SAMWHA CAPACITOR Co.,LTD

KRX:001820.KS

29200 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 40,880.84830,718.4336,789.32530,096.11630,032.90934,265.97657,271.87964,432.20157,492.40850,942.93844,197.98133,359.01831,887.30237,160.25635,841.00630,028.92624,232.16323,042.63819,072.31118,458.40426,727.83746,865.91524,393.65420,675.30611,419.0212,961.0969,557.46810,687.815,446.7944,880.9266,029.84,604.8715,178.9724,770.2473,815.2145,858.16,311.4947,555.3155,440.0594,454.9574,414.8044,206.012,667.3772,461.5232,943.9274,195.3424,521.3611,523.2151,455.2861,623.781,304.7192,823.8122,175.3141,722.6183,433.2993,622.0411,879.95794.8682,438.2915.1487.681112.70119.987
Kortetermijnbeleggingen 38,382.97838,790.51333,961.52133,606.8433,612.634,630.88512,231.9352,949.7851,831.135975.4858,786.43516,779.55513,731.9057,070.4235,770.095,102.22936.342,282.821,857.8752,943.7654,855.7742,037.65614,082.6087,075.4963,072.43573.5742,827.3292,830.4022,833.813,764.6342,605.4543,204.78915.73550.55524.32552.12145.48546.86147.21555.44338.5251,809.061,729.2081,657.0222,164.759701.31705.887776.721,217.68929.54886.04930.04918.695918.1935.121,061.5251,069.15,308.5642,949.955,427.51912,176.9911,240.636,293.919
Liquide middelen en kortetermijnbeleggingen 79,263.82669,508.94270,750.84663,702.95663,645.50968,896.86169,503.81467,381.98659,323.54351,918.42352,984.41650,138.57345,619.20744,230.67941,611.09635,131.14625,168.50325,325.45820,930.18621,402.16931,583.61148,903.57138,476.26227,750.80214,491.45513,034.6712,384.79713,518.2128,280.6048,645.568,635.2547,809.6516,094.7074,820.8023,839.5395,910.2216,356.9797,602.1765,487.2744,510.44,453.3296,015.074,396.5854,118.5455,108.6864,896.6525,227.2482,299.9352,672.9662,553.322,190.7593,753.8523,094.0092,640.7184,368.4194,683.5662,949.0575,403.4325,388.2415,432.65912,264.67111,353.3316,313.906
Nettovorderingen 73,944.74777,390.99864,963.99982,724.26875,301.21164,795.50358,683.09459,221.9762,987.8764,593.45154,578.48968,350.9367,639.0861,088.66653,227.47261,991.17858,293.39955,156.12452,511.3555,484.23861,236.01272,531.38169,285.36766,469.11760,422.3552,376.84845,451.15643,279.3740,820.03241,287.02641,497.53339,668.90235,084.39833,793.84533,746.44536,736.87729,724.41631,852.24829,639.03434,825.63631,687.26533,643.4835,171.60335,446.79340,987.49833,673.39736,765.07826,823.51526,627.07826,531.7050022,622.82819,088.92720,734.35720,098.03219,470.309000015,728.65116,992.954
Voorraad 39,474.77939,976.24336,506.18137,717.8335,951.02835,581.26733,971.22338,973.9942,237.28740,732.13840,288.44737,929.31533,884.329,244.73225,202.21524,936.00626,126.7824,610.38423,078.48828,229.06731,850.18831,661.53329,307.71325,179.18825,026.01924,951.94621,566.63322,611.89919,886.53518,006.50418,141.76317,562.98219,065.35117,567.62316,498.63316,329.0115,723.214,682.17713,734.79414,935.18615,008.45515,934.57716,188.76518,466.68418,977.00118,145.22715,610.138,811.4639,243.7128,629.6868,268.578,646.548,971.7667,936.6489,317.7748,927.4459,852.9810,529.4610,401.31510,368.75910,466.45811,167.15911,111.646
