Oriental Enterprise Holdings Limited
HKEX:0018.HK
0.395 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 44.352 | 30.744 | 81.874 | 84.69 | 96.229 | 70.515 | 123.915 | 87.323 | -47.499 | 36.512 | 48.851 | 32.537 | 90.211 | 67.923 | 112.777 | 51.112 | 60.391 | -5.779 | 24.513 | 36.273 | 56.801 | 33.56 | 115.866 | 45.728 | 29.867 | 29.867 | 29.867 | 29.867 | 72.819 | 72.819 | 72.819 | 72.819 | 76.873 | 76.873 | 76.873 | 76.873 | 94.993 | 94.993 | 94.993 | 94.993 | 77.897 | 77.897 | 77.897 | 77.897 | 30.856 | 30.856 | 30.856 | 30.856 | 31.915 | 31.915 | 31.915 | 31.915 | 75.182 | 75.182 | 75.182 | 75.182 | 109.699 | 109.699 | 109.699 | 109.699 | 85.047 | 85.047 | 85.047 | 85.047 | 75.832 | 75.832 | 75.832 | 75.832 | 67.25 | 67.25 | 67.25 | 67.25 |
Afschrijvingen & Amortisatie
| 16.825 | 16.21 | 16.209 | 15.566 | 16.224 | 16.828 | 17.214 | 16.84 | 26.29 | 24.908 | 26.62 | 23.006 | 27.868 | 26.922 | 28.363 | 29.718 | 34.615 | 34.166 | 36.892 | 33.397 | 42.197 | 32.288 | 36.855 | 16.963 | 15.987 | 15.987 | 15.987 | 15.987 | 15.159 | 15.159 | 15.159 | 15.159 | 16.844 | 16.844 | 16.844 | 16.844 | 17.989 | 17.989 | 17.989 | 17.989 | 20.094 | 20.094 | 20.094 | 20.094 | 19.39 | 19.39 | 19.39 | 19.39 | 20.035 | 20.035 | 20.035 | 20.035 | 22.973 | 22.973 | 22.973 | 22.973 | 21.145 | 21.145 | 21.145 | 21.145 | 26.96 | 26.96 | 26.96 | 26.96 | 31.812 | 31.812 | 31.812 | 31.812 | 36.781 | 36.781 | 36.781 | 36.781 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -224.584 | 14.23 | 0.653 | -25.581 | -1.347 | 10.092 | -42.068 | -30.83 | -73.821 | 91.409 | -25.93 | -95.716 | -31.455 | -28.052 | -18.919 | 4.667 | 20.593 | 41.2 | 11.865 | -68.581 | 9.223 | 101.109 | -21.761 | 3.079 | 0.479 | 0.479 | 0.479 | 0.479 | -2.771 | -2.771 | -2.771 | -2.771 | -17.726 | -17.726 | -17.726 | -17.726 | -19.769 | -19.769 | -19.769 | -19.769 | 17.24 | 17.24 | 17.24 | 17.24 | 6.48 | 6.48 | 6.48 | 6.48 | 54.25 | 54.25 | 54.25 | 54.25 | -42.323 | -42.323 | -42.323 | -42.323 | -9.446 | -9.446 | -9.446 | -9.446 | 6.014 | 6.014 | 6.014 | 6.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.539 | 16.804 | 16.321 | -4.606 | 5.429 | -14.442 | -9.734 | -57.56 | -66.218 | 78.792 | 18.844 | 0.772 | 11.811 | -11.532 | 18.525 | 29.256 | 14.929 | 3.117 | 26.737 | -16.041 | 17.273 | 32 | -4.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 14.68 | -2.842 | -4.745 | -4.446 | -11.415 | -3.403 | 3.465 | -1.306 | 9.649 | -2.839 | -5.695 | -15.942 | 18.565 | 1.399 | 1.186 | -8.085 | 3.459 | 17.4 | 15.933 | -17.494 | 36.65 | -3.245 | 18.566 | 9.039 | -10.195 | -10.195 | -10.195 | -10.195 | -3.4 | -3.4 | -3.4 | -3.4 | -4.034 | -4.034 | -4.034 | -4.034 | 7.281 | 7.281 | 7.281 | 7.281 | 0.569 | 0.569 | 0.569 | 0.569 | -2.664 | -2.664 | -2.664 | -2.664 | 42.769 | 42.769 | 42.769 | 42.769 | -38.835 | -38.835 | -38.835 | -38.835 | -1.825 | -1.825 | -1.825 | -1.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -4.339 | -2.733 | 2.063 | -11.661 | 9.385 | -1.463 | 2.379 | -5.301 | 3.566 | -1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.248 | 5.96 | 5.