TS Corporation
KRX:001790.KS
2955 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,332,349.884 | 1,378,075.519 | 1,261,349.333 | 1,214,452.231 | 1,204,394.671 | 1,210,088.269 | 1,274,536.938 | 1,264,247.251 | 1,308,210.047 | 1,323,531.308 | 1,359,908.602 | 1,480,336.998 | 1,402,142.901 | 1,303,527.893 | 1,295,924.682 | 1,424,430.338 | 1,128,086.412 |
| Kosten van de omzet
| 1,196,025.061 | 1,246,438.976 | 1,125,462.429 | 1,065,560.523 | 1,073,614.732 | 1,073,882.217 | 1,145,838.629 | 1,105,557.978 | 1,168,066.063 | 1,158,365.008 | 1,208,721.859 | 1,328,708.935 | 1,275,523.315 | 1,170,051.863 | 1,132,974.924 | 1,270,078.091 | 988,121.621 |
| Brutowinst
| 136,324.823 | 131,636.543 | 135,886.904 | 148,891.708 | 130,779.939 | 136,206.052 | 128,698.309 | 158,689.273 | 140,143.984 | 165,166.3 | 151,186.743 | 151,628.063 | 126,619.586 | 133,476.03 | 162,949.758 | 154,352.247 | 139,964.791 |
| Brutowinstmarge
| 0.102 | 0.096 | 0.108 | 0.123 | 0.109 | 0.113 | 0.101 | 0.126 | 0.107 | 0.125 | 0.111 | 0.102 | 0.09 | 0.102 | 0.126 | 0.108 | 0.124 |
| Onderzoek- en ontwikkelingskosten
| 164.511 | 292.076 | 340.271 | 433.069 | 681.322 | 1,850.912 | 1,807.263 | 1,577.951 | 3,290.736 | 2,457.396 | 1,634.69 | 1,167.933 | 1,213.697 | 1,236.121 | 1,133.907 | 1,083.409 | 2,261.767 |
| Algemene en administratieve kosten
| 7,471.64 | 7,715.965 | 7,567.881 | 28,254.22 | 8,025.641 | 9,780.589 | 6,627.211 | 6,937.028 | 8,485.894 | 7,960.522 | 8,215.936 | 8,182.093 | 7,505.729 | 13,115.222 | 14,664.976 | 12,487.742 | 9,596.588 |
| Verkoop- en marketingkosten
| 38,022.002 | 42,091.751 | 42,732.779 | 47,394.127 | 48,649.136 | 52,003.584 | 55,322.527 | 56,129.571 | 60,416.617 | 57,180.968 | 61,390.934 | 66,975.038 | 59,607.508 | 56,036.614 | 56,861.449 | 56,832.373 | 53,183.743 |
| Verkoop-, algemene en administratieve kosten
| 85,917.595 | 49,807.716 | 50,300.66 | 75,648.347 | 56,674.777 | 61,784.173 | 61,949.738 | 63,066.599 | 68,902.511 | 65,141.49 | 69,606.87 | 75,157.131 | 67,113.237 | 69,151.836 | 71,526.425 | 69,320.115 | 62,780.331 |
| Overige kosten
| -3,025.807 | 43,777.705 | 43,534.408 | 26,942.485 | 44,623.883 | 824.979 | -13,659.523 | 13,154.358 | -2,111.358 | 1,397.181 | -2,857.163 | -8,704.415 | 4,313.793 | 4,694.988 | 231.535 | 4,077.892 | -5,355.7 |
| Bedrijfskosten
| 89,107.913 | 93,585.421 | 93,835.068 | 102,590.832 | 101,298.66 | 107,342.419 | 112,248.048 | 113,895.394 | 132,069.023 | 143,652.883 | 136,337.468 | 131,616.433 | 117,148.237 | 115,285.471 | 127,210.822 | 116,432.147 | 116,881.924 |
