Elec-Tech International Co., Ltd.
SZSE:002005.SZ
1.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 211.285 | 177.682 | 152.91 | 196.565 | 209.245 | 204.16 | 177.193 | 207.333 | 266.928 | 358.478 | 352.707 | 541.433 | 560.802 | 453.317 | 522.929 | 665.704 | 676.624 | 544.216 | 329.458 | 683.933 | 842.778 | 791.165 | 662.48 | 1,019.624 | 1,119.813 | 991.698 | 870.098 | 1,015.876 | 1,263.691 | 1,076.964 | 846.426 | 1,120.031 | 1,222.699 | 927.377 | 779.658 | 1,155.227 | 1,297.274 | 1,239.619 | 814.236 | 1,015.342 | 1,204.482 | 1,169.279 | 765.631 | 859.768 | 916.813 | 648.029 | 705.284 | 812.147 | 721.02 | 647.691 | 576.78 | 1,006.988 | 821.52 | 746.223 | 490.751 | 668.428 | 853.221 | 631.32 | 442.325 | 669.133 | 561.887 | 403.943 | 286.87 | 582.699 | 917.493 | 529.129 | 493.213 | 744.389 | 551.009 | 354.538 | 285.559 | 453.448 | 510.866 | 413.983 | 395.534 | 544.392 | 729.923 | 442.054 | 353.511 | 592.118 | 574.005 | 273.284 | 156.227 | 283.933 | 396.777 |
Kosten van de omzet
| 168.109 | 168.365 | 125.682 | 180.641 | 190.818 | 188.958 | 157.875 | 189.272 | 248.572 | 347.086 | 339.884 | 518.09 | 548.385 | 414.231 | 476.578 | 648.001 | 576.5 | 488.708 | 299.877 | 515.44 | 751.688 | 719.56 | 570.641 | 1,041.772 | 923.229 | 840.023 | 673.78 | 987.196 | 1,057.709 | 827.432 | 706.799 | 955.397 | 991.875 | 701.005 | 671.776 | 999.494 | 1,059.782 | 971.853 | 712.716 | 877.523 | 914.554 | 866.382 | 608.602 | 742.664 | 741.759 | 477.411 | 522.947 | 615.338 | 566.852 | 459.289 | 452.385 | 706.547 | 646.428 | 576.763 | 421.52 | 567.498 | 720.882 | 420.605 | 344.607 | 497.287 | 456.628 | 321.76 | 236.297 | 495.22 | 797.599 | 456.634 | 425.299 | 624.97 | 447.532 | 291.593 | 251.07 | 373.563 | 436.876 | 386.182 | 361.022 | 471.82 | 628.441 | 406.504 | 321.933 | 520.78 | 487.087 | 204.772 | 125.889 | 221.965 | 304.618 |
Brutowinst
| 43.176 | 9.318 | 27.229 | 15.924 | 18.426 | 15.203 | 19.318 | 18.061 | 18.356 | 11.391 | 12.823 | 23.343 | 12.417 | 39.085 | 46.35 | 17.703 | 100.124 | 55.508 | 29.581 | 168.492 | 91.09 | 71.606 | 91.839 | -22.148 | 196.584 | 151.674 | 196.318 | 28.679 | 205.982 | 249.532 | 139.626 | 164.634 | 230.824 | 226.373 | 107.882 | 155.733 | 237.493 | 267.766 | 101.519 | 137.818 | 289.928 | 302.897 | 157.029 | 117.103 | 175.055 | 170.617 | 182.337 | 196.809 | 154.168 | 188.402 | 124.394 | 300.44 | 175.091 | 169.459 | 69.231 | 100.929 | 132.34 | 210.715 | 97.717 | 171.846 | 105.259 | 82.183 | 50.573 | 87.479 | 119.895 | 72.495 | 67.915 | 119.419 | 103.477 | 62.945 | 34.49 | 79.885 | 73.99 | 27.801 | 34.512 | 72.572 | 101.482 | 35.55 | 31.578 | 71.339 | 86.919 | 68.512 | 30.338 | 61.968 | 92.159 |
