Hualan Biological Engineering Inc.
SZSE:002007.SZ
21.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 856.376 | 778.943 | 1,417.773 | 2,327.729 | 704.579 | 880.663 | 914.641 | 1,252.935 | 1,708.749 | 640.655 | 1,075.126 | 2,072.478 | 665.221 | 623.376 | 1,950.411 | 1,686.255 | 708.999 | 677.541 | 1,061.501 | 1,235.832 | 706.822 | 695.787 | 1,180.996 | 834.759 | 639.257 | 561.886 | 701.981 | 653.355 | 474.821 | 538.02 | 528.389 | 549.725 | 445.225 | 411.331 | 361.106 | 453.555 | 359.032 | 298.07 | 275.712 | 438.861 | 250.475 | 278.44 | 268.941 | 343.189 | 213.012 | 292.469 | 298.492 | 235.867 | 164.036 | 274.066 | 222.948 | 268.604 | 204.941 | 264.902 | 298.901 | 347.599 | 247.2 | 367.921 | 786.347 | 234.045 | 95.795 | 104.306 | 150.238 | 127.697 | 118.486 | 78.741 | 77.604 | 102.202 | 95.253 | 76.079 | 88.543 | 87.955 | 86.318 | 90.176 | 101.877 | 85.67 | 84.14 | 89.589 | 82.545 | 74.361 | 82.004 | 81.878 | 67.482 | 64.189 |
Kosten van de omzet
| 465.978 | 348.951 | 462.997 | 548.839 | 313.952 | 325.312 | 346.094 | 429.593 | 504.422 | 252.756 | 348.686 | 521.29 | 287.165 | 229.74 | 385.131 | 427.927 | 297.037 | 261.142 | 331.186 | 393.882 | 338.922 | 232.71 | 338.271 | 308.975 | 262.217 | 217.134 | 271.549 | 257.922 | 175.254 | 185.306 | 222.439 | 230.213 | 164.072 | 146.788 | 180.966 | 189.098 | 142.397 | 106.48 | 117.202 | 179.639 | 101.016 | 76.494 | 112.716 | 145.148 | 56.122 | 124.574 | 150.177 | 106.729 | 65.951 | 67.278 | 77.232 | 74.687 | 65.87 | 68.465 | 72.704 | 90.374 | 69.161 | 61.871 | 136.614 | 81.861 | 35.652 | 38.711 | 46.833 | 58.887 | 48.315 | 35.398 | 32.485 | 40.477 | 44.849 | 44.59 | 63.013 | 49.267 | 47.144 | 56.689 | 66.993 | 51.167 | 56.75 | 66.29 | 59.32 | 52.543 | 53.64 | 57.096 | 45.18 | 41.914 |
Brutowinst
| 390.398 | 429.992 | 954.776 | 1,778.89 | 390.626 | 555.351 | 568.547 | 823.342 | 1,204.327 | 387.899 | 726.44 | 1,551.188 | 378.056 | 393.636 | 1,565.28 | 1,258.329 | 411.962 | 416.399 | 730.315 | 841.95 | 367.9 | 463.077 | 842.725 | 525.785 | 377.04 | 344.752 | 430.432 | 395.432 | 299.567 | 352.714 | 305.949 | 319.513 | 281.153 | 264.543 | 180.14 | 264.458 | 216.635 | 191.59 | 158.51 | 259.221 | 149.459 | 201.946 | 156.225 | 198.041 | 156.89 | 167.895 | 148.314 | 129.138 | 98.085 | 206.788 | 145.716 | 193.917 | 139.071 | 196.437 | 226.196 | 257.225 | 178.039 | 306.05 | 649.733 | 152.184 | 60.143 | 65.596 | 103.405 | 68.811 | 70.172 | 43.343 | 45.119 | 61.724 | 50.404 | 31.488 | 25.53 | 38.688 | 39.174 | 33.487 | 34.884 | 34.503 | 27.39 | 23.3 | 23.224 | 21.818 | 28.364 | 24.782 | 22.301 | 22.274 |
