Swire Pacific Limited

HKEX:0019.HK

68.85 (HKD) • At close January 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22011 Q42011 Q32011 Q22010 Q42010 Q22009 Q32009 Q12008 Q42008 Q32008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q2
Omzet 39,56343,27951,54447,09744,07244,06446,73840,97639,05642,78242,870000032,31430,075000027,66123,776010,964.7521,929.509,071.518,14314,600.514,600.512,454.512,454.506,167.512,33510,776.510,776.59,555.59,555.59,468.59,468.59,1629,1628,7848,7847,607.57,607.57,5997,5997,5257,5258,4318,4318,450.58,450.5
Kosten van de omzet 24,51927,33832,33629,81127,17026,67028,85425,72324,09427,27826,553000021,12219,270000016,76613,99706,230.7512,461.505,339.7510,679.57,9797,9796,218.56,218.503,156.756,313.55,739.55,739.55,342.55,342.55,377.55,377.55,0255,0254,964.54,964.53,863.53,863.53,9953,9954,165.54,165.54,3894,3894,084.54,084.5
Brutowinst 15,04415,94119,20817,28616,90217,39417,88415,25314,96215,50416,317000011,19210,805000010,8959,77904,7349,46803,731.757,463.56,621.56,621.56,2366,23603,010.756,021.55,0375,0374,2134,2134,0914,0914,1374,1373,819.53,819.53,7443,7443,6043,6043,359.53,359.54,0424,0424,3664,366
Brutowinstmarge 0.380.3680.3730.3670.3840.3950.3830.3720.3830.3620.38100000.3460.35900000.3940.41100.4320.43200.4110.4110.4540.4540.5010.50100.4880.4880.4670.4670.4410.4410.4320.4320.4520.4520.4350.4350.4920.4920.4740.4740.4460.4460.4790.4790.5170.517
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 4,3174,4264,0063,9743,4115,8763,3355,308.253,1743,4123,15100002,8112,59100002,0662,01501,910.53,82101,760.753,521.52,9712,9712,409.52,409.501,173.252,346.52,016.52,016.51,725.51,725.5509.5509.55065064984985165165875876336331,4171,4171,350.51,350.5
Verkoop- en marketingkosten 5,3236,4758,5108,2827,8694,1148,0683,5956,7507,4027,16300003,7813,30100002,9762,82601,101.52,2030989.751,979.51,622.51,622.51,484.51,484.507541,5081,343.51,343.51,1591,1590000000000000000
Verkoop-, algemene en administratieve kosten 9,64010,90112,51612,25611,28011,98011,52411,3099,92410,81410,31400006,5925,89200005,0424,84103,0126,02402,750.55,5014,593.54,593.53,8943,89401,927.253,854.53,3603,3602,884.52,884.5509.5509.55065064984985165165875876336331,4171,4171,350.51,350.5
Overige kosten 459000067.7567.7575.2575.25-14,362.5-14,362.50000000000-2,05000-5,009.5-10,0190-4,573.75-9,147.5-6,447-6,447-6,463.5-6,463.50-3,193.75-6,387.5-5,507.5-5,507.5-3,863.5-3,863.5-2,255-2,255-2,076-2,076-2,025-2,025-2,154-2,154-2,019-2,019-2,083-2,083-3,563-3,563-3,385.5-3,385.5
Bedrijfskosten 10,09910,90112,51612,25611,28011,98011,52411,3099,92410,81410,31400002,3081,91100002,9921220-1,997.5-3,9950-1,823.25-3,646.5-1,853.5-1,853.5-2,569.5-2,569.50-1,266.5-2,533-2,147.5-2,147.5-979-979-1,745.5-1,745.5-1,570-1,570-1,527-1,527-1,638-1,638-1,432-1,432-1,450-1,450-2,146-2,146-2,035-2,035
Bedrijfsresultaat 4,9455,0406,6925,0305,6225,4146,3603,9445,0384,6906,00300004,6194,82600007,9034,87502,736.55,47301,908.53,8174,7684,7683,666.53,666.501,744.253,488.52,889.52,889.53,2343,2342,345.52,345.52,5672,5672,292.52,292.52,1062,1062,1722,1721,909.51,909.51,8961,8962,3312,331
