Han's Laser Technology Industry Group Co., Ltd.
SZSE:002008.SZ
20.59 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,773.744 | 3,674.104 | 2,629.82 | 4,673 | 3,300.576 | 3,661.723 | 2,425.072 | 4,399.044 | 3,625.325 | 3,542.938 | 3,393.879 | 4,402.293 | 4,444.401 | 4,351.099 | 3,134.542 | 3,083.657 | 3,699.018 | 3,649.465 | 1,510.343 | 2,618.937 | 2,209.521 | 2,608.08 | 2,126.089 | 2,373.384 | 3,549.112 | 3,414.926 | 1,692.064 | 2,645.736 | 3,378.541 | 4,014.113 | 1,521.703 | 1,970.067 | 1,866.51 | 1,940.796 | 1,181.515 | 1,331.164 | 1,711.34 | 1,542.87 | 1,001.971 | 1,300.984 | 1,972.399 | 1,493.255 | 798.955 | 1,088.367 | 1,180.713 | 1,295.693 | 769.48 | 1,134.699 | 1,455.979 | 1,046.973 | 695.363 | 954.452 | 953.926 | 991.39 | 728.198 | 901.623 | 848.929 | 809.238 | 549.295 | 610.325 | 534.574 | 536.365 | 269.101 | 326.813 | 465.503 | 539.734 | 382.961 | 399.131 | 466.987 | 394.966 | 224.471 | 264.671 | 227.614 | 198.309 | 132.379 | 151.361 | 177.688 | 133.975 | 93.143 | 90.666 | 107.882 | 125.882 | 84.084 | 81.619 | 64.584 |
Kosten van de omzet
| 2,444.168 | 2,491.364 | 1,770.824 | 3,233.116 | 2,040.892 | 2,344.561 | 1,629.166 | 2,985.283 | 2,286.078 | 2,285.467 | 2,134.685 | 2,731.308 | 2,811.074 | 2,685.734 | 1,971.204 | 1,915.666 | 2,174.728 | 2,148.213 | 913.998 | 1,707.015 | 1,453.625 | 1,816.148 | 1,332.685 | 1,550.346 | 2,253.227 | 2,086.744 | 1,005.403 | 1,708.096 | 1,931.408 | 2,248.414 | 901.432 | 1,304.372 | 1,142.299 | 1,135.625 | 716.003 | 898.989 | 995.316 | 935.85 | 642.239 | 838.817 | 1,082.704 | 907.049 | 532.769 | 761.977 | 718.903 | 802.75 | 482.545 | 655.071 | 751.041 | 583.145 | 426.864 | 622.091 | 582.295 | 580.304 | 419.343 | 535.819 | 480.05 | 496.202 | 322.863 | 393.907 | 329.483 | 313.757 | 180.762 | 199.39 | 265.723 | 307.078 | 218.01 | 224.218 | 271.673 | 229.027 | 130.624 | 171.956 | 135.961 | 116.393 | 78.901 | 89.771 | 109.946 | 81.478 | 54.075 | 54.499 | 63.682 | 74.657 | 51.731 | 47.127 | 38.856 |
Brutowinst
| 1,329.576 | 1,182.739 | 858.996 | 1,439.884 | 1,259.684 | 1,317.163 | 795.906 | 1,413.761 | 1,339.246 | 1,257.47 | 1,259.194 | 1,670.985 | 1,633.327 | 1,665.365 | 1,163.339 | 1,167.991 | 1,524.29 | 1,501.252 | 596.345 | 911.923 | 755.896 | 791.932 | 793.403 | 823.038 | 1,295.885 | 1,328.182 | 686.661 | 937.64 | 1,447.133 | 1,765.7 | 620.271 | 665.695 | 724.212 | 805.171 | 465.513 | 432.175 | 716.024 | 607.02 | 359.732 | 462.167 | 889.695 | 586.206 | 