Brutowinstmarge
| 0.204 | 0.052 | 0.178 | 0.081 | 0.088 | 0.074 | 0.109 | 0.087 | 0.069 | 0.032 | 0.036 | 0.043 | 0.022 | 0.086 | 0.089 | 0.027 | 0.148 | 0.102 | 0.09 | 0.246 | 0.108 | 0.091 | 0.139 | -0.022 | 0.176 | 0.153 | 0.226 | 0.028 | 0.163 | 0.232 | 0.165 | 0.147 | 0.189 | 0.244 | 0.138 | 0.135 | 0.183 | 0.216 | 0.125 | 0.136 | 0.241 | 0.259 | 0.205 | 0.136 | 0.191 | 0.263 | 0.259 | 0.242 | 0.214 | 0.291 | 0.216 | 0.298 | 0.213 | 0.227 | 0.141 | 0.151 | 0.155 | 0.334 | 0.221 | 0.257 | 0.187 | 0.203 | 0.176 | 0.15 | 0.131 | 0.137 | 0.138 | 0.16 | 0.188 | 0.178 | 0.121 | 0.176 | 0.145 | 0.067 | 0.087 | 0.133 | 0.139 | 0.08 | 0.089 | 0.12 | 0.151 | 0.251 | 0.194 | 0.218 | 0.232 |
Onderzoek- en ontwikkelingskosten
| 7.43 | 3.082 | 3.671 | 1.292 | 4.919 | 9.528 | 3.088 | 3.722 | 10.362 | 8.765 | 7.299 | 8.36 | 12.096 | 15.606 | 10.366 | 23.436 | 13.499 | 18.757 | 15.569 | -30.482 | 32.535 | 64.318 | 27.688 | 127.983 | 13.328 | 42.792 | 8.598 | 201.057 | 13.721 | 100.595 | 0 | 78.111 | 0 | 105.694 | 0 | 94.294 | 0 | 21.944 | 0 | 65.216 | 0 | 19.924 | 0 | 47.1 | 0 | 0 | 0 | 69.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 96.378 | -24.112 | 35.695 | -125.841 | 143.314 | -27.325 | 40.977 | 66.933 | 139.448 | -31.543 | 48.555 | -179.676 | 187.404 | -48.616 | 94.725 | -144.082 | 78.779 | -32.42 | 77.422 | -154.795 | 121.874 | -61.027 | 70.564 | -202.297 | 139.228 | -60.23 | 105.941 | -262.211 | 125.015 | -62.472 | 116.391 | -281.228 | 145.71 | -71.784 | 114.134 | -253.137 | 128.033 | -56.778 | 107.03 | -223.13 | 122.12 | -40.621 | 89.389 | -154.377 | 89.337 | -30.015 | 68.843 | -197.308 | 89.833 | 87.6 | 90.134 | -96.344 | 74.016 | -27.955 | 52.928 | -105.455 | 62.504 | -18.25 | 44.381 | -71.817 | 39.471 | -2.095 | 27.811 | -77.814 | 40.045 | 40.429 | 42.281 | 45.998 | 35.823 | -21.965 | 35.987 | 40.621 | 31.584 | -17.547 | 31.587 | 35.886 | 35.407 | -15.597 | 32.509 | 39.7 | 36.248 | -13.327 | 30.001 | -52.539 | 32.251 |
Verkoop- en marketingkosten