Brutowinstmarge
| 0.456 | 0.552 | 0.673 | 0.764 | 0.554 | 0.631 | 0.622 | 0.657 | 0.705 | 0.605 | 0.676 | 0.748 | 0.568 | 0.631 | 0.803 | 0.746 | 0.581 | 0.615 | 0.688 | 0.681 | 0.52 | 0.666 | 0.714 | 0.63 | 0.59 | 0.614 | 0.613 | 0.605 | 0.631 | 0.656 | 0.579 | 0.581 | 0.631 | 0.643 | 0.499 | 0.583 | 0.603 | 0.643 | 0.575 | 0.591 | 0.597 | 0.725 | 0.581 | 0.577 | 0.737 | 0.574 | 0.497 | 0.548 | 0.598 | 0.755 | 0.654 | 0.722 | 0.679 | 0.742 | 0.757 | 0.74 | 0.72 | 0.832 | 0.826 | 0.65 | 0.628 | 0.629 | 0.688 | 0.539 | 0.592 | 0.55 | 0.581 | 0.604 | 0.529 | 0.414 | 0.288 | 0.44 | 0.454 | 0.371 | 0.342 | 0.403 | 0.326 | 0.26 | 0.281 | 0.293 | 0.346 | 0.303 | 0.33 | 0.347 |
Onderzoek- en ontwikkelingskosten
| 71.946 | 72.714 | 49.913 | 72.591 | 67.688 | 77.579 | 92.707 | 72.477 | 85.759 | 63.758 | 62.156 | 68.256 | 68.618 | 54.605 | 67.444 | 66.202 | 46.636 | 32.93 | 38.462 | 36.877 | 34.79 | 33.41 | 66.254 | 28.66 | 29.709 | 21.837 | 164.935 | 41.528 | 53.12 | 0 | 98.64 | 0 | 41.808 | 0 | 69.433 | 0 | 35.662 | 0 | 56.079 | 0 | 29.244 | 0 | 59.814 | 0 | 25.774 | 0 | 63.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -42.866 | 72.757 | -154.025 | 185.671 | -43.354 | 65.422 | -163.72 | 194.156 | -37.823 | 50.478 | -150.49 | 162.894 | -31.57 | 67.231 | -117.068 | 56.413 | -34.706 | 54.521 | -98.411 | 56.477 | -29.35 | 50.278 | -91.243 | 43.912 | -49.034 | 63.138 | -180.325 | 82.152 | -54.037 | 70.736 | -142.164 | 58.545 | -41.162 | 58.158 | -129.433 | 64.839 | -34.276 | 48.039 | -110.207 | 56.844 | -32.274 | 40.348 | -89.968 | 33.004 | -25.664 | 30.887 | -66.876 | 33.657 | -16.142 | 26.679 | -74.139 | 51.65 | 29.916 | 21.648 | -71.107 | 31.358 | 38.26 | 21.434 | 51.432 | 18.758 | 12.805 | 19.014 | 18.513 | 11.694 | 8.675 | 8.875 | 8.405 | 9.937 | 9.763 | 6.699 | 3.862 | 4.007 | 4.173 | 6.107 | 12.208 | 2.726 | 2.58 | 5.79 | 4.87 | 3.316 | 4.286 | 1.119 | 3.637 | 4.252 |
Verkoop- en marketingkosten