Overige vlottende activa 4,064.4625,354.0554,755.769-01,219.5510-0.0010-00.00100.0010-00904.526904.5244,581.8344,887.3072,263.7042,154.892,206.4131,904.7571,502.261,308.3641,600.3411,301.1311,840.151,144.4321,158.0161,130.1881,141.69941.8222,847.5881,320.5121,747.072,110.3151,438.6671,027.911,943.3582,319.731,453.8981,495.5832,785.4312,657.4332,284.1142,348.7621,041.5942,550.7262,481.28428,994.44815,814.2710.00215.7450.0020.0011.61918,167.54816,150.39417,647.37918,820.74225.096-0.001
Totaal vlottende activa 196,747.815192,230.238176,976.796184,145.054176,117.299169,273.631162,158.13165,577.946164,548.7157,244.014147,851.353156,418.818147,142.587134,564.077120,040.783122,962.857110,493.206109,673.799101,407.331107,379.178126,824.701155,302.898138,974.1120,901.367101,248.18891,963.80580,703.71781,249.63170,131.60369,097.10669,404.73866,183.22561,186.27859,029.85855,405.12960,723.17853,914.9155,575.26849,889.01256,214.5853,468.77957,047.02557,252.53760,817.45367,730.61858,999.3959,951.21838,976.50741,094.48240,195.99539,453.77728,214.66334,688.60529,682.03834,420.55233,709.04432,273.96534,100.4431,939.9533,448.79741,551.87138,274.23734,418.505
Niet-vlottende activa:
Materiële vaste activa, netto 98,270.087101,360.829104,435.033104,118.178104,069.963103,774.567102,839.53799,975.36994,959.73597,336.82498,566.21599,844.27898,758.26595,312.58595,790.96898,921.98799,902.884101,668.56799,214.94988,592.14780,136.86372,697.53464,853.11954,335.78850,003.86446,511.4143,876.36741,977.05540,955.67939,097.24239,054.16238,391.89139,851.66141,312.70642,786.10643,170.79744,602.45246,028.30148,552.7550,764.5653,079.4455,859.64557,349.75159,149.75859,786.36161,320.26663,061.43354,594.32855,633.86346,874.44645,768.47544,683.39236,450.64333,597.03226,819.98925,815.80925,411.39412,882.47511,048.95310,773.84711,124.58610,976.82911,452.343
Goodwill -000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 811.522839.395867.267895.139803.011824.884847.95862.781887.611913.685940.388833.924516.53533.576295.865311.913327.96296.827275.679304.142334.367290.191329.299378.989427.742478.189430.822450.133468.136422.309292.402263.486283.026289.795212.325212.325212.325212.325157.165157.165157.165157.165157.165157.165157.165157.165157.165157.165157.165157.165157.16500017.4718.4819.4921.5522.623.65126.20827.10628.004
Goodwill en immateriële activa 811.522839.395867.267895.139803.011824.884847.95862.781887.611913.685940.388833.924516.53533.576295.865311.913327.96296.827275.679304.142334.367290.191329.299378.989427.742478.189430.822450.133468.136422.309292.402263.486283.026289.795212.325212.325212.325212.325157.165157.165157.165157.165157.165157.165157.165157.165157.165157.165157.165157.165157.16502,345.107017.4718.4819.4921.5522.623.65126.20827.10628.004
Langetermijnbeleggingen 31,420.51824,970.48622,699.683-14,743.072-8,251.077-19,767.7832,463.29711,349.87712,956.7818,030.84810,353.7221,050.1525,501.858,990.9179,972.3427,800.56211,360.327,392.3569,929.8989,898.3538,651.59512,577.266-342.9396,940.61213,965.90215,687.357,701.0565,577.9496,952.0195,584.1036,154.9956,046.1067,294.1548,647.3759,153.4026,806.2586,631.3246,299.565,890.7555,885.8666,184.7054,306.8934,176.9745,020.3124,098.3095,470.7594,999.59218,532.67417,816.50918,664.54518,737.66823,355.07921,832.0315,470.42814,371.73812,608.5869,822.7485,117.9918,033.2744,943.919-4,798.518-3,871.714947.378