| Bedrijfsresultaat
| 47,216.91 | 38,051.122 | 31,971.89 | 46,300.876 | 23,467.106 | 30,691.865 | 16,450.261 | 44,793.879 | 30,280.86 | 43,864.897 | 44,667.385 | 53,562.367 | 42,604.518 | 34,577.117 | 49,894.106 | 52,270.759 | 40,662.032 |
| Bedrijfsresultaat ratio
| 0.035 | 0.028 | 0.025 | 0.038 | 0.019 | 0.025 | 0.013 | 0.035 | 0.023 | 0.033 | 0.033 | 0.036 | 0.03 | 0.027 | 0.039 | 0.037 | 0.036 |
| Totaal overige inkomsten en kosten netto
| -5,074.98 | -3,667.855 | -4,737.839 | -11,020.1 | -5,724.031 | -13,972.069 | -2,410.876 | -8,451.088 | -18,165.685 | -8,135.914 | 9,689.716 | 18,431.849 | 15,112.479 | 3,185.9 | -3,821.164 | -28,065.263 | -1,474.573 |
| Inkomen voor belasting
| 42,141.93 | 34,383.267 | 27,234.051 | 35,280.776 | 17,743.075 | 14,891.564 | 14,039.385 | 36,342.791 | -10,090.724 | 13,377.503 | 24,538.991 | 38,443.479 | 24,583.828 | 21,376.459 | 31,917.772 | 9,854.837 | 21,608.294 |
| Inkomen voor belasting ratio
| 0.032 | 0.025 | 0.022 | 0.029 | 0.015 | 0.012 | 0.011 | 0.029 | -0.008 | 0.01 | 0.018 | 0.026 | 0.018 | 0.016 | 0.025 | 0.007 | 0.019 |
| Belastingkosten
| 9,656.548 | 8,870.737 | 7,043.069 | 12,606.077 | 6,204.809 | 5,138.287 | 3,229.408 | 18,141.884 | 7,473.092 | 6,841.598 | 14,098.522 | 9,395.447 | 5,592.229 | 7,251.119 | 8,830.764 | 3,812.632 | 9,930.762 |
| Nettowinst
| 32,573.495 | 25,543.443 | 20,172.602 | 22,611.448 | 11,538.266 | 9,729.575 | 10,606.31 | 22,542.368 | -17,639.257 | 6,516.848 | 10,740.301 | 29,181.302 | 19,085.446 | 13,338.359 | 22,718.537 | 5,444.095 | 11,119.529 |
| Nettowinstmarge
| 0.024 | 0.019 | 0.016 | 0.019 | 0.01 | 0.008 | 0.008 | 0.018 | -0.013 | 0.005 | 0.008 | 0.02 | 0.014 | 0.01 | 0.018 | 0.004 | 0.01 |
| WPA (Winst Per Aandeel)
| 354.48 | 275.74 | 220.21 | 262.47 | 139.58 | 112.4 | 123 | 274 | -224.5 | 76 | 108.5 | 360.08 | 232.17 | 155.92 | 261.39 | 61.84 | 126.7 |
| Verwaterde WPA
| 354.48 | 275.74 | 220.21 | 261.57 | 137.43 | 111.6 | 122 | 270.7 | -220.2 | 75.7 | 107.5 | 360.08 | 232.17 | 155.92 | 261.39 | 61.84 | 126.7 |
| EBITDA
| 60,094.861 | 48,772.507 | 46,339.447 | 71,639.229 | 40,326.63 | 40,148.568 | 42,659.793 | 70,707.396 | 39,597.032 | 58,882.165 | 60,581.335 | 79,274.724 | 58,884.314 | 77,176.025 | 92,648.179 | 68,883.957 | 52,950.62 |
| EBITDA ratio
| 0.045 | 0.035 | 0.037 | 0.059 | 0.033 | 0.033 | 0.033 | 0.056 | 0.03 | 0.044 | 0.045 | 0.054 | 0.042 | 0.059 | 0.071 | 0.048 | 0.047 |