Zhejiang Weixing Industrial Development Co., Ltd.
SZSE:002003.SZ
10 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,283.755 | 1,481.705 | 800.527 | 1,011.412 | 1,075.754 | 1,131.536 | 697.159 | 809.625 | 989.877 | 1,105.377 | 723.19 | 984.845 | 888.077 | 941.352 | 541.402 | 679.982 | 687.749 | 722.727 | 405.658 | 680.903 | 736.492 | 801.846 | 513.244 | 720.703 | 725.811 | 842.731 | 422.324 | 769.115 | 680.25 | 823.836 | 351.172 | 599.112 | 600.477 | 667.311 | 307.005 | 416.634 | 537.213 | 652.289 | 267.583 | 450.682 | 544.853 | 555.573 | 297.52 | 427.731 | 493.613 | 592.137 | 258.584 | 483.791 | 509.132 | 586.648 | 276.164 | 456.313 | 556.335 | 633.19 | 287.869 | 506.087 | 539.72 | 557.874 | 225.642 | 424.423 | 411.744 | 381.764 | 177.2 | 375.078 | 479.075 | 413.467 | 210.024 | 353.514 | 359.23 | 320.831 | 152.13 | 236.079 | 247.716 | 208.872 | 114.028 | 143.16 | 161.393 | 146.131 | 87.907 | 101.495 | 111.595 | 84.882 | 58.876 | 71.588 | 82.532 |
Kosten van de omzet
| 714.802 | 858.698 | 496.891 | 611.301 | 621.644 | 640.689 | 434.304 | 535.3 | 579.957 | 649.131 | 449.024 | 670.319 | 514.276 | 551.787 | 343.56 | 414.096 | 409.488 | 439.37 | 263.747 | 443.546 | 453.308 | 460.612 | 329.517 | 439.128 | 425.682 | 483.559 | 263.114 | 439.94 | 385.369 | 462.34 | 217.639 | 348.606 | 330.737 | 371.333 | 192.867 | 240.01 | 320.141 | 379.914 | 174.895 | 275.152 | 321.773 | 316.914 | 201.543 | 254.02 | 299.824 | 347.4 | 180.796 | 319.479 | 311.434 | 361.476 | 197.461 | 308.363 | 362.781 | 402.24 | 196.088 | 309.406 | 341.339 | 347.427 | 154.078 | 265.237 | 252.704 | 252.39 | 116.318 | 224.89 | 316.666 | 292.531 | 146.973 | 227.929 | 233.509 | 214.438 | 106.603 | 165.898 | 172.257 | 142.754 | 80.795 | 97.898 | 114.17 | 107.387 | 62.273 | 71.812 | 79.663 | 58.518 | 43.602 | 47.437 | 57.856 |
Brutowinst
| 568.952 | 623.008 | 303.636 | 400.11 | 454.109 | 490.847 | 262.855 | 274.325 | 409.92 | 456.246 | 274.167 | 314.526 | 373.801 | 389.565 | 197.842 | 265.886 | 278.261 | 283.357 | 141.911 | 237.358 | 283.184 | 341.233 | 183.727 | 281.574 | 300.129 | 359.172 | 159.21 | 329.175 | 294.881 | 361.496 | 133.533 | 250.506 | 269.74 | 295.978 | 114.138 | 176.624 | 217.072 | 272.375 | 92.687 | 175.531 | 223.08 | 238.659 | 95.977 | 173.711 | 193.789 | 244.737 | 77.788 | 164.312 | 197.698 | 225.173 | 78.703 | 147.95 | 193.554 | 230.951 | 91.781 | 196.681 | 198.381 | 210.447 | 71.564 | 159.186 | 159.04 | 129.374 | 60.883 | 150.189 | 162.408 | 120.935 | 63.051 | 125.585 | 125.721 | 106.392 | 45.527 | 70.181 | 75.46 | 66.118 | 33.233 | 45.262 | 47.223 | 38.744 | 25.633 | 29.682 | 31.932 | 26.364 | 15.274 | 24.151 | 24.677 |