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -238.725 | 3.001 | -12.986 | -4.868 | -4.746 | 29.4 | -38.178 | 33.337 | -20.818 | 16.516 | -39.079 | -80.546 | -61.831 | -17.919 | -38.63 | -16.504 | 2.205 | 20.683 | -30.805 | -35.046 | -44.7 | 72.354 | -36.003 | -5.96 | 10.674 | 10.674 | 10.674 | 10.674 | 0.629 | 0.629 | 0.629 | 0.629 | -13.693 | -13.693 | -13.693 | -13.693 | -27.05 | -27.05 | -27.05 | -27.05 | 16.671 | 16.671 | 16.671 | 16.671 | 9.144 | 9.144 | 9.144 | 9.144 | 11.482 | 11.482 | 11.482 | 11.482 | -3.489 | -3.489 | -3.489 | -3.489 | -7.621 | -7.621 | -7.621 | -7.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -15.731 | 37.903 | -50.601 | 50.94 | 21.551 | 80.525 | -1.969 | 73.049 | 159.193 | -6.808 | -32.55 | 21.156 | -69.406 | -4.909 | -58.196 | 9.251 | -34.463 | 7.234 | -33.038 | 9.31 | -3.317 | 28.126 | -69.794 | -16.435 | -29.813 | -29.813 | -29.813 | -29.813 | -18.255 | -18.255 | -18.255 | -18.255 | -3.481 | -3.481 | -3.481 | -3.481 | -88.685 | -88.685 | -88.685 | -88.685 | 3.489 | 3.489 | 3.489 | 3.489 | -26.861 | -26.861 | -26.861 | -26.861 | -28.171 | -28.171 | -28.171 | -28.171 | -5.031 | -5.031 | -5.031 | -5.031 | -4.234 | -4.234 | -4.234 | -4.234 | 16.114 | 16.114 | 16.114 | 16.114 | -19.738 | -19.738 | -19.738 | -19.738 | 2.08 | 2.08 | 2.08 | 2.08 |
Kasstroom uit Operationele Activiteiten
| -179.138 | 77.896 | 29.356 | 73.77 | 103.608 | 124.996 | 58.774 | 48.535 | -41.42 | 171.098 | 16.991 | -19.017 | 17.218 | 61.884 | 64.025 | 94.748 | 81.136 | 76.821 | 40.232 | 10.399 | 104.904 | 195.083 | 61.166 | 49.335 | 16.52 | 16.52 | 16.52 | 16.52 | 66.952 | 66.952 | 66.952 | 66.952 | 72.51 | 72.51 | 72.51 | 72.51 | 4.528 | 4.528 | 4.528 | 4.528 | 118.719 | 118.719 | 118.719 | 118.719 | 29.864 | 29.864 | 29.864 | 29.864 | 78.029 | 78.029 | 78.029 | 78.029 | 50.801 | 50.801 | 50.801 | 50.801 | 117.165 | 117.165 | 117.165 | 117.165 | 134.135 | 134.135 | 134.135 | 134.135 | 87.907 | 87.907 | 87.907 | 87.907 | 106.111 | 106.111 | 106.111 | 106.111 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.95 | -3.634 | -3.113 | -1.505 | -2.995 | -6.283 | -2.7 | -1.512 | -2.601 | -5.474 | -6.119 | -2.968 | -6.988 | -1.974 | 6.589 | -11.658 | -4.097 | -8.202 | -16.806 | -13.221 | -16.333 | -11.573 | -13.093 | -10.987 | 29.712 | 29.712 | 29.712 | 29.712 | -0.11 | -0.11 | -0.11 | -0.11 | -5.367 | -5.367 | -5.367 | -5.367 | -29.214 | -29.214 | -29.214 | -29.214 | -27.623 | -27.623 | -27.623 | -27.623 | -4.378 | -4.378 | -4.378 | -4.378 | -24.139 | -24.139 | -24.139 | -24.139 | -54.089 | -54.089 | -54.089 | -54.089 | -2.491 | -2.491 | -2.491 | -2.491 | -35.953 | -35.953 | -35.953 | -35.953 | -18.367 | -18.367 | -18.367 | -18.367 | -6.809 | -6.809 | -6.809 | -6.809 |
Netto Overnames
