Eastcompeace Technology Co.,ltd
SZSE:002017.SZ
10.64 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 343.758 | 358.721 | 358.292 | 334.678 | 344.91 | 349.743 | 350.337 | 400.896 | 284.751 | 327.286 | 272.802 | 330.302 | 212.599 | 286.015 | 243.57 | 382.341 | 257.798 | 241.696 | 180.849 | 359.062 | 267.929 | 298.269 | 253.459 | 343.35 | 263.303 | 302.904 | 243.156 | 343.924 | 267.214 | 295.607 | 283.065 | 564.418 | 321.397 | 328.192 | 282.761 | 510.816 | 324.514 | 309.089 | 294.929 | 392.316 | 309.111 | 306.645 | 278.948 | 367.472 | 268.463 | 269.007 | 263.301 | 294.284 | 237.869 | 251.612 | 250.138 | 285.802 | 213.99 | 219.219 | 214.854 | 260.557 | 182.358 | 218.993 | 190.305 | 215.512 | 178.809 | 190.598 | 179.452 | 212.268 | 175.447 | 276.14 | 174.769 | 221.604 | 208.297 | 184.184 | 157.451 | 138.279 | 126.089 | 129.085 | 145.533 | 132.836 | 137.196 | 172.565 | 205.037 | 135.931 | 160.588 | 175.568 | 183.994 | 176.804 | 136.159 |
Kosten van de omzet
| 234.992 | 245.779 | 248.435 | 205.946 | 236.344 | 239.093 | 236.934 | 272.213 | 185.212 | 230.253 | 207.106 | 274.43 | 152.831 | 205.134 | 179.652 | 296.951 | 186.534 | 178.206 | 131.448 | 285.229 | 204.33 | 224.42 | 185.287 | 254.374 | 197.108 | 227.393 | 175.62 | 268.615 | 209.2 | 217.699 | 200.875 | 424.046 | 231.76 | 238.291 | 208.304 | 391.854 | 237.497 | 221.84 | 225.771 | 305.914 | 231.422 | 218.405 | 220.172 | 278.902 | 202.179 | 200.855 | 207.233 | 216.563 | 184.101 | 187.819 | 178.42 | 197.816 | 157 | 160.472 | 158.932 | 192.588 | 140.193 | 149.171 | 138.282 | 164.286 | 139.725 | 143.077 | 133.247 | 163.719 | 131.208 | 208.958 | 125.67 | 189.964 | 163.545 | 144.655 | 119.779 | 111.684 | 98.338 | 103.554 | 117.712 | 113.918 | 120.022 | 146.023 | 165.713 | 108.488 | 132.12 | 144.572 | 146.606 | 142.298 | 110.917 |
Brutowinst
| 108.766 | 112.942 | 109.857 | 128.733 | 108.566 | 110.65 | 113.403 | 128.683 | 99.539 | 97.033 | 65.697 | 55.872 | 59.768 | 80.881 | 63.918 | 85.39 | 71.264 | 63.49 | 49.401 | 73.834 | 63.599 | 73.85 | 68.172 | 88.977 | 66.195 | 75.512 | 67.535 | 75.308 | 58.015 | 77.908 | 82.19 | 140.371 | 89.638 | 89.902 | 74.457 | 118.962 | 87.017 | 87.249 | 69.158 | 86.402 | 77.688 | 88.241 | 58.776 | 88.57 | 66.284 | 68.151 | 56.068 | 77.721 | 53.767 | 63.793 | 71.717 | 87.986 | 56.99 | 58.747 | 55.921 | 67.969 | 42.165 | 69.822 | 52.023 | 51.226 | 39.084 | 47.521 | 46.205 | 48.549 | 44.239 | 67.182 | 49.099 | 31.64 | 44.752 | 39.53 | 37.672 | 26.595 | 27.751 | 25.531 | 27.821 | 18.918 | 17.174 | 26.542 | 39.325 | 27.443 | 28.468 | 30.996 | 37.388 | 34.506 | 25.241 |
