Swire Pacific Limited

HKEX:0019.HK

65.95 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,33511,83113,44011,61413,59722,89424,03329,26422,43221,34520,9679,1122,27810,1832,2786,0721,5186,3071,5186,4771,619.256,8771,619.258,9852,246.259,6062,246.2510,1152,528.7511,0262,528.7510,9502,737.58,2072,737.55,8881,4729,1581,4723,707926.754,236926.753,809952.253,761952.252,5646412,0106414,4081,1021,1021,102995.25995.25995.25995.25443.5443.5443.5443.50000000000000000
Kortetermijnbeleggingen 1,4112,251-298,717856-286,956618-282,23577-289,81223-290,86810-4,717.520-4,717.5-267,593-7,362.2547-7,362.252055356817831712323333884.513784.5077.5077.521553.7529853.7537192.7537792.75-155,9953.51,5563.50-2,126.25-2,126.25-2,126.25-1,440.25-1,440.25-1,440.25-1,440.25-1,298.75-1,298.75-1,298.75-1,298.754.54.54.54.5000000000000
Liquide middelen en kortetermijnbeleggingen 16,74614,08213,44011,61413,59722,89424,03329,26422,43221,34520,9679,1122,27810,1832,2786,0721,5186,3071,5186,4771,624.256,8771,624.258,9852,263.259,6062,263.2510,1152,531.7511,0262,531.7510,9502,8228,2072,8225,8881,549.59,1581,549.53,922980.54,534980.54,1801,0454,1381,0452,564644.53,566644.54,4081,1021,1021,102995.25995.25995.25995.25443.5443.5443.5443.54.54.54.54.5000000000000
Nettovorderingen 5,2497,9298,8938,9589,9448,2478,5998,42310,4728,0979,0955,89205,637011,03404709,590053068083012023033801370007,555000004,4991,124.7501,124.7500003,767941.75941.75941.75763.25763.25763.25763.25636.25636.25636.25636.250000000000000000
Voorraad 15,67815,86814,47515,87212,33712,0967,2068,6508,8919,1437,5496,7111,677.757,7271,677.758,5292,132.258,2272,132.2510,4592,614.7511,4662,614.7512,2143,053.511,3883,053.511,8012,950.2511,2992,950.2511,2162,80411,0142,80410,7702,692.53,7522,692.53,287821.752,541821.752,1045261,9065261,42835703571,733433.25433.25433.25393.75393.75393.75393.75348.5348.5348.5348.5465.75465.75465.75465.75527.5527.5527.5527.5670.75670.75670.75670.75843.5843.5843.5843.5
Overige vlottende activa 4,3102,80517,5724,29514,43613,89112,14311,15514,1399,96513,21926,7566,68927,1806,6896,2624,32413,8554,324272,399.2511,4672,399.259,9622,490.511,3982,490.59,5522,38810,6322,3889,2122,3039,3492,3039,1762,216.57,2642,216.513,1033,275.7511,2263,275.755,5531,388.2511,1301,388.257,1061,7733,8991,7733,733933.25933.25933.25607607607607305.75305.75305.75305.751,0541,0541,0541,054889.75889.75889.75889.75722.75722.75722.75722.75655655655655
Totaal vlottende activa 44,31040,68454,38040,73940,37048,88143,38249,06945,46240,45341,73542,57910,644.7545,09010,644.7531,8977,974.2528,4367,974.2526,5536,638.2529,8636,638.2531,2297,807.2532,4757,807.2531,4807,87032,9807,87031,7167,92928,7077,92925,8346,458.527,7296,458.520,3125,07818,3015,07816,3364,08417,1744,08411,0982,774.511,4362,774.513,6413,410.253,410.253,410.252,759.252,759.252,759.252,759.251,7341,7341,7341,7341,524.251,524.251,524.251,524.251,417.251,417.251,417.251,417.251,393.51,393.51,393.51,393.51,498.51,498.51,498.51,498.5
Niet-vlottende activa:
Materiële vaste activa, netto 30,42230,77527,96429,28028,95429,93733,28333,56135,64942,57943,37641,05910,264.7543,71110,264.7547,28211,820.546,85311,820.542,00910,502.2544,09410,502.2544,08111,020.2545,51411,020.2544,77111,192.7542,94211,192.7540,62110,155.2538,94710,155.2534,6398,659.7531,4358,659.7527,2886,82226,0586,82224,1256,031.2523,0406,031.2514,5493,637.2513,4803,637.2517,0104,252.54,252.54,252.54,190.54,190.54,190.54,190.52,217.252,217.252,217.252,217.2523,395.2523,395.2523,395.2523,395.2520,577.2520,577.2520,577.2520,577.2516,368.2516,368.2516,368.2516,368.2516,743.7516,743.7516,743.7516,743.75
Goodwill 9,7319,4419,2786,5306,3506,8146,7726,7666,6796,6047,0507,0631,765.757,0601,765.757,1661,791.57,4301,791.55,6221,405.55,8021,405.55,8051,451.255,8621,451.255,8371,459.255,4121,459.254,0011,000.254,0031,000.253,95698909890000000000000000000000000000000000000000
Immateriële activa 8,2609,80610,1358,4337,4897,7617,6437,6727,44812,8527,7335,8551,463.756,2691,463.756,3201,5806,6361,5803,573893.251,552893.251,5723931,6763931,605401.251,391401.25633158.25643158.25553138.254,399138.255,2391,309.755,4191,309.755,3631,340.754,6971,340.753,105776.253,005776.253,453863.25863.25863.25802.25802.25802.25802.25479.5479.5479.5479.5216.5216.5216.5216.5000000000000
Goodwill en immateriële activa 17,99119,24719,41314,96313,83914,57514,41514,43814,12712,85214,78312,9183,229.513,3293,229.513,4863,371.514,0663,371.59,1952,298.757,3542,298.757,3771,844.257,5381,844.257,4421,860.56,8031,860.54,6341,158.54,6461,158.54,5091,127.254,3991,127.255,2391,309.755,4191,309.755,3631,340.754,6971,340.753,105776.253,005776.253,453863.25863.25863.25802.25802.25802.25802.25479.5479.5479.5479.5216.5216.5216.5216.5000000000000
Langetermijnbeleggingen 66,597357,617348,117348,025343,485341,070336,688334,084334,307343,537340,28750,64712,600.7565,15212,600.75327,82114,963.2553,59914,963.2553,89113,363.551,38813,363.549,74912,327.2553,19412,327.2550,50112,435.554,93012,435.552,87913,12649,87213,126012,228.7546,77212,228.7545,98411,502.7544,15111,502.7542,35510,513.2536,68110,513.25188,4978,125.528,3338,125.527,8936,898.256,898.256,898.257,246.257,246.257,246.257,246.256,529.256,529.256,529.256,529.250000000000000000
Belastingvorderingen 537567444278309468540562597667437454113.5603113.5603150.751,028150.75697174.25886174.25847211.75749211.75652163591163567141.75580141.7533884.539384.530576.2529776.2532781.7536081.7527067.541067.529573.7573.7573.753737373739.7539.7539.7539.75484848483.753.753.753.7533330000
Overige niet-vlottende activa 295,875-1,1381,5121,4811,3841,3851,3841,3961,3281,3091,443288,74872,248270,83772,2481066,994.5254,76966,994.5241,15360,397.5232,04660,397.5229,08257,380.5227,20457,380.5222,48955,812220,98955,812218,60854,745.75211,36154,745.75256,32851,853.25201,18551,853.25193,53548,377203,59048,377182,06945,592.75162,01545,592.7521139,051.5141,44239,051.5135,78434,02134,02134,02132,322.532,322.532,322.532,322.526,201.2526,201.2526,201.2526,201.255,980.55,980.55,980.55,980.55,7465,7465,7465,7465,6415,6415,6415,6416,0476,0476,0476,047
Totaal niet-vlottende activa 411,422407,068397,450394,027387,971387,435386,310384,041386,008400,944400,326393,82698,456.5393,63298,456.5389,20297,300.5370,31597,300.5346,94586,736.25335,76886,736.25331,13682,784334,19982,784325,85581,463.75326,25581,463.75317,30979,327.25305,40679,327.25295,81473,953.5284,18473,953.5272,35168,087.75279,51568,087.75254,23963,559.75226,79363,559.75206,63251,658186,67051,658184,43546,108.7546,108.7546,108.7544,598.544,598.544,598.544,598.535,46735,46735,46735,46729,640.2529,640.2529,640.2529,640.2526,32726,32726,32726,32722,012.2522,012.2522,012.2522,012.2522,790.7522,790.7522,790.7522,790.75
