Miracle Automation Engineering Co.Ltd
SZSE:002009.SZ
12.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,616.203 | 4,351.216 | 3,778.546 | 3,592.248 | 3,157.573 | 3,502.763 | 2,458.333 | 2,436.787 | 2,174.792 | 1,781.167 | 1,746.901 | 1,718.868 | 1,544.368 | 1,073.091 | 611.524 | 863.391 | 431.487 | 256.483 | 214.573 | 285.358 | 200.304 | 140.381 | 93.47 |
Kosten van de omzet
| 3,361.011 | 3,590.139 | 3,033.236 | 2,960.614 | 2,543.012 | 2,792.106 | 1,846.928 | 1,890.922 | 1,687.687 | 1,398.919 | 1,388.824 | 1,354.139 | 1,189.867 | 826.97 | 488.663 | 664.903 | 308.72 | 170.291 | 139.431 | 207.821 | 142.925 | 92.734 | 59.366 |
Brutowinst
| 255.191 | 761.078 | 745.31 | 631.634 | 614.561 | 710.656 | 611.404 | 545.864 | 487.105 | 382.248 | 358.077 | 364.729 | 354.501 | 246.121 | 122.86 | 198.489 | 122.767 | 86.192 | 75.142 | 77.537 | 57.379 | 47.647 | 34.105 |
Brutowinstmarge
| 0.071 | 0.175 | 0.197 | 0.176 | 0.195 | 0.203 | 0.249 | 0.224 | 0.224 | 0.215 | 0.205 | 0.212 | 0.23 | 0.229 | 0.201 | 0.23 | 0.285 | 0.336 | 0.35 | 0.272 | 0.286 | 0.339 | 0.365 |
Onderzoek- en ontwikkelingskosten
| 135.66 | 175.229 | 199.106 | 147.288 | 126.22 | 101.224 | 53.934 | 39.48 | 22.346 | 24.566 | 30.151 | 22.005 | 12.888 | 10.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 88.226 | 111.601 | 81.445 | 67.095 | 62.931 | 59.428 | 64.184 | 60.673 | 71.447 | 56.852 | 53.321 | 59.827 | 56.793 | 33.919 | 72.615 | 67.401 | 43.967 | 37.427 | 27.24 | 31.466 | 19.585 | 15.218 | 10.295 |
Verkoop- en marketingkosten
| 59.562 | 58.818 | 65.027 | 104.184 | 101.806 | 117.353 | 106.973 | 107.866 | 91.211 | 63.826 | 44.087 | 42.554 | 42.897 | 20.698 | 19.359 | 18.524 | 13.839 | 4.714 | 3.311 | 4.31 | 2.19 | 1.851 | 2.424 |
Verkoop-, algemene en administratieve kosten
| 147.787 | 170.419 | 146.472 | 171.279 | 164.738 | 176.782 | 171.157 | 168.54 | 162.658 | 120.678 | 97.408 | 102.381 | 99.69 | 54.617 | 91.974 | 85.925 | 57.807 | 42.142 | 30.551 | 35.777 | 21.775 | 17.069 | 12.719 |
Overige kosten
| -27.721 | 79.357 | 126.074 | 103.3 | 144.103 | 182.111 | 175.854 | 58.28 | 35.21 | 56.008 | 2.937 | 21.977 | 19.553 | 11.689 | 10.119 | 5.32 | 12.605 | -0.075 | -0.524 | 0.555 | 3.236 | 2.28 | 1.539 |
Bedrijfskosten
| 411.05 | 425.006 | 471.652 | 421.866 | 435.061 | 460.117 | 400.946 | 410.01 | 334.807 | 269.494 | 239.266 | 230.133 | 212.706 | 134.593 | 102.738 | 109.18 | 60.753 | 43.205 | 33.217 | 39.323 | 21.667 | 18.061 | 13.204 |
Bedrijfsresultaat