Brutowinstmarge
| 0.316 | 0.315 | 0.307 | 0.385 | 0.315 | 0.316 | 0.324 | 0.321 | 0.35 | 0.296 | 0.241 | 0.169 | 0.281 | 0.283 | 0.262 | 0.223 | 0.276 | 0.263 | 0.273 | 0.206 | 0.237 | 0.248 | 0.269 | 0.259 | 0.251 | 0.249 | 0.278 | 0.219 | 0.217 | 0.264 | 0.29 | 0.249 | 0.279 | 0.274 | 0.263 | 0.233 | 0.268 | 0.282 | 0.234 | 0.22 | 0.251 | 0.288 | 0.211 | 0.241 | 0.247 | 0.253 | 0.213 | 0.264 | 0.226 | 0.254 | 0.287 | 0.308 | 0.266 | 0.268 | 0.26 | 0.261 | 0.231 | 0.319 | 0.273 | 0.238 | 0.219 | 0.249 | 0.257 | 0.229 | 0.252 | 0.243 | 0.281 | 0.143 | 0.215 | 0.215 | 0.239 | 0.192 | 0.22 | 0.198 | 0.191 | 0.142 | 0.125 | 0.154 | 0.192 | 0.202 | 0.177 | 0.177 | 0.203 | 0.195 | 0.185 |
Onderzoek- en ontwikkelingskosten
| 44.4 | 32.019 | 31.082 | 32.161 | 38.128 | 35.781 | 25.858 | 33.216 | 27.687 | 31.276 | 21.47 | 29.303 | 27.061 | 24.399 | 21.941 | 37.27 | 22.232 | 19.119 | 23.933 | 29.999 | 26.72 | 20.645 | 25.294 | 28.479 | 26.45 | 29.803 | 24.845 | 155.718 | 25 | 57.252 | 0 | 126.864 | 0 | 54.264 | 0 | 114.946 | 0 | 46.324 | 0 | 91.504 | 0 | 56.779 | 0 | 93.834 | 0 | 47.52 | 0 | 82.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 29.93 | -7.374 | 11.516 | -27.988 | 33.711 | -7.346 | 12.146 | -23.866 | 29.611 | -6.456 | 9.685 | -14.849 | 26.144 | -5.605 | 10.223 | -19.341 | 9.843 | -6.17 | 9.863 | -20.772 | 10.934 | -4.295 | 11.125 | -22.169 | 11.287 | -29.783 | 35.719 | -103.249 | 36.598 | -32.87 | 39.244 | -112.433 | 51.776 | -30.337 | 38.574 | -99.07 | 44.099 | -24.164 | 32.239 | -111.88 | 43.935 | -25.761 | 39.163 | -90.283 | 38.763 | -21.296 | 33.944 | -74.603 | 33.902 | 33.441 | 35.629 | -60.232 | 27.871 | 30.175 | 24.619 | 28.96 | 24.947 | 25.002 | 21.842 | -38.636 | 21.02 | 20.16 | 17.594 | 20.211 | 18.724 | 29.834 | 14.462 | 16.594 | 18.851 | 11.394 | 17.712 | 20.401 | 15.263 | 11.979 | 15.571 | 18.701 | 12.848 | 18.632 | 14.288 | 15.487 | 14.222 | 10.977 | 13.136 | 18.351 | 9.255 |
Verkoop- en marketingkosten