| 0.16 | 0.018 | 0.002 | 0.04 | 0.049 | 0.581 | 0.458 | 0.102 | 0.54 | 0.325 | 0 | 0 | -213.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -188.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 185.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 240.467 | -227 | 8.184 | 188.087 | 0.845 | 0.985 | 1.584 | 3.935 | 5.356 | 4.347 | 4.431 | 4.198 | 3.189 | 6.941 | -20.802 | 17.255 | 6.856 | 6.019 | 6.622 | 5.71 | 9.852 | 5.806 | 11.147 | 10.987 | -29.712 | -29.712 | -29.712 | -29.712 | 0.11 | 0.11 | 0.11 | 0.11 | 5.367 | 5.367 | 5.367 | 5.367 | 29.214 | 29.214 | 29.214 | 29.214 | 27.623 | 27.623 | 27.623 | 27.623 | 4.378 | 4.378 | 4.378 | 4.378 | 24.139 | 24.139 | 24.139 | 24.139 | 54.089 | 54.089 | 54.089 | 54.089 | 2.491 | 2.491 | 2.491 | 2.491 | 35.953 | 35.953 | 35.953 | 35.953 | 18.367 | 18.367 | 18.367 | 18.367 | 6.809 | 6.809 | 6.809 | 6.809 |
Kasstroom uit Investeringsactiviteiten
| 235.517 | -230.616 | -3.111 | 183.661 | -2.946 | -5.702 | -2.242 | -1.41 | -2.061 | -5.149 | -1.688 | 1.23 | -217.764 | 4.967 | -14.213 | 5.597 | 2.759 | -2.183 | -10.184 | -7.511 | -6.481 | -5.767 | -1.946 | -10.987 | 29.712 | 29.712 | 29.712 | 29.712 | -0.11 | -0.11 | -0.11 | -0.11 | -5.367 | -5.367 | -5.367 | -5.367 | -0.105 | -0.105 | -0.105 | -0.105 | -29.913 | -29.913 | -29.913 | -29.913 | 7.105 | 7.105 | 7.105 | 7.105 | 36.017 | 36.017 | 36.017 | 36.017 | -103.365 | -103.365 | -103.365 | -103.365 | -101.074 | -101.074 | -101.074 | -101.074 | -31.27 | -31.27 | -31.27 | -31.27 | -18.367 | -18.367 | -18.367 | -18.367 | -7.168 | -7.168 | -7.168 | -7.168 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -29.717 | -29.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.695 | 0 | -0.68 | 0 | -0.817 | 0 | -0.701 | 0 | -0.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | -0.149 | -0.149 | -0.149 | -34.408 | -34.408 | -34.408 | -34.408 | -0.051 | -0.051 | -0.051 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.063 | -6.063 | -6.063 | -6.063 | -5.601 | -5.601 | -5.601 | -5.601 | -5.601 | -5.601 | -5.601 | -5.601 | -5.601 | -5.601 | -5.601 | -5.601 | -43.134 | -43.134 | -43.134 | -43.134 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -119.896 | -143.876 | -71.938 | -167.854 | -47.958 | 0 | 0 | -47.958 | -23.98 | -695.395 | -47.958 | -143.874 | -239.792 | -71.937 | -23.979 | -47.958 | -47.958 | -71.938 | -71.938 | -71.938 | -95.917 | -41.964 | -131.886 | -131.886 | -131.886 | -131.886 | 0 | 0 | 0 | 0 | -23.979 | -23.979 | -23.979 | -23.979 | -86.925 | -86.925 | -86.925 | -86.925 | -38.966 | -38.966 | -38.966 | -38.966 | -14.987 | -14.987 | -14.987 | -14.987 | -56.951 | -56.951 | -56.951 | -56.951 | -86.925 | -86.925 | -86.925 | -86.925 | -71.938 | -71.938 | -71.938 | -71.938 | -59.948 | -59.948 | -59.948 | -59.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -30.189 | 28.889 | 0.138 | -0.138 | -0.276 | -0 | -0.141 | -0.128 | -0.125 | -0.13 | -0.124 | -0.308 | -48.244 | -0.156 | -0.014 | -0.149 | -1.45 | -0.151 | -1.303 | 0 | -0.578 | -23.979 | 0.125 | 41.964 | 131.886 | 131.886 | 131.886 | 131.886 | 0 | 0 | 0 | 0 | 24.128 | 24.128 | 24.128 | 24.128 | 121.332 | 121.332 | 121.332 | 121.332 | 39.017 | 39.017 | 39.017 | 39.017 | 14.987 | 14.987 | 14.987 | 14.987 | 56.951 | 56.951 | 56.951 | 56.951 | 92.987 | 92.987 | 92.987 | 92.987 | 77.539 | 77.539 | 77.539 | 77.539 | 65.549 | 65.549 | 65.549 | 65.549 | 5.601 | 5.601 | 5.601 | 5.601 | 43.134 | 43.134 | 43.134 | 43.134 |