Brutowinstmarge
| 0.443 | 0.42 | 0.379 | 0.396 | 0.422 | 0.434 | 0.377 | 0.339 | 0.414 | 0.413 | 0.379 | 0.319 | 0.421 | 0.414 | 0.365 | 0.391 | 0.405 | 0.392 | 0.35 | 0.349 | 0.385 | 0.426 | 0.358 | 0.391 | 0.414 | 0.426 | 0.377 | 0.428 | 0.433 | 0.439 | 0.38 | 0.418 | 0.449 | 0.444 | 0.372 | 0.424 | 0.404 | 0.418 | 0.346 | 0.389 | 0.409 | 0.43 | 0.323 | 0.406 | 0.393 | 0.413 | 0.301 | 0.34 | 0.388 | 0.384 | 0.285 | 0.324 | 0.348 | 0.365 | 0.319 | 0.389 | 0.368 | 0.377 | 0.317 | 0.375 | 0.386 | 0.339 | 0.344 | 0.4 | 0.339 | 0.292 | 0.3 | 0.355 | 0.35 | 0.332 | 0.299 | 0.297 | 0.305 | 0.317 | 0.291 | 0.316 | 0.293 | 0.265 | 0.292 | 0.292 | 0.286 | 0.311 | 0.259 | 0.337 | 0.299 |
Onderzoek- en ontwikkelingskosten
| 49.311 | 43.143 | 36.296 | 46.786 | 40.765 | 41.953 | 28.659 | 37.758 | 37.185 | 39.817 | 36.62 | 41.377 | 37.542 | 35.059 | 24.626 | 28.677 | 27.389 | 26.368 | 20.856 | 44.77 | 29.425 | 32.329 | 23.785 | 32.84 | 26.558 | 85.354 | 21.834 | 163.793 | 23.115 | 38.733 | 0 | 73.065 | 0 | 31.382 | 0 | 54.732 | 0 | 28.245 | 0 | 44.986 | 0 | 19.438 | 0 | 38.011 | 0 | 16.721 | 0 | 46.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 295.489 | -45.76 | 103.675 | -181.697 | 222.581 | -44.1 | 86.863 | 118.384 | 225.498 | -59.203 | 93 | -135.832 | 170.902 | -29.076 | 65.021 | -94.646 | 54.655 | -21.648 | 50.676 | -104.262 | 54.086 | -20.919 | 60.074 | -97.872 | 55.558 | -41 | 76.235 | -157.707 | 73.648 | -33.145 | 67.845 | -139.804 | 71.989 | -30.85 | 58.784 | -125.393 | 63.068 | -26.987 | 50.012 | -114.102 | 57.154 | -22.737 | 47.848 | -105.713 | 48.335 | -21.671 | 45.663 | -111.058 | 55.63 | 54.237 | 46.701 | -90.738 | 45.411 | -11.856 | 42.997 | -75.324 | 40.044 | 43.701 | 31.259 | 43.175 | 33.279 | 38.155 | 25.978 | 37.27 | 34.141 | 37.165 | 25.03 | 41.852 | 25.193 | 30.725 | 19.733 | 27.745 | 24.594 | 26.942 | 16.19 | 22.583 | 14.834 | 14.722 | 11.705 | 11.93 | 10.647 | 10.17 | 6.854 | 9.85 | 7.92 |
Verkoop- en marketingkosten
