Miracle Automation Engineering Co.Ltd

SZSE:002009.SZ

12.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Omzet 3,616.2034,351.2163,778.5463,592.2483,157.5733,502.7632,458.3332,436.7872,174.7921,781.1671,746.9011,718.8681,544.3681,073.091611.524863.391431.487256.483214.573285.358200.304140.38193.47
Kosten van de omzet 3,361.0113,590.1393,033.2362,960.6142,543.0122,792.1061,846.9281,890.9221,687.6871,398.9191,388.8241,354.1391,189.867826.97488.663664.903308.72170.291139.431207.821142.92592.73459.366
Brutowinst 255.191761.078745.31631.634614.561710.656611.404545.864487.105382.248358.077364.729354.501246.121122.86198.489122.76786.19275.14277.53757.37947.64734.105
Brutowinstmarge 0.0710.1750.1970.1760.1950.2030.2490.2240.2240.2150.2050.2120.230.2290.2010.230.2850.3360.350.2720.2860.3390.365
Onderzoek- en ontwikkelingskosten 135.66175.229199.106147.288126.22101.22453.93439.4822.34624.56630.15122.00512.88810.479000000000
Algemene en administratieve kosten 88.226111.60181.44567.09562.93159.42864.18460.67371.44756.85253.32159.82756.79333.91972.61567.40143.96737.42727.2431.46619.58515.21810.295
Verkoop- en marketingkosten 59.56258.81865.027104.184101.806117.353106.973107.86691.21163.82644.08742.55442.89720.69819.35918.52413.8394.7143.3114.312.191.8512.424
Verkoop-, algemene en administratieve kosten 147.787170.419146.472171.279164.738176.782171.157168.54162.658120.67897.408102.38199.6954.61791.97485.92557.80742.14230.55135.77721.77517.06912.719
Overige kosten -27.72179.357126.074103.3144.103182.111175.85458.2835.2156.0082.93721.97719.55311.68910.1195.3212.605-0.075-0.5240.5553.2362.281.539
Bedrijfskosten 411.05425.006471.652421.866435.061460.117400.946410.01334.807269.494239.266230.133212.706134.593102.738109.1860.75343.20533.21739.32321.66718.06113.204
Bedrijfsresultaat -453.85447.532288.108252.841188.031281.816231.44179.98295.05543.06949.02641.5242.27282.481-1.85374.93351.43239.25641.48136.22633.78727.39619.676
Bedrijfsresultaat ratio -0.1260.1030.0760.070.060.080.0940.0330.0440.0240.0280.0240.0270.077-0.0030.0870.1190.1530.1930.1270.1690.1950.211
Totaal overige inkomsten en kosten netto -27.721-228.422-118.491-146.547-112.221-102.678-100.258-0.725-22.444-14.822-66.848-72.725-79.984-17.358-12.067-9.0552.024-4.38-1.887-2.321-2.516-2.216-1.919
Inkomen voor belasting -481.57219.11169.617106.29475.81179.138131.183135.129129.85497.93251.96361.87161.8194.1698.05680.25464.03838.89440.49836.33733.8327.40919.318
Inkomen voor belasting ratio -0.1330.050.0450.030.0240.0510.0530.0550.060.0550.030.0360.040.0880.0130.0930.1480.1520.1890.1270.1690.1950.207
Belastingkosten -62.29225.30329.89619.73216.94238.19937.64936.0989.4624.81915.62826.46320.78614.3552.03118.57424.97414.88814.20314.41512.37710.0297.826
Nettowinst -414.984197.693150.64786.56271.987138.44984.766103.9498.64795.68242.73748.84437.0978.2582.08752.35544.09426.57426.34921.92221.45317.3811.492
Nettowinstmarge -0.1150.0450.040.0240.0230.040.0340.0430.0450.0540.0240.0280.0240.0730.0030.0610.1020.1040.1230.0770.1070.1240.123
WPA (Winst Per Aandeel) -1.090.540.410.230.190.370.230.280.270.360.150.220.170.350.010.240.20.130.120.0750.130.10.069
Verwaterde WPA -1.090.540.410.230.190.370.230.280.270.360.150.220.170.350.010.240.20.130.120.0750.130.10.069
EBITDA -17.454578.232429.111400.56343.544430.35380.653357.822325.239272.76223.933248.045231.783158.3150.026108.70886.45651.5547.6542.83239.39931.93820.895
EBITDA ratio -0.0050.1330.1140.1120.1090.1230.1550.1470.150.1530.1280.1440.150.1480.0820.1260.20.2010.2220.150.1970.2280.224