Kasstroom uit Financieringsactiviteiten
| -30.189 | 29.717 | -119.896 | -143.876 | -71.938 | -167.854 | -47.958 | -0.128 | -0.125 | -47.958 | -24.104 | -695.703 | -48.244 | -144.725 | -239.806 | -72.766 | -25.429 | -48.926 | -49.261 | -72.639 | -72.516 | -72.697 | -95.792 | -41.964 | -131.886 | -131.886 | -131.886 | -131.886 | 12.805 | 12.805 | 12.805 | 12.805 | -24.128 | -24.128 | -24.128 | -24.128 | -121.332 | -121.332 | -121.332 | -121.332 | -39.017 | -39.017 | -39.017 | -39.017 | -14.987 | -14.987 | -14.987 | -14.987 | -57.125 | -57.125 | -57.125 | -57.125 | -71.729 | -71.729 | -71.729 | -71.729 | -80.7 | -80.7 | -80.7 | -80.7 | -76.887 | -76.887 | -76.887 | -76.887 | -6.163 | -6.163 | -6.163 | -6.163 | -56.868 | -56.868 | -56.868 | -56.868 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.074 | -10.52 | 30.456 | -19.015 | -0.409 | -0.427 | 0.639 | 3.819 | -2.002 | -2.439 | -0.773 | -2.31 | 0.542 | 0.378 | 1.837 | 0.133 | -1.439 | -0.269 | -0.152 | 0.688 | -3.191 | 0.422 | 5.376 | -0.544 | -1.806 | -1.806 | -1.806 | -1.806 | -12.807 | -12.807 | -12.807 | -12.807 | -16.617 | -16.617 | -16.617 | -16.617 | 5.647 | 5.647 | 5.647 | 5.647 | 2.909 | 2.909 | 2.909 | 2.909 | 2.943 | 2.943 | 2.943 | 2.943 | -0.423 | -0.423 | -0.423 | -0.423 | 25.153 | 25.153 | 25.153 | 25.153 | 11.848 | 11.848 | 11.848 | 11.848 | 0.089 | 0.089 | 0.089 | 0.089 | 20.97 | 20.97 | 20.97 | 20.97 | 53.864 | 53.864 | 53.864 | 53.864 |
Netto Kasstroomverandering
| 1,092.61 | -133.523 | -62.937 | 94.54 | 28.315 | -48.987 | 9.213 | 50.944 | -45.483 | 115.552 | -9.574 | -715.8 | -248.248 | -77.496 | -188.157 | 27.712 | 57.027 | 25.443 | -19.365 | -69.063 | -1,283.454 | 1,311.44 | -6.953 | -6.953 | -83.354 | -83.354 | -83.354 | -83.354 | 66.841 | 66.841 | 66.841 | 66.841 | 44.822 | 44.822 | 44.822 | 44.822 | 41.402 | 41.402 | 41.402 | 41.402 | 63.568 | 63.568 | 63.568 | 63.568 | 24.925 | 24.925 | 24.925 | 24.925 | 56.499 | 56.499 | 56.499 | 56.499 | -99.141 | -99.141 | -99.141 | -99.141 | -52.762 | -52.762 | -52.762 | -52.762 | 26.066 | 26.066 | 26.066 | 26.066 | 84.347 | 84.347 | 84.347 | 84.347 | 95.939 | 95.939 | 95.939 | 95.939 |
Kaspositie aan het Einde van de Periode
| 560.937 | 531.673 | 665.196 | 728.133 | 633.593 | 605.278 | 654.265 | 645.052 | 594.108 | 639.591 | 524.039 | 533.613 | 1,249.413 | 1,497.661 | 1,575.157 | 1,763.314 | 1,735.602 | 1,678.575 | 1,653.132 | 1,672.497 | 435.39 | 1,718.844 | 400.451 | 400.451 | 407.404 | 407.404 | 407.404 | 407.404 | 490.758 | 490.758 | 490.758 | 490.758 | 423.917 | 423.917 | 423.917 | 423.917 | 379.095 | 379.095 | 379.095 | 379.095 | 337.693 | 337.693 | 337.693 | 337.693 | 274.126 | 274.126 | 274.126 | 274.126 | 249.2 | 249.2 | 249.2 | 249.2 | 192.702 | 192.702 | 192.702 | 192.702 | 291.843 | 291.843 | 291.843 | 291.843 | 344.605 | 344.605 | 344.605 | 344.605 | 304.642 | 304.642 | 304.642 | 304.642 | 220.295 | 220.295 | 220.295 | 220.295 |