| 245.977 | 107.323 | 75.715 | 138.267 | 72.999 | 75.035 | 68.492 | 107.18 | 73.563 | 57.686 | 59.538 | 87.181 | 72.502 | 47.493 | 54.448 | 86.598 | 66.55 | 57.977 | 50.476 | 102.256 | 68.896 | 65.843 | 57.613 | 92.996 | 71.363 | 57.382 | 48.091 | 88.577 | 55.842 | 52.669 | 40.283 | 74.04 | 46.958 | 46.06 | 36.411 | 61.806 | 43.972 | 45.013 | 32.227 | 57.017 | 43.378 | 41.637 | 31.209 | 53.72 | 38.938 | 39.746 | 30.154 | 48.448 | 47.89 | 37.463 | 29.387 | 53.534 | 38.472 | 41.27 | 30.813 | 48.661 | 35.055 | 38.191 | 23.77 | 45.06 | 27.2 | 24.778 | 18.742 | 39.456 | 29.089 | 24.217 | 17.055 | 26.774 | 20.74 | 18.051 | 11.266 | 14.349 | 11.421 | 10.212 | 7.881 | 10.545 | 8.472 | 7.995 | 6.913 | 6.857 | 6.297 | 5.329 | 4.698 | 4.243 | 4.84 |
Verkoop-, algemene en administratieve kosten
| 249.981 | 210.17 | 179.39 | -43.429 | 295.58 | 30.935 | 155.355 | 236.998 | 299.061 | -1.517 | 152.538 | -48.65 | 243.404 | 18.417 | 119.47 | -8.048 | 121.205 | 36.33 | 101.152 | -2.006 | 122.981 | 44.925 | 117.687 | -4.875 | 126.921 | 16.383 | 124.327 | -69.13 | 129.489 | 19.524 | 108.128 | -65.764 | 118.947 | 15.21 | 95.195 | -63.587 | 107.04 | 18.026 | 82.239 | -57.085 | 100.532 | 18.899 | 79.057 | -51.993 | 87.272 | 18.074 | 75.817 | -62.609 | 103.52 | 91.701 | 76.088 | -37.204 | 83.882 | 29.414 | 73.81 | -26.663 | 75.099 | 81.892 | 55.029 | 88.236 | 60.479 | 62.933 | 44.72 | 76.726 | 63.23 | 61.382 | 42.085 | 68.627 | 45.933 | 48.776 | 30.999 | 42.094 | 36.014 | 37.154 | 24.071 | 33.127 | 23.305 | 22.717 | 18.618 | 18.787 | 16.943 | 15.499 | 11.553 | 14.092 | 12.761 |
Overige kosten
| -271.837 | 5.177 | -1.286 | -973.678 | -0.588 | -3.836 | 2.502 | 27.709 | -137.178 | 138.139 | 0.902 | -6.632 | -1.626 | -0.758 | -2.737 | -2.455 | -0.73 | 0.021 | -0.406 | -3.194 | -0.917 | -0.244 | -0.345 | -4.489 | -0.55 | 0.101 | -0.268 | -13.55 | 5.45 | 5.427 | 0.141 | 1.493 | 1.79 | 1.308 | -1.415 | 2.991 | -0.263 | -0.652 | -0.245 | 2.48 | 1.828 | -0.8 | -0.591 | 0.718 | 2.885 | -0.194 | 0.539 | 32.318 | 4.171 | 1.865 | -0.598 | 1.658 | -0.964 | -0.098 | -0.005 | 0.869 | -0.482 | -1.322 | 9.098 | -0.019 | -0.391 | 0.528 | -0.362 | -0.84 | -0.546 | -1.926 | -0.621 | 0.057 | -0.071 | -1.799 | -0.046 | 5.477 | 5.776 | 4.585 | 2.208 | 1.352 | 2.207 | 1.739 | 0.636 | 0.193 | 2.497 | 1.414 | 0.194 | 0.552 | 0.783 |
Bedrijfskosten