| 15.625 | 7.181 | 4.684 | 3.19 | 8.555 | 12.578 | 13.013 | 19.723 | 9.552 | 4.889 | 13.447 | 14.249 | 11.372 | 4.598 | 15.04 | 9.731 | 27.207 | 21.852 | 20.202 | 65.386 | 35.312 | 39.255 | 30.834 | 62.654 | 44.391 | 48.048 | 30.846 | 56.341 | 52.301 | 38.185 | 31.697 | 75.306 | 53.143 | 62.88 | 42.689 | 53.087 | 71.158 | 72.223 | 62.72 | 58.058 | 79.617 | 69.417 | 61.076 | 80.189 | 74.821 | 57.401 | 41.95 | 71.561 | 57.635 | 63.024 | 37.647 | 54.793 | 30.955 | 45.124 | 32.253 | 50.427 | 32.906 | 125.345 | 27.644 | 53.698 | 36.211 | 24.936 | 25.787 | 45.363 | 34.939 | 28.437 | 24.636 | 27.854 | 22.424 | 22.42 | 17.518 | 28.305 | 20.702 | 20.777 | 17.646 | 34.897 | 24.413 | 28.472 | 9.965 | 42.276 | 9 | 6.229 | 4.743 | 8.115 | 5.809 |
Verkoop-, algemene en administratieve kosten
| 46.26 | 30.081 | 40.379 | -122.651 | 151.869 | -14.747 | 53.99 | 101.533 | 148.999 | -26.654 | 62.002 | -165.427 | 198.775 | -44.018 | 109.764 | -134.351 | 105.986 | -10.569 | 97.623 | -89.41 | 157.186 | -21.772 | 101.397 | -139.643 | 183.619 | -12.182 | 136.787 | -205.87 | 177.316 | -24.287 | 148.088 | -205.922 | 198.853 | -8.904 | 156.824 | -200.049 | 199.19 | 15.445 | 169.751 | -165.072 | 201.736 | 28.796 | 150.465 | -74.188 | 164.159 | 27.386 | 110.792 | -125.748 | 147.468 | 150.625 | 127.781 | -41.55 | 104.971 | 17.17 | 85.181 | -55.027 | 95.41 | 107.095 | 72.026 | -18.119 | 75.682 | 22.841 | 53.597 | -32.451 | 74.984 | 68.867 | 66.918 | 73.853 | 58.247 | 0.455 | 53.505 | 68.925 | 52.286 | 3.23 | 49.233 | 70.783 | 59.819 | 12.874 | 42.474 | 81.976 | 45.248 | -7.098 | 34.744 | -44.424 | 38.06 |
Overige kosten
| -69.607 | -1.326 | -1.984 | -14.701 | -5.998 | -2.868 | 1.082 | 50.492 | -87.829 | 84.549 | 0.98 | -20.115 | -1.941 | -16.936 | 2.586 | 228.592 | -11.45 | -22.845 | -0.109 | -36.876 | -1.868 | -0.238 | 0.583 | -452.448 | -0.965 | 0.438 | 0.338 | -204.811 | 18.33 | 149.225 | 20.391 | 29.455 | 11.966 | 133.286 | 38.98 | 515.762 | 40.824 | 110.041 | 33.813 | 216.33 | 45.808 | 32.394 | 30.276 | 144.584 | 30.31 | 47.506 | 10.768 | 60.703 | 9.449 | 51.676 | 102.746 | 10.933 | 164.01 | 1.583 | 132.859 | 6.994 | 266.539 | 0.625 | 0.836 | 15.312 | 0.889 | 1.869 | 2.329 | 3.02 | 1.164 | 0.858 | 0.659 | 7.168 | 4.882 | 0.606 | 0.234 | 7.407 | 13.661 | 14.039 | 23.536 | 17.393 | 2.541 | 24.711 | -1.268 | 11.796 | 2.341 | 0.932 | 0.414 | 1.841 | 0.551 |
Bedrijfskosten