| 44.504 | 18.347 | 18.059 | 20.01 | 18.721 | 14.007 | 25.682 | 40.402 | 16.71 | 17.037 | 23.436 | 35.528 | 20.597 | 22.481 | 21.362 | 36.265 | 25.216 | 22.781 | 13.083 | 39.472 | 23.376 | 23.421 | 14.624 | 29.947 | 19.717 | 21.983 | 13.296 | 16.301 | 18.42 | 22.263 | 23.944 | 37.371 | 28.754 | 21.618 | 19.34 | 28.469 | 20.603 | 20.889 | 20.365 | 40.228 | 17.981 | 21.095 | 17.642 | 25.002 | 20.105 | 17.556 | 16.875 | 21.148 | 20.102 | 16.417 | 19.692 | 26.286 | 19.229 | 14.268 | 17.247 | 21.815 | 15.991 | 18.309 | 13.61 | 18.2 | 12.598 | 14.411 | 12.071 | 15.542 | 13.598 | 20.167 | 15.832 | 11.092 | 12.307 | 9.531 | 10.335 | 9.152 | 5.879 | 5.998 | 8.378 | 9.468 | 6.547 | 6.635 | 6.963 | 3.143 | 5.188 | 2.785 | 8.977 | 2.009 | 6.789 |
Verkoop-, algemene en administratieve kosten
| 74.433 | 29.821 | 31.833 | 35.127 | 52.433 | 6.661 | 37.828 | 16.536 | 46.32 | 10.582 | 33.121 | 20.679 | 46.741 | 16.875 | 31.585 | 16.923 | 35.059 | 16.61 | 22.946 | 18.7 | 34.31 | 19.126 | 25.748 | 7.778 | 31.004 | -7.8 | 49.015 | -86.948 | 55.018 | -10.607 | 63.188 | -75.062 | 80.53 | -8.719 | 57.914 | -70.601 | 64.701 | -3.275 | 52.604 | -71.651 | 61.916 | -4.666 | 56.805 | -65.281 | 58.868 | -3.74 | 50.819 | -53.455 | 54.004 | 49.858 | 55.321 | -33.946 | 47.1 | 44.442 | 41.866 | 50.775 | 40.938 | 43.311 | 35.452 | -20.436 | 33.618 | 34.571 | 29.665 | 35.753 | 32.322 | 50 | 30.294 | 27.686 | 31.158 | 20.925 | 28.047 | 29.553 | 21.143 | 17.978 | 23.95 | 28.169 | 19.395 | 25.266 | 21.251 | 18.631 | 19.41 | 13.762 | 22.112 | 20.36 | 16.044 |
Overige kosten
| -57.402 | -14.584 | 0.023 | -28.916 | 0.155 | 0.002 | 0.973 | 42.973 | -18.97 | 19.707 | 0.461 | 0.329 | -0.08 | 16.185 | -0.989 | -0.279 | -0.052 | 0.06 | -0.188 | 1.153 | -0.158 | -0.483 | 0.482 | -0.345 | 0.003 | -0.149 | 0.131 | -8.554 | 3.634 | 5.114 | 3.811 | 10.631 | 11.146 | 1.486 | 4.804 | 15.986 | -0.09 | 1.025 | 6.782 | 23.417 | 6.107 | 0.149 | 13.635 | 9.761 | 8.524 | 12.874 | 11.317 | 8.853 | 8.701 | 8.197 | 0.287 | 12.313 | 3.683 | 4.338 | 1.078 | 8.809 | 2.396 | -0.025 | 0.898 | 10.857 | 1.845 | 0.158 | 0.027 | 8.316 | 3.505 | 3.602 | 1.498 | 4.523 | -0.038 | -0.195 | 0.141 | 5.878 | 2.967 | -0.314 | 0.399 | 9.528 | -0.45 | 1.206 | 0.329 | 0.32 | 0.2 | -0.108 | 0.217 | 0.002 | -0.008 |
Bedrijfskosten