266.186 | 326.391 | 461.81 | 492.943 | 286.935 | 479.628 | 704.938 | 463.828 | 268.499 | 332.361 | 371.631 | 411.086 | 308.854 | 365.804 | 368.878 | 313.036 | 226.432 | 216.418 | 205.091 | 222.608 | 88.34 | 127.423 | 199.78 | 232.655 | 164.951 | 174.913 | 195.314 | 165.94 | 93.847 | 92.715 | 91.653 | 81.916 | 53.477 | 61.59 | 67.742 | 52.497 | 39.067 | 36.168 | 44.201 | 51.225 | 32.353 | 34.492 | 25.728 |
Brutowinstmarge
| 0.352 | 0.322 | 0.327 | 0.308 | 0.382 | 0.36 | 0.328 | 0.321 | 0.369 | 0.355 | 0.371 | 0.38 | 0.368 | 0.383 | 0.371 | 0.379 | 0.412 | 0.411 | 0.395 | 0.348 | 0.342 | 0.304 | 0.373 | 0.347 | 0.365 | 0.389 | 0.406 | 0.354 | 0.428 | 0.44 | 0.408 | 0.338 | 0.388 | 0.415 | 0.394 | 0.325 | 0.418 | 0.393 | 0.359 | 0.355 | 0.451 | 0.393 | 0.333 | 0.3 | 0.391 | 0.38 | 0.373 | 0.423 | 0.484 | 0.443 | 0.386 | 0.348 | 0.39 | 0.415 | 0.424 | 0.406 | 0.435 | 0.387 | 0.412 | 0.355 | 0.384 | 0.415 | 0.328 | 0.39 | 0.429 | 0.431 | 0.431 | 0.438 | 0.418 | 0.42 | 0.418 | 0.35 | 0.403 | 0.413 | 0.404 | 0.407 | 0.381 | 0.392 | 0.419 | 0.399 | 0.41 | 0.407 | 0.385 | 0.423 | 0.398 |
Onderzoek- en ontwikkelingskosten
| 469.768 | 402.654 | 381.843 | 564.028 | 413.773 | 445.023 | 318.644 | 491.378 | 417.627 | 378.232 | 320.701 | 431.405 | 351.085 | 353.661 | 258.302 | 464.796 | 308.467 | 256.62 | 188.327 | 368.465 | 247.122 | 226.291 | 171.95 | 357.94 | 234.682 | 248.757 | 153.889 | 1,261.317 | 172.109 | 288.609 | 0 | 572.641 | 0 | 195.332 | 0 | 417.74 | 0 | 140.448 | 0 | 368.863 | 0 | 143.283 | 0 | 291.719 | 0 | 125.666 | 0 | 227.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 662.158 | -92.009 | 247.186 | -451.794 | 583.769 | -75.554 | 263.725 | -446.783 | 591.228 | -76.5 | 240.67 | -473.836 | 579.116 | -77.796 | 212.599 | -503.403 | 248.391 | -49.545 | 186.533 | -250.257 | 143.953 | -57.15 | 154.463 | -293.289 | 170.182 | -208.099 | 282.526 | -919.747 | 419.599 | -171.202 | 267.245 | -569.5 | 265.133 | -145.845 | 209.801 | -464.757 | 215.277 | -138.383 | 192.967 | -451.524 | 247.871 | -77.389 | 137.378 | -351.348 | 174.654 | -70.196 | 133.472 | -267.531 | 145.376 | 157.142 | 106.303 | -209.561 | 109.347 | -41.363 | 99.583 | -174.083 | 99.459 | 101.041 | 82.191 | 109.922 | 72.135 | 69.963 | 57.446 | 92.602 | 66.181 | 73.236 | 58.995 | 63.699 | 46.079 | 45.462 | 27.935 | 40.027 | 25.832 | 27.172 | 20.027 | 29.851 | 20.766 | 7.558 | 17.005 | 11.502 | 16.439 | 12.18 | 11.073 | -10.767 | 8.506 |