| 49.826 | 34.488 | 44.339 | 76.158 | 84.502 | 72.114 | 58.159 | 155.748 | 71.532 | 66.66 | 70.281 | 58.024 | 68.366 | 88.107 | 108.392 | 163.352 | 105.079 | 125.36 | 101.8 | 120.535 | 173.935 | 145.049 | 99.615 | 326.494 | 182.363 | 163.618 | 127.221 | 256.156 | 187.258 | 194.655 | 158.512 | 256.591 | 204.071 | 194.236 | 159.946 | 239.002 | 204.829 | 203.615 | 173.175 | 184.115 | 205.311 | 188.336 | 156.046 | 195.694 | 168.427 | 145.915 | 113.653 | 149.907 | 149.335 | 155.127 | 131.995 | 174.863 | 106.752 | 115.861 | 86.435 | 106.148 | 97.568 | 183.39 | 73.436 | 110.225 | 76.455 | 67.629 | 53.804 | 104.024 | 77.3 | 69.655 | 67.914 | 76.837 | 58.862 | 57.073 | 53.607 | 72.35 | 52.976 | 51.001 | 49.637 | 73.949 | 59.914 | 63.747 | 42.528 | 82.137 | 45.329 | 38.469 | 34.783 | 45.92 | 38.045 |
Bedrijfsresultaat
| -6.65 | -25.171 | -14.038 | -25.907 | -64.736 | -88.452 | -38.569 | -137.686 | -53.177 | -55.269 | -57.458 | -288.703 | -50.293 | -97.818 | -59.054 | -650.953 | 30.376 | -77.405 | -79.853 | 471.238 | -70.446 | -95.442 | -15.327 | -3,613.781 | -3.591 | 15.784 | 2.051 | -698.081 | -61.854 | -75.93 | -91.99 | -15.087 | -17.04 | 14.099 | -122.886 | -574.463 | 27.912 | 8.983 | -131.181 | -263.13 | 9.86 | 51.473 | -66.141 | -181.97 | -27.888 | -29.813 | 39.906 | -1.949 | -17.183 | 21.773 | -26.97 | 100.302 | 46.017 | 37.256 | -37.831 | -35.942 | 12.593 | 13.181 | 15.5 | 46.934 | 24.787 | 11.588 | -9.408 | -81.188 | 37.3 | -7.178 | -18.439 | 30.076 | 39.303 | -4.043 | -26.113 | -44.404 | 22.207 | -29.42 | -19.882 | -30.336 | 32.294 | -33.526 | -14.151 | -11.464 | 36.781 | 24.2 | -9.919 | 12.155 | 50.715 |
Bedrijfsresultaat ratio
| -0.031 | -0.142 | -0.092 | -0.132 | -0.309 | -0.433 | -0.218 | -0.664 | -0.199 | -0.154 | -0.163 | -0.533 | -0.09 | -0.216 | -0.113 | -0.978 | 0.045 | -0.142 | -0.242 | 0.689 | -0.084 | -0.121 | -0.023 | -3.544 | -0.003 | 0.016 | 0.002 | -0.687 | -0.049 | -0.071 | -0.109 | -0.013 | -0.014 | 0.015 | -0.158 | -0.497 | 0.022 | 0.007 | -0.161 | -0.259 | 0.008 | 0.044 | -0.086 | -0.212 | -0.03 | -0.046 | 0.057 | -0.002 | -0.024 | 0.034 | -0.047 | 0.1 | 0.056 | 0.05 | -0.077 | -0.054 | 0.015 | 0.021 | 0.035 | 0.07 | 0.044 | 0.029 | -0.033 | -0.139 | 0.041 | -0.014 | -0.037 | 0.04 | 0.071 | -0.011 | -0.091 | -0.098 | 0.043 | -0.071 | -0.05 | -0.056 | 0.044 | -0.076 | -0.04 | -0.019 | 0.064 | 0.089 | -0.063 | 0.043 | 0.128 |
Totaal overige inkomsten en kosten netto