| -453.85 | 447.532 | 288.108 | 252.841 | 188.031 | 281.816 | 231.441 | 79.982 | 95.055 | 43.069 | 49.026 | 41.52 | 42.272 | 82.481 | -1.853 | 74.933 | 51.432 | 39.256 | 41.481 | 36.226 | 33.787 | 27.396 | 19.676 |
Bedrijfsresultaat ratio
| -0.126 | 0.103 | 0.076 | 0.07 | 0.06 | 0.08 | 0.094 | 0.033 | 0.044 | 0.024 | 0.028 | 0.024 | 0.027 | 0.077 | -0.003 | 0.087 | 0.119 | 0.153 | 0.193 | 0.127 | 0.169 | 0.195 | 0.211 |
Totaal overige inkomsten en kosten netto
| -27.721 | -228.422 | -118.491 | -146.547 | -112.221 | -102.678 | -100.258 | -0.725 | -22.444 | -14.822 | -66.848 | -72.725 | -79.984 | -17.358 | -12.067 | -9.055 | 2.024 | -4.38 | -1.887 | -2.321 | -2.516 | -2.216 | -1.919 |
Inkomen voor belasting
| -481.57 | 219.11 | 169.617 | 106.294 | 75.81 | 179.138 | 131.183 | 135.129 | 129.854 | 97.932 | 51.963 | 61.871 | 61.81 | 94.169 | 8.056 | 80.254 | 64.038 | 38.894 | 40.498 | 36.337 | 33.83 | 27.409 | 19.318 |
Inkomen voor belasting ratio
| -0.133 | 0.05 | 0.045 | 0.03 | 0.024 | 0.051 | 0.053 | 0.055 | 0.06 | 0.055 | 0.03 | 0.036 | 0.04 | 0.088 | 0.013 | 0.093 | 0.148 | 0.152 | 0.189 | 0.127 | 0.169 | 0.195 | 0.207 |
Belastingkosten
| -62.292 | 25.303 | 29.896 | 19.732 | 16.942 | 38.199 | 37.649 | 36.098 | 9.462 | 4.819 | 15.628 | 26.463 | 20.786 | 14.355 | 2.031 | 18.574 | 24.974 | 14.888 | 14.203 | 14.415 | 12.377 | 10.029 | 7.826 |
Nettowinst
| -414.984 | 197.693 | 150.647 | 86.562 | 71.987 | 138.449 | 84.766 | 103.94 | 98.647 | 95.682 | 42.737 | 48.844 | 37.09 | 78.258 | 2.087 | 52.355 | 44.094 | 26.574 | 26.349 | 21.922 | 21.453 | 17.38 | 11.492 |
Nettowinstmarge
| -0.115 | 0.045 | 0.04 | 0.024 | 0.023 | 0.04 | 0.034 | 0.043 | 0.045 | 0.054 | 0.024 | 0.028 | 0.024 | 0.073 | 0.003 | 0.061 | 0.102 | 0.104 | 0.123 | 0.077 | 0.107 | 0.124 | 0.123 |
WPA (Winst Per Aandeel)
| -1.09 | 0.54 | 0.41 | 0.23 | 0.19 | 0.37 | 0.23 | 0.28 | 0.27 | 0.36 | 0.15 | 0.22 | 0.17 | 0.35 | 0.01 | 0.24 | 0.2 | 0.13 | 0.12 | 0.075 | 0.13 | 0.1 | 0.069 |
Verwaterde WPA
| -1.09 | 0.54 | 0.41 | 0.23 | 0.19 | 0.37 | 0.23 | 0.28 | 0.27 | 0.36 | 0.15 | 0.22 | 0.17 | 0.35 | 0.01 | 0.24 | 0.2 | 0.13 | 0.12 | 0.075 | 0.13 | 0.1 | 0.069 |
EBITDA
| -17.454 | 578.232 | 429.111 | 400.56 | 343.544 | 430.35 | 380.653 | 357.822 | 325.239 | 272.76 | 223.933 | 248.045 | 231.783 | 158.31 | 50.026 | 108.708 | 86.456 | 51.55 | 47.65 | 42.832 | 39.399 | 31.938 | 20.895 |
EBITDA ratio
| -0.005 | 0.133 | 0.114 | 0.112 | 0.109 | 0.123 | 0.155 | 0.147 | 0.15 | 0.153 | 0.128 | 0.144 | 0.15 | 0.148 | 0.082 | 0.126 | 0.2 | 0.201 | 0.222 | 0.15 | 0.197 | 0.228 | 0.224 |