| 77.581 | 44.728 | 308.673 | 734.375 | 96.144 | 63.236 | 120.855 | 217.131 | 578.661 | 13.06 | 160.086 | 536.413 | 55.866 | 22.824 | 510.877 | 481.687 | 50.323 | 35.24 | 226.935 | 192.97 | 21.861 | 78.664 | 313.302 | 120.996 | 46.376 | 57.158 | 106.662 | 102.815 | 25.147 | 33.074 | 16.955 | 36.293 | 10.879 | 4.316 | -22.901 | 32.789 | 5.365 | 4.979 | -0.632 | 41.065 | 1.069 | 5.865 | -14.811 | 33.745 | 4.065 | 2.718 | 24.849 | 38.881 | 5.317 | 8.823 | 16.506 | 32.321 | 5.376 | 9.575 | 5.193 | 5.3 | 9.374 | 1.393 | 14.459 | 2.761 | 2.621 | 5.866 | 2.909 | 2.217 | 1.365 | 0.594 | 8.045 | 7.329 | 3.633 | 5.986 | 6.048 | 6.262 | 6.488 | 6.588 | 10.743 | 10.76 | 7.311 | 7.729 | 4.572 | 10.767 | 5.511 | 12.46 | 4.237 | 11.062 |
Verkoop-, algemene en administratieve kosten
| 34.715 | 83.56 | 349.864 | 920.046 | 52.79 | 128.658 | -42.864 | 411.287 | 540.837 | 63.539 | 9.596 | 699.307 | 24.297 | 90.055 | 393.809 | 538.101 | 15.617 | 89.761 | 128.525 | 249.446 | -7.489 | 128.942 | 222.059 | 164.908 | -2.658 | 120.296 | -73.663 | 184.967 | -28.89 | 103.811 | -125.209 | 94.838 | -30.283 | 62.474 | -152.333 | 97.628 | -28.911 | 53.018 | -110.839 | 97.909 | -31.205 | 46.213 | -104.779 | 66.749 | -21.599 | 33.604 | -42.027 | 72.538 | -10.825 | 35.503 | -57.633 | 83.97 | 35.292 | 31.223 | -65.914 | 36.658 | 47.634 | 22.828 | 65.891 | 21.519 | 15.426 | 24.88 | 21.423 | 13.911 | 10.039 | 9.468 | 16.45 | 17.266 | 13.396 | 12.685 | 9.91 | 10.269 | 10.661 | 12.695 | 22.95 | 13.487 | 9.891 | 13.519 | 9.442 | 14.083 | 9.798 | 13.578 | 7.874 | 15.314 |
Overige kosten
| -2.285 | -2.755 | -94.92 | -5.493 | -10.913 | 3.21 | 186.752 | -90.115 | 104.579 | 3.986 | -4.241 | -0.809 | -0.663 | -2.458 | -1.85 | -0.537 | 1.262 | -2 | -2.036 | -1.064 | -2.312 | 0.449 | -22.93 | -1.24 | 25.39 | -2.789 | -4.921 | 6.124 | 6.287 | -0.015 | 8.954 | 6.686 | 52.394 | -1.316 | 4.904 | 1.805 | 15.613 | 2.604 | 0.187 | 2.193 | 10.384 | 34.807 | 15.322 | 4.372 | 3.943 | 0.14 | 26.801 | 1.545 | 3.295 | 1.3 | 9.8 | -0.065 | -0.741 | 0.063 | 17.806 | -0.388 | 1.549 | 0.024 | -0.058 | 9.912 | 4.48 | 0.071 | -5.347 | 4.476 | 6.413 | -0.188 | 3.391 | -0.563 | -0.624 | -0.162 | 0.32 | -1.388 | 0.055 | -2.326 | 0.194 | 0.336 | 0.597 | -0.174 | -0.599 | 0.034 | 5.783 | -0.053 | -0.049 | 0.021 |
Bedrijfskosten