| -0.259 | 2.006 | -1.984 | -14.701 | -5.998 | -2.868 | -3.897 | -2.061 | -13.353 | -5.943 | 0.714 | -20.115 | -1.941 | -16.936 | 2.586 | 228.592 | -21.069 | -22.837 | -7.516 | -36.876 | -1.868 | 0.521 | 0.583 | -452.448 | -0.965 | 0.438 | 0.338 | -14.706 | -0.094 | 1.176 | -0.378 | 19.875 | -20.739 | 133.253 | 38.716 | 515.042 | 40.343 | 109.923 | 33.659 | 215.95 | 45.646 | 32.014 | 30.202 | 143.839 | 29.997 | 46.715 | -18.028 | 60.69 | -12.665 | 51.662 | 102.736 | 9.119 | 163.912 | 0.257 | 132.859 | -7.276 | 266.483 | 0.608 | 0.768 | 14.672 | 1.385 | 0.446 | 2.328 | 0.053 | 0.088 | 0.351 | 0.504 | 4.691 | 0.723 | 0.606 | 0.234 | 43.617 | 0.137 | 12.866 | -0.19 | 34.827 | 0.267 | 23.333 | -2.75 | 8.964 | -0.093 | 0.324 | 0.061 | 0.385 | 0.003 |
Inkomen voor belasting
| -6.909 | -23.165 | -16.022 | -40.608 | -70.734 | -91.32 | -42.466 | -139.747 | -71.518 | -106.98 | -51.302 | -308.818 | -52.234 | -114.753 | -56.468 | -422.362 | 18.927 | -100.242 | -79.962 | 434.362 | -72.314 | -94.921 | -14.744 | -4,066.229 | -4.555 | 16.222 | 2.389 | -900.906 | -44.561 | 73.104 | -72.358 | 4.787 | -5.466 | 147.351 | -84.17 | -59.421 | 68.255 | 118.905 | -97.522 | -47.18 | 55.506 | 83.487 | -35.939 | -37.62 | 2.108 | 16.902 | 50.656 | 58.741 | -7.832 | 73.435 | 75.766 | 109.421 | 209.928 | 37.513 | 95.028 | -43.218 | 279.076 | 13.789 | 16.268 | 61.606 | 26.172 | 12.035 | -7.08 | -81.135 | 37.388 | -6.827 | -17.935 | 34.767 | 40.026 | -3.437 | -25.878 | -0.787 | 22.288 | -16.554 | 2.699 | 4.491 | 32.561 | -10.193 | -16.901 | -2.5 | 36.688 | 24.524 | -9.857 | 12.54 | 50.717 |
Inkomen voor belasting ratio
| -0.033 | -0.13 | -0.105 | -0.207 | -0.338 | -0.447 | -0.24 | -0.674 | -0.268 | -0.298 | -0.145 | -0.57 | -0.093 | -0.253 | -0.108 | -0.634 | 0.028 | -0.184 | -0.243 | 0.635 | -0.086 | -0.12 | -0.022 | -3.988 | -0.004 | 0.016 | 0.003 | -0.887 | -0.035 | 0.068 | -0.085 | 0.004 | -0.004 | 0.159 | -0.108 | -0.051 | 0.053 | 0.096 | -0.12 | -0.046 | 0.046 | 0.071 | -0.047 | -0.044 | 0.002 | 0.026 | 0.072 | 0.072 | -0.011 | 0.113 | 0.131 | 0.109 | 0.256 | 0.05 | 0.194 | -0.065 | 0.327 | 0.022 | 0.037 | 0.092 | 0.047 | 0.03 | -0.025 | -0.139 | 0.041 | -0.013 | -0.036 | 0.047 | 0.073 | -0.01 | -0.091 | -0.002 | 0.044 | -0.04 | 0.007 | 0.008 | 0.045 | -0.023 | -0.048 | -0.004 | 0.064 | 0.09 | -0.063 | 0.044 | 0.128 |
Belastingkosten