| 318.94 | 253.313 | 210.167 | 973.678 | 200.176 | 216.595 | 186.517 | 302.466 | 199.069 | 176.439 | 190.06 | 233.706 | 181.541 | 157.388 | 144.679 | 196.124 | 149.678 | 135.007 | 107.413 | 221.519 | 156.241 | 160.829 | 145.636 | 214.596 | 158.84 | 155.131 | 127.59 | 200.508 | 139.945 | 144.113 | 115.416 | 164.521 | 123.947 | 122.689 | 98.265 | 126.613 | 112.659 | 120.023 | 85.159 | 125.288 | 110.339 | 104.369 | 81.934 | 120.118 | 91.443 | 99.637 | 78.004 | 124.535 | 109.195 | 97.911 | 78.514 | 124.073 | 88.488 | 96.031 | 76.666 | 110.935 | 79.046 | 86.578 | 56.853 | 93.759 | 63.483 | 65.541 | 46.463 | 79.456 | 66.562 | 64.447 | 43.613 | 71.333 | 48.139 | 50.526 | 31.858 | 43.624 | 37.612 | 38.323 | 24.886 | 34.084 | 24.445 | 23.454 | 19.139 | 19.299 | 17.735 | 16.081 | 11.918 | 14.589 | 13.339 |
Bedrijfsresultaat
| 250.012 | 369.695 | 104.429 | 37.733 | 272.423 | 295.222 | 62.02 | -28.14 | 247.364 | 289.983 | 78.789 | 59.34 | 192.478 | 222.364 | 53.357 | 44.728 | 125.629 | 257.488 | 34.317 | 7.321 | 138.126 | 176.311 | 27.053 | 38.77 | 145.451 | 199.703 | 20.184 | 123.043 | 150.731 | 202.151 | 14.399 | 87.259 | 144.942 | 165.209 | 16.055 | 56.857 | 109.365 | 140.231 | 10.593 | 51.869 | 113.856 | 126.382 | 14.108 | 60.45 | 103.247 | 131.202 | -3.314 | 21.679 | 88.833 | 116.501 | -4.777 | 15.174 | 107.07 | 125.914 | 12.641 | 87.749 | 117.878 | 112.256 | 12.997 | 59.955 | 92.614 | 58.115 | 12.877 | 64.041 | 89.197 | 46.16 | 13.95 | 49.384 | 73.831 | 46.766 | 10.846 | 31.146 | 40.621 | 31.401 | 8.696 | 12.207 | 23.275 | 16.065 | 6.736 | 9.749 | 16.464 | 11.137 | 3.484 | 10.637 | 11.761 |
Bedrijfsresultaat ratio
| 0.195 | 0.25 | 0.13 | 0.037 | 0.253 | 0.261 | 0.089 | -0.035 | 0.25 | 0.262 | 0.109 | 0.06 | 0.217 | 0.236 | 0.099 | 0.066 | 0.183 | 0.356 | 0.085 | 0.011 | 0.188 | 0.22 | 0.053 | 0.054 | 0.2 | 0.237 | 0.048 | 0.16 | 0.222 | 0.245 | 0.041 | 0.146 | 0.241 | 0.248 | 0.052 | 0.136 | 0.204 | 0.215 | 0.04 | 0.115 | 0.209 | 0.227 | 0.047 | 0.141 | 0.209 | 0.222 | -0.013 | 0.045 | 0.174 | 0.199 | -0.017 | 0.033 | 0.192 | 0.199 | 0.044 | 0.173 | 0.218 | 0.201 | 0.058 | 0.141 | 0.225 | 0.152 | 0.073 | 0.171 | 0.186 | 0.112 | 0.066 | 0.14 | 0.206 | 0.146 | 0.071 | 0.132 | 0.164 | 0.15 | 0.076 | 0.085 | 0.144 | 0.11 | 0.077 | 0.096 | 0.148 | 0.131 | 0.059 | 0.149 | 0.143 |
Totaal overige inkomsten en kosten netto