Verkoop- en marketingkosten
| 755.659 | 365.229 | 317.842 | 430.787 | 365.512 | 436.169 | 262.873 | 421.075 | 392.792 | 382.527 | 337.655 | 362.26 | 438.64 | 423.263 | 334.562 | 323.873 | 407.806 | 350.365 | 211.673 | 244.981 | 272.009 | 253.812 | 230.988 | 298.295 | 297.3 | 290.58 | 204.53 | 293.175 | 344.158 | 309.727 | 188.397 | 228.139 | 202.248 | 202.235 | 138.748 | 133.589 | 193.578 | 153.436 | 127.456 | 127.371 | 235.265 | 142.013 | 97.473 | 137.877 | 136.3 | 128.965 | 82.088 | 163.517 | 177.717 | 148.13 | 78.437 | 131.041 | 112.192 | 124.082 | 92.9 | 151.145 | 110.086 | 100.379 | 74.775 | 98.734 | 83.647 | 78.536 | 64.227 | 84.072 | 74.213 | 67.102 | 62.865 | 78.097 | 71.25 | 50.335 | 40.881 | 45.276 | 32.345 | 33.17 | 28.709 | 27.203 | 25.095 | 20.328 | 19.356 | 16.856 | 21.159 | 17.561 | 14.159 | 14.796 | 10.764 |
Verkoop-, algemene en administratieve kosten
| 1,417.817 | 618.104 | 562.735 | 764.278 | 949.281 | 360.615 | 526.599 | -25.708 | 984.019 | 306.027 | 578.325 | -111.576 | 1,017.756 | 345.467 | 547.161 | -179.53 | 656.197 | 300.82 | 398.206 | -5.276 | 415.961 | 196.662 | 385.45 | 5.005 | 467.481 | 82.48 | 487.056 | -626.572 | 763.758 | 138.525 | 455.642 | -341.361 | 467.381 | 56.39 | 348.548 | -331.168 | 408.855 | 15.053 | 320.423 | -324.153 | 483.136 | 64.624 | 234.851 | -213.471 | 310.954 | 58.769 | 215.56 | -104.014 | 323.092 | 305.272 | 184.741 | -78.521 | 221.538 | 82.719 | 192.483 | -22.938 | 209.544 | 201.419 | 156.967 | 208.656 | 155.782 | 148.5 | 121.673 | 176.675 | 140.394 | 140.337 | 121.86 | 141.796 | 117.329 | 95.797 | 68.816 | 85.303 | 58.177 | 60.342 | 48.736 | 57.054 | 45.861 | 27.885 | 36.361 | 28.358 | 37.598 | 29.742 | 25.233 | 4.028 | 19.27 |
Overige kosten
| -846.998 | -50.107 | -26.536 | -118.902 | -2.535 | 6.007 | -104.371 | 604.128 | -428.96 | 280.946 | -94.113 | 555.588 | -431.655 | 3.211 | 2.093 | 23.179 | 0.378 | 34.746 | 2.09 | 28.9 | 25.199 | -12.178 | -0.837 | -2.298 | 0.655 | 4.26 | 0.249 | -49.615 | 29.577 | -93.887 | 33.36 | 72.801 | 39.937 | 47.569 | 17.95 | 99.397 | 43.72 | 34.791 | 52.676 | 44.743 | 59.571 | 38.032 | 30.179 | 44.365 | 36.711 | 54.3 | 27.515 | 69.15 | 11.441 | 23.828 | 26.529 | 84.832 | 16.025 | 32.648 | 11.144 | 44.878 | 110.943 | 14.511 | 10.267 | 34.952 | 13.522 | 11.009 | 6.401 | 22.176 | 26.46 | 18.312 | 11.726 | 19.948 | 14.895 | 8.464 | 8.646 | 24.47 | 5.301 | 8.18 | 6.487 | 9.074 | 6.078 | 6.846 | 4.659 | 4.839 | 6.227 | 8.05 | 1.069 | 7.269 | 1.006 |