Totaal activa 455,732447,752451,830434,766428,341436,316429,692433,110431,470441,397442,061436,405109,101.25438,722109,101.25421,099105,274.75398,751105,274.75373,49893,374.5365,63193,374.5362,36590,591.25366,67490,591.25357,33589,333.75359,23589,333.75349,02587,256.25334,11387,256.25321,64880,412311,91380,412292,66373,165.75297,81673,165.75270,57567,643.75243,96767,643.75217,73054,432.5198,10654,432.5198,07649,51949,51949,51947,357.7547,357.7547,357.7547,357.7537,20137,20137,20137,20131,164.531,164.531,164.531,164.527,744.2527,744.2527,744.2527,744.2523,405.7523,405.7523,405.7523,405.7524,289.2524,289.2524,289.2524,289.25
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,0165,9886,20228,74027,64927,4685,6264,2955,4694,29922,86525,1026,275.524,4586,275.522,4395,609.7520,8955,609.7517,4484,36216,6214,36218,8104,702.517,2984,702.516,7394,184.7516,1614,184.7516,4394,109.7515,6504,109.7514,3763,59413,0103,59414,1793,544.7511,4313,544.7510,1562,5399,7882,5398,8652,216.257,3662,216.257,7171,929.251,929.251,929.251,855.751,855.751,855.751,855.751,291.51,291.51,291.51,291.50000000000000000
Kortlopende schulden 17,33912,0779,75411,0209,76018,11417,9567,7227,50312,42712,62811,52806,01409,41206,63105,952010,52807,510014,80105,94307,33908,67707,41307,426015,894010,083011,493014,3843,5968,1783,5962,55204,91303,751937.75937.75937.751,0621,0621,0621,0621711711711710000000000000000
Belastingschulden 8455717823112954999128566061,17075563601,043062401,25503880909066201,07106610938045601,105087307930557077905950523029205370345000000000000000000000000000
Uitgestelde opbrengsten 3,1572,1461,0931,3378271,29355691641072118300000000420091900000000000000000000000000054300000000000000000000000000000
Overige kortlopende verplichtingen 20,76421,60329,2414353151,40121,63721,49319,12520,1157671,3093,209.251,2903,209.256352,511.751,2572,511.752,3272,174.752,3282,174.756852,048.751,0892,048.756951,659.59661,659.55532,307.51,2662,307.59222,0879892,0877642,711.757892,711.75606151.5556151.5319717.7536717.7538997.2597.2597.2571.571.571.571.5258.75258.75258.75258.751,624.251,624.251,624.251,624.252,262.252,262.252,262.252,262.253,2983,2983,2983,2983,179.753,179.753,179.753,179.75
Totaal kortlopende verplichtingen 47,27641,81446,29041,53238,55148,27645,77534,42632,50737,56236,44337,9399,484.7531,7629,484.7532,4868,121.528,7838,121.526,1476,536.7530,3966,536.7527,0056,751.2533,1886,751.2523,3775,844.2524,4665,844.2525,6696,417.2524,3296,417.2522,7245,68129,8935,68125,0266,256.523,7136,256.525,1466,286.518,5226,286.511,7362,93412,8582,93411,8572,964.252,964.252,964.252,989.252,989.252,989.252,989.251,721.251,721.251,721.251,721.251,624.251,624.251,624.251,624.252,262.252,262.252,262.252,262.253,2983,2983,2983,2983,179.753,179.753,179.753,179.75
Langlopende verplichtingen:
Langetermijnschulden 64,79258,61375,55862,26952,80748,77550,18465,59469,42960,98162,50860,25115,062.7571,44115,062.7569,17417,293.568,77517,293.562,29115,572.7557,68615,572.7558,78214,695.553,48714,695.560,51815,129.559,63915,129.550,84112,710.2546,17712,710.2540,91710,229.2535,11110,229.2527,2376,809.2535,6046,809.2528,7387,184.531,1397,184.529,6247,40629,5027,40629,1967,2997,2997,2995,121.55,121.55,121.55,121.52,4852,4852,4852,485363363363363648.25648.25648.25648.25331.25331.25331.25331.251,3311,3311,3311,331
Uitgestelde opbrengsten niet-vlottend 4,0754,2060000-38,557-65,133-67,474-55,269-37,574-33,655-11,295.75-50,672-11,295.75-47,204-14,154-50,535-14,154-47,182-13,283.576-13,283.57819.56019.55714.255214.254711.757211.7511428.512028.51082736727128327432392-10,265.5109-10,265.5482-8,777.5-8,777.5-8,777.5-6,640.75-6,640.75-6,640.75-6,640.7599998888-876-876-876-876-554-554-554-554-1,340.5-1,340.5-1,340.5-1,340.5
Uitgestelde belastingverplichtingen niet-vlottend 16,92916,66016,28513,09012,27912,57211,95511,55611,01711,01410,55910,0342,508.59,7032,508.59,8812,470.259,2862,470.258,2912,072.758,1672,072.757,6051,901.257,3501,901.256,9381,734.56,7251,734.56,3571,589.256,0501,589.255,7571,439.255,3361,439.255,0501,262.54,8901,262.54,6051,151.2521,7711,151.2520,3035,075.7517,6605,075.7517,3824,345.54,345.54,345.54,4374,4374,4374,4373,5673,5673,5673,5672,781.752,781.752,781.752,781.75227.75227.75227.75227.75222.75222.75222.75222.759.59.59.59.5
Overige niet-vlottende verplichtingen 1,5941,6857641,9392,7632,52541,19967,52169,78857,61540,08036,72112,062.2553,92512,062.2550,66815,02055,90715,02051,78314,433.752,54614,433.754,9091,227.254,6731,227.254,3151,078.753,8011,078.753,603900.753,783900.752,802700.52,792700.52,766691.52,779691.52,907726.752,818726.752,32610,94527210,9452,3259,479.259,479.259,479.257,281.257,281.257,281.257,281.256466466466461,194.51,194.51,194.51,194.52,097.252,097.252,097.252,097.251,7811,7811,7811,7812,556.252,556.252,556.252,556.25
Totaal niet-vlottende verplichtingen 87,39081,16492,60777,29867,84963,87264,78179,53882,76074,34175,57373,35118,337.7584,39718,337.7582,51920,629.7583,43320,629.7575,18318,795.7568,47518,795.7571,37417,843.565,57017,843.571,82817,95770,21717,95760,84815,21256,08215,21249,59012,397.543,35912,397.535,1618,790.2543,6408,790.2536,3789,094.555,8029,094.552,64513,161.2547,54313,161.2549,38512,346.2512,346.2512,346.2510,19910,19910,19910,1996,7076,7076,7076,7074,347.254,347.254,347.254,347.252,097.252,097.252,097.252,097.251,7811,7811,7811,7812,556.252,556.252,556.252,556.25
Totaal passiva 134,666122,978138,897118,830106,400112,148110,556113,964115,267111,903112,016111,29027,822.5116,15927,822.5115,00528,751.25112,21628,751.25101,33025,332.598,87125,332.598,37924,594.7598,75824,594.7595,20523,801.2594,68323,801.2586,51721,629.2580,41121,629.2572,31418,078.573,25218,078.560,18715,046.7567,35315,046.7561,52415,38174,32415,38164,38116,095.2560,40116,095.2561,24215,310.515,310.515,310.513,188.2513,188.2513,188.2513,188.258,428.258,428.258,428.258,428.255,971.55,971.55,971.55,971.54,359.54,359.54,359.54,359.55,0795,0795,0795,0795,7365,7365,7365,736
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,2941,2941,2941,2941,2941,2941,2941,2941,2941,2941,2941,294323.51,294323.51,294323.51,294323.51,294323.51,294323.51,294323.51,294323.51,294323.51,294323.5903225.75903225.75903225.75903225.75903225.75903225.75903225.75903225.75903225.75903225.75903225.75225.75225.75227.5227.5227.5227.5229.75229.75229.75229.750000000000000000