| -2.331 | 5.177 | -1.286 | -1.598 | -0.588 | -3.836 | -0.561 | -6.064 | -3.579 | 0.141 | -1.861 | -6.632 | -1.626 | -0.758 | -2.737 | -2.456 | -0.73 | 0.021 | -0.406 | -5.546 | -0.917 | -2.543 | -0.345 | -4.489 | -0.55 | 0.101 | -0.268 | -12.618 | 5.733 | 3.516 | 0.136 | 4.456 | 0.277 | 0.641 | -2.459 | 2.593 | -0.876 | -0.939 | -0.567 | 1.509 | 1.558 | -1.278 | -0.616 | -3.759 | 1.572 | -1.982 | -4.059 | -10.964 | 1.969 | -0.526 | -0.733 | 1.902 | -1.701 | -1.275 | -0.342 | 1.161 | -0.657 | -3.422 | 9.098 | -0.56 | -0.406 | 0.474 | -0.362 | -1.256 | -0.7 | -2.219 | -0.773 | -1.425 | -0.244 | -2.338 | -0.071 | -1.361 | -0.361 | -1.057 | 0.276 | -1.476 | -0.362 | -0.461 | -0.214 | -0.637 | 0.338 | 0.018 | -0.699 | -0.725 | 0.035 |
Inkomen voor belasting
| 247.682 | 402.708 | 103.143 | 36.299 | 271.836 | 291.387 | 61.458 | -34.205 | 247.111 | 290.124 | 76.928 | 52.708 | 190.853 | 221.606 | 50.621 | 42.273 | 124.899 | 257.509 | 33.911 | 4.127 | 137.209 | 176.067 | 26.708 | 34.281 | 144.901 | 199.804 | 19.915 | 113.238 | 154.951 | 205.667 | 13.936 | 86.564 | 145.218 | 165.85 | 13.596 | 59.45 | 108.489 | 139.292 | 10.026 | 53.378 | 115.413 | 125.104 | 13.492 | 56.691 | 104.819 | 129.22 | -4.275 | 14.669 | 90.472 | 115.976 | -5.511 | 17.075 | 105.369 | 124.639 | 12.299 | 88.91 | 117.222 | 108.833 | 22.095 | 59.395 | 92.208 | 58.59 | 12.515 | 62.785 | 88.497 | 43.941 | 13.177 | 47.959 | 73.587 | 44.428 | 10.776 | 29.786 | 40.26 | 30.344 | 8.972 | 10.731 | 22.914 | 15.604 | 6.522 | 9.112 | 16.802 | 11.155 | 2.784 | 9.912 | 11.796 |
Inkomen voor belasting ratio
| 0.193 | 0.272 | 0.129 | 0.036 | 0.253 | 0.258 | 0.088 | -0.042 | 0.25 | 0.262 | 0.106 | 0.054 | 0.215 | 0.235 | 0.093 | 0.062 | 0.182 | 0.356 | 0.084 | 0.006 | 0.186 | 0.22 | 0.052 | 0.048 | 0.2 | 0.237 | 0.047 | 0.147 | 0.228 | 0.25 | 0.04 | 0.144 | 0.242 | 0.249 | 0.044 | 0.143 | 0.202 | 0.214 | 0.037 | 0.118 | 0.212 | 0.225 | 0.045 | 0.133 | 0.212 | 0.218 | -0.017 | 0.03 | 0.178 | 0.198 | -0.02 | 0.037 | 0.189 | 0.197 | 0.043 | 0.176 | 0.217 | 0.195 | 0.098 | 0.14 | 0.224 | 0.153 | 0.071 | 0.167 | 0.185 | 0.106 | 0.063 | 0.136 | 0.205 | 0.138 | 0.071 | 0.126 | 0.163 | 0.145 | 0.079 | 0.075 | 0.142 | 0.107 | 0.074 | 0.09 | 0.151 | 0.131 | 0.047 | 0.138 | 0.143 |
Belastingkosten