Bedrijfskosten
| 1,040.588 | 1,070.865 | 971.113 | 1,447.208 | 925.937 | 1,090.095 | 740.872 | 1,069.797 | 972.687 | 965.205 | 804.913 | 875.417 | 937.185 | 930.593 | 792.379 | 802.012 | 928.87 | 788.631 | 512.724 | 686.414 | 620.48 | 525.53 | 499.164 | 699.519 | 642.623 | 641.909 | 391.669 | 643.593 | 739.199 | 707.311 | 466.05 | 588.581 | 483.575 | 481.288 | 357.747 | 388.153 | 420.424 | 354.103 | 331.538 | 340.317 | 496.211 | 356.388 | 242.978 | 334.87 | 321.603 | 327.007 | 222.497 | 366.853 | 331.332 | 313.371 | 190.333 | 271.479 | 229.949 | 248.369 | 197.304 | 295.482 | 213.298 | 203.964 | 159.035 | 210.868 | 158.404 | 150.525 | 122.803 | 178.407 | 142.284 | 142.201 | 123.491 | 143.234 | 119.053 | 96.517 | 69.467 | 86.201 | 58.564 | 60.859 | 48.897 | 57.71 | 46.103 | 37.74 | 36.427 | 28.596 | 37.73 | 36.857 | 25.361 | 26.095 | 19.384 |
Bedrijfsresultaat
| 214.526 | 111.875 | -112.117 | -7.324 | 216.772 | 255.56 | 126.324 | 191.026 | 665.038 | 297.809 | 384.254 | 598.13 | 665.775 | 633.826 | 363.711 | -88.352 | 419.221 | 598.244 | 105.227 | 72.183 | 163.398 | 262.724 | 171.372 | 69.91 | 671.601 | 724.304 | 388.837 | 188.389 | 598.321 | 940.689 | 139.567 | 54.179 | 224.078 | 296.314 | 116.583 | 33.99 | 298.823 | 244.191 | 37.419 | 149.048 | 300.485 | 210.335 | 4.031 | 181.533 | 121.507 | 116.373 | 44.391 | 46.674 | 427.501 | 99.35 | 44.576 | 260.019 | 110.049 | 121.03 | 83.242 | 12.368 | 185.24 | 77.97 | 47.037 | -82.772 | 33.248 | 66.282 | -40.294 | -54.811 | 41.736 | 82.168 | 29.011 | 18.1 | 68.56 | 57.103 | 18.039 | 8.421 | 32.835 | 22.172 | 5.083 | 5.083 | 24.468 | 16.11 | 4.73 | 9.57 | 7.262 | 15.157 | 6.916 | 8.117 | 7.66 |
Bedrijfsresultaat ratio
| 0.057 | 0.03 | -0.043 | -0.002 | 0.066 | 0.07 | 0.052 | 0.043 | 0.183 | 0.084 | 0.113 | 0.136 | 0.15 | 0.146 | 0.116 | -0.029 | 0.113 | 0.164 | 0.07 | 0.028 | 0.074 | 0.101 | 0.081 | 0.029 | 0.189 | 0.212 | 0.23 | 0.071 | 0.177 | 0.234 | 0.092 | 0.028 | 0.12 | 0.153 | 0.099 | 0.026 | 0.175 | 0.158 | 0.037 | 0.115 | 0.152 | 0.141 | 0.005 | 0.167 | 0.103 | 0.09 | 0.058 | 0.041 | 0.294 | 0.095 | 0.064 | 0.272 | 0.115 | 0.122 | 0.114 | 0.014 | 0.218 | 0.096 | 0.086 | -0.136 | 0.062 | 0.124 | -0.15 | -0.168 | 0.09 | 0.152 | 0.076 | 0.045 | 0.147 | 0.145 | 0.08 | 0.032 | 0.144 | 0.112 | 0.038 | 0.034 | 0.138 | 0.12 | 0.051 | 0.106 | 0.067 | 0.12 | 0.082 | 0.099 | 0.119 |
Totaal overige inkomsten en kosten netto