| 61.431 | 76.423 | 62.916 | 96.203 | 71.14 | 63.047 | 64.659 | 92.725 | 55.037 | 61.565 | 55.051 | 64.119 | 57.173 | 57.46 | 54.738 | 81.874 | 53.609 | 52.007 | 43.705 | 73.841 | 53.349 | 54.899 | 52.219 | 69.12 | 55.413 | 54.007 | 49.443 | 48.631 | 52.591 | 65.071 | 65.938 | 92.963 | 82.972 | 64.937 | 60.309 | 83.69 | 65.898 | 61.88 | 53.765 | 57.728 | 62.997 | 70.8 | 57.099 | 63.502 | 59.295 | 62.501 | 51.75 | 60.992 | 55.437 | 51.43 | 56.594 | 61.705 | 47.627 | 45.544 | 42.224 | 51.715 | 41.361 | 44.661 | 36.474 | 50.35 | 34.49 | 35.736 | 31.483 | 36.03 | 33.159 | 51.124 | 31.501 | 28.38 | 32.155 | 21.212 | 28.256 | 29.906 | 21.44 | 18.663 | 25.078 | 29.48 | 20.908 | 26.043 | 21.565 | 19.095 | 19.497 | 13.912 | 22.615 | 21.625 | 16.044 |
Bedrijfsresultaat
| 47.335 | 36.518 | 46.942 | 32.529 | 43.651 | 38.379 | 49.978 | 44.562 | 39.786 | 36.809 | 10.533 | 17.392 | 7.144 | 19.608 | 8.718 | 13.437 | 13.499 | 8.262 | 6.026 | 12.741 | 11.507 | 13.413 | 9.742 | 14.996 | 11.252 | 15.438 | 10.309 | 13.637 | 6.197 | 9.355 | 7.758 | 34.694 | 4.917 | 22.407 | 6.792 | 12.132 | 18.631 | 20.355 | 5.962 | 5.528 | 8.12 | 13.231 | -2.602 | 22.198 | -2.926 | -7.957 | -0.673 | 9.3 | -2.507 | -1.602 | 11.524 | 1.602 | 0.311 | 10.731 | 11.01 | -0.643 | 2.112 | 16.532 | 14.133 | -10.848 | 5.203 | 14.15 | 11.968 | -3.905 | 10.932 | 12.371 | 11.112 | 8.604 | 15.209 | 12.127 | 6.376 | -1.45 | 7.143 | 6.872 | 3.472 | -10.012 | -1.26 | -0.266 | 13.972 | 8.611 | 9.89 | 15.098 | 13.553 | 11.113 | 7.825 |
Bedrijfsresultaat ratio
| 0.138 | 0.102 | 0.131 | 0.097 | 0.127 | 0.11 | 0.143 | 0.111 | 0.14 | 0.112 | 0.039 | 0.053 | 0.034 | 0.069 | 0.036 | 0.035 | 0.052 | 0.034 | 0.033 | 0.035 | 0.043 | 0.045 | 0.038 | 0.044 | 0.043 | 0.051 | 0.042 | 0.04 | 0.023 | 0.032 | 0.027 | 0.061 | 0.015 | 0.068 | 0.024 | 0.024 | 0.057 | 0.066 | 0.02 | 0.014 | 0.026 | 0.043 | -0.009 | 0.06 | -0.011 | -0.03 | -0.003 | 0.032 | -0.011 | -0.006 | 0.046 | 0.006 | 0.001 | 0.049 | 0.051 | -0.002 | 0.012 | 0.075 | 0.074 | -0.05 | 0.029 | 0.074 | 0.067 | -0.018 | 0.062 | 0.045 | 0.064 | 0.039 | 0.073 | 0.066 | 0.04 | -0.01 | 0.057 | 0.053 | 0.024 | -0.075 | -0.009 | -0.002 | 0.068 | 0.063 | 0.062 | 0.086 | 0.074 | 0.063 | 0.057 |
Totaal overige inkomsten en kosten netto