| 38.641 | 64.429 | 24.265 | 16.646 | 40.737 | 43.235 | 8.476 | 1.931 | 39.689 | 44.418 | 10.965 | 4.827 | 26.903 | 30.685 | 7.995 | -8.83 | 26.748 | 34.635 | 10.888 | 2.042 | 22.468 | 27.665 | 8.646 | 8.616 | 23.488 | 34.78 | 5.126 | -8.109 | 36.103 | 46.231 | 4.725 | 13.02 | 41.997 | 36.943 | 5.756 | 12.84 | 20.939 | 31.165 | 3.868 | 12.747 | 26.463 | 29.534 | 4.263 | 14.286 | 27.952 | 30.708 | 1.914 | -3.577 | 20.804 | 25.177 | 0.803 | 1.873 | 24.216 | 27.742 | 5.062 | 11.293 | 32.659 | 23.355 | 8.177 | 12.25 | 21.575 | 7.46 | 6.99 | 21.714 | 21.955 | -0.182 | 5.374 | 12.382 | 18.946 | 19.266 | 4.81 | 14.147 | 8.94 | 13.645 | 3.519 | 6.754 | 2.873 | 5.382 | 2.563 | 4.637 | 4.658 | 3.909 | 0.827 | 4.895 | 3.077 |
Nettowinst
| 207.692 | 338.011 | 77.925 | 25.785 | 230.449 | 248.223 | 53.649 | -31.637 | 208.422 | 246.647 | 65.215 | 49.377 | 162.612 | 191.716 | 44.936 | 50.729 | 98.315 | 224.315 | 22.913 | 10.566 | 114.092 | 146.666 | 19.319 | 7.856 | 121.689 | 164.421 | 16.32 | 85.043 | 116.371 | 153.783 | 9.362 | 59.426 | 102.006 | 126.687 | 7.357 | 46.708 | 87.279 | 107.199 | 6.395 | 42.655 | 88.581 | 95.809 | 8.959 | 42.249 | 75.692 | 97.458 | -6.13 | 18.697 | 67.569 | 89.123 | -6.361 | 13.559 | 79.588 | 94.539 | 8.485 | 74.655 | 83.586 | 83.376 | 14.455 | 47.436 | 68.886 | 50.062 | 6.093 | 42.118 | 63.699 | 43.109 | 7.502 | 33.549 | 52.197 | 24.356 | 5.614 | 14.444 | 29.878 | 16.062 | 5.045 | 3.552 | 19.106 | 9.048 | 3.768 | 4.424 | 11.432 | 7.237 | 1.847 | 4.864 | 8.161 |
Nettowinstmarge
| 0.162 | 0.228 | 0.097 | 0.025 | 0.214 | 0.219 | 0.077 | -0.039 | 0.211 | 0.223 | 0.09 | 0.05 | 0.183 | 0.204 | 0.083 | 0.075 | 0.143 | 0.31 | 0.056 | 0.016 | 0.155 | 0.183 | 0.038 | 0.011 | 0.168 | 0.195 | 0.039 | 0.111 | 0.171 | 0.187 | 0.027 | 0.099 | 0.17 | 0.19 | 0.024 | 0.112 | 0.162 | 0.164 | 0.024 | 0.095 | 0.163 | 0.172 | 0.03 | 0.099 | 0.153 | 0.165 | -0.024 | 0.039 | 0.133 | 0.152 | -0.023 | 0.03 | 0.143 | 0.149 | 0.029 | 0.148 | 0.155 | 0.149 | 0.064 | 0.112 | 0.167 | 0.131 | 0.034 | 0.112 | 0.133 | 0.104 | 0.036 | 0.095 | 0.145 | 0.076 | 0.037 | 0.061 | 0.121 | 0.077 | 0.044 | 0.025 | 0.118 | 0.062 | 0.043 | 0.044 | 0.102 | 0.085 | 0.031 | 0.068 | 0.099 |
WPA (Winst Per Aandeel)
| 0.18 | 0.3 | 0.07 | 0.021 | 0.23 | 0.25 | 0.054 | -0.031 | 0.26 | 0.3 | 0.062 | 0.066 | 0.22 | 0.26 | 0.046 | 0.067 | 0.1 | 0.29 | 0.023 | 0.014 | 0.12 | 0.23 | 0.023 | 0.01 | 0.12 | 0.23 | 0.015 | 0.11 | 0.12 | 0.19 | 0.012 | 0.083 | 0.11 | 0.2 | 0.009 | 0.067 | 0.096 | 0.17 | 0.009 | 0.062 | 0.1 | 0.12 | 0.011 | 0.061 | 0.083 | 0.12 | -0.006 | 0.027 | 0.076 | 0.11 | -0.006 | 0.021 | 0.093 | 0.17 | 0.012 | 0.12 | 0.12 | 0.13 | 0.02 | 0.076 | 0.085 | 0.08 | 0.008 | 0.071 | 0.082 | 0.072 | 0.01 | 0.059 | 0.072 | 0.043 | 0.008 | 0.026 | 0.046 | 0.029 | 0.008 | 0.006 | 0.031 | 0.016 | 0.004 | 0.008 | 0.013 | 0.013 | 0.003 | 0.009 | 0.013 |