| 3.638 | -0.35 | 0.004 | -18.243 | -0 | 0.001 | 0.001 | 0.723 | 1.619 | 0.007 | 0.001 | 3.082 | 0 | -0.136 | 0.066 | 18.57 | 0.017 | -0.15 | 0.407 | -4.353 | -0.003 | 0.002 | -0.044 | -0.507 | 0.433 | 0.385 | 0.796 | -13.46 | -6.822 | 24.186 | 17.024 | -3.229 | 2.425 | 26.246 | 9.229 | -20.645 | 21.024 | 12.916 | 2.792 | 11.112 | 17.714 | 13.062 | 0.627 | 6.678 | 2.925 | 10.28 | 7.538 | 13.234 | 0.425 | 11.547 | 15.825 | -9.691 | 42.551 | 2.722 | 31.395 | 6.291 | 66.489 | -0.856 | 3.064 | 9.847 | 4.5 | 4.95 | 2.212 | -1.911 | 4.601 | 0.332 | 0.717 | 3.175 | 5.159 | -10.01 | -0 | 1.558 | 0.252 | 0.048 | 0.035 | 0.868 | 1.006 | 0.1 | 0.154 | -4.146 | 3.417 | 1 | 0.108 | 3.816 | 7.733 |
Nettowinst
| -10.505 | -24.395 | -15.834 | -24.658 | -70.586 | -91.093 | -42.467 | -138.464 | -73.137 | -106.987 | -51.303 | -308.269 | -51.821 | -113.459 | -55.922 | -431.363 | 18 | -103.281 | -79.459 | 444.039 | -71.898 | -92.935 | -15.161 | -3,981 | -6.402 | 17.102 | 3.005 | -871.501 | -32.734 | 19.416 | -86.578 | 13.249 | 2.435 | 104.661 | -88.625 | -41.388 | 46.363 | 108.18 | -93.292 | -56.503 | 37.644 | 68.471 | -35.661 | -41.441 | -0.234 | 7.213 | 43.288 | 46.542 | -8.88 | 62.886 | 61.424 | 121.25 | 168.745 | 36.897 | 65.413 | -28.169 | 203.391 | 11.434 | 9.068 | 18.866 | 28.107 | 8.815 | -6.797 | -71.959 | 31.517 | -6.727 | -15.232 | 25.341 | 34.785 | -3.343 | -25.826 | -1.983 | 22.436 | -16.868 | 2.579 | 2.936 | 31.124 | -10.332 | -17.598 | 0.268 | 32.589 | 21.242 | -8.068 | 11.749 | 43.232 |
Nettowinstmarge
| -0.05 | -0.137 | -0.104 | -0.125 | -0.337 | -0.446 | -0.24 | -0.668 | -0.274 | -0.298 | -0.145 | -0.569 | -0.092 | -0.25 | -0.107 | -0.648 | 0.027 | -0.19 | -0.241 | 0.649 | -0.085 | -0.117 | -0.023 | -3.904 | -0.006 | 0.017 | 0.003 | -0.858 | -0.026 | 0.018 | -0.102 | 0.012 | 0.002 | 0.113 | -0.114 | -0.036 | 0.036 | 0.087 | -0.115 | -0.056 | 0.031 | 0.059 | -0.047 | -0.048 | -0 | 0.011 | 0.061 | 0.057 | -0.012 | 0.097 | 0.106 | 0.12 | 0.205 | 0.049 | 0.133 | -0.042 | 0.238 | 0.018 | 0.021 | 0.028 | 0.05 | 0.022 | -0.024 | -0.123 | 0.034 | -0.013 | -0.031 | 0.034 | 0.063 | -0.009 | -0.09 | -0.004 | 0.044 | -0.041 | 0.007 | 0.005 | 0.043 | -0.023 | -0.05 | 0 | 0.057 | 0.078 | -0.052 | 0.041 | 0.109 |
WPA (Winst Per Aandeel)
| -0.006 | -0.014 | -0.009 | -0.014 | -0.04 | -0.052 | -0.024 | -0.079 | -0.042 | -0.061 | -0.029 | -0.18 | -0.03 | -0.065 | -0.032 | -0.24 | 0.01 | -0.059 | -0.045 | 0.25 | -0.041 | -0.053 | -0.009 | -2.24 | -0.004 | 0.01 | 0.002 | -0.62 | -0.024 | 0.014 | -0.062 | 0.009 | 0.002 | 0.075 | -0.064 | -0.03 | 0.033 | 0.078 | -0.067 | -0.034 | 0.023 | 0.059 | -0.031 | -0.036 | -0 | 0.006 | 0.037 | 0.052 | -0.01 | 0.056 | 0.055 | 0.13 | 0.35 | 0.04 | 0.07 | -0.044 | 0.32 | 0.019 | 0.015 | 0.029 | 0.045 | 0.013 | -0.01 | -0.11 | 0.049 | -0.02 | -0.025 | 0.08 | 0.055 | -0.005 | -0.04 | -0.003 | 0.035 | -0.026 | 0.005 | 0.005 | 0.035 | -0.016 | -0.027 | 0 | 0.037 | 0.033 | -0.013 | 0.018 | 0.066 |