| -0.068 | 4.159 | 5.456 | -0.386 | 0.155 | 0.002 | -0.001 | 2.031 | -0.03 | 0.093 | 0.007 | 0.217 | -0.649 | 0.009 | 0 | -0.09 | -0.052 | -0.012 | -0.188 | -0.049 | -0.158 | -0.483 | 0.482 | -0.345 | 0.003 | -0.15 | 0.131 | -0.239 | 3.634 | 6.336 | 2.009 | 10.552 | 11.128 | 1.906 | 4.746 | 15.513 | -0.116 | 0.954 | 6.719 | 21.474 | 6.048 | 0.146 | 13.63 | 9.679 | 8.485 | 6.354 | 6.319 | 8.854 | 7.85 | 8.057 | 0.199 | 12.191 | 3.632 | 4.335 | 1.07 | 8.921 | 2.367 | -0.076 | 0.864 | 10.859 | 1.845 | 0.157 | 0.027 | 8.316 | 3.505 | 3.602 | 1.498 | 4.522 | -0.038 | -0.195 | 0.141 | 4.723 | 2.313 | -0.143 | 0.083 | 9.177 | -0.041 | 1.651 | 0.27 | 0.194 | -0.026 | -0.097 | -0.075 | -0.128 | -0.079 |
Inkomen voor belasting
| 47.267 | 40.793 | 52.825 | 76.118 | 43.805 | 38.38 | 49.977 | 46.593 | 39.756 | 25.479 | 10.54 | 17.609 | 7.064 | 19.617 | 8.718 | 13.347 | 13.446 | 8.25 | 5.838 | 12.692 | 11.348 | 12.93 | 10.224 | 14.651 | 11.255 | 15.288 | 10.441 | 5.235 | 9.831 | 15.691 | 11.438 | 45.246 | 16.045 | 24.312 | 11.538 | 27.645 | 18.514 | 21.309 | 12.681 | 27.003 | 14.168 | 13.378 | 11.027 | 31.877 | 5.559 | 4.573 | 10.637 | 18.154 | 6.181 | 6.455 | 11.723 | 13.793 | 3.943 | 15.066 | 12.08 | 8.278 | 4.479 | 16.457 | 14.998 | 0.011 | 7.047 | 14.307 | 11.996 | 4.411 | 14.436 | 15.973 | 12.61 | 13.126 | 15.171 | 11.932 | 6.517 | 3.273 | 9.373 | 6.729 | 3.472 | -0.834 | -1.301 | 1.385 | 14.241 | 8.805 | 9.864 | 15.001 | 13.477 | 10.985 | 7.746 |
Inkomen voor belasting ratio
| 0.138 | 0.114 | 0.147 | 0.227 | 0.127 | 0.11 | 0.143 | 0.116 | 0.14 | 0.078 | 0.039 | 0.053 | 0.033 | 0.069 | 0.036 | 0.035 | 0.052 | 0.034 | 0.032 | 0.035 | 0.042 | 0.043 | 0.04 | 0.043 | 0.043 | 0.05 | 0.043 | 0.015 | 0.037 | 0.053 | 0.04 | 0.08 | 0.05 | 0.074 | 0.041 | 0.054 | 0.057 | 0.069 | 0.043 | 0.069 | 0.046 | 0.044 | 0.04 | 0.087 | 0.021 | 0.017 | 0.04 | 0.062 | 0.026 | 0.026 | 0.047 | 0.048 | 0.018 | 0.069 | 0.056 | 0.032 | 0.025 | 0.075 | 0.079 | 0 | 0.039 | 0.075 | 0.067 | 0.021 | 0.082 | 0.058 | 0.072 | 0.059 | 0.073 | 0.065 | 0.041 | 0.024 | 0.074 | 0.052 | 0.024 | -0.006 | -0.009 | 0.008 | 0.069 | 0.065 | 0.061 | 0.085 | 0.073 | 0.062 | 0.057 |
Belastingkosten