Verwaterde WPA
| 0.18 | 0.3 | 0.07 | 0.021 | 0.23 | 0.25 | 0.054 | -0.031 | 0.26 | 0.3 | 0.062 | 0.059 | 0.22 | 0.26 | 0.046 | 0.067 | 0.1 | 0.29 | 0.023 | 0.014 | 0.12 | 0.23 | 0.023 | 0.01 | 0.12 | 0.23 | 0.015 | 0.11 | 0.12 | 0.19 | 0.012 | 0.083 | 0.11 | 0.2 | 0.009 | 0.067 | 0.096 | 0.17 | 0.009 | 0.062 | 0.1 | 0.12 | 0.011 | 0.061 | 0.083 | 0.12 | -0.006 | 0.027 | 0.076 | 0.11 | -0.006 | 0.021 | 0.093 | 0.17 | 0.012 | 0.12 | 0.12 | 0.13 | 0.02 | 0.076 | 0.082 | 0.08 | 0.008 | 0.071 | 0.08 | 0.072 | 0.01 | 0.059 | 0.07 | 0.043 | 0.008 | 0.026 | 0.046 | 0.029 | 0.008 | 0.006 | 0.031 | 0.016 | 0.004 | 0.008 | 0.013 | 0.013 | 0.003 | 0.009 | 0.013 |
EBITDA
| 252.653 | 483.713 | 177.174 | 111.402 | 340.985 | 359.137 | 126.662 | 19.858 | 318.414 | 346.979 | 132.418 | 113.312 | 248.702 | 266.298 | 95.777 | 89.99 | 170.746 | 308.137 | 83.972 | 46.489 | 169.868 | 215.517 | 65.338 | 62.065 | 149.399 | 199.696 | 34.099 | 100.401 | 156.131 | 214.727 | 19.069 | 83.377 | 145.793 | 174.545 | 15.873 | 55.063 | 104.413 | 155.178 | 7.528 | 49.706 | 109.735 | 133.782 | 14.043 | 52.712 | 102.345 | 146.428 | 0.523 | 73.783 | 88.503 | 137.215 | 0.189 | 19.888 | 101.248 | 134.139 | 16.098 | 86.784 | 117.452 | 135.38 | 14.711 | 68.205 | 95.557 | 67.012 | 13.352 | 74.241 | 97.077 | 61.93 | 20.495 | 55.399 | 77.582 | 62.145 | 14.599 | 48.214 | 49.4 | 40.339 | 13.111 | 26.496 | 25.642 | 22.198 | 9.922 | 18.377 | 16.363 | 12.559 | 3.356 | 13.365 | 11.338 |
EBITDA ratio
| 0.197 | 0.298 | 0.132 | 0.049 | 0.241 | 0.273 | 0.102 | 0.025 | 0.255 | 0.273 | 0.111 | 0.066 | 0.22 | 0.249 | 0.102 | 0.073 | 0.182 | 0.372 | 0.091 | 0.021 | 0.179 | 0.233 | 0.068 | 0.086 | 0.203 | 0.237 | 0.081 | 0.131 | 0.224 | 0.261 | 0.054 | 0.139 | 0.245 | 0.262 | 0.057 | 0.123 | 0.191 | 0.238 | 0.026 | 0.11 | 0.201 | 0.241 | 0.054 | 0.118 | 0.202 | 0.247 | 0.002 | 0.153 | 0.17 | 0.234 | 0.003 | 0.044 | 0.182 | 0.212 | 0.056 | 0.171 | 0.218 | 0.243 | 0.065 | 0.161 | 0.233 | 0.176 | 0.075 | 0.198 | 0.203 | 0.15 | 0.098 | 0.157 | 0.216 | 0.194 | 0.096 | 0.204 | 0.199 | 0.193 | 0.115 | 0.185 | 0.159 | 0.152 | 0.113 | 0.181 | 0.147 | 0.148 | 0.057 | 0.187 | 0.137 |