| 226.294 | 156.274 | 494.698 | 890.933 | 235.558 | 209.447 | 236.595 | 393.649 | 731.175 | 131.282 | 276.435 | 683.565 | 225.879 | 105.317 | 671.747 | 585.053 | 145.659 | 125.132 | 324.232 | 292.307 | 105.424 | 168.356 | 361.186 | 182.547 | 120.609 | 125.41 | 178.676 | 190.745 | 91.729 | 108.835 | 108.495 | 97.451 | 80.307 | 64.814 | 34.708 | 100.131 | 55.599 | 54.572 | 41.216 | 99.9 | 41.073 | 48.575 | 33.038 | 69.913 | 40.638 | 35.284 | 91.186 | 76.3 | 40.33 | 39.62 | 51.682 | 88.204 | 39.059 | 35.954 | 44.772 | 37.738 | 48.628 | 23.384 | 66.859 | 22.395 | 15.891 | 25.345 | 22.061 | 14.272 | 10.484 | 9.655 | 16.66 | 17.577 | 13.392 | 12.78 | 9.93 | 10.281 | 10.673 | 12.702 | 22.952 | 13.487 | 9.891 | 13.519 | 9.442 | 14.083 | 9.798 | 13.578 | 7.874 | 15.314 |
Bedrijfsresultaat
| 207.828 | 273.719 | 460.078 | 868.125 | 246.007 | 452.445 | 178.452 | 456.773 | 512.025 | 277.212 | 306.834 | 855.575 | 228.739 | 305.268 | 852.32 | 699.072 | 305.091 | 294.018 | 404.271 | 601.392 | 300.551 | 308.984 | 508.402 | 367.642 | 268.601 | 246.784 | 206.66 | 213.186 | 199.872 | 296.292 | 178.962 | 227.169 | 202.021 | 230.298 | 140.281 | 178.571 | 176.722 | 172.788 | 133.584 | 161.636 | 114.933 | 173.494 | 136.274 | 130.963 | 123.081 | 147.733 | 35.027 | 62.061 | 68.268 | 178.905 | 77.123 | 109.727 | 103.124 | 163.174 | 174.983 | 210.893 | 129.989 | 283.966 | 552.239 | 129.884 | 46.642 | 40.429 | 74.057 | 52.096 | 55.274 | 32.095 | 28.804 | 43.393 | 34.967 | 18.571 | 17.029 | 27.497 | 29.352 | 20.683 | 11.287 | 21.415 | 18.274 | 8.864 | 14.559 | 6.281 | 15.63 | 8.722 | 13.174 | 6.309 |
Bedrijfsresultaat ratio
| 0.243 | 0.351 | 0.325 | 0.373 | 0.349 | 0.514 | 0.195 | 0.365 | 0.3 | 0.433 | 0.285 | 0.413 | 0.344 | 0.49 | 0.437 | 0.415 | 0.43 | 0.434 | 0.381 | 0.487 | 0.425 | 0.444 | 0.43 | 0.44 | 0.42 | 0.439 | 0.294 | 0.326 | 0.421 | 0.551 | 0.339 | 0.413 | 0.454 | 0.56 | 0.388 | 0.394 | 0.492 | 0.58 | 0.485 | 0.368 | 0.459 | 0.623 | 0.507 | 0.382 | 0.578 | 0.505 | 0.117 | 0.263 | 0.416 | 0.653 | 0.346 | 0.409 | 0.503 | 0.616 | 0.585 | 0.607 | 0.526 | 0.772 | 0.702 | 0.555 | 0.487 | 0.388 | 0.493 | 0.408 | 0.467 | 0.408 | 0.371 | 0.425 | 0.367 | 0.244 | 0.192 | 0.313 | 0.34 | 0.229 | 0.111 | 0.25 | 0.217 | 0.099 | 0.176 | 0.084 | 0.191 | 0.107 | 0.195 | 0.098 |
Totaal overige inkomsten en kosten netto