Belastingvorderingen 2019.56619.08840,223.04540,599.86419,767.7830-11,349.8770011,586.981-101,728.354010,063.2368,868.29703,085.1124,430.3764,005.7464,539.3997,007.714,189.837005,244.1852,249.4720358.956743.0761,659.52,059.4872,512.0783,086.9282,846.2553,192.1683,400.974,078.9013,088.5923,137.4491,078.5931,153.8581,423.221,994.1591,529.166611.227895.6831,127.3472,406.481,515.708813.279872.8510989.99402,362.88369.612,570.6046,720.2854,361.7846,839.35313,574.21312,629.5077,682.796
Overige niet-vlottende activa 984.8571,854.7483,033.198-0-0.00121,528.18919,144.91917,179.7094,651.8723,718.066-0121,362.28116,719.455007,249.294-00-0551.865-00.00116,233.519,246.928-0.0010.0015,003.5654,970.6774,975.5245,879.4434,722.495,318.8973,030.9622,164.6612,196.1332,215.2092,209.6481,213.1411,217.1331,228.6181,230.2023,006.8912,913.4012,844.1532,860.8131,398.844897.536873.6151,314.5761,021.296977.7961,132.76984.732,438.75816.3012,507.71916.29916.316.30116.316.316.316.301
Totaal niet-vlottende activa 131,506.984129,045.024131,054.269130,493.289137,221.761126,127.639125,295.703118,017.859113,455.999119,999.423121,447.307121,362.281121,496.101114,900.314114,927.472114,283.755114,676.276113,788.126113,426.272103,885.90796,130.53489,754.82981,072.98870,902.31769,641.69264,926.42257,011.8153,334.7754,094.43452,642.59752,283.53652,532.45853,546.73155,260.79257,540.13555,805.55957,734.6556,841.91958,955.25159,114.80261,805.3764,753.81466,591.4568,700.55467,513.87569,242.71770,243.07376,564.26276,437.82167,530.73166,513.95569,171.2461,702.50451,506.21843,588.37841,320.20437,840.53524,758.60123,482.91222,597.0719,942.78919,778.02820,126.822
Totaal activa 328,254.799321,275.262308,031.065314,638.342313,339.061295,401.27287,453.833283,595.805278,004.699277,243.437269,298.659277,781.099268,638.688249,464.391234,968.255237,246.612225,169.482223,461.926214,833.603211,265.085222,955.235245,057.727220,047.088191,803.684170,889.88156,890.227137,715.527134,584.401124,226.037121,739.704121,688.274118,715.683114,733.009114,290.65112,945.263116,528.736111,649.56112,417.187108,844.264115,329.382115,274.149121,800.839123,843.987129,518.007135,244.493128,242.107130,194.292115,540.769117,532.303107,726.726105,967.73397,385.90396,391.10981,188.25678,008.9375,029.24870,114.558,859.04155,422.86256,045.86761,494.6658,052.26554,545.327
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 40,219.59440,512.46831,782.61735,845.19933,880.21627,493.34925,932.52622,648.87527,705.72227,077.61724,393.23927,584.00128,485.39926,716.53324,506.26928,515.4821,974.86526,610.0223,305.29222,930.55625,543.0631,237.91230,930.30529,187.11325,308.7528,646.05629,815.94429,726.56123,907.53221,333.04722,895.25222,592.48923,647.56823,101.39321,178.54824,350.5220,209.47921,338.65215,898.61721,433.59418,385.22919,994.79720,377.63520,695.58223,843.84221,228.13322,766.58115,664.32516,798.10717,745.16815,960.23715,451.77617,540.35116,228.00616,721.2915,244.67712,788.98314,904.12612,855.67112,996.50512,128.3349,009.9049,751.541
