 | 416.673 | 455.658 | 546 | 350 | 170 | 225 | 209 | 218 | 143 | 23 | 50.38 | 44.38 | 29.38 |
Belastingschulden
| 19.137 | 107.462 | 82.568 | 77.966 | 115.253 | 130.947 | 146.735 | 153.361 | 73.225 | 60.141 | -11.971 | -17.793 | -26.668 | -21.076 | 0.81 | 8.288 | 84.669 | 4.81 | 8.963 | 0.77 | -3.003 | -7.591 | -3.004 |
Uitgestelde opbrengsten
| 133.233 | 203.263 | 504.617 | 523.504 | 568.43 | 130.947 | 332.651 | 637.073 | 262.802 | 137.317 | 20.136 | 14.498 | 40.951 | 4.62 | 17.171 | 24.922 | 98.643 | 16.652 | 33.516 | 14.892 | -3.003 | -7.591 | 0 |
Overige kortlopende verplichtingen
| 55.862 | 80.634 | -425.967 | -446.15 | -465.118 | -163.923 | -333.795 | -426.379 | -296.577 | -337.06 | -75.947 | -81.666 | -68.77 | -27.25 | -29.698 | -24.825 | -105.43 | -36.565 | -25.785 | -7.499 | -4.041 | 12.043 | -1.77 |
Totaal kortlopende verplichtingen
| 2,187.362 | 2,199.403 | 2,301.84 | 2,128.946 | 2,883.317 | 2,396.236 | 1,586.629 | 2,568.441 | 1,428.501 | 756.801 | 536.139 | 578.188 | 688.908 | 409.07 | 219.987 | 285.393 | 335.69 | 267.519 | 196.016 | 46.476 | 73.879 | 52.529 | 35.054 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 812.043 | 930.862 | 820.306 | 447.626 | 83.966 | 32.196 | 124 | 180 | 30 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 99.745 | 104.841 | 85.713 | 80.329 | 43.47 | 29.176 | 23.929 | 23.223 | 19.48 | 17.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 54.52 | 140.767 | 148.282 | 225.133 | 211.983 | 204.096 | 190.301 | 193.206 | 30.599 | 16.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -8.735 | 21.387 | 34.425 | 24.979 | 21.357 | 225.508 | 60.6 | 118.08 | 157.587 | 0.673 | 17.201 | 2.538 | 7.823 | 8.718 | 7.327 | 0 | 0 | 0.4 | 0 | 2.245 | 0.846 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 957.572 | 1,197.857 | 1,088.727 | 778.067 | 360.776 | 490.977 | 398.83 | 514.509 | 237.666 | 34.413 | 17.201 | 2.538 | 7.823 | 88.718 | 7.327 | 0 | 0.181 | 0.4 | 0 | 2.245 | 30.846 | 0 | 0 |
Totaal passiva
| 3,144.934 | 3,397.26 | 3,390.566 | 2,907.012 | 3,244.093 | 2,887.212 | 1,985.46 | 3,082.95 | 1,666.167 | 791.214 | 553.341 | 580.726 | 696.731 | 497.788 | 227.314 | 285.393 | 335.871 | 267.919 | 196.016 | 48.721 | 104.725 | 52.529 | 35.054 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,046.318 | 1,046.318 | 1,054.4 | 1,054.971 | 1,057.198 | 1,027.268 | 1,027.268 | 921.092 | 260.613 | 260.613 | 220.42 | 220.42 | 220.42 | 220.42 | 220.42 | 191.1 | 191.1 | 68.25 | 68.25 | 52.5 | 37.5 | 37.5 | 21.9 |
Ingehouden winsten
| 4,204.081 | 4,754.6 | 4,562.117 | 4,354.755 | 3,509.792 | 2,741.79 | 2,496.307 | 1,353.011 | 713.044 | 420.11 | -104.998 | -130.608 | -144.926 | 85.365 | 304.959 | 296.736 | 278.281 | 70.246 | 78.708 | 70.679 | 43.041 | 32.295 | 25.738 |
Overige gereserveerde algehele resultaten
| 200.876 | 27.203 | 76.385 | 184.638 | 74.462 | 166.181 | 141.488 | 87.756 | 61.229 | 6.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,824.358 | 2,983.363 | 2,842.273 | 2,845.505 | 2,858.113 | 2,688.709 | 2,803.433 | 1,162.719 | 1,823.198 | 1,856.88 | 392.223 | 391.001 | 391.027 | 389.813 | 387.769 | 83.037 | 79.165 | 175.94 | 173.131 | 186.8 | 13.769 | 9.638 | 4.675 |
Totaal eigen vermogen van aandeelhouders
| 8,275.634 | 8,811.485 | 8,535.175 | 8,439.869 | 7,499.564 | 6,623.949 | 6,468.495 | 3,524.579 | 2,858.084 | 2,544.163 | 507.645 | 480.813 | 466.521 | 695.598 | 913.148 | 570.873 | 548.546 | 314.436 | 320.089 | 309.979 | 94.31 | 79.433 | 52.313 |
Totaal eigen vermogen
| 8,254.907 | 9,146.244 | 8,774.558 | 8,730.227 | 7,821.707 | 6,887.672 | 6,782.27 | 3,900.555 | 2,880.57 | 2,543.476 | 506.732 | 480.813 | 469.52 | 703.641 | 913.148 | 570.873 | 548.546 | 314.436 | 320.929 | 309.979 | 94.31 | 79.433 | 52.313 |
Totaal passiva en aandeelhoudersvermogen
| 11,499.586 | 12,543.503 | 12,165.125 | 11,637.24 | 11,065.8 | 9,774.884 | 8,767.73 | 6,983.504 | 4,546.737 | 3,334.689 | 1,060.985 | 1,061.539 | 1,166.251 | 1,201.429 | 1,140.462 | 856.266 | 884.417 | 582.355 | 516.945 | 358.7 | 199.035 | 131.961 | 87.368 |