| 214.07 | 59.578 | 73.398 | -5.493 | -10.913 | 0.332 | -2.355 | -1.281 | 7.877 | -0.335 | -4.241 | -12.856 | 75.899 | 14.492 | -43.062 | 25.26 | 40.051 | 0.751 | -3.848 | 50.685 | 35.763 | 14.713 | 3.934 | 23.165 | 37.559 | 24.653 | -49.395 | 14.211 | -1.839 | 52.349 | -9.835 | 11.356 | 53.381 | 29.191 | -0.879 | 16.103 | 31.225 | 38.265 | 13.199 | 4.492 | 16.841 | 54.922 | 27.662 | 7.186 | 10.763 | 15.259 | 4.854 | 10.38 | 13.381 | 9.489 | -9.317 | 3.949 | 2.372 | 2.755 | 11.213 | -8.982 | 2.127 | 1.324 | -31.289 | 10.007 | 6.87 | 0.249 | -13.908 | 2.034 | 2 | -1.782 | 3.59 | -1.317 | -2.097 | -0.298 | 1.056 | -2.538 | 0.992 | -2.456 | -1.065 | 0.059 | 0.134 | -1.118 | 0.129 | -1.42 | -2.562 | -2.566 | -1.295 | -0.68 |
Inkomen voor belasting
| 214.07 | 333.297 | 533.476 | 862.632 | 235.094 | 452.777 | 176.097 | 455.492 | 519.902 | 276.877 | 302.593 | 854.766 | 228.076 | 302.81 | 850.47 | 698.535 | 306.354 | 292.018 | 402.236 | 600.328 | 298.239 | 309.434 | 485.472 | 366.402 | 293.991 | 243.995 | 202.361 | 218.897 | 206 | 296.228 | 187.619 | 233.418 | 254.226 | 228.92 | 144.553 | 180.43 | 192.261 | 175.284 | 130.493 | 163.813 | 125.227 | 208.293 | 150.85 | 135.315 | 127.016 | 147.87 | 61.982 | 63.219 | 71.136 | 176.657 | 84.718 | 109.662 | 102.383 | 163.238 | 192.638 | 210.505 | 131.539 | 283.99 | 551.586 | 139.796 | 51.122 | 40.5 | 67.436 | 56.572 | 61.687 | 31.906 | 32.05 | 42.83 | 34.915 | 18.41 | 17.002 | 25.989 | 29.45 | 18.343 | 11.174 | 21.413 | 18.251 | 8.676 | 13.935 | 6.315 | 15.996 | 8.654 | 13.128 | 6.305 |
Inkomen voor belasting ratio
| 0.25 | 0.428 | 0.376 | 0.371 | 0.334 | 0.514 | 0.193 | 0.364 | 0.304 | 0.432 | 0.281 | 0.412 | 0.343 | 0.486 | 0.436 | 0.414 | 0.432 | 0.431 | 0.379 | 0.486 | 0.422 | 0.445 | 0.411 | 0.439 | 0.46 | 0.434 | 0.288 | 0.335 | 0.434 | 0.551 | 0.355 | 0.425 | 0.571 | 0.557 | 0.4 | 0.398 | 0.535 | 0.588 | 0.473 | 0.373 | 0.5 | 0.748 | 0.561 | 0.394 | 0.596 | 0.506 | 0.208 | 0.268 | 0.434 | 0.645 | 0.38 | 0.408 | 0.5 | 0.616 | 0.644 | 0.606 | 0.532 | 0.772 | 0.701 | 0.597 | 0.534 | 0.388 | 0.449 | 0.443 | 0.521 | 0.405 | 0.413 | 0.419 | 0.367 | 0.242 | 0.192 | 0.295 | 0.341 | 0.203 | 0.11 | 0.25 | 0.217 | 0.097 | 0.169 | 0.085 | 0.195 | 0.106 | 0.195 | 0.098 |
Belastingkosten