Ingehouden winsten 265,925266,875256,039255,167256,674256,738254,11925,260260,135270,330270,609266,8420259,3900246,8810234,8830224,4640221,0560220,1380218,0980214,8800212,4370209,6820203,679000000000000000000000000000000000000000000000
Overige gereserveerde algehele resultaten -1,973264,373252,659254,725260,672263,221259,126233,776257,034269,614270,7472,288-7,840.755,676-7,840.754,988-6,567.5-21-6,567.5-879-5,768.5-1,711-5,768.5-2,983-5,086.253,311-5,086.252,601-4,430.57,972-4,430.59,370-3,9557,803-3,9550-3,289.75199,659-3,289.750-2,932.750-2,932.75203,207-2,6590-2,6590-1,7500-1,750134,484-1,530.25-1,530.25-1,530.25-1,431.75-1,431.75-1,431.75-1,431.75-1,348.25-1,348.25-1,348.25-1,348.250000000000000000
Overige totale aandeelhoudersvermogen 0-264,413-253,606-252,730-254,239-254,303-251,7102,362-257,606-267,886-268,196088,796088,796082,767.5082,767.5073,487073,487070,759.25070,759.25069,639.5069,639.534269,356.2534269,356.25208,73865,397.5065,397.5226,65660,826224,74360,82634254,696162,95154,696151,60039,861.5135,39239,861.5035,51335,51335,51335,373.7535,373.7535,373.7535,373.7529,891.2529,891.2529,891.2529,891.250000000000000000
Totaal eigen vermogen van aandeelhouders 265,246268,129256,386258,456264,401266,950262,829262,692260,857273,352274,454270,42481,278.75266,36081,278.75253,16376,523.5236,15676,523.5224,87968,042220,63968,042218,44965,996.5222,70365,996.5218,77565,532.5221,70365,532.5220,29765,627212,72765,627209,64162,333.5200,56262,333.5227,55958,119225,64658,119204,45252,262.75163,85452,262.75152,50338,337.25136,29538,337.25135,38734,208.534,208.534,208.534,169.534,169.534,169.534,169.528,772.7528,772.7528,772.7528,772.7525,19325,19325,19325,19323,384.7523,384.7523,384.7523,384.7518,326.7518,326.7518,326.7518,326.7518,553.2518,553.2518,553.2518,553.25
Totaal eigen vermogen 321,066324,774312,933315,936321,941324,168319,136319,146316,203329,494330,045325,11581,278.75322,56381,278.75306,09476,523.5286,53576,523.5272,16868,042266,76068,042263,98665,996.5267,91665,996.5262,13065,532.5264,55265,532.5262,50865,627253,70265,627249,33462,333.5238,66162,333.5232,47658,119230,46358,119209,05152,262.75169,64352,262.75153,34938,337.25137,70538,337.25136,83434,208.534,208.534,208.534,169.534,169.534,169.534,169.528,772.7528,772.7528,772.7528,772.7525,19325,19325,19325,19323,384.7523,384.7523,384.7523,384.7518,326.7518,326.7518,326.7518,326.7518,553.2518,553.2518,553.2518,553.25
Totaal passiva en aandeelhoudersvermogen 455,732447,752451,830434,766428,341436,316429,692433,110431,470441,397442,061436,405109,101.25438,722109,101.25421,099105,274.75398,751105,274.75373,49893,374.5365,63193,374.5362,36590,591.25366,67490,591.25357,33589,333.75359,23589,333.75349,02587,256.25334,11387,256.25321,64880,412311,91380,412292,66373,165.75297,81673,165.75270,57567,643.75243,96767,643.75217,73054,432.5198,10654,432.5198,07649,51949,51949,51947,357.7547,357.7547,357.7547,357.7537,20137,20137,20137,20131,164.531,164.531,164.531,164.527,744.2527,744.2527,744.2527,744.2523,405.7523,405.7523,405.7523,405.7524,289.2524,289.2524,289.2524,289.25