Bedrijfsresultaat ratio 0.1250.1160.130.1070.1280.1230.1360.0960.1290.110.1400000.1430.1600000.2860.20500.250.2500.210.210.3270.3270.2940.29400.2830.2830.2680.2680.3380.3380.2480.2480.280.280.2610.2610.2770.2770.2860.2860.2540.2540.2250.2250.2760.276
Totaal overige inkomsten en kosten netto -1,119712-1,057-110-1801,128-806-519-7,603-93757300002,30460700009204,19203,199.56,39906,637.7513,275.515,495.515,495.58,1198,1190-162.25-324.512,30612,3069,940.59,940.58,815.58,815.51,6651,6657947941,1501,150368368461461647.5647.5-1,048-1,048
Inkomen voor belasting 3,82624,5734,0224,9205,4426,5423,8193,425-2,5651,98911,43900007,8817,86700008,8239,06705,93611,87208,546.2517,092.520,263.520,263.511,785.511,785.501,5823,16415,195.515,195.513,174.513,174.511,16111,1614,2324,2323,086.53,086.53,2563,2562,5402,5402,370.52,370.52,543.52,543.51,2831,283
Inkomen voor belasting ratio 0.0970.5680.0780.1040.1230.1480.0820.084-0.0660.0460.26700000.2440.26200000.3190.38100.5410.54100.9420.9421.3881.3880.9460.94600.2570.2571.411.411.3791.3791.1791.1790.4620.4620.3510.3510.4280.4280.3340.3340.3150.3150.3020.3020.1520.152
Belastingkosten 1,6741,2831,6491,6921,3211,5261,5411,3701,0501,1071,63900001,4481,36800009019510572.251,144.50407.58158198191,703.51,703.5011.7523.52,0022,0021,7911,791-1,344-1,344-617-617-436-436-361.5-361.5-301-301-282.5-282.5-208-208-276-276
Nettowinst 3,91424,6324,2212,3041,3355,767-792-3,262-7,7371,0687,93900004,5835,06100006,6836,60805,363.7510,727.508,138.7516,277.519,444.519,444.510,08210,08201,570.253,140.513,193.513,193.511,383.511,383.512,50512,5054,8494,8493,522.53,522.53,617.53,617.52,8412,8412,6532,6532,751.52,751.51,5591,559
Nettowinstmarge 0.0990.5690.0820.0490.030.131-0.017-0.08-0.1980.0250.18500000.1420.16800000.2420.27800.4890.48900.8970.8971.3321.3320.810.8100.2550.2551.2241.2241.1911.1911.3211.3210.5290.5290.4010.4010.4760.4760.3740.3740.3530.3530.3260.3260.1840.184
WPA (Winst Per Aandeel) 2.7417.052.911.550.890.77-0.53-2.17-5.150.715.2900003.053.3600004.444.3901.382.7605.4110.8212.9212.926.76.701.042.088.688.687.447.448.168.163.163.162.32.32.342.341.861.861.741.741.781.7811
Verwaterde WPA 2.7417.052.911.550.890.77-0.53-2.17-5.150.715.2900003.053.3600004.444.3901.382.7605.4110.8212.9212.926.76.701.042.088.688.687.447.448.168.163.163.162.32.32.342.341.861.861.741.741.781.7811
EBITDA 6,79927,9817,5917,8438,2227,3826,9566,2149095,62515,12000006,1596,34600007,162005,355.510,71108,881.7517,763.520,603.520,603.512,23012,23001,7603,52015,42715,42713,382.513,382.58,4738,4732,9982,9982,214.52,214.52,5332,5331,7581,7581,6621,6622,009.52,009.5605.5605.5
EBITDA ratio 0.1720.1650.1740.1490.1720.1680.1810.1520.1870.1660.19600000.1910.21100000.2590.25300.4880.48800.9790.9791.4111.4110.9820.98200.2850.2851.4321.4321.4011.4010.8950.8950.3270.3270.2520.2520.3330.3330.2310.2310.2210.2210.2380.2380.0720.072