| 31.139 | 54.003 | 37.735 | 152.456 | 55.355 | 70.411 | -6.569 | 70.526 | 73.479 | 43.329 | 35.827 | 117.29 | 28.972 | 52.04 | 74.331 | 135.825 | 38.468 | 54.589 | 39.246 | 82.57 | 54.719 | 54.825 | 39.285 | 50.522 | 51.008 | 39.507 | 8.268 | 33.121 | 31.71 | 46.691 | 22.417 | 35.225 | 38.992 | 36.185 | 23.707 | 27.021 | 30.058 | 29.743 | 17.209 | 20.051 | 16.959 | 34.988 | 22.239 | 16.181 | 30.751 | 16.315 | 0.685 | 3.904 | 28.817 | 25.555 | 15.396 | 16.648 | 17.434 | 24.994 | 32.439 | 30.568 | 21.222 | 39.174 | 1.851 | 11.18 | 9.127 | 8.652 | -6.366 | 11.08 | 7.611 | 10.807 | 1.216 | 6.901 | 0.284 | 2.813 | 2.74 | 2.61 | 4.577 | 2.753 | 1.046 | 3.212 | 2.738 | 1.301 | 2.114 | 0.947 | -0.818 | 1.298 | 1.972 | 0.946 |
Nettowinst
| 178.422 | 261.774 | 414.293 | 540.634 | 174.976 | 351.676 | 175.663 | 317.614 | 349.121 | 233.867 | 242.134 | 599.48 | 204.477 | 255.325 | 648.915 | 452.45 | 264.454 | 247.286 | 319.634 | 456.838 | 247.471 | 259.506 | 379.925 | 306.682 | 245.567 | 207.339 | 201.725 | 187.978 | 175.785 | 255.336 | 173.003 | 196.992 | 217.915 | 192.402 | 129.643 | 149.559 | 160.34 | 149.577 | 115.773 | 137.043 | 111.203 | 174.398 | 124.766 | 119.575 | 100.006 | 130.99 | 65.091 | 60.073 | 44.241 | 130.383 | 62.422 | 90.52 | 84.005 | 133.773 | 137.431 | 165.288 | 102.87 | 206.771 | 418.417 | 112.652 | 42.981 | 34.426 | 69.417 | 41.557 | 54.883 | 21.4 | 32.79 | 36.058 | 35.909 | 15.672 | 14.875 | 23.644 | 24.924 | 15.558 | 11.454 | 18.201 | 15.514 | 7.375 | 11.821 | 5.367 | 16.814 | 7.356 | 11.156 | 5.359 |
Nettowinstmarge
| 0.208 | 0.336 | 0.292 | 0.232 | 0.248 | 0.399 | 0.192 | 0.253 | 0.204 | 0.365 | 0.225 | 0.289 | 0.307 | 0.41 | 0.333 | 0.268 | 0.373 | 0.365 | 0.301 | 0.37 | 0.35 | 0.373 | 0.322 | 0.367 | 0.384 | 0.369 | 0.287 | 0.288 | 0.37 | 0.475 | 0.327 | 0.358 | 0.489 | 0.468 | 0.359 | 0.33 | 0.447 | 0.502 | 0.42 | 0.312 | 0.444 | 0.626 | 0.464 | 0.348 | 0.469 | 0.448 | 0.218 | 0.255 | 0.27 | 0.476 | 0.28 | 0.337 | 0.41 | 0.505 | 0.46 | 0.476 | 0.416 | 0.562 | 0.532 | 0.481 | 0.449 | 0.33 | 0.462 | 0.325 | 0.463 | 0.272 | 0.423 | 0.353 | 0.377 | 0.206 | 0.168 | 0.269 | 0.289 | 0.173 | 0.112 | 0.212 | 0.184 | 0.082 | 0.143 | 0.072 | 0.205 | 0.09 | 0.165 | 0.083 |
WPA (Winst Per Aandeel)
| 0.098 | 0.14 | 0.23 | 0.3 | 0.096 | 0.19 | 0.096 | 0.17 | 0.19 | 0.13 | 0.15 | 0.33 | 0.11 | 0.14 | 0.36 | 0.25 | 0.14 | 0.14 | 0.18 | 0.25 | 0.14 | 0.14 | 0.21 | 0.25 | 0.14 | 0.11 | 0.11 | 0.1 | 0.097 | 0.14 | 0.095 | 0.11 | 0.12 | 0.11 | 0.072 | 0.083 | 0.088 | 0.083 | 0.064 | 0.076 | 0.061 | 0.096 | 0.069 | 0.067 | 0.056 | 0.073 | 0.036 | 0.033 | 0.025 | 0.073 | 0.035 | 0.05 | 0.047 | 0.074 | 0.077 | 0.092 | 0.057 | 0.12 | 0.23 | 0.063 | 0.024 | 0.019 | 0.039 | 0.024 | 0.032 | 0.012 | 0.023 | 0.02 | 0.02 | 0.009 | 0.008 | 0.025 | 0.014 | 0.013 | 0.006 | 0.011 | 0.009 | 0.004 | 0.007 | 0.003 | 0.009 | 0.006 | 0.006 | 0.005 |