| 7.722 | 4.631 | 8.15 | 7.752 | 5.539 | 5.603 | 9.937 | 11.858 | 5.168 | 2.383 | 1.595 | 3.174 | 1.147 | 2.329 | 1.153 | 2.171 | -0.416 | 1.02 | 1.376 | 2.966 | 1.114 | 1.776 | 1.698 | 4.708 | 2.654 | 2.935 | 2.486 | -2.359 | 2.829 | 1.353 | 2.924 | 4.146 | 1.392 | 2.636 | 1.759 | 3.37 | 2.205 | 2.244 | 2.159 | 2.319 | 1.751 | 1.378 | 1.44 | 7.345 | 3.352 | 3.114 | 1.43 | 2.189 | 1.758 | 0.617 | 2.561 | 4.756 | 1.454 | 2.656 | 2.971 | 1.132 | 0.958 | 4.227 | 4.435 | -3.822 | 1.265 | 2.415 | 2.017 | -0.375 | 2.307 | 0.976 | 2.02 | 0.358 | 1.943 | 1.374 | 1.523 | -1.169 | 1.43 | 1.036 | 0.462 | -1.183 | 0.156 | 1.185 | 2.313 | 1.907 | 1.482 | 4.22 | 2.022 | 4.213 | 1.057 |
Nettowinst
| 39.622 | 35.592 | 43.705 | 67.972 | 37.345 | 30.95 | 35.576 | 31.118 | 31.485 | 20.708 | 8.441 | 14.88 | 5.263 | 16.571 | 6.746 | 11.579 | 12.715 | 6.437 | 4.729 | 9.824 | 9.989 | 11.461 | 8.24 | 8.521 | 9.478 | 13.226 | 7.982 | 8.275 | 6.074 | 14.618 | 8.761 | 40.218 | 14.272 | 18.992 | 8.231 | 23.048 | 14.376 | 17.418 | 9.475 | 26.427 | 11.394 | 11.254 | 8.489 | 25.425 | 4.95 | 4.449 | 9.151 | 15.786 | 4.883 | 8.263 | 9.71 | 12.583 | 2.391 | 11.91 | 8.618 | 6.783 | 3.11 | 12.387 | 10.346 | 4.048 | 5.79 | 11.694 | 9.853 | 5.181 | 11.763 | 14.797 | 10.312 | 12.676 | 12.694 | 10.499 | 4.925 | 4.497 | 8.412 | 5.969 | 2.702 | 0.297 | -0.841 | 0.2 | 11.928 | 6.898 | 8.382 | 10.781 | 11.456 | 6.772 | 6.689 |
Nettowinstmarge
| 0.115 | 0.099 | 0.122 | 0.203 | 0.108 | 0.088 | 0.102 | 0.078 | 0.111 | 0.063 | 0.031 | 0.045 | 0.025 | 0.058 | 0.028 | 0.03 | 0.049 | 0.027 | 0.026 | 0.027 | 0.037 | 0.038 | 0.033 | 0.025 | 0.036 | 0.044 | 0.033 | 0.024 | 0.023 | 0.049 | 0.031 | 0.071 | 0.044 | 0.058 | 0.029 | 0.045 | 0.044 | 0.056 | 0.032 | 0.067 | 0.037 | 0.037 | 0.03 | 0.069 | 0.018 | 0.017 | 0.035 | 0.054 | 0.021 | 0.033 | 0.039 | 0.044 | 0.011 | 0.054 | 0.04 | 0.026 | 0.017 | 0.057 | 0.054 | 0.019 | 0.032 | 0.061 | 0.055 | 0.024 | 0.067 | 0.054 | 0.059 | 0.057 | 0.061 | 0.057 | 0.031 | 0.033 | 0.067 | 0.046 | 0.019 | 0.002 | -0.006 | 0.001 | 0.058 | 0.051 | 0.052 | 0.061 | 0.062 | 0.038 | 0.049 |
WPA (Winst Per Aandeel)
| 0.068 | 0.061 | 0.075 | 0.12 | 0.064 | 0.053 | 0.061 | 0.054 | 0.071 | 0.046 | 0.019 | 0.026 | 0.012 | 0.037 | 0.012 | 0.026 | 0.022 | 0.014 | 0.008 | 0.022 | 0.017 | 0.026 | 0.014 | 0.021 | 0.018 | 0.032 | 0.018 | 0.02 | 0.011 | 0.035 | 0.016 | 0.097 | 0.027 | 0.046 | 0.015 | 0.056 | 0.027 | 0.042 | 0.018 | 0.064 | 0.025 | 0.027 | 0.016 | 0.062 | 0.009 | 0.011 | 0.017 | 0.039 | 0.009 | 0.02 | 0.018 | 0.031 | 0.005 | 0.029 | 0.018 | 0.017 | 0.006 | 0.03 | 0.02 | 0.013 | 0.011 | 0.037 | 0.02 | 0.017 | 0.029 | 0.061 | 0.025 | 0.04 | 0.04 | 0.032 | 0.012 | 0.015 | 0.022 | 0.02 | 0.009 | 0.001 | -0.003 | 0.001 | 0.022 | 0.023 | 0.015 | 0.036 | 0.029 | 0.023 | 0.017 |