| 0.861 | 106.864 | 1,158.74 | 265.173 | -0.573 | 4.045 | 2.142 | -4.446 | -226.256 | -0.851 | 4.087 | 3.093 | 38.627 | -99.443 | -5.155 | -423.39 | -175.821 | -116.085 | 23.696 | -144.745 | 53.181 | -15.855 | -123.704 | -55.908 | 18.994 | 42.291 | 94.095 | -146.646 | -80.284 | -219.829 | 18.571 | 49.252 | 22.203 | 19.992 | 26.403 | 88.761 | 47.141 | 25.349 | 61.801 | 70.781 | -33.456 | 18.097 | 10.969 | 232.329 | 17.926 | 2.99 | 7.428 | 2.784 | 65.308 | -29.857 | -7.093 | 282.099 | -14.836 | -10.282 | -17.217 | -13.888 | 140.603 | -16.591 | -10.158 | -53.789 | 0.083 | 5.144 | 0.571 | 18.196 | 10.564 | 9.947 | -0.709 | 6.156 | 7.194 | -3.857 | 2.29 | 16.116 | -2.444 | 0.311 | 1.63 | 4.842 | 2.686 | 3.752 | 0.003 | 0.07 | 1.276 | 4.383 | -1.072 | 5.083 | 0.392 |
Inkomen voor belasting
| 215.387 | 218.739 | 1,046.623 | 257.849 | 216.199 | 259.605 | 128.466 | 186.579 | 438.783 | 296.958 | 388.342 | 601.223 | 704.402 | 635.329 | 365.804 | -57.412 | 419.599 | 596.536 | 107.317 | 80.764 | 188.596 | 250.547 | 170.535 | 67.612 | 672.256 | 728.564 | 389.087 | 147.401 | 627.649 | 838.56 | 172.792 | 126.366 | 262.839 | 343.876 | 134.169 | 132.784 | 342.741 | 278.267 | 89.995 | 192.632 | 360.027 | 247.916 | 34.178 | 223.85 | 158.133 | 168.926 | 71.865 | 115.558 | 438.913 | 120.599 | 71.073 | 342.981 | 126.846 | 152.435 | 94.334 | 56.434 | 296.183 | 92.481 | 57.24 | -48.239 | 46.77 | 77.227 | -33.893 | -32.787 | 68.06 | 100.401 | 40.751 | 37.835 | 83.455 | 65.566 | 26.671 | 27.761 | 34.391 | 25.86 | 8.89 | 11.44 | 27.436 | 20.733 | 6.016 | 11.025 | 10.618 | 20.978 | 6.952 | 14.432 | 7.701 |
Inkomen voor belasting ratio
| 0.057 | 0.06 | 0.398 | 0.055 | 0.066 | 0.071 | 0.053 | 0.042 | 0.121 | 0.084 | 0.114 | 0.137 | 0.158 | 0.146 | 0.117 | -0.019 | 0.113 | 0.163 | 0.071 | 0.031 | 0.085 | 0.096 | 0.08 | 0.028 | 0.189 | 0.213 | 0.23 | 0.056 | 0.186 | 0.209 | 0.114 | 0.064 | 0.141 | 0.177 | 0.114 | 0.1 | 0.2 | 0.18 | 0.09 | 0.148 | 0.183 | 0.166 | 0.043 | 0.206 | 0.134 | 0.13 | 0.093 | 0.102 | 0.301 | 0.115 | 0.102 | 0.359 | 0.133 | 0.154 | 0.13 | 0.063 | 0.349 | 0.114 | 0.104 | -0.079 | 0.087 | 0.144 | -0.126 | -0.1 | 0.146 | 0.186 | 0.106 | 0.095 | 0.179 | 0.166 | 0.119 | 0.105 | 0.151 | 0.13 | 0.067 | 0.076 | 0.154 | 0.155 | 0.065 | 0.122 | 0.098 | 0.167 | 0.083 | 0.177 | 0.119 |
Belastingkosten