Verwaterde WPA
| 0.097 | 0.14 | 0.23 | 0.3 | 0.096 | 0.19 | 0.096 | 0.17 | 0.19 | 0.13 | 0.15 | 0.33 | 0.11 | 0.14 | 0.36 | 0.25 | 0.14 | 0.14 | 0.18 | 0.25 | 0.14 | 0.14 | 0.21 | 0.25 | 0.14 | 0.11 | 0.11 | 0.1 | 0.097 | 0.14 | 0.095 | 0.11 | 0.12 | 0.11 | 0.072 | 0.083 | 0.088 | 0.083 | 0.064 | 0.076 | 0.061 | 0.096 | 0.069 | 0.067 | 0.056 | 0.073 | 0.036 | 0.033 | 0.025 | 0.073 | 0.035 | 0.05 | 0.047 | 0.074 | 0.077 | 0.092 | 0.057 | 0.12 | 0.23 | 0.063 | 0.024 | 0.019 | 0.039 | 0.024 | 0.032 | 0.012 | 0.023 | 0.02 | 0.02 | 0.009 | 0.008 | 0.025 | 0.014 | 0.013 | 0.006 | 0.011 | 0.009 | 0.004 | 0.007 | 0.003 | 0.009 | 0.006 | 0.006 | 0.005 |
EBITDA
| 214.115 | 290.844 | 529.46 | 919.337 | 192.501 | 381.633 | 370.297 | 447.827 | 533.752 | 271.975 | 429.011 | 942.451 | 157.739 | 306.031 | 891.46 | 731.163 | 293.044 | 306.239 | 435.645 | 612.955 | 289.855 | 311.431 | 507.748 | 368.352 | 323.08 | 219.74 | 303.12 | 205.1 | 225.412 | 243.928 | 232.63 | 222.498 | 207.019 | 199.784 | 260.729 | 161.998 | 236.284 | 137.127 | 223.348 | 172.245 | 191.951 | 153.379 | 208.428 | 145.869 | 159.115 | 132.615 | 129.329 | 56.883 | 58.763 | 170.717 | 118.734 | 108.69 | 102.178 | 160.257 | 194.682 | 230.632 | 133.532 | 282.666 | 600.916 | 129.789 | 49.689 | 40.25 | 87.476 | 54.538 | 66.229 | 33.687 | 32.209 | 44.147 | 37.012 | 18.708 | 22.287 | 34.976 | 32.704 | 25.183 | 18.195 | 24.226 | 21.626 | 12.888 | 19.363 | 10.822 | 18.964 | 11.204 | 13.999 | 6.96 |
EBITDA ratio
| 0.25 | 0.373 | 0.373 | 0.395 | 0.273 | 0.433 | 0.405 | 0.357 | 0.312 | 0.425 | 0.399 | 0.455 | 0.237 | 0.491 | 0.457 | 0.434 | 0.413 | 0.452 | 0.41 | 0.496 | 0.41 | 0.448 | 0.43 | 0.441 | 0.505 | 0.391 | 0.432 | 0.314 | 0.475 | 0.453 | 0.44 | 0.405 | 0.465 | 0.486 | 0.722 | 0.357 | 0.658 | 0.46 | 0.81 | 0.392 | 0.766 | 0.551 | 0.775 | 0.425 | 0.747 | 0.453 | 0.433 | 0.241 | 0.358 | 0.623 | 0.533 | 0.405 | 0.499 | 0.605 | 0.651 | 0.664 | 0.54 | 0.768 | 0.764 | 0.555 | 0.519 | 0.386 | 0.582 | 0.427 | 0.559 | 0.428 | 0.415 | 0.432 | 0.389 | 0.246 | 0.252 | 0.398 | 0.379 | 0.279 | 0.179 | 0.283 | 0.257 | 0.144 | 0.235 | 0.146 | 0.231 | 0.137 | 0.207 | 0.108 |