Verwaterde WPA
| -0.006 | -0.014 | -0.009 | -0.014 | -0.04 | -0.052 | -0.024 | -0.079 | -0.042 | -0.061 | -0.029 | -0.18 | -0.029 | -0.064 | -0.032 | -0.24 | 0.01 | -0.059 | -0.045 | 0.25 | -0.041 | -0.053 | -0.009 | -2.24 | -0.004 | 0.01 | 0.002 | -0.62 | -0.024 | 0.014 | -0.062 | 0.009 | 0.002 | 0.075 | -0.064 | -0.03 | 0.033 | 0.078 | -0.067 | -0.034 | 0.023 | 0.059 | -0.031 | -0.035 | -0 | 0.006 | 0.037 | 0.052 | -0.01 | 0.056 | 0.055 | 0.13 | 0.35 | 0.04 | 0.07 | -0.044 | 0.32 | 0.019 | 0.015 | 0.029 | 0.045 | 0.013 | -0.01 | -0.11 | 0.049 | -0.02 | -0.025 | 0.08 | 0.055 | -0.005 | -0.04 | -0.003 | 0.035 | -0.026 | 0.005 | 0.005 | 0.035 | -0.016 | -0.027 | 0 | 0.037 | 0.033 | -0.013 | 0.018 | 0.066 |
EBITDA
| -5.932 | 1.438 | 11.704 | -8.113 | -38.348 | -89.406 | -10.77 | -72.657 | -19.608 | -62.059 | -6.538 | -235.404 | 0.368 | -112.363 | -9.706 | -326.93 | 63.911 | -77.942 | -26.381 | 460.748 | 88.491 | -65.071 | 163.559 | -872.144 | 34.165 | 43.655 | 68.536 | -498.943 | 27.88 | 311.482 | 1.124 | 327.155 | 26.753 | 245.785 | -52.064 | 276.326 | 32.664 | 224.785 | -71.656 | 147.005 | 84.618 | 201.782 | 1.044 | 152.898 | 6.628 | 87.49 | 110.963 | 254.804 | 36.984 | 35.424 | -7.398 | 395.798 | 68.34 | 171.104 | -17.194 | 213.336 | 34.772 | 19.051 | 24.281 | 78.039 | 28.804 | 16.347 | -3.23 | -28.453 | 43.803 | -11.564 | 0.001 | 34.32 | 44.615 | -0.422 | -19.117 | 58.52 | 35.904 | 24.219 | -1.782 | 50.079 | 55.066 | 7.075 | 2.278 | 18.566 | 53.076 | 30.012 | -4.446 | 15.015 | 54.114 |
EBITDA ratio
| -0.028 | 0.008 | -0.113 | 0.075 | -0.337 | -0.458 | -0.237 | -0.35 | -0.318 | -0.248 | -0.15 | -0.435 | -0.106 | -0.197 | -0.11 | 0.096 | 0.027 | -0.143 | -0.245 | 1.626 | -0.066 | -0.022 | 0.002 | -0.855 | 0.026 | 0.011 | 0.079 | -0.318 | 0.015 | 0.167 | -0.024 | 0.39 | 0.023 | 0.294 | -0.068 | 0.654 | 0.024 | 0.184 | -0.088 | 0.194 | 0.07 | 0.165 | 0.001 | 0.223 | 0.008 | 0.146 | 0.097 | 0.329 | 0.007 | 0.055 | -0.013 | 0.405 | 0.084 | 0.231 | -0.035 | 0.358 | 0.041 | 0.03 | 0.055 | 0.117 | 0.051 | 0.04 | -0.011 | -0.049 | 0.048 | -0.022 | -0.001 | 0.043 | 0.081 | -0.001 | -0.067 | 0.129 | 0.07 | 0.059 | -0.005 | 0.092 | 0.075 | 0.016 | 0.006 | 0.031 | 0.092 | 0.11 | -0.028 | 0.053 | 0.136 |