| 0.86 | -41.223 | 41.816 | 18.571 | -25.072 | -54.226 | -26.392 | -5.62 | 42.759 | -38.527 | 30.258 | 89.876 | 57.93 | 54.961 | 23.844 | -29.155 | 25.387 | 71.142 | 5.167 | 49.144 | -22.339 | 36.478 | 11.37 | -1.63 | 34.817 | 74.453 | 24.755 | -53.726 | 36.682 | 76.335 | 16.355 | 5.773 | 30.183 | 59.859 | 17.069 | -3.876 | 47.959 | 37.47 | 15.863 | 9.69 | 70.132 | 31.807 | 6.429 | -9.161 | 20.692 | 28.402 | 8.873 | 23.952 | 64.238 | 12.38 | 9.813 | 42.371 | 13.722 | 20.538 | 15.056 | -6.874 | 38.569 | 13.861 | 5.392 | -6.91 | 7.69 | 7.453 | 0.683 | -11.647 | 3.841 | 6.519 | 3.174 | -4.822 | 12.221 | 6.433 | 2.347 | 2.645 | 1.97 | 1.652 | 0.691 | -0.239 | 2.175 | 1.504 | 0.591 | -1.611 | 0.973 | 2.453 | 1.151 | 0.647 | 0.685 |
Nettowinst
| 201.178 | 235.932 | 988.981 | 184.177 | 205.963 | 287.638 | 142.44 | 196.2 | 382.083 | 299.049 | 332.392 | 494.039 | 612.148 | 558.116 | 330.19 | -41.341 | 396.9 | 516.13 | 107.237 | 42.017 | 220.712 | 218.826 | 160.665 | 61.937 | 638.094 | 654.103 | 364.495 | 162.89 | 588.044 | 762.697 | 151.413 | 121.282 | 233.372 | 284.469 | 115.139 | 135.43 | 294.94 | 240.78 | 75.802 | 178.611 | 287.866 | 210.539 | 30.518 | 231.769 | 132.319 | 128.024 | 56.675 | 83.772 | 368.125 | 111.467 | 55.189 | 290.717 | 101.325 | 117.984 | 68.489 | 53.297 | 209.576 | 70.087 | 42.708 | -52.964 | 29.871 | 61.488 | -35.37 | -29.483 | 54.592 | 82.619 | 27.612 | 32.073 | 60.619 | 54.694 | 20.817 | 24.998 | 31.704 | 23.425 | 8.625 | 11.46 | 24.408 | 19.064 | 5.53 | 12.392 | 10.378 | 17.663 | 5.975 | 13.958 | 7.139 |
Nettowinstmarge
| 0.053 | 0.064 | 0.376 | 0.039 | 0.062 | 0.079 | 0.059 | 0.045 | 0.105 | 0.084 | 0.098 | 0.112 | 0.138 | 0.128 | 0.105 | -0.013 | 0.107 | 0.141 | 0.071 | 0.016 | 0.1 | 0.084 | 0.076 | 0.026 | 0.18 | 0.192 | 0.215 | 0.062 | 0.174 | 0.19 | 0.1 | 0.062 | 0.125 | 0.147 | 0.097 | 0.102 | 0.172 | 0.156 | 0.076 | 0.137 | 0.146 | 0.141 | 0.038 | 0.213 | 0.112 | 0.099 | 0.074 | 0.074 | 0.253 | 0.106 | 0.079 | 0.305 | 0.106 | 0.119 | 0.094 | 0.059 | 0.247 | 0.087 | 0.078 | -0.087 | 0.056 | 0.115 | -0.131 | -0.09 | 0.117 | 0.153 | 0.072 | 0.08 | 0.13 | 0.138 | 0.093 | 0.094 | 0.139 | 0.118 | 0.065 | 0.076 | 0.137 | 0.142 | 0.059 | 0.137 | 0.096 | 0.14 | 0.071 | 0.171 | 0.111 |
WPA (Winst Per Aandeel)
| 0.19 | 0.23 | 0.94 | 0.18 | 0.2 | 0.27 | 0.14 | 0.19 | 0.37 | 0.29 | 0.32 | 0.49 | 0.58 | 0.52 | 0.31 | -0.04 | 0.38 | 0.48 | 0.1 | 0.04 | 0.21 | 0.2 | 0.15 | 0.058 | 0.6 | 0.61 | 0.34 | 0.15 | 0.55 | 0.71 | 0.14 | 0.11 | 0.22 | 0.27 | 0.11 | 0.13 | 0.28 | 0.22 | 0.07 | 0.17 | 0.27 | 0.21 | 0.03 | 0.23 | 0.12 | 0.11 | 0.05 | 0.08 | 0.35 | 0.11 | 0.05 | 0.28 | 0.097 | 0.11 | 0.066 | 0.051 | 0.2 | 0.066 | 0.041 | -0.047 | 0.029 | 0.058 | -0.033 | -0.029 | 0.053 | 0.14 | 0.033 | 0.035 | 0.067 | 0.066 | 0.025 | 0.03 | 0.054 | 0.028 | 0.017 | 0.014 | 0.021 | 0.023 | 0.005 | 0.015 | 0.009 | 0.021 | 0.007 | 0.017 | 0.013 |