Verwaterde WPA
| 0.068 | 0.061 | 0.075 | 0.12 | 0.064 | 0.053 | 0.061 | 0.054 | 0.071 | 0.046 | 0.019 | 0.026 | 0.012 | 0.037 | 0.012 | 0.026 | 0.022 | 0.014 | 0.008 | 0.022 | 0.017 | 0.026 | 0.014 | 0.021 | 0.018 | 0.032 | 0.018 | 0.02 | 0.011 | 0.035 | 0.016 | 0.097 | 0.027 | 0.046 | 0.015 | 0.056 | 0.027 | 0.042 | 0.018 | 0.064 | 0.025 | 0.027 | 0.016 | 0.062 | 0.009 | 0.011 | 0.017 | 0.039 | 0.009 | 0.02 | 0.018 | 0.031 | 0.005 | 0.029 | 0.018 | 0.017 | 0.006 | 0.03 | 0.02 | 0.013 | 0.011 | 0.037 | 0.02 | 0.017 | 0.029 | 0.061 | 0.025 | 0.04 | 0.04 | 0.032 | 0.012 | 0.015 | 0.022 | 0.02 | 0.009 | 0.001 | -0.003 | 0.001 | 0.022 | 0.023 | 0.015 | 0.036 | 0.029 | 0.023 | 0.017 |
EBITDA
| 47.331 | 48.41 | 60.421 | 84.787 | 52.435 | 44.796 | 58.013 | 53.091 | 50.039 | 34.431 | 18.926 | 29.932 | 17.084 | 28.016 | 17.724 | 25.371 | 25.278 | 18.936 | 16.545 | 23.711 | 27.523 | 25.256 | 12.659 | 28.259 | 13.787 | 18.391 | 19.203 | 13.246 | 10.169 | 11.769 | 18.055 | 53.585 | 6.666 | 22.813 | 20.827 | 42.579 | 21.119 | 23.76 | 23.683 | 39.429 | 14.691 | 25.659 | 8.313 | 41.181 | 7.816 | 13.72 | 8.869 | 24.043 | -0.304 | 15.85 | 17.934 | 28.483 | 9.362 | 16.969 | 15.366 | 3.829 | 1.767 | 22.986 | 16.73 | 15.699 | 4.594 | 10.641 | 15.203 | 23.253 | 8.492 | 17.129 | 22.289 | -2.991 | 10.41 | 23.847 | 13.049 | 10.882 | 10.189 | 11.302 | 6.583 | 3.91 | -0.378 | 8.06 | 27.554 | 9.259 | 18.689 | 16.915 | 14.773 | 11.937 | 9.197 |
EBITDA ratio
| 0.138 | 0.123 | 0.153 | 0.123 | 0.12 | 0.165 | 0.147 | 0.198 | 0.158 | 0.106 | 0.046 | 0.046 | 0.036 | 0.091 | 0.044 | 0.034 | 0.07 | 0.064 | 0.042 | 0.037 | 0.054 | 0.072 | 0.05 | 0.072 | 0.052 | 0.061 | 0.079 | 0.039 | 0.013 | 0.041 | 0.083 | 0.125 | 0.02 | 0.08 | 0.074 | 0.083 | 0.056 | 0.077 | 0.08 | 0.14 | 0.046 | 0.095 | 0.03 | 0.117 | 0.029 | 0.062 | 0.034 | 0.077 | -0.001 | 0.063 | 0.072 | 0.1 | 0.042 | 0.078 | 0.072 | 0.079 | 0.01 | 0.105 | 0.088 | 0.073 | 0.026 | 0.056 | 0.085 | 0.11 | 0.048 | 0.062 | 0.128 | -0.013 | 0.05 | 0.129 | 0.083 | 0.079 | 0.081 | 0.088 | 0.043 | 0.029 | -0.003 | 0.047 | 0.134 | 0.068 | 0.116 | 0.096 | 0.08 | 0.068 | 0.068 |