Kortlopende schulden 730.242673.7024,839.6745,819.535,914.8616,929.947,066.1597,268.8168,486.9238,557.23411,932.3416,048.46817,632.43213,448.13713,317.178,658.85211,328.24310,910.74810,403.83312,070.74219,916.74825,615.57119,747.51317,815.18323,119.10624,038.28819,383.94421,481.86324,162.53428,942.23730,667.10330,245.79428,119.2228,320.77528,400.31830,373.73731,366.01229,939.28131,192.96732,322.69932,734.9234,358.45332,438.63633,436.02133,837.93231,641.95634,090.21536,261.92436,064.1232,187.50232,007.90716,771.516,142.3118,021.0617,682.7289,030.66710,905.26710,669.55610,359.88910,300.22216,49017,43617,468.054
Belastingschulden 4,064.0072,405.635978.5694,550.6214,951.4343,714.673,824.2045,264.5385,181.1224,833.4654,807.1525,638.0274,111.2192,457.0191,602.4743,464.0922,663.3992,117.6041,539.8434,887.1936,050.07518,652.63415,348.48412,648.9776,866.9514,176.9171,646.4011,733.702804.883620.748347.058637.704243.27192.518251.256475.316392.378573.978256.74214.225275.392146.85100.264172.252303.147110.593141.571024.09639.281184.517842.542564.482150.796351.374220.175195.081247.38392.83146.843000
Uitgestelde opbrengsten 504.585464.502519.86516,842.30418,374.591,674.62783.069562.669370.501488.37815,012.6316,472.61516,233.4638,620.0018,783.25213,673.05312,627.0617,401.79119,696.29111,767.39519,384.71418,652.63434,625.5422,473.49117,671.20115,452.32211,159.0118,134.3325,582.8665,612.5785,169.682637.7043,287.0482,976.1655,266.417475.3164,370.4515,121.0785,379.8085,069.9445,529.802146.857,184.998,573.288303.1476,702.796,182.6364,460.1165,030.1093,745.534184.5175,753.035564.4826,277.4644,275.409220.1753,052.989247.38392.8313,020.049000
Overige kortlopende verplichtingen -28,857.513-20,538.262-15,224.082-38,889.482-37,325.312-8,915.937-9,282.909-9,812.554-17,074.149-10,630.837-27,881.052-31,845.204-31,219.793-22,529.436-24,852.285-31,979.572-24,638.264-28,727.625-24,845.135-27,817.749-31,593.135-28,996.151-46,278.789-41,809.231-32,154.617-32,797.633-31,462.345-31,460.262-24,712.416-21,953.794-23,242.308-20,349.968-23,890.838-22,391.901-21,429.804-21,044.183-20,609.04-21,912.629-16,155.356-21,647.818-18,660.619-14,954.938-20,477.901-20,867.833-15,619.625-20,825.681-22,908.152-15,151.282-16,641.289-17,727.448-11,568.248-16,294.319-12,169.016-16,378.803-17,072.666-12,229.011-12,984.063-12,541.807-10,862.162-13,043.347-9,753.75-6,462.693-7,238.391
Totaal kortlopende verplichtingen 56,880.50964,030.51354,679.2660,013.37159,676.00558,389.99753,555.57548,581.21752,375.84157,403.47452,657.54861,481.90963,728.1255,428.78747,863.1550,847.38545,930.16954,922.55953,405.41546,768.69364,844.52296,400.51285,303.35769,502.64666,120.14168,162.00660,358.89959,342.75753,652.93155,887.86358,732.03856,356.21255,053.83755,200.34354,845.28358,981.22655,938.75956,399.01252,471.39258,826.23856,649.95359,686.80960,001.2662,704.89266,512.28560,085.92463,039.43256,899.40858,073.2553,735.20552,729.16737,976.3140,182.96130,526.5328,679.42527,731.3626,747.2428,430.76725,394.73126,316.77730,992.91828,993.11529,732.745
Langlopende verplichtingen:
Langetermijnschulden 03,454.3593,960.5613,661.8923,820.4333,900.3534,083.7484,025.6234,073.5414,207.0474,349.1854,313.7674,449.6664,506.5474,619.3914,758.5864,873.7874,998.233105.227135.18994.139181.25362.5543.75725906.251,087.51,310.4171,616.667291.667416.6675006257508751,0002506251,0001,3751,7502,1252,5002,8753,2503,6254,0005,0005,062.593.75266614.5788.759632,026.7782,336.4442,646.1113,265.4443,575.1113,634.7784,0004,0004,593.911
Uitgestelde opbrengsten niet-vlottend 00000000003,356.9344,694.072003,185.0920003,457.9295,179.715004,284.52605,789.6137,622.7667,015.1230000000000000000000000004,744.782004,819.74204,585.491000000
Uitgestelde belastingverplichtingen niet-vlottend 4,480.9083,454.9183,168.6942,833.6574,272.5782,590.0782,527.8314,644.4194,945.7215,689.9925,993.0535,144.7125,546.785,140.9524,477.6264,040.2764,097.9723,873.8473,969.8773,190.0723,117.9243,281.7232,725.581,657.721,750.0431,133.478249.5130000000000000000000000001,120.7661,442.390182.55102,560.196000000
Overige niet-vlottende verplichtingen 4,420.508977.985998.0572,105.5771,996.0951,853.8051,854.1594,621.7963,864.5134,254.8920-03,630.774,087.38105,244.9524,269.5513,718.144-0.001-04,384.544,901.474-06,091.9480.001-0.00109,167.8258,846.8019,655.9549,171.22210,642.20910,428.9410,343.4569,971.2059,941.2810,133.8049,645.6239,382.6518,173.0948,072.8747,604.1657,538.1548,817.098,339.4658,912.9088,519.1867,781.6786,330.4635,875.8115,838.983-0.0014,555.6074,459.1120.0014,615.848-0.0014,618.5684,350.174,279.2343,937.1043,756.374,345.591
Totaal niet-vlottende verplichtingen 8,901.4177,887.2628,127.3138,601.12610,089.1068,344.2368,465.73713,291.83712,883.77514,151.93213,699.17314,152.55113,627.21613,734.8812,282.10914,043.81313,241.3112,590.2247,533.0328,504.9757,596.6038,364.4477,372.6058,293.4188,264.6579,662.4938,352.13710,478.24210,463.4689,947.6219,587.88911,142.20911,053.9411,093.45610,846.20510,941.2810,383.80410,270.62310,382.6519,548.0949,822.8749,729.16510,038.15411,692.0911,589.46512,537.90812,519.18612,781.67811,392.9635,969.5616,104.9836,480.0476,786.7475,422.1127,029.0726,952.2929,791.7977,884.0127,925.2817,914.0127,937.1047,756.378,939.502
Totaal passiva 65,781.92671,917.77462,806.57368,614.49769,765.11166,734.23362,021.31261,873.05565,259.61671,555.40666,356.72175,634.4677,355.33569,163.66660,145.25964,891.19859,171.47967,512.78360,938.44755,273.66872,441.125104,764.95992,675.96377,796.06374,384.79877,824.49968,711.03669,82164,116.39965,835.48468,319.92767,498.42266,107.77766,293.79965,691.48869,922.50666,322.56366,669.63662,854.04368,374.33266,472.82769,415.97570,039.41374,396.98178,101.7572,623.83275,558.61869,681.08669,466.21459,704.76658,834.1544,456.35846,969.70835,948.64135,708.49734,683.65336,539.03736,314.77933,320.01234,230.78938,930.02236,749.48538,672.247
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 10,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,39510,395
Ingehouden winsten 41,504.51533,830.35243,492.232220,386.064212,090.628205,465.058204,619.011196,533.146188,566.327179,403.9177,016.242177,284.094165,782.03157,139.307151,883.761148,968.971141,515.07135,424.909130,411.812131,087.007125,654.564116,011.517104,650.76292,312.68872,246.70155,460.2246,950.10743,431.96237,810.51134,806.58131,965.30630,399.62227,922.72127,712.36726,791.91926,366.75325,133.08225,933.14826,045.48127,259.19429,012.68531,385.92533,693.04333,706.89834,107.28132,901.12632,861.94424,897.77527,193.52526,935.75725,989.37831,310.81427,419.69622,034.31818,975.13117,006.59510,817.07810,096.5089,048.4318,845.8749,160.6677,672.872,469.109