Verwaterde WPA
| 0.19 | 0.23 | 0.94 | 0.18 | 0.2 | 0.27 | 0.14 | 0.19 | 0.37 | 0.29 | 0.32 | 0.49 | 0.58 | 0.52 | 0.31 | -0.04 | 0.38 | 0.48 | 0.1 | 0.04 | 0.21 | 0.2 | 0.15 | 0.058 | 0.6 | 0.61 | 0.34 | 0.15 | 0.55 | 0.71 | 0.14 | 0.11 | 0.22 | 0.27 | 0.11 | 0.13 | 0.28 | 0.22 | 0.07 | 0.17 | 0.27 | 0.21 | 0.03 | 0.23 | 0.12 | 0.11 | 0.05 | 0.08 | 0.35 | 0.11 | 0.05 | 0.28 | 0.097 | 0.11 | 0.066 | 0.051 | 0.2 | 0.066 | 0.041 | -0.047 | 0.029 | 0.058 | -0.033 | -0.029 | 0.053 | 0.14 | 0.033 | 0.035 | 0.067 | 0.066 | 0.025 | 0.03 | 0.054 | 0.028 | 0.017 | 0.014 | 0.021 | 0.023 | 0.005 | 0.015 | 0.009 | 0.021 | 0.007 | 0.017 | 0.013 |
EBITDA
| 246.561 | 251.359 | 1,124.419 | 122.749 | 369.104 | 416.937 | 211.977 | 307.278 | 696.085 | 413.563 | 469.895 | 754.733 | 750.857 | 742.275 | 398.821 | 74.472 | 613.643 | 756.97 | 156.026 | 249.51 | 250.899 | 349.991 | 227.689 | 72.521 | 778.237 | 967.591 | 283.951 | -63.488 | 733.68 | 992.334 | 153.34 | 302.324 | 242.544 | 431.285 | 112.052 | 332.85 | 305.756 | 383.873 | 38.787 | 241.528 | 448.406 | 305.473 | 23.526 | 339.101 | 141.674 | 235.991 | 60.612 | 297.276 | 421.169 | 179.026 | 79.143 | 447.707 | 143.605 | 192.69 | 118.323 | 284.737 | 170.823 | 131.494 | 70.044 | 83.001 | 52.875 | 98.349 | -35.212 | 35.563 | 58.078 | 129.365 | 40.327 | 72.177 | 79.904 | 86.475 | 24.395 | 53.657 | 36.614 | 36.947 | 7.752 | 35.343 | 24.351 | 28.05 | 4.473 | 30.054 | 7.637 | 23.48 | 6.992 | 19.007 | 6.344 |
EBITDA ratio
| 0.065 | 0.068 | 0.428 | 0.026 | 0.112 | 0.114 | 0.087 | 0.07 | 0.192 | 0.117 | 0.138 | 0.171 | 0.169 | 0.171 | 0.127 | 0.024 | 0.166 | 0.207 | 0.103 | 0.095 | 0.114 | 0.134 | 0.107 | 0.031 | 0.219 | 0.283 | 0.168 | -0.024 | 0.217 | 0.247 | 0.101 | 0.153 | 0.13 | 0.222 | 0.095 | 0.25 | 0.179 | 0.249 | 0.039 | 0.186 | 0.227 | 0.205 | 0.029 | 0.312 | 0.12 | 0.182 | 0.079 | 0.262 | 0.289 | 0.171 | 0.114 | 0.469 | 0.151 | 0.194 | 0.162 | 0.316 | 0.201 | 0.162 | 0.128 | 0.136 | 0.099 | 0.183 | -0.131 | 0.109 | 0.125 | 0.24 | 0.105 | 0.181 | 0.171 | 0.219 | 0.109 | 0.203 | 0.161 | 0.186 | 0.059 | 0.234 | 0.137 | 0.209 | 0.048 | 0.331 | 0.071 | 0.187 | 0.083 | 0.233 | 0.098 |