Overige gereserveerde algehele resultaten 196,063.542190,711.215177,071.923176,255.923182,122.612173,839.468151,652.978155,976.321155,091.435157,236.83135,547.193133,962.146134,680.57813,524.7960000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 12,619.13912,619.13912,568.202-162,588.777-162,588.778-162,588.778-142,694.321-142,693.833-142,693.834-142,693.834-121,292.506-120,759.78-120,759.779-1,925.63811,413.71911,839.48212,946.1098,968.81911,983.52713,436.3713,429.58112,871.04311,384.78910,385.59212,988.46212,319.87110,795.55710,081.99111,080.3269,913.79210,206.9969,652.7819,513.8469,050.1369,280.6168,599.2748,660.0888,096.1718,256.6718,092.488,220.0519,366.9798,546.089,849.27511,454.33510,952.26110,085.02210,566.90810,477.56410,691.20310,749.20511,223.73211,606.70512,810.29612,930.30212,944.00112,363.3852,052.7542,659.4192,574.2043,008.9713,234.913,008.971
Totaal eigen vermogen van aandeelhouders 260,582.196247,555.706243,527.357244,448.21242,019.462227,110.747223,972.668220,210.634211,358.927204,341.896201,665.929200,881.459190,097.829179,133.465173,692.48171,203.453164,856.179154,788.728152,790.339154,918.377149,479.145139,277.56126,430.551113,093.2895,630.16378,175.09168,140.66463,908.95359,285.83755,115.37352,567.30250,447.40347,831.56747,157.50346,467.53545,361.02744,188.1744,424.31944,697.15245,746.67447,627.73651,147.90452,634.12453,951.17355,956.61654,248.38753,341.96645,859.68348,066.08948,021.9647,133.58352,929.54649,421.40145,239.61442,300.43340,345.59633,575.46322,544.26222,102.8521,815.07822,564.63821,302.7815,873.08
Totaal eigen vermogen 262,472.873249,357.488245,224.492246,023.846243,573.95228,667.036225,432.52221,722.751212,745.083205,688.031202,941.939202,146.639191,283.352180,300.725174,822.996172,355.414165,998.002155,949.143153,895.156155,991.417150,514.11140,292.768127,371.126114,007.62196,505.08279,065.72869,004.49164,763.40260,109.63855,904.2253,368.34751,217.26248,625.23147,996.85147,253.77546,606.2345,326.99845,747.55145,990.22146,955.0548,801.32352,384.86453,804.57455,121.02657,142.74355,618.27654,635.67445,859.68348,066.08948,021.9647,133.58352,929.54649,421.40145,239.61442,300.43340,345.59633,575.46322,544.26222,102.8521,815.07822,564.63821,302.7815,873.08
Totaal passiva en aandeelhoudersvermogen 328,254.799321,275.262308,031.065313,062.707313,339.061295,401.269287,453.833283,595.805278,004.699277,243.437269,298.659277,781.099268,638.688249,464.391234,968.255237,246.612225,169.482223,461.925214,833.603211,265.085222,955.235245,057.727220,047.088191,803.684170,889.88156,890.227137,715.527134,584.401124,226.037121,739.704121,688.274118,715.683114,733.008114,290.65112,945.263116,528.736111,649.561112,417.187108,844.264115,329.382115,274.15121,800.839123,843.987129,518.007135,244.493128,242.108130,194.292115,540.769117,532.303107,726.726105,967.73397,385.90396,391.10981,188.25678,008.9375,029.24870,114.558,859.04155,422.86256,045.86761,494.6658,052.26554,545.327